|
Revenue
|
185.73M | 174.90M | 193.78M | 322.36M | 264.33M | 231.25M | 245.42M | 348.87M | 265.47M | 234.99M | 239.74M | 314.08M | 262.37M | 239.54M | 255.35M | 342.03M | 311.99M | 293.20M | 301.43M | 397.59M | 341.21M | 332.55M | 352.99M | 470.36M | 398.34M | 388.01M | 391.21M | 480.27M | 413.68M | 418.54M | 441.56M | 526.18M | 432.44M | 432.02M | 424.01M | 456.29M | 445.33M | 483.13M | 440.58M | 452.55M | 367.73M | 373.71M | 347.10M | 370.88M | 339.60M | 766.96M | 717.70M | 669.67M | 659.86M | 794.54M | 689.39M | 612.66M | 536.04M | 528.12M | 460.28M | 404.90M | 381.14M | 422.21M | 373.31M | 384.46M | 382.28M | 398.10M | 311.43M | 303.15M | 231.75M | 282.25M | 257.19M |
|
Cost of Revenue
|
149.60M | 138.61M | 156.47M | 267.34M | 217.06M | 189.67M | 204.04M | 289.46M | 215.39M | 195.22M | 201.37M | 263.22M | 214.86M | 196.37M | 208.81M | 280.82M | 253.06M | 235.37M | 242.28M | 325.86M | 277.21M | 269.92M | 285.93M | 384.98M | 322.91M | 314.36M | 318.76M | 397.16M | 336.37M | 342.22M | 361.85M | 428.18M | 345.53M | 347.85M | 340.33M | 370.49M | 351.46M | 391.39M | 353.86M | 370.97M | 294.61M | 299.81M | 277.55M | 294.36M | 265.39M | 589.04M | 548.98M | 519.14M | 506.34M | 619.71M | 532.68M | 473.81M | 410.82M | 407.02M | 352.81M | 315.34M | 279.46M | 314.64M | 290.41M | 310.58M | 307.92M | 317.94M | 245.45M | 233.49M | 173.62M | 215.28M | 192.02M |
|
Gross Profit
|
36.13M | 36.29M | 37.31M | 55.02M | 47.27M | 41.58M | 41.38M | 59.41M | 50.08M | 39.77M | 38.37M | 50.86M | 47.51M | 43.17M | 46.54M | 61.21M | 58.94M | 57.84M | 59.15M | 71.73M | 64.00M | 62.62M | 67.06M | 85.38M | 75.44M | 73.66M | 72.45M | 83.11M | 77.31M | 76.32M | 79.72M | 98.00M | 86.91M | 84.17M | 83.67M | 85.80M | 93.87M | 91.74M | 86.72M | 81.58M | 73.12M | 73.90M | 69.55M | 76.52M | 74.21M | 177.91M | 168.71M | 150.53M | 153.52M | 174.83M | 156.71M | 138.84M | 125.21M | 121.11M | 107.47M | 89.56M | 101.68M | 107.57M | 82.90M | 73.87M | 74.36M | 80.17M | 65.97M | 69.66M | 58.13M | 66.97M | 65.16M |
|
Research & Development
|
13.59M | 12.71M | 12.50M | 13.54M | 13.95M | 14.18M | 14.19M | 15.95M | 16.66M | 16.81M | 17.17M | 16.40M | 15.64M | 15.12M | 16.09M | 18.62M | 18.16M | 17.92M | 17.26M | 18.45M | 19.60M | 21.41M | 22.20M | 23.05M | 23.09M | 24.06M | 25.08M | 26.30M | 25.71M | 25.80M | 26.74M | 28.51M | 28.99M | 28.24M | 28.75M | 29.90M | 31.29M | 32.42M | 33.88M | 34.56M | 35.43M | 33.15M | 32.78M | 33.97M | 27.28M | 29.06M | 29.93M | 29.97M | 30.52M | 30.38M | 31.18M | 30.92M | 32.99M | 30.54M | 29.63M | 28.00M | 30.55M | 27.71M | 29.24M | 29.66M | 29.58M | 27.34M | 27.67M | 29.99M | 26.72M | 23.22M | 20.64M |
|
Selling, General & Administrative
|
