|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28B | 1.96B | 0.71B | 0.69B | 0.70B | 1,369.13B | 0.74B | | 0.00B | 0.00B | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | | | | 0.74B | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.74B | -2.66B | -2.58B | -0.69B | -0.69B | -0.98B | -0.77B | -0.75B | -0.77B | -2.28B | -3.07B | -0.80B | -0.82B | -0.85B | -3.44B | -0.98B | -0.95B | -0.96B | -1.02B | -1.05B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.95B | -1.58B | -0.69B | -0.53B | -0.64B | -0.00B | -2.62B | -0.65B | -0.67B | -0.77B | -2.95B | -0.63B | -1.34B | -0.73B | -0.90B | -0.63B | -0.73B | -0.81B | -0.94B | -0.78B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | -0.26B | -0.33B | -0.07B | -0.07B | -0.08B | -0.07B | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.51B | -0.13B | -0.59B | -0.80B | -0.80B | -2.02B | 0.90B | -0.93B | -0.96B | -0.97B | -3.91B | -0.99B | -2.02B | -1.06B | -1.23B | -1.20B | -1.18B | -1.20B | -1.28B | -1.30B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.54B | -1.98B | -1.61B | -1.40B | -1.51B | -2.10B | -1.80B | -1.57B | -1.63B | -1.74B | -6.87B | -1.62B | -3.36B | -1.79B | -2.13B | -1.83B | -1.92B | -2.00B | -2.21B | -2.09B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 6.92B | | | | 7,762,000.00B | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.69B | 0.00B | 0.00B | 6.92B | 0.73B | 1.27B | 2.11B | 7,762,000.00B | 1.16B | 1.38B | 1.25B | 1.24B | 1.77B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | -0.12B | -0.13B | -0.00B | -1.09B | -0.01B | -0.01B | -0.47B | -0.27B | -0.03B | 0.01B | -0.01B | 0.03B | 0.05B | -0.02B | 0.14B | 0.12B | 0.51B | 0.02B | 0.20B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 11.85B | 3.17B | 2.99B | 10.65B | 15.01B | 3.21B | 7.97B | 12.20B | 18.80B | 4.28B | 8.60B | 12.96B | 0.09B | 4.26B | 4.31B | 4.36B | 4.49B | 4.49B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.04B | 0.89B | 0.24B | 0.24B | 0.79B | 0.27B | 0.24B | 0.04B | 0.02B | 0.02B | 0.02B | 0.04B | 0.05B | 0.08B | 0.01B | 0.03B | 0.03B | 0.01B | 0.02B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.74B | | | | -8.62B | | | | | | | | -10.37B | | | | -10.99B | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19B | 1.62B | 5.33B | 1.63B | 1.60B | 1.93B | 6.87B | 1.69B | 1.67B | 4.85B | 6.85B | 1.85B | 3.49B | 5.37B | 7.16B | 2.13B | 2.33B | 2.18B | 2.17B | 2.64B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42B | -0.43B | -1.66B | -0.47B | -0.43B | -1.63B | -2.11B | -0.42B | -0.42B | -0.38B | -1.89B | -0.46B | -0.86B | -0.47B | -1.85B | -0.55B | -0.58B | -0.58B | -0.61B | -0.68B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56B | 1.19B | 1.05B | 1.16B | 1.16B | 1.35B | 1.06B | 1.27B | 1.26B | 3.63B | 4.96B | 1.38B | 2.63B | 1.41B | 1.27B | 1.58B | 1.75B | 1.60B | 1.56B | 1.96B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.51B | -0.01B | 0.53B | -0.01B | 0.09B | -0.00B | 0.57B | 0.61B | 0.64B | 0.09B | -0.00B | 0.61B | 0.61B | -0.01B | -0.00B | 0.62B | 0.70B | -0.01B | -0.01B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61B | 2.05B | 6.99B | 2.09B | 2.03B | 3.56B | 8.98B | 2.11B | 2.09B | 5.22B | 8.74B | 2.31B | 4.36B | 5.85B | 9.02B | 2.68B | 2.91B | 2.76B | 2.79B | 3.31B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61B | 2.05B | 6.99B | 2.09B | 2.03B | 3.56B | 8.98B | 2.11B | 2.09B | 5.22B | 8.74B | 2.31B | 4.36B | 5.85B | 9.02B | 2.68B | 2.91B | 2.76B | 2.79B | 3.31B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61B | 2.05B | 3.58B | 2.09B | 2.03B | 3.56B | 4.65B | 2.11B | 2.09B | 5.22B | 4.87B | 2.31B | 4.36B | 5.85B | 5.50B | 2.68B | 2.91B | 2.76B | 2.79B | 3.31B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61B | 2.05B | 3.58B | 2.09B | 2.03B | 3.56B | 4.65B | 2.11B | 2.09B | 5.22B | 4.87B | 2.31B | 4.36B | 5.85B | 5.50B | 2.68B | 2.91B | 2.76B | 2.79B | 3.31B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.65 | 9.52 | 45.09 | 9.21 | 8.79 | 15.78 | 58.44 | 9.33 | 9.05 | 23.18 | 61.22 | 11.44 | 25.29 | 32.65 | 69.24 | 21.60 | 21.79 | 19.77 | 18.75 | 29.54 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.99 | | | | 58.32 | | | | 61.08 | | | | 69.09 | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.22B | 0.08B | 0.23B | 0.23B | 0.23B | 0.08B | 0.23B | 0.23B | 0.23B | 0.08B | 0.20B | 0.17B | 0.18B | 0.08B | 0.12B | 0.13B | 0.14B | 0.15B | 0.11B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.69B | 0.00B | 0.00B | 6.92B | 0.73B | 1.27B | 2.11B | 7,762,000.00B | 1.16B | 1.38B | 1.25B | 1.24B | 1.77B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.28B | -1.88B | -0.46B | -0.49B | -0.59B | -2.70B | -0.91B | -0.99B | -1.11B | -3.32B | -1.15B | -1.12B | -2.22B | -3.26B | -1.03B | -0.98B | -0.95B | -0.93B | -0.94B | -0.87B |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | | 0.09B | | | | | | | | 0.09B | | | | 0.09B | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.37 | -26.45 | -31.15 | -28.69 | -27.22 | -84.68 | -30.72 | -25.04 | -24.88 | -7.80 | -27.58 | -25.04 | -24.69 | -8.80 | -25.86 | -25.77 | -24.73 | -26.49 | -28.23 | -25.63 |