|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 536.45M | 512.19M | 503.34M | 0.22M | 0.18M | 427.53M | 371.26M | 374.71M | 342.89M | 325.44M | 302.61M | 256.32M | 0.17M | 140.37M | 26.92M | 114.58M | 26.98M | 27.05M | 26.92M | 26.67M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 536.45M | 512.19M | 503.34M | 0.22M | 0.18M | 427.53M | 371.26M | 374.71M | 342.89M | 325.44M | 302.61M | 256.32M | 0.17M | 140.37M | 26.92M | 114.58M | 26.98M | 27.05M | 26.92M | 26.67M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.01M | 25.17M | 21.19M | 23.75M | 23.09M | 20.75M | 17.69M | 22.07M | 19.12M | 19.58M | 19.42M | 23.09M | 18.69M | 15.03M | 15.85M | 18.07M | 23.35M | 17.31M | 24.21M | 24.00M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.01M | 25.17M | 21.19M | 23.75M | 23.09M | 20.75M | 17.69M | 22.07M | 19.12M | 19.58M | 19.42M | 23.09M | 18.69M | 15.03M | 15.85M | 18.07M | 23.35M | 17.31M | 24.21M | 24.00M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.01M | 5.78M | 5.14M | 5.42M | 5.67M | 6.07M | 6.53M | 6.24M | 6.31M | 11.52M | 13.04M | 12.90M | 12.10M | 11.06M | 11.55M | 24.59M | 8.41M | 7.21M | 5.16M | 0.50M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.55M | 21.30M | 22.10M | 21.16M | 20.23M | 20.75M | 5.47M | 18.01M | 20.37M | 19.16M | 2.38M | 12.96M | 15.07M | 15.50M | 1.88M | 12.32M | 16.57M | 12.87M | 1.49M | 9.71M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 605.22M | 564.67M | 551.79M | 543.80M | 491.77M | 475.30M | 414.51M | 421.25M | 388.88M | 375.73M | 350.07M | 305.44M | 232.21M | 183.08M | 227.51M | 196.46M | 195.85M | 231.80M | 240.12M | 196.72M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.69M | 109.78M | 109.48M | 108.45M | 108.04M | 107.18M | 27.02M | 107.06M | 109.95M | 109.66M | 27.58M | 27.34M | 27.86M | 27.21M | 23.54M | 19.50M | 16.46M | 14.79M | 13.71M | 12.59M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 330.78M | 330.20M | 342.68M | 352.83M | 350.58M | 311.36M | 296.32M | 289.10M | 208.50M | 169.33M | 155.87M | 137.42M | 129.70M | 112.47M | 78.19M | 77.74M | 71.60M | 78.62M | 66.64M | 64.24M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.16M | 6.16M | 6.20M | 6.16M | 6.16M | 6.16M | 6.20M | 6.16M | 6.16M | 6.16M | 6.16M | 6.16M | 6.16M | 6.16M | 6.20M | 6.16M | 6.16M | 6.16M | 6.16M | 6.16M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 25.58M | 25.50M | 25.25M | 31.08M | 30.92M | 30.51M | 30.25M | 32.77M | 32.58M | 45.34M | 45.14M | 45.08M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.16M | 6.16M | 6.20M | 6.16M | 6.16M | 6.16M | 6.21M | 6.16M | 31.74M | 31.66M | 31.41M | 37.24M | 37.08M | 36.67M | 36.45M | 38.93M | 38.74M | 51.50M | 51.30M | 51.24M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.25M | 37.95M | 40.03M | 39.08M | 37.41M | 40.73M | 41.44M | 44.89M | 52.94M | 66.45M | 0.15M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M | 2.85M | 2.79M | 2.72M | 82.88M | 12.54M | 13.58M | 13.61M | 12.95M | 12.58M | 12.55M | 13.93M | 29.45M | 24.96M | 29.64M | 32.26M | 48.55M | 74.74M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 496.50M | 500.25M | 514.18M | 520.64M | 515.18M | 476.93M | 464.04M | 466.14M | 421.67M | 395.06M | 285.75M | 271.81M | 264.58M | 245.26M | 174.45M | 167.26M | 162.22M | 182.57M | 185.36M | 207.74M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,101.72M | 1,064.92M | 1,065.97M | 1,064.44M | 1,006.95M | 952.24M | 878.55M | 887.39M | 810.55M | 770.78M | 635.82M | 577.26M | 496.78M | 428.34M | 401.95M | 363.73M | 358.07M | 414.38M | 425.48M | 404.45M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.67M | 124.76M | 102.29M | 106.38M | 96.23M | 84.65M | 75.13M | 83.62M | 86.02M | 85.27M | 106.07M | 116.27M | 91.21M | 87.96M | 81.94M | 78.03M | 111.41M | 94.23M | 89.99M | 91.53M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.87M | 24.90M | 18.46M | 17.99M | 15.50M | 15.50M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.67M | 124.76M | 102.29M | 106.38M | 96.23M | 84.65M | 75.13M | 83.62M | 86.02M | 85.27M | 106.07M | 116.27M | 91.21M | 87.96M | 106.81M | 102.93M | 129.88M | 112.23M | 89.99M | 107.03M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.68M | 103.90M | 101.90M | 107.91M | 91.79M | 88.83M | 63.61M | 68.59M | 62.60M | 72.47M | 73.68M | 72.53M | 61.31M | 54.32M | 73.61M | 61.57M | 47.09M | 48.84M | 51.30M | 47.48M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41M | 3.45M | 3.35M | 3.39M | 3.43M | 3.47M | 3.51M | 2.91M | 2.03M | 1.14M | | | | | 24.87M | | | | 15.50M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.87M | 24.90M | 18.46M | 17.99M | 15.50M | 15.50M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.61M | 5.16M | 5.40M | 5.48M | 5.64M | 5.28M | 4.41M | 3.87M | 3.11M | 3.06M | 2.81M | 2.41M | 2.72M | 1.81M | 1.34M | 0.84M | 0.81M | 0.91M | 0.93M | 0.95M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.45M | 65.21M | 59.39M | 61.42M | 56.55M | 51.05M | 44.48M | 47.12M | 43.38M | 47.45M | 49.60M | 54.67M | 47.81M | 44.95M | 43.09M | 40.81M | 37.66M | 35.82M | 34.43M | 34.64M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 371.83M | 302.48M | 272.33M | 284.58M | 253.64M | 233.29M | 191.14M | 206.12M | 197.13M | 209.39M | 232.40M | 245.88M | 203.04M | 189.04M | 224.86M | 206.15M | 215.44M | 197.79M | 192.15M | 190.10M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.34M | 0.36M | 0.40M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51M | | | | 0.23M | 34.21M | | 34.23M | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.98M | 9.10M | 7.96M | 12.03M | 5.22M | 9.42M | 3.63M | 2.98M | 5.43M | 4.68M | 0.94M | 2.99M | 0.42M | 2.16M | 6.45M | 6.29M | 6.91M | 6.78M | 5.64M | 5.40M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68M | 5.39M | 3.30M | 3.59M | 3.13M | 2.80M | 0.06M | 3.58M | 3.71M | 9.36M | 0.16M | 8.85M | 8.74M | 8.52M | 7.91M | 7.92M | 5.33M | 7.77M | 9.74M | 6.50M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 421.87M | 350.41M | 318.28M | 328.25M | 295.11M | 272.79M | 232.66M | 243.31M | 233.67M | 245.25M | 276.53M | 280.66M | 237.69M | 223.63M | 231.31M | 212.44M | 221.53M | 203.66M | 197.79M | 195.50M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 425.55M | 355.80M | 321.58M | 331.83M | 298.24M | 275.59M | 232.72M | 246.88M | 237.39M | 254.60M | 276.69M | 289.51M | 246.43M | 232.15M | 239.22M | 220.36M | 226.87M | 211.44M | 207.53M | 202.00M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.87M | 24.90M | 18.46M | 17.99M | 15.50M | 15.50M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 954.52M | 709.11M | 960.54M | -126.47M | -0.53M | 676.64M | 982.72M | 989.63M | -0.51M | 516.18M | 359.13M | -0.50M | -0.50M | 196.19M | 162.73M | | -171.53M | 202.94M | 217.58M | 202.45M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 954.52M | 709.11M | -0.54M | -126.47M | 972.85M | 676.64M | -0.52M | -0.52M | -0.51M | 516.18M | 359.13M | -0.50M | -0.50M | 196.19M | 162.73M | -170.20M | 0.01M | 202.60M | 217.58M | 202.09M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,101.72M | 1,064.92M | 1,065.97M | 1,064.44M | 1,006.95M | 952.24M | 878.55M | 887.39M | 810.55M | 770.78M | 635.82M | 577.26M | 496.78M | 428.34M | 401.95M | 363.73M | 358.07M | 414.38M | 425.48M | 404.45M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | 3.60M | 0.66M | 4.20M | 5.33M | 5.33M | 6.15M | | 6.25M | 1.37M | 0.98M | 6.48M | 6.48M | | 6.49M | 6.58M | 6.92M | 7.49M | 7.50M | 7.69M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.55M | -0.54M | -136.59M | -126.47M | -121.32M | -0.53M | -0.52M | -0.52M | -0.51M | -0.51M | -0.51M | -0.50M | -0.50M | -0.49M | -740.47M | -780.38M | -799.69M | -804.21M | -2.57M | -859.11M |