13.83M | 12.33M | 13.29M | 9.46M | 14.91M | 14.50M | 14.74M | 11.50M | 17.99M | 16.73M | 15.32M | 17.73M | 14.82M | 14.52M | 13.83M | 14.09M | 15.09M | 16.59M | 15.97M | 20.53M | 15.30M | 15.88M | 17.07M | 23.53M | 20.53M | 19.43M | 20.68M | 21.55M | 21.85M | 22.68M | 23.32M | 21.45M | 22.61M | 22.36M | 21.65M | 24.10M | 39.76M | 31.44M | 45.36M | 47.93M | 40.23M | 31.96M | 32.68M | 33.25M | 23.89M | 20.84M | 28.62M | 24.33M | 22.87M | 22.66M | 21.03M | 20.84M | 21.26M | 21.08M | 18.66M | 18.70M | 20.48M | 21.67M | 24.11M | 24.14M | 20.45M | 18.53M | 17.57M | 17.84M | 14.31M | 14.09M | 11.97M |
|
Restructuring Costs
|
| | 0.13M | -0.13M | -0.14M | 2.35M | 2.27M | 1.80M | | | | | 0.10M | | -0.04M | 0.02M | -0.43M | -0.04M | | | -0.36M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
13.59M | 11.10M | 12.09M | 18.71M | 14.28M | 11.83M | 13.36M | 15.02M | 15.43M | 13.65M | 13.82M | 18.91M | 14.47M | 13.51M | 14.90M | 20.58M | 18.70M | 19.21M | 22.46M | 31.23M | 23.39M | 23.54M | 25.43M | 37.10M | 27.97M | 28.09M | 30.06M | 38.35M | 19.52M | 33.35M | 34.71M | 48.38M | 37.62M | 43.30M | 45.15M | 54.52M | 77.21M | 94.42M | 55.31M | 47.54M | 33.48M | 34.56M | 34.22M | 40.87M | 36.34M | 79.22M | 71.29M | 73.86M | 73.54M | 85.27M | 75.65M | 67.97M | 58.51M | 57.94M | 53.52M | 45.50M | 59.02M | 62.44M | 70.48M | 84.63M | 81.85M | 81.30M | -1.65M | 73.35M | 0.34M | 5.45M | 45.00M |
|
Operating Expenses
|
41.01M | 36.13M | 38.01M | 41.57M | 43.00M | 42.86M | 44.55M | 44.26M | 50.07M | 47.19M | 46.31M | 53.05M | 45.03M | 43.15M | 44.77M | 53.32M | 51.52M | 53.67M | 55.69M | 70.21M | 57.93M | 60.83M | 64.70M | 83.67M | 71.59M | 71.58M | 75.82M | 86.20M | 59.49M | 81.83M | 84.76M | 98.35M | 89.22M | 93.90M | 95.55M | 108.51M | 148.26M | 158.28M | 134.55M | 130.02M | 109.14M | 99.68M | 99.68M | 108.08M | 87.51M | 129.12M | 129.85M | 128.16M | 126.93M | 138.31M | 127.86M | 119.72M | 112.76M | 109.56M | 101.81M | 92.20M | 110.05M | 111.82M | 123.83M | 138.44M | 131.88M | 127.17M | 111.18M | 121.18M | 81.34M | 79.39M | 77.61M |
|
Operating Income
|
-4.88M | 0.16M | -0.70M | 2.61M | 4.27M | -1.28M | -3.18M | 15.15M | 0.01M | -7.42M | -7.94M | -2.19M | 2.48M | 0.02M | 1.77M | 7.89M | 7.42M | 4.17M | 3.46M | 1.53M | 6.07M | 1.79M | 2.35M | 1.71M | 3.84M | 2.08M | -3.37M | -3.09M | 17.81M | -5.51M | -5.05M | -0.34M | -2.31M | -9.73M | -11.88M | -22.71M | -54.39M | -66.54M | -47.83M | -48.44M | -36.02M | -25.78M | -30.13M | -31.56M | -13.30M | 48.80M | 38.86M | 22.36M | 26.59M | 36.51M | 28.85M | 19.12M | 12.45M | 11.54M | 5.66M | -2.65M | -8.36M | -4.25M | -40.93M | -64.56M | -57.52M | -47.00M | -45.20M | -51.52M | -23.21M | -12.43M | -12.45M |
|
EBIT
|
