|
Gross Margin
|
19.45% | 20.75% | 19.25% | 17.07% | 17.88% | 17.98% | 16.86% | 17.03% | 18.87% | 16.92% | 16.01% | 16.19% | 18.11% | 18.02% | 18.23% | 17.90% | 18.89% | 19.73% | 19.62% | 18.04% | 18.76% | 18.83% | 19.00% | 18.15% | 18.94% | 18.98% | 18.52% | 17.30% | 18.69% | 18.24% | 18.05% | 18.63% | 20.10% | 19.48% | 19.73% | 18.80% | 21.08% | 18.99% | 19.68% | 18.03% | 19.89% | 19.77% | 20.04% | 20.63% | 21.85% | 23.20% | 23.51% | 22.48% | 23.27% | 22.00% | 22.73% | 22.66% | 23.36% | 22.93% | 23.35% | 22.12% | 26.68% | 25.48% | 22.21% | 19.21% | 19.45% | 20.14% | 21.18% | 22.98% | 25.08% | 23.73% | 25.34% |
|
EBT Margin
|
-2.12% | 0.19% | -0.70% | 4.03% | 1.46% | -0.58% | -1.39% | 4.34% | -0.16% | -3.31% | -3.35% | -1.07% | 1.04% | 0.21% | 1.11% | 2.66% | 2.48% | 1.37% | 1.20% | 0.24% | 1.92% | 0.70% | 0.58% | 0.48% | 1.13% | 0.84% | -0.67% | -0.42% | 5.33% | -0.35% | -0.89% | 0.74% | -1.53% | -2.25% | -1.54% | -5.45% | -12.29% | -13.65% | -11.21% | -11.02% | -11.43% | -7.56% | -9.95% | -8.02% | -4.01% | 6.35% | 5.39% | 3.40% | 3.97% | 4.62% | 4.15% | 5.14% | 2.28% | 1.83% | -8.61% | -3.98% | -3.46% | -19.39% | -20.48% | -24.61% | -19.25% | -10.67% | -19.54% | -26.79% | -17.14% | -6.74% | -1.67% |
|
EBIT Margin
|
-2.63% | 0.09% | -0.36% | 4.17% | 1.62% | -0.55% | -1.29% | 4.34% | 0.00% | -3.16% | -3.31% | -0.70% | 0.94% | 0.01% | 0.70% | 2.31% | 2.38% | 1.42% | 1.15% | 0.38% | 1.78% | 0.54% | 0.67% | 0.36% | 0.96% | 0.54% | -0.86% | -0.64% | 4.31% | -1.32% | -1.14% | -0.06% | -0.53% | -2.25% | -2.80% | -4.98% | -12.21% | -13.77% | -10.86% | -10.70% | -9.79% | -6.90% | -8.68% | -8.51% | -3.92% | 6.36% | 5.41% | 3.34% | 4.03% | 4.60% | 4.18% | 3.12% | 2.32% | 2.19% | 1.23% | -0.65% | -2.19% | -1.01% | -10.96% | -16.79% | -15.05% | -11.81% | -14.51% | -16.99% | -10.02% | -4.40% | -4.84% |
|
EBITDA Margin
|
-2.63% | 0.09% | -0.36% | 4.17% | 1.62% | -0.55% | -1.29% | 4.34% | 0.00% | -3.32% | -3.25% | -1.09% | 1.04% | 0.20% | 1.05% | 2.57% | 2.47% | 1.26% | 1.17% | 18.51% | 1.16% | 0.57% | 0.46% | 0.36% | 0.96% | 0.54% | -0.86% | -0.64% | 4.31% | -1.32% | -1.14% | -0.06% | -0.53% | -2.25% | -2.80% | -4.98% | -12.21% | -13.77% | -10.86% | -10.70% | -9.79% | -6.90% | -8.68% | -8.51% | -3.92% | 6.36% | 5.41% | 3.34% | 4.03% | 4.60% | 4.18% | 3.12% | 2.32% | 2.19% | 1.23% | -0.65% | -2.19% | -1.01% | -10.96% | -16.79% | -15.05% | -11.81% | -14.51% | -16.99% | -10.02% | -4.40% | -4.84% |
|
Operating Margin
|
