|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.11M | -2.15M | -1.15M | 11.26M | -31.54M | | | | 3.00M | 1.90M | 5.00M | 47.00M | -11.00M | 11.00M | 9.00M | 12.80M | 9.30M | 38.60M | 8.70M | 13.62M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 62.30M | 63.29M | 68.50M | 77.90M | 82.35M | 85.48M | 85.09M | 78.79M | 315.66M | 57.99M | 174.54M | -249.35M | 262.92M | 259.28M | 216.72M | 264.27M | 266.01M | 272.85M | 287.73M | 292.93M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 61.34M | 61.90M | 63.84M | 73.61M | 76.23M | 78.89M | 83.70M | 88.72M | 430.69M | 408.97M | 310.39M | 346.31M | 385.46M | 388.85M | 369.91M | 357.30M | 346.10M | 362.30M | 372.72M | 359.27M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.50M | 6.99M | 7.17M | 3.56M | 3.70M | 8.12M | 10.19M | 4.47M | 11.13M | 38.21M | 38.06M | 8.52M | 8.03M | 27.06M | 7.34M | 6.80M | 10.75M | 8.67M | 31.61M | -55.85M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.87M | 86.76M | 90.37M | 79.65M | 58.94M | 39.90M | 42.07M | 29.47M | 22.69M | 20.59M | 21.53M | 18.12M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.79M | 0.79M | 1.03M | 0.73M | 1.40M | 2.08M | 2.49M | 4.59M | 7.46M | 4.27M | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 68.62M | 69.68M | 71.79M | 81.57M | 84.27M | 88.42M | 95.97M | 104.11M | 517.79M | 539.89M | 446.08M | 467.24M | 478.70M | 462.59M | 446.89M | 424.52M | 406.65M | 420.51M | 432.54M | 416.95M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.29M | 3.54M | 2.41M | 2.07M | 1.39M | 3.18M | 8.99M | 14.28M | 155.89M | 178.79M | 205.98M | 207.76M | 194.81M | 186.11M | 180.99M | 154.09M | 140.53M | 144.94M | 143.07M | 129.90M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.11M | 2.94M | 2.99M | 2.98M | 2.95M | 3.11M | 3.56M | 5.53M | 69.12M | 14.11M | 94.23M | 92.47M | 38.12M | 16.68M | 16.76M | 18.99M | 18.42M | 15.33M | 15.56M | 19.86M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.30M | 3.34M | 3.41M | 3.48M | 3.49M | 3.83M | 4.02M | 4.09M | 3.69M | 3.70M | 7.87M | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.70M | 9.83M | 8.81M | 8.53M | 7.83M | 10.12M | 16.57M | 23.89M | 238.52M | 353.81M | 315.36M | 316.19M | 249.60M | 233.10M | 214.72M | 189.23M | 174.29M | 180.29M | 179.10M | 165.59M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 57.92M | 59.85M | 62.98M | 73.04M | 76.44M | 78.30M | 79.41M | 80.22M | 279.27M | 186.08M | 130.73M | 151.05M | 229.10M | 229.49M | 232.18M | 235.28M | 232.36M | 240.22M | 253.44M | 251.36M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 59.02M | 62.00M | 64.12M | 61.78M | 107.98M | 78.30M | 79.41M | 80.22M | 276.27M | 184.08M | 130.73M | 104.05M | 219.10M | 218.49M | 223.18M | 222.48M | 223.06M | 201.12M | 243.74M | 238.86M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.04M | 0.17M | 0.12M | 0.21M | 0.11M | 0.64M | 0.56M | 10.34M | 11.24M | 7.64M | 8.86M | 8.14M | 8.63M | 8.26M | 8.23M | 9.96M | 9.64M | 9.51M | 9.52M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.76M | 1.99M | 1.90M | 2.04M | 2.43M | 2.58M | 2.46M | 2.07M | 3.57M | 4.32M | 4.02M | 4.56M | 4.71M | 4.54M | 4.57M | 4.77M | 4.54M | 4.46M | 5.11M | 5.04M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | -7.71M | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | | 2.96M | -158.88M | -1.90M | -3.53M | -0.45M | 1.14M | -0.06M | 0.02M | 0.21M | 0.03M | -0.37M | 0.02M |
|
Investment Advisory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 2.02M | 4.01M | 0.79M | 0.80M | 0.81M | 3.48M | 0.92M | 10.40M | 25.64M | 15.44M | 8.61M | 20.46M | 26.43M | 10.69M | 5.33M | 7.28M | 9.40M | 8.99M | -42.92M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.38M | 3.44M | 5.52M | 4.86M | 5.91M | 7.19M | 5.68M | -1.43M | 36.39M | -128.08M | 43.81M | -400.40M | 33.82M | 29.79M | -15.45M | 28.99M | 33.65M | 32.63M | 34.28M | 41.57M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.28M | 0.28M | 0.43M | 0.44M | 0.31M | 0.40M | 0.56M | 2.41M | 2.39M | 2.39M | 4.23M | 8.40M | 8.48M | 8.48M | 7.77M | 7.16M | 7.16M | 7.16M | 6.79M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.38M | 9.09M | 8.33M | 7.45M | 7.52M | 7.51M | 7.14M | 7.10M | 6.74M | 6.70M | 6.75M | -5.59M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 1.62M | 1.65M | 1.94M | 1.83M | 1.78M | 1.70M | 1.74M | 12.98M | 12.89M | 12.84M | 13.10M | 15.42M | 15.46M | 14.99M | 14.55M | 15.10M | 13.07M | 13.54M | 