-4.88M | 0.16M | -0.70M | 2.61M | 4.27M | -1.28M | -3.18M | 15.15M | 0.01M | -7.42M | -7.94M | -2.19M | 2.48M | 0.02M | 1.77M | 7.89M | 7.42M | 4.17M | 3.46M | 1.53M | 6.07M | 1.79M | 2.35M | 1.71M | 3.84M | 2.08M | -3.37M | -3.09M | 17.81M | -5.51M | -5.05M | -0.34M | -2.31M | -9.73M | -11.88M | -22.71M | -54.39M | -66.54M | -47.83M | -48.44M | -36.02M | -25.78M | -30.13M | -31.56M | -13.30M | 48.80M | 38.86M | 22.36M | 26.59M | 36.51M | 28.85M | 19.12M | 12.45M | 11.54M | 5.66M | -2.65M | -8.36M | -4.25M | -40.93M | -64.56M | -57.52M | -47.00M | -45.20M | -51.52M | -23.21M | -12.43M | -12.45M |
|
Interest & Investment Income
|
| | | | | 0.02M | 0.06M | 0.05M | 0.05M | 0.05M | 0.02M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.09M | 0.06M | 0.07M | 0.10M | 0.12M | 0.14M | 0.19M | 0.21M | 0.54M | 0.62M | 0.38M | 0.66M | 0.40M | 0.63M | 0.45M | 0.32M | 0.27M | 0.61M | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| 1.74M | 0.30M | 0.29M | 0.37M | 0.65M | 0.39M | 0.68M | 0.19M | 0.22M | 0.55M | -0.68M | 0.43M | 0.72M | 1.21M | 1.32M | 0.34M | -0.15M | 0.17M | -0.59M | 0.46M | 0.52M | -0.35M | 0.54M | 0.60M | 1.16M | 0.76M | 1.10M | 4.16M | 3.99M | 1.25M | 4.78M | -3.72M | 0.59M | 5.88M | -1.57M | -0.01M | 0.37M | -1.85M | -2.00M | -6.27M | -3.00M | -4.78M | 1.55M | -0.29M | 0.25M | 0.06M | 0.59M | -0.23M | 0.30M | -0.08M | 12.51M | -0.11M | -1.98M | -46.28M | -15.45M | -7.39M | -80.67M | -38.73M | -33.23M | -18.79M | 2.23M | -17.19M | -29.88M | -17.27M | -7.49M | 6.98M |
|
Non Operating Income
|
1.74M | | | | 0.37M | | | | 0.19M | 0.22M | 0.55M | -0.68M | 0.43M | 0.72M | 1.21M | 1.32M | 0.34M | -0.15M | 0.17M | -0.59M | 0.46M | 0.52M | -0.35M | 0.54M | 0.60M | 1.16M | 0.76M | 1.10M | 4.16M | 3.99M | 1.25M | 4.78M | -3.72M | 0.59M | 5.88M | -1.57M | -0.01M | 0.37M | -1.85M | -2.00M | -6.27M | -3.00M | -4.78M | 1.55M | -0.29M | 0.25M | 0.06M | 0.59M | -0.23M | 0.30M | -0.08M | 12.51M | -0.11M | -1.98M | -46.28M | -15.45M | -7.39M | -80.67M | -38.73M | -33.23M | -18.79M | 2.23M | -17.19M | -29.88M | -17.27M | -7.49M | 6.98M |
|
EBT
|
-3.94M | 0.33M | -1.67M | -3.57M | 3.86M | -1.35M | -3.40M | 15.14M | -0.42M | -7.78M | -8.03M | -3.35M | 2.73M | 0.51M | 2.82M | 9.09M | 7.74M | 4.01M | 3.62M | 0.97M | 6.56M | 2.34M | 2.03M | 2.27M | 4.49M | 3.27M | -2.63M | -2.02M | 22.06M | -1.46M | -3.94M | 3.88M | -6.62M | -9.72M | -6.52M | -24.88M | -54.73M | -65.94M | -49.40M | -49.88M | -42.01M | -28.25M | -34.52M | -29.75M | -13.60M | 48.68M | 38.66M | 22.76M | 26.21M | 36.68M | 28.63M | 31.50M | 12.21M | 9.68M | -39.65M | -16.09M | -13.19M | -81.86M | -76.46M | -94.61M | -73.60M | -42.46M | -60.84M | -81.21M | -39.72M | -19.03M | -4.29M |
|
Tax Provisions
|
