Banc Of California, Inc. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 17.30M-8.96M5.39M5.50M7.96M10.98M7.47M5.27M13.70M31.12M35.83M29.72M-162.00M24.50M113.50M43.50M
Revenue -33.46M35.03M34.05M83.17M193.97M300.91M286.93M6.32M6.57M5.60M260.28M243.46M1,352.66M1,631.32M1,522.71M1,889.85M
Interest income
Interest income - Loans 42.31M35.44M31.00M51.94M116.67M180.76M229.03M281.87M281.07M329.27M333.93M257.30M996.46M1,312.58M1,496.36M1,501.53M
Interest income - Investments 3.63M19.18M25.34M23.44M34.62M3.83M
Interest Income - Debt Securities 4.27M5.29M3.96M5.77M15.65M20.17M20.26M79.53M99.74M83.57M48.13M29.04M153.47M209.75M175.00M140.79M
Interest Income - Deposits 0.12M0.13M0.10M8.80M34.16M299.65M170.38M
Other interest income 0.09M0.22M0.22M0.35M1.21M2.22M4.52M8.45M8.38M9.96M9.04M4.27M3.38M6.70M
Interest Income - Total 40.94M35.18M55.03M120.51M188.14M253.81M369.84M389.19M422.80M391.11M290.61M1,158.73M1,556.49M1,971.00M1,812.70M
Interest expenses
Interest Expense - Deposits 10.35M7.93M4.99M5.96M16.05M24.41M25.78M40.22M60.41M91.24M101.10M37.82M27.81M200.45M748.42M715.98M
Interest Expense - Debt 5.18M2.85M1.05M2.17M6.96M7.92M14.70M12.74M12.95M34.99M32.28M18.04M26.47M39.63M416.74M104.40M
Interest Expense - Fed Funds 0.00M0.02M0.82M0.88M1.03M0.06M0.00M
Interest Expense - Others 9.46M9.50M10.16M13.54M15.42M
Interest Expenses 17.98M10.79M6.04M8.48M23.28M32.86M42.62M59.50M85.00M136.72M142.95M66.01M54.91M265.73M1,223.87M886.65M
Interest Income - Net 28.69M30.16M29.14M46.55M97.23M155.28M211.19M310.35M304.19M286.08M248.16M224.59M1,103.82M1,290.76M747.13M926.05M
Non-interest income
Interest Income - Total 11.39M21.20M23.75M41.05M89.27M144.30M203.72M305.07M290.49M254.96M212.33M194.88M1,265.82M1,266.26M695.13M883.25M
Financial Services Fees 0.09M2.05M8.67M2.83M0.63M1.02M3.72M0.68M0.51M42.29M43.63M38.09M33.26M
Service Charges 1.38M1.34M1.47M1.88M1.94M1.49M4.06M5.15M6.49M6.32M5.98M5.77M13.27M13.99M16.47M18.58M
Investment Gain (Loss) 3.27M2.89M-0.08M0.33M29.41M14.77M5.53M-4.85M2.01M-7.69M
Investment Banking Income 1.11M8.70M19.83M37.21M35.90M42.89M1.93M7.77M0.24M1.73M0.52M-161.35M0.65M
Investment Advisory 0.38M12.90M9.87M1.51M
Mortgage Banking 21.31M67.89M95.43M144.69M167.02M42.89M0.43M8.90M
Other Non-Interest Income 1.65M7.53M7.51M4.07M4.36M5.02M6.13M18.89M8.10M12.66M8.42M15.06M17.36M25.49M135.67M94.94M
Non-Interest Income 1.81M4.88M4.91M36.62M96.74M145.64M75.75M98.63M44.67M23.91M12.12M18.87M193.93M74.83M-448.29M77.14M
Operating Items
Amortization - Intangibles 0.70M2.65M4.10M5.84M4.90M3.93M3.01M2.19M1.52M12.73M13.58M11.42M33.14M