-2.63% | 0.09% | -0.36% | 4.17% | 1.62% | -0.55% | -1.29% | 4.34% | 0.00% | -3.16% | -3.31% | -0.70% | 0.94% | 0.01% | 0.70% | 2.31% | 2.38% | 1.42% | 1.15% | 0.38% | 1.78% | 0.54% | 0.67% | 0.36% | 0.96% | 0.54% | -0.86% | -0.64% | 4.31% | -1.32% | -1.14% | -0.06% | -0.53% | -2.25% | -2.80% | -4.98% | -12.21% | -13.77% | -10.86% | -10.70% | -9.79% | -6.90% | -8.68% | -8.51% | -3.92% | 6.36% | 5.41% | 3.34% | 4.03% | 4.60% | 4.18% | 3.12% | 2.32% | 2.19% | 1.23% | -0.65% | -2.19% | -1.01% | -10.96% | -16.79% | -15.05% | -11.81% | -14.51% | -16.99% | -10.02% | -4.40% | -4.84% |
|
Net Margin
|
2.13% | 0.18% | -0.71% | 3.94% | 1.41% | -0.61% | -1.38% | 4.26% | -0.17% | -3.32% | -3.25% | -1.09% | 1.04% | 0.20% | 1.05% | 2.57% | 2.47% | 1.26% | 1.17% | 18.51% | 1.16% | 0.57% | 0.46% | 0.28% | 0.67% | 0.43% | -0.45% | 0.20% | 3.51% | 0.12% | -0.31% | 0.97% | -0.82% | -1.10% | 0.52% | -20.44% | -29.35% | -29.73% | -30.98% | -28.04% | -31.99% | -26.60% | -28.82% | -24.92% | -19.78% | -10.09% | -2.32% | -1.94% | -1.53% | 28.62% | | | | | | | -2.70% | -17.41% | -16.89% | -41.88% | -19.34% | -10.70% | -19.60% | -26.80% | -17.22% | -6.84% | -1.76% |
|
FCF Margin
|
-14.55% | 3.00% | -27.11% | 20.59% | -10.66% | -5.09% | 1.52% | 13.43% | -4.11% | -7.09% | 2.05% | 12.60% | -9.29% | -5.04% | 4.91% | 11.56% | -2.47% | 0.66% | 1.85% | 16.54% | -10.51% | -2.56% | 3.21% | 15.42% | -12.48% | -4.43% | -3.29% | 15.57% | -13.08% | -3.76% | -1.13% | 8.00% | -7.96% | -6.54% | -4.86% | 5.37% | -3.19% | -14.31% | -13.08% | -5.89% | -15.11% | -5.58% | -8.83% | 3.41% | -4.38% | 25.40% | 4.16% | 0.29% | 10.86% | 5.38% | -3.48% | -0.98% | 5.58% | -2.75% | -1.64% | -8.72% | 3.87% | -1.90% | -3.79% | -7.90% | -9.95% | -20.20% | -14.61% | -8.14% | -22.48% | 4.97% | -6.76% |
|
Inventory Average
|
6.22M | 8.60M | 15.29M | 22.70M | 13.55M | 14.73M | 30.06M | 33.25M | 26.14M | 20.62M | 20.14M | 21.10M | 19.82M | 18.86M | 21.23M | 23.93M | 24.00M | 21.26M | 21.86M | 24.89M | 24.91M | 21.49M | 22.74M | 25.75M | 25.34M | 26.00M | 25.37M | 21.62M | 19.74M | 18.48M | 16.62M | 17.33M | 18.33M | 16.44M | 14.36M | 13.63M | 13.09M | 13.91M | 16.33M | 15.71M | 13.83M | 12.72M | 9.56M | 6.54M | 5.26M | 5.51M | 6.60M | 6.55M | 6.48M | 6.86M | 6.40M | 5.46M | 5.28M | 5.54M | 5.87M | 6.30M | 6.38M | 6.28M | 8.92M | 12.28M | 12.97M | 12.50M | 11.58M | 11.30M | 18.07M | 16.50M | 7.81M |
|
Assets Average
|