| | | | -0.13M | -0.01M | -0.04M | 0.28M | 0.02M | 0.02M | -0.24M | 0.06M | 0.01M | 0.04M | 0.13M | 0.30M | 0.05M | 0.31M | 0.09M | -68.48M | 2.59M | 0.43M | 0.41M | 0.97M | 1.94M | 1.85M | -0.01M | -1.88M | 8.96M | -0.24M | -0.54M | 1.12M | -0.34M | -1.98M | -5.41M | 71.92M | -0.28M | -0.03M | -0.14M | -1.94M | 0.88M | -0.62M | 0.02M | -0.09M | 0.16M | 0.84M | 0.75M | -0.39M | 0.19M | -45.73M | -1.79M | -1.45M | 2.09M | 2.53M | -2.65M | -0.58M | -2.89M | -8.37M | -13.41M | 66.39M | 0.33M | 0.12M | 0.19M | 0.05M | 0.19M | 0.29M | 0.23M |
|
Profit After Tax
|
-3.94M | 0.33M | -1.37M | 12.73M | 3.73M | -1.34M | -3.36M | 14.86M | -0.44M | -7.80M | -7.79M | -3.41M | 2.72M | 0.47M | 2.69M | 8.79M | 7.70M | 3.70M | 3.53M | 69.45M | 3.97M | 1.91M | 1.62M | 1.36M | 2.74M | 1.67M | -2.62M | -0.14M | 13.43M | -1.22M | -3.39M | 3.10M | -6.28M | -7.74M | -1.10M | -96.79M | -54.46M | -65.92M | -49.26M | -47.94M | -42.89M | -27.63M | -34.54M | -29.66M | -19.57M | 47.84M | 37.90M | 23.15M | 26.02M | 309.91M | 30.43M | 32.94M | 10.12M | 7.15M | -36.99M | -15.51M | -10.31M | -73.49M | -63.05M | -160.99M | -73.93M | -42.58M | -61.03M | -81.26M | -39.91M | -19.31M | -4.52M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | -0.58M | 0.35M | -1.03M | -1.12M | -1.36M | -1.02M | -2.03M | -1.86M | -2.81M | -2.47M | -3.54M | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.11M | 0.26M | 0.84M | 1.09M | 1.43M | 1.74M | 2.03M | 2.37M | 2.75M | 2.99M | 3.31M | 3.50M | -76.23M | -77.72M | -87.25M | -78.96M | -74.73M | -71.79M | -65.50M | -62.77M | -61.38M | -63.94M | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.19M | -0.24M | -0.55M | -0.25M | -0.34M | -0.31M | -0.29M | -0.33M | -0.38M | -0.24M | -0.32M | -1.10M | -3.55M | -1.00M | -1.33M | -5.61M | -3.65M | -2.94M | -3.60M | -2.68M | -3.23M | -1.98M | -2.17M | -2.46M | -0.20M | -0.13M | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-3.94M | 0.33M | -1.67M | -3.57M | 3.99M | -1.34M | -3.36M | 14.86M | -0.44M | -7.80M | -7.79M | -3.41M | 2.72M | 0.47M | 2.69M | 8.79M | 7.70M | 3.70M | 3.53M | 69.45M | 3.97M | 1.91M | 1.62M | 1.30M | 2.55M | 1.43M | -2.62M | -0.14M | 13.09M | -1.22M | -3.39M | 2.76M | -6.28M | -7.74M | -1.10M | -96.79M | -54.46M | -65.92M | -49.26M | -47.94M | -42.89M | -27.63M | -34.54M | -29.66M | -13.77M | 47.84M | 37.90M | 23.15M | 26.02M | 82.41M | 30.43M | 32.94M | 10.12M | 7.15M | -36.99M | -15.51M | -10.31M | -73.49M | -63.05M | -160.99M | -73.93M | -42.58M | -61.03M | -81.26M | -39.91M | -19.31M | -4.52M |
|
Consolidated Net Income
|
