|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | | 0.09B | | | | 0.09B | | | | 0.09B | | | | 0.09B | |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 1.96B | 244.85B | 0.69B | 0.70B | 0.00B | 236.75B | 2.57B | 0.00B | 0.00B | 0.00B | 1.92B | 3.60B | 2.40B | 0.00B | 2.49B | 2.67B | 2.56B | 2.64B | 2.70B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.88B | -2.66B | 3.67B | -0.94B | -0.69B | -0.98B | 4.76B | -1.03B | -0.77B | -0.76B | 4.96B | -0.80B | -1.62B | -0.85B | -0.97B | -0.98B | -0.95B | -0.96B | -1.02B | -1.05B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.25B | -2.06B | -0.90B | -0.70B | -0.64B | -2.39B | -1.04B | -0.84B | -0.67B | -2.08B | -2.95B | -0.63B | -0.71B | -0.73B | -0.90B | -0.63B | -0.73B | -0.81B | -0.94B | -0.78B |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | -0.26B | 0.00B | -0.07B | -0.07B | -0.08B | 0.00B | | | | 0.00B | | | | 0.00B | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.52B | -3.20B | 0.00B | -1.11B | -0.80B | 0.36B | 0.00B | -1.29B | -0.96B | -2.85B | 0.00B | -0.99B | -1.03B | -1.06B | 0.00B | -1.20B | -1.18B | -1.20B | -1.28B | -1.30B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.86B | -5.52B | 0.00B | -1.87B | -1.51B | -2.10B | 0.00B | -2.13B | -1.63B | -4.94B | 0.00B | -1.62B | -1.74B | -1.79B | -7.28B | -1.83B | -1.92B | -2.00B | -2.21B | -2.09B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 1.90B | 0.00B | 1.01B | 1.01B | 4.25B | 0.00B | 0.58B | 0.23B | -1.84B | 0.00B | 0.94B | 0.18B | 3.97B | 0.00B | 0.81B | 1.02B | 0.88B | 0.89B | 1.39B |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | -1.11B | -0.00B | | -1.12B | -2.22B | -3.26B | -1.03B | -0.98B | -0.95B | -0.93B | -0.94B | -0.87B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.17B | 0.00B | -0.01B | -0.02B | 0.06B | 0.00B | -0.01B | 0.04B | 0.02B | 892.00 | 0.02B | 0.04B | 0.05B | 0.08B | 0.01B | 0.03B | 0.03B | 0.01B | 0.02B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 3.62B | 1.30B | 3.17B | 2.99B | 10.65B | 4.36B | 4.46B | 4.07B | 12.20B | 4.27B | 4.28B | 4.32B | 12.96B | 17.35B | 4.26B | 4.31B | 4.36B | 4.49B | 4.49B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.66B | 1.90 | 0.26B | 0.24B | 0.79B | 14.20 | 0.25B | 0.25B | 0.24B | 0.27B | 0.26B | 0.55B | 0.85B | 1.17B | 0.31B | 0.35B | 0.35B | 0.37B | 0.39B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | 3.77B | 5.33B | 1.75B | 1.60B | 5.36B | 6.87B | 1.91B | 1.67B | 1.48B | 6.85B | 1.85B | 1.65B | 5.37B | 7.16B | 2.13B | 2.33B | 2.18B | 2.17B | 2.64B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76B | -0.43B | 0.00B | -0.55B | -0.43B | -0.58B | 0.00B | -0.49B | -0.42B | -0.38B | 0.00B | -0.46B | -0.40B | -0.47B | -0.52B | -0.55B | -0.58B | -0.58B | -0.61B | -0.68B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | 1.19B | 0.00B | 1.20B | 1.16B | 1.35B | 0.00B | 1.41B | 1.26B | 1.10B | 0.00B | 1.38B | 2.63B | 1.41B | 1.27B | 1.58B | 1.75B | 1.60B | 1.56B | 1.96B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.27B | 33.26B | -0.00B | 35.45B | 32.96B | 34.26B | -891.00 | 33.40B | 33.34B | 35.48B | 581.60 | 38.05B | 39.16B | 39.83B | -0.02B | 41.71B | 37.85B | 38.01B | -0.01B | 43.60B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90B | 4.20B | 5.33B | 2.29B | 2.03B | 5.94B | 6.87B | 2.40B | 2.09B | 1.86B | 6.85B | 2.31B | 2.05B | 5.85B | 7.68B | 2.68B | 2.91B | 2.76B | 2.79B | 3.31B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90B | 4.20B | 5.33B | 2.29B | 2.03B | 5.94B | 6.87B | 2.40B | 2.09B | 1.86B | 6.85B | 2.31B | 2.05B | 5.85B | 7.68B | 2.68B | 2.91B | 2.76B | 2.79B | 3.31B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 2.52B | 3.58B | 1.17B | 1.16B | 3.64B | 4.65B | 1.38B | 1.25B | 1.10B | 4.87B | 1.38B | 1.24B | 4.03B | 1.27B | 1.58B | 1.75B | 1.60B | 1.55B | 1.95B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 2.52B | 3.58B | 1.17B | 1.16B | 3.64B | 4.65B | 1.38B | 1.25B | 1.10B | 4.87B | 1.38B | 1.24B | 4.03B | 1.27B | 1.58B | 1.75B | 1.60B | 1.55B | 1.95B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.81 | 31.78 | 45.09 | 14.74 | 14.54 | 45.76 | 58.44 | 17.41 | 15.78 | 13.85 | 61.22 | 17.37 | 15.66 | 50.68 | 15.97 | 19.86 | 22.02 | 20.10 | 19.57 | 24.63 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.78 | 31.70 | 44.99 | 14.71 | 14.51 | 45.66 | 58.32 | 17.37 | 15.74 | 13.82 | 61.08 | 17.33 | 15.63 | 50.56 | 15.93 | 19.82 | 21.97 | 20.06 | 19.54 | 24.58 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 1.90B | 0.00B | 1.01B | 1.01B | 4.25B | 0.00B | 0.58B | 0.23B | -1.84B | 0.00B | 0.94B | 0.18B | 3.97B | 0.00B | 0.81B | 1.02B | 0.88B | 0.89B | 1.39B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.58B | -1.88B | -0.61B | -0.74B | -0.59B | -1.11B | -2.85B | -1.32B | -1.45B | -3.32B | -5.08B | -0.91B | -1.47B | -1.41B | -5.85B | -1.32B | -1.31B | -1.30B | -1.28B | -1.25B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -66.73 | -11.34 | 0.00 | -31.28 | -27.22 | -10.73 | 0.00 | -25.87 | -24.88 | -25.50 | 0.00 | -25.04 | -24.29 | -8.80 | -7.23 | -25.77 | -24.73 | -26.49 | -28.23 | -25.63 |