158.74M | 135.86M | 142.85M | 183.42M | 198.77M | 171.31M | 166.94M | 195.13M | 195.59M | 168.01M | 160.39M | 168.77M | 160.64M | 139.72M | 145.70M | 167.83M | 173.61M | 168.28M | 175.38M | 247.54M | 298.11M | 278.55M | 287.45M | 337.62M | 348.63M | 320.58M | 326.29M | 380.10M | 410.22M | 403.44M | 419.55M | 454.68M | 463.19M | 427.09M | 404.16M | 414.63M | 480.04M | 489.58M | 477.18M | 481.34M | 457.05M | 451.03M | 424.49M | 408.76M | 437.23M | 550.94M | 744.06M | 836.60M | 861.97M | 997.72M | 1,083.32M | 1,065.44M | 1,065.21M | 1,035.70M | 979.59M | 915.39M | 882.97M | 848.97M | 790.67M | 703.30M | 606.54M | 537.02M | 462.56M | 415.15M | 382.84M | 360.90M | 386.22M |
|
Equity Average
|
-3.42M | -3.97M | -3.38M | 3.69M | 12.91M | 15.69M | 15.31M | 22.46M | 30.17M | 26.33M | 19.50M | 184.69M | 184.84M | 16.95M | 19.44M | 189.09M | 197.46M | 40.77M | 45.93M | 205.02M | 243.69M | 127.22M | 128.54M | 247.29M | 248.07M | 131.53M | 141.18M | 149.27M | 156.44M | 163.53M | 162.58M | 168.47M | 172.52M | 166.32M | 163.06M | 167.66M | 214.11M | 227.10M | 228.08M | 234.38M | 210.13M | 204.32M | 184.02M | 173.40M | 169.75M | 182.50M | 311.33M | 427.82M | 442.63M | 562.56M | 692.65M | 726.75M | 738.50M | 720.66M | 692.68M | 661.24M | 643.17M | 606.84M | 544.67M | 437.66M | 323.44M | 269.05M | 223.27M | 179.46M | 153.05M | 137.29M | 167.07M |
|
Invested Capital
|
-4.60M | -3.33M | -3.42M | 10.80M | 15.03M | 16.35M | 17.60M | 34.58M | 33.85M | 28.20M | 21.85M | 370.37M | 33.30M | 34.60M | 38.28M | 356.89M | 38.02M | 43.52M | 48.34M | 361.71M | 125.67M | 128.77M | 128.32M | 366.25M | 129.89M | 133.18M | 149.18M | 158.20M | 183.22M | 195.50M | 201.13M | 219.50M | 213.64M | 206.58M | 206.60M | 172.12M | 256.09M | 201.18M | 261.11M | 213.78M | 212.66M | 199.08M | 168.95M | 177.85M | 205.39M | 246.30M | 461.45M | 477.66M | 489.44M | 715.86M | 747.95M | 782.37M | 769.73M | 744.96M | 712.01M | 680.30M | 674.71M | 607.38M | 550.42M | 359.13M | 287.75M | 250.35M | 196.19M | 187.60M | 168.27M | 149.67M | 220.93M |
|
Asset Utilization Ratio
|
4.81 | 5.42 | 5.19 | 4.78 | 4.81 | 5.91 | 6.37 | 5.59 | 5.58 | 6.52 | 6.79 | 6.25 | 6.54 | 7.56 | 7.35 | 6.55 | 6.62 | 7.15 | 7.12 | 5.27 | 4.47 | 4.93 | 4.96 | 4.43 | 4.46 | 5.02 | 5.05 | 4.36 | 4.08 | 4.22 | 4.18 | 3.96 | 3.93 | 4.29 | 4.49 | 4.21 | 3.66 | 3.69 | 3.83 | 3.78 | 3.82 | 3.62 | 3.63 | 3.57 | 3.27 | 3.31 | 2.95 | 2.98 | 3.26 | 2.85 | 2.60 | 2.59 | 2.47 | 2.28 | 2.18 | 2.11 | 2.01 | 1.97 | 2.00 | 2.22 | 2.58 | 2.86 | 3.19 | 3.36 | 3.25 | 3.13 | 2.78 |
|
Interest Coverage Ratio
|
5.29 | -0.19 | 0.71 | -17.63 | 5.33 | -1.69 | -4.75 | -20.69 | 0.02 | -11.77 | -12.00 | -4.23 | 11.90 | 0.08 | 9.15 | 51.25 | 145.39 | 112.57 | 104.79 | -190.88 | 866.71 | 149.42 | 214.09 | 189.78 | 961.00 | 260.25 | -54.37 | -46.80 | 0.01M | -0.00M | -23.81 | -0.52 | -3.26 | -13.59 | -16.65 | -28.46 | -62.24 | -168.45 | -473.58 | -494.33 | -283.61 | -245.50 | -528.60 | -595.53 | -66.53 | 82.99 | 67.12 | 37.02 | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | 1.02 | 0.53 | 0.54 | 0.23 | 1.43 | 0.05 | 1.04 | 0.97 | 0.80 | | | | | | | | | | | | | 0.04 | 0.05 | 0.07 | 0.06 | 0.09 | 0.08 | 0.08 | 0.08 | 0.23 | 0.16 | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15 | 0.17 | 0.14 | 0.09 |