-3.94M | 0.33M | -1.67M | -3.57M | 3.99M | -1.34M | -3.36M | 14.86M | -0.44M | -7.80M | -7.79M | -3.41M | 2.72M | 0.47M | 2.69M | 8.79M | 7.70M | 3.70M | 3.53M | 69.45M | 3.97M | 1.91M | 1.62M | 1.30M | 2.55M | 1.43M | -2.62M | -0.14M | 13.09M | -1.22M | -3.39M | 2.76M | -6.28M | -7.74M | -1.10M | -96.79M | -54.46M | -65.92M | -49.26M | -47.94M | -42.89M | -27.63M | -34.54M | -29.66M | -5.80M | -13.46M | -16.68M | -13.02M | -10.13M | 227.37M | 30.43M | 32.94M | 10.12M | 7.15M | -36.99M | -15.51M | -10.31M | -73.49M | -63.05M | -160.99M | -73.93M | -42.58M | -61.03M | -81.26M | -39.91M | -19.31M | -4.52M |
|
Income towards Parent Company
|
-3.94M | 0.33M | -1.67M | -3.57M | 3.99M | -1.34M | -3.36M | 14.86M | -0.44M | -7.80M | -7.79M | -3.41M | 2.72M | 0.47M | 2.69M | 8.79M | 7.70M | 3.70M | 3.53M | 69.45M | 3.97M | 1.91M | 1.62M | 1.32M | 2.66M | 1.69M | -1.77M | 0.95M | 14.52M | 0.52M | -1.36M | 5.13M | -3.54M | -4.75M | 2.20M | -93.29M | -130.69M | -143.63M | -136.51M | -126.90M | -117.62M | -99.41M | -100.04M | -92.43M | -67.17M | -77.39M | -16.68M | -13.02M | -10.13M | 227.37M | 30.43M | 32.94M | 10.12M | 7.15M | -36.99M | -15.51M | -10.31M | -73.49M | -63.05M | -160.99M | -73.93M | -42.58M | -61.03M | -81.26M | -39.91M | -19.31M | -4.52M |
|
Net Income towards Common Stockholders
|
-3.96M | 0.32M | -1.38M | 12.71M | 3.72M | -1.41M | -3.38M | 14.85M | -0.45M | -7.80M | -7.79M | -3.41M | 2.72M | 0.47M | 2.69M | 8.79M | 7.70M | 3.70M | 3.53M | 73.58M | 77.29M | 1.91M | 1.62M | 1.32M | 2.66M | 1.69M | -1.77M | 0.95M | 14.52M | 0.52M | -1.36M | 5.13M | -3.54M | -4.75M | 2.20M | -93.29M | -130.69M | -143.63M | -136.51M | -126.90M | -117.62M | -99.41M | -100.04M | -92.43M | -67.17M | -77.39M | -16.68M | -13.02M | -10.13M | 227.37M | 30.43M | 32.94M | 10.12M | 7.15M | -36.99M | -15.51M | -10.31M | -73.49M | -63.05M | -160.99M | -73.93M | -42.58M | -61.03M | -81.26M | -39.91M | -19.31M | -4.52M |
|
EPS (Basic)
|
-0.17 | 0.01 | -0.06 | 0.56 | 0.16 | 0.16 | -0.15 | 0.65 | 0.02 | 0.34 | 0.33 | 0.15 | 0.12 | 0.02 | 0.11 | 0.37 | 0.33 | 0.16 | 0.15 | 2.92 | 0.17 | 0.08 | 0.07 | 0.06 | 0.11 | 0.07 | -0.08 | 0.04 | 0.53 | -0.04 | -0.12 | 0.12 | -0.23 | -0.29 | -0.03 | -3.72 | -1.74 | -2.20 | -1.55 | -1.39 | -1.18 | -0.69 | -0.89 | -0.73 | -0.40 | 1.12 | 0.81 | 0.48 | 0.57 | 6.51 | 0.64 | 0.69 | 0.21 | 0.12 | -0.81 | -0.34 | -0.23 | -1.63 | -1.39 | -3.56 | -1.62 | -0.93 | -1.33 | -1.68 | -0.74 | -0.34 | -0.07 |
|
EPS (Weighted Average and Diluted)
|
-0.17 | 0.01 | -0.06 | 0.55 | 0.16 | 0.16 | -0.15 | 0.64 | 0.02 | 0.34 | 0.33 | 0.15 | 0.12 | 0.02 | 0.11 | 0.37 | 0.32 | 0.15 | 0.14 | 2.84 | 0.16 | 0.08 | 0.07 | 0.06 | 0.11 | 0.07 | -0.08 | 0.04 | 0.53 | -0.04 | -0.12 | 0.12 | -0.23 | -0.29 | -0.03 | -3.72 | -1.74 | -2.20 | -1.55 | -1.39 | -1.18 | -0.69 | -0.89 | -0.73 | -0.40 | 1.11 | 0.81 | 0.48 | 0.56 | 6.47 | 0.63 | 0.68 | 0.21 | 0.12 | -0.81 | -0.34 | -0.23 | -1.63 | -1.39 | -3.56 | -1.62 | -0.93 | -1.33 | -1.68 | -0.74 | -0.34 | -0.07 |
|
Shares Outstanding (Weighted Average)