Depreciation & Amortization - Total 35.76M35.66M34.24M29.27M
Research & Development 1.02M1.15M1.34M3.01M4.71M5.23M6.01M8.31M7.89M6.95M6.42M6.57M30.28M45.80M51.80M60.42M
Wages, Salaries and Other 6.50M9.87M13.91M41.89M110.69M162.88M114.84M146.15M129.15M109.97M105.92M96.81M368.45M406.84M332.35M341.40M
Rent Expense 1.95M1.91M2.85M7.90M19.66M33.44M30.36M34.80M38.39M31.85M31.31M29.35M58.42M60.96M61.67M67.99M
Restructuring Costs 1.07M1.43M1.78M5.33M4.43M4.26M9.41M5.70M142.63M-14.18M
Other Operating Expenses 11.86M17.73M-3.93M60.65M12.10M0.46M9.92M2.63M256.66M188.65M154.48M-26.77M503.55M625.40M2,167.83M648.24M
Operating Expenses 15.90M22.22M31.69M71.56M178.10M263.47M210.30M303.21M308.27M231.88M196.47M199.38M637.42M773.52M2,458.18M791.74M
EBIT 15.28M14.65M3.01M14.59M31.19M59.33M111.79M159.99M111.89M183.71M170.93M80.37M877.24M833.29M-987.47M1,055.31M
Non-operating items
Non Operating Investment Income 3.69M1.61M-50.32M-442.41M-60.40M
Interest & Investment Income 46.67M40.94M35.18M
Other Non Operating Income 11.63M-2.52M
Net income details
EBT -2.69M3.86M-3.02M6.11M7.91M26.47M69.17M100.49M26.89M46.99M27.98M14.36M822.33M567.57M-2211.34M168.65M
Tax Provisions -1.70M2.24M-2.25M0.12M7.99M-3.74M28.05M13.75M-26.58M4.84M4.22M1.79M215.38M143.96M-312.20M41.77M
Profit After Tax -1.00M2.83M-2.73M6.00M-0.08M30.20M62.07M115.42M57.71M45.47M23.76M12.57M606.96M423.61M-1899.14M126.89M
Equity Income -0.34M-0.33M-0.31M-0.36M-0.57M-0.69M-31.51M-30.79M-5.04M-1.04M0.36M0.20M-2.31M
Income from Continuing Operations -1.00M1.62M-0.78M6.00M-0.08M30.20M41.12M86.74M53.47M42.15M23.76M12.57M606.96M423.61M-1899.14M126.89M
Consolidated Net Income -1.00M1.62M-0.78M6.00M-0.08M30.20M35.10M48.92M7.16M4.60M23.76M12.57M606.96M423.61M-1899.14M126.89M
Income towards Parent Company -1.00M1.62M-0.78M6.00M-0.08M30.20M35.10M48.92M7.16M4.60M23.76M12.57M606.96M423.61M-1899.14M126.89M
Preferred Dividend Payments 1.00M0.96M0.53M1.36M2.19M3.64M9.82M19.91M20.45M19.50M15.56M13.87M19.34M39.79M39.79M
Net Income towards Common Stockholders -2.00M1.86M-3.26M4.64M-2.27M26.57M52.25M95.50M-13.29M-14.91M8.20M-16.53M606.96M404.27M-1938.92M87.10M
Additional items
EPS (Basic) -0.480.37-0.310.40-0.150.911.361.970.720.450.05-0.027.765.14-22.710.52
EPS (Weighted Average and Diluted) -0.480.37-0.310.40-0.150.901.341.940.710.450.05-0.027.765.14-22.710.52
Shares Outstanding (Weighted Average) 37.47M49.73M50.54M50.65M50.88M50.24M62.66M60.16M57.44M158.81M
Tax Rate 62.92%57.94%74.24%1.88%40.55%13.68%10.31%15.08%12.44%26.19%25.36%14.12%24.76%