|
Debt Ratio
|
| | | | | | 0.08 | 0.07 | 0.09 | 0.03 | 0.14 | 0.09 | 0.12 | 0.12 | 0.11 | | | | | | | | | | | | | 0.01 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.09 | 0.08 | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.07 | 0.05 | 0.04 |
|
Equity Ratio
|
-0.03 | -0.02 | -0.02 | 0.05 | 0.08 | 0.10 | 0.08 | 0.14 | 0.17 | 0.14 | 0.10 | 1.97 | 0.12 | 0.13 | 0.14 | 1.96 | 0.23 | 0.25 | 0.27 | 1.15 | 0.45 | 0.47 | 0.43 | 0.97 | 0.41 | 0.42 | 0.45 | 0.35 | 0.42 | 0.39 | 0.38 | 0.36 | 0.38 | 0.39 | 0.41 | 0.40 | 0.49 | 0.44 | 0.51 | 0.46 | 0.46 | 0.44 | 0.42 | 0.43 | 0.35 | 0.32 | 0.50 | 0.53 | 0.50 | 0.61 | 0.67 | 0.70 | 0.69 | 0.70 | 0.71 | 0.74 | 0.72 | 0.71 | 0.67 | 0.56 | 0.50 | 0.50 | 0.46 | 0.40 | 0.39 | 0.37 | 0.49 |
|
Times Interest Earned
|
5.29 | -0.19 | 0.71 | -17.63 | 5.33 | -1.69 | -4.75 | -20.69 | 0.02 | -11.77 | -12.00 | -4.23 | 11.90 | 0.08 | 9.15 | 51.25 | 145.39 | 112.57 | 104.79 | -190.88 | 866.71 | 149.42 | 214.09 | 189.78 | 961.00 | 260.25 | -54.37 | -46.80 | 0.01M | -0.00M | -23.81 | -0.52 | -3.26 | -13.59 | -16.65 | -28.46 | -62.24 | -168.45 | -473.58 | -494.33 | -283.61 | -245.50 | -528.60 | -595.53 | -66.53 | 82.99 | 67.12 | 37.02 | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-78.58M | -65.62M | -74.97M | -144.17M | -107.59M | -77.49M | -78.28M | -125.99M | -102.66M | -82.57M | -79.14M | -96.98M | -72.11M | -60.00M | -72.47M | -93.55M | -81.89M | -84.74M | -84.86M | -148.66M | -110.65M | -101.88M | -112.74M | -181.66M | -124.44M | -105.73M | -82.11M | -171.35M | -129.62M | -124.30M | -126.50M | -185.46M | -139.16M | -106.94M | -95.57M | -206.72M | -183.34M | -74.51M | -94.79M | -62.55M | -44.90M | -49.51M | -18.05M | -59.80M | -83.72M | -256.76M | -469.29M | -434.55M | -449.72M | -536.45M | -512.19M | -503.34M | -493.26M | -442.60M | -427.53M | -371.26M | -374.71M | -342.89M | -325.44M | -302.61M | -256.32M | -186.17M | -140.37M | -159.17M | -114.58M | -120.22M | -167.03M |
|
Return on Sales
|