|
22.81M | 22.81M | 22.82M | 22.84M | 22.96M | 22.96M | 23.06M | 23.06M | 23.25M | 23.25M | 23.28M | 23.28M | 23.39M | 23.42M | 23.45M | 23.45M | 23.65M | 23.65M | 23.75M | 23.77M | 23.96M | 23.98M | 24.03M | 24.03M | 24.27M | 24.28M | 24.33M | 25.23M | 25.29M | 25.34M | 25.35M | 25.38M | 24.90M | 25.00M | 25.00M | 25.02M | 28.80M | 28.90M | 29.01M | 32.15M | 32.25M | 35.28M | 35.29M | 35.25M | 40.33M | 40.33M | 40.33M | 42.77M | 42.86M | 43.01M | 43.01M | 43.01M | 43.12M | 42.72M | 45.70M | 45.74M | 45.03M | 45.20M | 45.20M | 45.30M | 45.57M | 45.74M | 45.75M | 45.82M | 53.14M | 57.68M | 57.41M |
|
Shares Outstanding (Diluted Average)
|
22.80M | 23.05M | 22.82M | 23.07M | 23.24M | 23.33M | 23.06M | 23.37M | 23.21M | 23.27M | 23.28M | 23.26M | 23.41M | 23.46M | 23.75M | 23.67M | 24.02M | 24.28M | 24.45M | 24.29M | 24.34M | 24.25M | 24.28M | 24.32M | 24.39M | 24.40M | 24.68M | 24.70M | 25.29M | 25.34M | 25.36M | 25.43M | 25.29M | 25.00M | 25.00M | 25.04M | 28.57M | 28.90M | 30.28M | 29.98M | 32.37M | 35.23M | 35.24M | 34.87M | 40.16M | 40.59M | 42.20M | 41.61M | 43.32M | 43.31M | 43.32M | 43.33M | 43.28M | 43.22M | 45.71M | 44.32M | 45.07M | 45.20M | 45.23M | 45.21M | 45.59M | 45.74M | 45.77M | 46.54M | 53.66M | 57.50M | 60.33M |
|
EBITDA
|
-4.88M | 0.16M | -0.70M | 2.61M | 4.27M | 1.05M | 3.36M | 14.86M | 0.01M | -0.44M | -7.79M | -3.41M | 2.72M | 0.47M | 2.69M | 8.79M | 7.70M | 3.70M | 3.53M | 73.58M | 3.97M | 1.91M | 1.62M | 1.71M | 3.84M | 2.08M | -3.37M | -3.09M | 17.81M | -5.51M | -5.05M | -0.34M | -2.31M | -9.73M | -11.88M | -22.71M | -54.39M | -66.54M | -47.83M | -48.44M | -36.02M | -25.78M | -30.13M | -31.56M | -13.30M | 48.80M | 38.86M | 22.36M | 26.59M | 36.51M | 28.85M | 19.12M | 12.45M | 11.54M | 5.66M | -2.65M | -8.36M | -4.25M | -40.93M | -64.56M | -57.52M | -47.00M | -45.20M | -51.52M | -23.21M | -12.43M | -12.45M |
|
Interest Expenses
|
-0.92M | -0.81M | 0.98M | 6.18M | -0.80M | 0.76M | 0.67M | 0.73M | 0.68M | 0.63M | 0.66M | 0.52M | 0.21M | 0.25M | 0.19M | 0.15M | 0.05M | 0.04M | 0.03M | -0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.06M | 0.07M | 0.00M | 0.01M | 0.21M | 0.66M | 0.71M | 0.72M | 0.71M | 0.80M | 0.87M | 0.40M | 0.10M | 0.10M | 0.13M | 0.10M | 0.06M | 0.05M | 0.20M | 0.59M | 0.58M | 0.60M | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
| | | | | 0.52% | 1.29% | 1.86% | | | 2.99% | | 0.33% | 8.20% | 4.64% | 3.33% | 0.59% | 7.78% | 2.51% | | 39.48% | 18.49% | 20.34% | 42.59% | 43.23% | 56.46% | 0.57% | 93.20% | 40.64% | 16.67% | 13.80% | 28.84% | 5.13% | 20.32% | 83.04% | | 0.51% | 0.04% | 0.29% | 3.89% | | 2.20% | | 0.32% | | 1.73% | 1.95% | | 0.74% | | | | 17.13% | 26.14% | 6.69% | 3.63% | 21.88% | 10.22% | 17.54% | | | | | | | | |