13.75M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 25.72M | 25.04M | 0.89M | 27.81M | 28.99M | 28.26M | 28.00M | 27.81M | 6.07M | 82.88M | 5.60M | 2.98M | 92.24M | 5.18M | 5.10M | 77.66M | 86.42M | 6.41M | 5.39M | -240.56M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.20M | 7.28M | 7.12M | 7.86M | 5.64M | 5.74M | 5.80M | 5.74M | 15.07M | 15.38M | 15.29M | 15.93M | 17.97M | 17.45M | 16.89M | 15.68M | 15.01M | 15.47M | 15.41M | 14.73M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.70M | 1.00M | 13.47M | | | 2.08M | 3.62M | 8.51M | 12.39M | 9.93M | 111.80M | | -12.65M | -0.51M | -1.02M | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.13M | 41.09M | 41.39M | 37.10M | 1,527.07M | 270.69M | 154.71M | 215.37M | 169.61M | 175.87M | 157.69M | 145.07M | 146.80M | 150.62M | 149.98M | 157.76M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 46.73M | 39.83M | 37.81M | 58.13M | 46.60M | 48.61M | 50.96M | 48.20M | 1,573.00M | 320.44M | 201.10M | 363.64M | 210.52M | 203.64M | 196.21M | 181.37M | 183.65M | 185.87M | 185.68M | 180.64M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 27.37M | 35.44M | 40.65M | 17.04M | 75.12M | 46.99M | 50.69M | 54.48M | -1021.82M | 89.37M | 288.79M | -343.80M | 292.00M | 277.74M | 226.23M | 259.34M | 247.35M | 228.17M | 271.44M | 265.30M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -50.55M | | | | -442.41M | | | -59.95M | -0.45M | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 16.67M | 25.61M | 31.83M | 8.51M | 67.30M | 36.87M | 34.13M | 30.59M | -1260.34M | -264.44M | -26.57M | -659.99M | 42.40M | 44.64M | 11.51M | 70.10M | 73.06M | 47.88M | 92.34M | 99.71M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.29M | 6.56M | 8.66M | 2.76M | 18.79M | 10.16M | 9.93M | 9.07M | -64.92M | -67.03M | -3.22M | -177.03M | 11.55M | 14.30M | 2.73M | 13.18M | 19.49M | 19.50M | 22.72M | 22.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.38M | 19.05M | 23.17M | 5.75M | 48.51M | 26.71M | 24.20M | 21.52M | -1195.42M | -197.41M | -23.34M | -482.95M | 30.85M | 30.33M | 8.78M | 56.92M | 53.57M | 28.39M | 69.63M | 77.32M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -3.63M | 0.83M | 1.78M | 1.22M | -0.16M | -1.04M | -0.50M | -0.61M | -1.62M | 0.04M | 0.03M | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.38M | 19.05M | 23.17M | 5.75M | 48.51M | 26.71M | 24.20M | 21.52M | -1195.42M | -197.41M | -23.34M | -482.95M | 30.85M | 30.33M | 8.78M | 56.92M | 53.57M | 28.39M | 69.63M | 77.32M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.38M | 19.05M | 23.17M | 5.75M | 48.51M | 26.71M | 24.20M | 21.52M | -1195.42M | -197.41M | -23.34M | -482.95M | 30.85M | 30.33M | 8.78M | 56.92M | 53.57M | 28.39M | 69.63M | 77.32M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.38M | 19.05M | 23.17M | 5.75M | 48.51M | 26.71M | 24.20M | 21.52M | -1195.42M | -197.41M | -23.34M | -482.95M | 30.85M | 30.33M | 8.78M | 56.92M | 53.57M | 28.39M | 69.63M | 77.32M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 1.73M | | | 1.42M | | | | 9.95M | 9.95M | 9.95M | 9.95M | 9.95M | 9.95M | 9.95M | 9.95M | 9.95M | 9.95M | 9.95M | 9.95M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.31M | 17.32M | 23.17M | 5.75M | 47.09M | 26.71M | 24.20M | 21.52M | -1205.37M | -207.36M | -33.29M | -492.90M | 20.91M | 20.39M | -1.16M | 46.97M | 43.62M | 18.44M | 59.68M | 67.44M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.16 | 0.34 | 0.42 | 0.07 | 0.69 | 0.44 | 0.40 | 0.36 | -15.56 | -2.67 | -0.42 | -4.55 | 0.12 | 0.12 | -0.01 | 0.28 | 0.26 | 0.12 | 0.38 | 0.43 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.15 | 0.34 | 0.42 | 0.07 | 0.69 | 0.43 | 0.40 | 0.36 | -15.56 | -2.67 | -0.42 | -4.55 | 0.12 | 0.12 | -0.01 | 0.28 | 0.26 | 0.12 | 0.38 | 0.42 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 49.87M | 50.02M | 0.48M | 76.92M | 0.48M | 0.48M | 0.48M | 78.88M | 78.98M | 79.01M | 77.68M | 85.39M | 168.14M | 169.00M | 168.95M | 168.44M | 168.50M | 158.35M | 161.42M | 159.93M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 27.37M | 35.44M | 40.65M | 17.04M | 75.12M | 46.99M | 50.69M | 54.48M | -1012.45M | 98.46M | 297.12M | -336.35M | 299.52M | 285.25M | 233.38M | 266.43M | 254.09M | 234.87M | 278.19M | 259.71M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 13.76% | 25.62% | 27.21% | 32.42% | 27.91% | 27.56% | 29.10% | 29.65% | 5.15% | 25.35% | 12.13% | 26.82% | 27.24% | 32.05% | 23.71% | 18.81% | 26.68% | 40.72% | 24.60% | 22.46% |