-0.02% | 0.00% | -0.01% | 0.04% | 0.02% | -0.01% | -0.01% | 0.04% | 0.00% | -0.03% | -0.03% | -0.01% | 0.01% | 0.00% | 0.01% | 0.03% | 0.02% | 0.01% | 0.01% | 0.17% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.00% | -0.01% | 0.00% | 0.03% | 0.00% | -0.01% | 0.01% | -0.01% | -0.02% | 0.00% | -0.21% | -0.12% | -0.14% | -0.11% | -0.11% | -0.12% | -0.07% | -0.10% | -0.08% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% | 0.29% | 0.07% | 0.08% | 0.09% | | | | -0.03% | -0.17% | -0.17% | -0.42% | -0.19% | -0.11% | -0.20% | -0.27% | -0.17% | -0.07% | -0.02% |
|
Return on Capital Employed
|
-0.26% | -0.26% | -0.18% | 0.19% | 0.18% | 0.19% | 0.22% | 0.63% | 0.16% | 0.10% | 0.00% | -3.22% | -0.40% | -0.35% | 0.13% | 0.63% | 0.35% | 0.51% | 0.50% | 0.31% | 0.10% | 0.10% | 0.10% | 0.13% | 0.06% | 0.07% | 0.03% | 0.00% | 0.06% | 0.03% | 0.02% | 0.03% | -0.05% | -0.07% | -0.11% | -0.23% | -0.39% | -0.64% | -0.79% | -0.91% | -0.78% | -0.64% | -0.59% | -0.64% | -0.48% | -0.15% | 0.11% | 0.19% | 0.28% | 0.20% | 0.15% | 0.14% | 0.12% | 0.09% | 0.07% | 0.04% | 0.01% | -0.01% | -0.10% | -0.25% | -0.46% | -0.63% | -0.78% | -1.06% | -0.94% | -0.91% | -0.53% |
|
Return on Invested Capital
|
| | | | | | 0.81% | 0.59% | 0.32% | 0.16% | 0.00% | -0.09% | -0.07% | -0.22% | 0.05% | 0.06% | 0.08% | 0.50% | 0.48% | 0.42% | 0.33% | 0.59% | 0.59% | 0.03% | 0.03% | 0.04% | 0.01% | 0.00% | 0.04% | 0.02% | 0.01% | 0.02% | -0.06% | -0.07% | -0.08% | -0.58% | -0.77% | -0.98% | -1.13% | -0.90% | -0.93% | -0.76% | -0.75% | -0.71% | -0.52% | -0.12% | 0.12% | 0.20% | 0.28% | 0.28% | 0.22% | 0.20% | 0.18% | 0.09% | 0.06% | 0.04% | 0.01% | -0.01% | -0.08% | -0.30% | -0.59% | -0.93% | -1.20% | -1.05% | -0.94% | -0.84% | -0.54% |
|
Return on Assets
|
-0.09% | -0.05% | -0.03% | 0.05% | 0.08% | 0.08% | 0.08% | 0.08% | 0.05% | 0.02% | 0.00% | -0.12% | -0.10% | -0.06% | 0.02% | 0.09% | 0.11% | 0.14% | 0.14% | 0.34% | 0.27% | 0.28% | 0.27% | 0.03% | 0.02% | 0.02% | 0.01% | 0.00% | 0.03% | 0.02% | 0.02% | 0.02% | -0.02% | -0.03% | -0.03% | -0.27% | -0.33% | -0.45% | -0.56% | -0.45% | -0.45% | -0.37% | -0.36% | -0.33% | -0.22% | -0.15% | -0.09% | -0.06% | -0.06% | 0.19% | 0.19% | 0.20% | 0.21% | | | | -0.01% | -0.10% | -0.19% | -0.44% | -0.61% | -0.63% | -0.73% | -0.62% | -0.59% | -0.56% | -0.38% |
|
Return on Equity
|
3.98% | 1.77% | 1.47% | 2.24% | 1.25% | 0.93% | 0.82% | 0.65% | 0.34% | 0.15% | -0.03% | -0.11% | -0.09% | -0.47% | 0.13% | 0.08% | 0.10% | 0.56% | 0.52% | 0.41% | 0.33% | 0.62% | 0.60% | 0.04% | 0.03% | 0.05% | 0.02% | 0.01% | 0.08% | 0.06% | 0.05% | 0.07% | -0.05% | -0.09% | -0.08% | -0.67% | -0.75% | -0.96% | -1.17% | -0.93% | -0.98% | -0.82% | -0.83% | -0.78% | -0.58% | -0.46% | -0.21% | -0.11% | -0.12% | 0.33% | 0.29% | 0.30% | 0.31% | | | | -0.02% | -0.14% | -0.27% | -0.70% | -1.15% | -1.27% | -1.52% | -1.44% | -1.47% | -1.47% | -0.87% |