|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | | | | 0.05B | | | | | |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | |
|
Receivables - Affiliates (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.09B | 146.55B | 0.00B | 144.62B | 150.37B | 151.39B | 0.00B | 145.17B | 117.61B | 145.13B | 0.00B | 140.80B | 146.95B | 142.57B | 145.73B | 141.20B | 140.96B | 144.75B | 149.98B | 152.82B |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.39B | -9.08B | 0.00B | -8.26B | -8.31B | -8.03B | 0.00B | -7.92B | -7.96B | -8.06B | 0.00B | -8.19B | -8.35B | -8.25B | -7.99B | -7.74B | -7.66B | -7.67B | -7.67B | -7.43B |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.70B | 137.47B | 139.12B | 136.36B | 142.06B | 143.36B | 140.75B | 137.25B | 134.89B | 137.07B | 46.96B | 132.61B | 138.60B | 134.32B | 137.74B | 133.45B | 133.30B | 137.08B | 142.32B | 145.40B |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.22B | | | | 25.73B | | | | | | | | | | | | | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | | | | 0.70B | | | | 32.46B | | | | 0.53B | | | | 0.35B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.80B | 0.00B | 0.87B | 0.82B | 0.80B | 0.92B | 0.84B | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | | | | 1.62B | | | | 32.46B | | | | 0.53B | | | | 0.35B | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94B | 1.91B | 0.00B | 1.86B | 1.84B | 1.79B | -0.01B | 1.79B | 1.75B | 1.75B | 4.57B | 1.82B | 1.79B | 1.84B | 1.84B | 2.68B | 2.65B | 2.73B | 2.67B | 2.66B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 0.65B | 0.00B | 0.63B | 0.64B | 2.68B | 1.58B | 0.66B | 0.68B | 0.71B | 0.41B | 0.69B | 0.71B | 0.73B | 0.76B | 0.00B | 0.04B | 0.05B | 0.07B | 0.07B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | | | | | 0.13B | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65B | 2.68B | 2.71B | 2.70B | 2.73B | 2.77B | 2.90B | 2.94B | 3.05B | 3.12B | 3.23B | 3.16B | 3.30B | 3.17B | 3.29B | 4.42B | 4.44B | 4.60B | 4.76B | 4.73B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65B | 2.68B | 2.82B | 2.70B | 2.73B | 2.77B | 2.90B | 2.94B | 3.05B | 3.12B | 3.36B | 3.16B | 3.30B | 3.17B | 3.29B | 4.42B | 4.44B | 4.60B | 4.76B | 4.73B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18B | | | | 1.13B | | | | 1.18B | | | | 34.98B | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.46B | 10.00B | 11.08B | 6.90B | 7.60B | 7.27B | 147.02B | 8.11B | 8.06B | 8.29B | 6.22B | 7.51B | 12.28B | 8.48B | 161.84B | 9.05B | 8.43B | 10.67B | 11.47B | 12.80B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.03B | 251.54B | 244,846,700.00B | 237.87B | 236.54B | 242.75B | 236,753,600.00B | 237.15B | 233.31B | 238.46B | 238,840,200.00B | 241.17B | 248.07B | 249.76B | 256.09B | 254.07B | 248.95B | 255.18B | 267.36B | 278.51B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49B | | | | | | | | 1.94B | | | | 2.51B | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49B | | | | | | | | 1.94B | | | | 2.51B | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.88B | 0.34B | 0.23B | 0.53B | 0.33B | 0.19B | 0.42B | 0.41B | 0.46B | 0.64B | 0.31B | 0.81B | 0.70B | 0.15B | 0.74B | 0.84B | 0.93B | 1.06B | 1.45B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.04B | 141.08B | 142.05B | 138.75B | 144.26B | 145.14B | 142.69B | 139.38B | 136.87B | 138.72B | 138.85B | 134.59B | 140.72B | 136.54B | 140.31B | 135.99B | 135.92B | 139.80B | 145.17B | 148.35B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.66B | 9.93B | 12.53B | 0.52B | 0.74B | 0.70B | 11.15B | 11.45B | 11.57B | 11.65B | 6.82B | 12.34B | 12.81B | 13.29B | 13.42B | 13.73B | 13.95B | 14.20B | 14.26B | 14.50B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.66B | | | | -2.11B | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36B | 1.29B | 1.03B | 0.64B | 0.77B | 0.94B | 0.69B | 0.70B | 1.26B | 0.10B | 0.10B | 0.11B | 0.07B | 0.08B | 0.12B | 0.22B | 0.19B | 0.14B | 0.13B | 0.06B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.51B | 0.09B | 0.53B | 0.55B | 0.57B | 0.59B | 0.57B | 0.61B | 0.64B | 0.65B | 0.58B | 0.61B | 0.61B | 0.63B | 0.57B | 0.62B | 0.70B | 0.73B | 0.63B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | | | | 0.58B | | | | 0.51B | | | | 0.40B | | | | 0.61B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.08B | | | | -0.11B | | | | -0.06B | | | | -0.38B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.79B | 10.43B | 0.00B | 7.66B | 7.93B | 7.69B | 0.00B | 9.02B | 8.47B | 8.50B | 0.00B | 8.19B | 10.71B | 9.75B | 7.62B | 9.49B | 9.26B | 10.18B | 9.25B | 11.84B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.66B | 215.40B | 217.81B | 202.87B | 201.90B | 207.19B | 205.82B | 197.20B | 194.20B | 198.05B | 205.73B | 198.55B | 204.33B | 205.93B | 213.49B | 208.17B | 204.61B | 207.75B | 219.01B | 226.03B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.45B | 225.84B | 217.81B | 210.52B | 209.83B | 214.89B | 205.82B | 206.22B | 202.67B | 206.55B | 205.73B | 206.74B | 215.04B | 215.68B | 221.11B | 217.66B | 213.87B | 217.92B | 228.27B | 237.87B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67B | 2.17B | 1.36B | 0.87B | 1.29B | 1.28B | 0.88B | 1.12B | 1.67B | 0.56B | 0.74B | 0.42B | 0.88B | 0.78B | 0.27B | 0.96B | 1.03B | 1.06B | 1.19B | 1.51B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.07B | 25.19B | 27.04B | 26.82B | 26.17B | 27.29B | 29.60B | 30.36B | 30.03B | 31.27B | 33.11B | 33.85B | 32.41B | 33.46B | 34.98B | 35.84B | 34.46B | 36.56B | 38.37B | 40.02B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.03B | 251.54B | 244,846,700.00B | 237.87B | 236.54B | 242.75B | 236,753,600.00B | 237.15B | 233.31B | 238.46B | 238,840,200.00B | 241.17B | 248.07B | 249.76B | 256.09B | 254.07B | 248.95B | 255.18B | 267.36B | 278.51B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21B | -0.21B | -0.21B | -0.21B | -0.21B | -0.21B | -0.21B | -0.21B | -0.21B | -0.21B | -0.21B | -0.21B | -0.21B | -0.21B | -0.21B | -0.21B | -0.21B | -0.21B | -0.21B | -0.21B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 2.50B | 0.24B | -0.32B | -0.78B | -1.00B | 4.28B | -0.24B | 2.48B | -0.03B | 26.25B | 0.24B | 0.27B | 0.47B | 0.21B | 0.03B | 0.02B | 0.35B | 0.54B | 0.21B |