|
Provisions
|
17.30M | -8.96M | 5.39M | 5.50M | 7.96M | 10.98M | 7.47M | 5.27M | 13.70M | 31.12M | 35.83M | 29.72M | -162.00M | 24.50M | 113.50M | 43.50M |
|
Revenue
|
-33.46M | 35.03M | 34.05M | 83.17M | 193.97M | 300.91M | 286.93M | 6.32M | 6.57M | 5.60M | 260.28M | 243.46M | 1,352.66M | 1,631.32M | 1,522.71M | 1,889.85M |
|
Interest income - Loans
|
42.31M | 35.44M | 31.00M | 51.94M | 116.67M | 180.76M | 229.03M | 281.87M | 281.07M | 329.27M | 333.93M | 257.30M | 996.46M | 1,312.58M | 1,496.36M | 1,501.53M |
|
Interest income - Investments
|
| | | 3.63M | 19.18M | 25.34M | 23.44M | 34.62M | 3.83M | | | | | | | |
|
Interest Income - Debt Securities
|
4.27M | 5.29M | 3.96M | 5.77M | 15.65M | 20.17M | 20.26M | 79.53M | 99.74M | 83.57M | 48.13M | 29.04M | 153.47M | 209.75M | 175.00M | 140.79M |
|
Interest Income - Deposits
|
| 0.12M | 0.13M | 0.10M | | | | | | | | | 8.80M | 34.16M | 299.65M | 170.38M |
|
Other interest income
|
0.09M | 0.22M | 0.22M | 0.35M | 1.21M | 2.22M | 4.52M | 8.45M | 8.38M | 9.96M | 9.04M | 4.27M | 3.38M | 6.70M | | |
|
Interest Income - Total
|
| 40.94M | 35.18M | 55.03M | 120.51M | 188.14M | 253.81M | 369.84M | 389.19M | 422.80M | 391.11M | 290.61M | 1,158.73M | 1,556.49M | 1,971.00M | 1,812.70M |
|
Interest Expense - Deposits
|
10.35M | 7.93M | 4.99M | 5.96M | 16.05M | 24.41M | 25.78M | 40.22M | 60.41M | 91.24M | 101.10M | 37.82M | 27.81M | 200.45M | 748.42M | 715.98M |
|
Interest Expense - Debt
|
5.18M | 2.85M | 1.05M | 2.17M | 6.96M | 7.92M | 14.70M | 12.74M | 12.95M | 34.99M | 32.28M | 18.04M | 26.47M | 39.63M | 416.74M | 104.40M |
|
Interest Expense - Fed Funds
|
| | | | | 0.00M | 0.02M | 0.82M | 0.88M | 1.03M | 0.06M | 0.00M | | | | |
|
Interest Expense - Others
|
| | | | | | | | | 9.46M | 9.50M | 10.16M | 13.54M | 15.42M | | |
|
Interest Expenses
|
17.98M | 10.79M | 6.04M | 8.48M | 23.28M | 32.86M | 42.62M | 59.50M | 85.00M | 136.72M | 142.95M | 66.01M | 54.91M | 265.73M | 1,223.87M | 886.65M |
|
Interest Income - Net
|
28.69M | 30.16M | 29.14M | 46.55M | 97.23M | 155.28M | 211.19M | 310.35M | 304.19M | 286.08M | 248.16M | 224.59M | 1,103.82M | 1,290.76M | 747.13M | 926.05M |
|
Interest Income - Total
|
11.39M | 21.20M | 23.75M | 41.05M | 89.27M | 144.30M | 203.72M | 305.07M | 290.49M | 254.96M | 212.33M | 194.88M | 1,265.82M | 1,266.26M | 695.13M | 883.25M |
|
Financial Services Fees
|
| | | 0.09M | 2.05M | 8.67M | 2.83M | 0.63M | 1.02M | 3.72M | 0.68M | 0.51M | 42.29M | 43.63M | 38.09M | 33.26M |
|
Service Charges
|
1.38M | 1.34M | 1.47M | 1.88M | 1.94M | 1.49M | 4.06M | 5.15M | 6.49M | 6.32M | 5.98M | 5.77M | 13.27M | 13.99M | 16.47M | 18.58M |
|
Investment Gain (Loss)
|
| 3.27M | 2.89M | -0.08M | 0.33M | | | 29.41M | 14.77M | 5.53M | -4.85M | 2.01M | | -7.69M | | |
|
Investment Banking Income
|
| | | 1.11M | 8.70M | 19.83M | 37.21M | 35.90M | 42.89M | 1.93M | 7.77M | 0.24M | 1.73M | 0.52M | -161.35M | 0.65M |
|
Investment Advisory
|
| | | | 0.38M | 12.90M | 9.87M | 1.51M | | | | | | | | |
|
Mortgage Banking
|
| | | 21.31M | 67.89M | 95.43M | 144.69M | 167.02M | 42.89M | 0.43M | 8.90M | | | | | |
|
Other Non-Interest Income
|
1.65M | 7.53M | 7.51M | 4.07M | 4.36M | 5.02M | 6.13M | 18.89M | 8.10M | 12.66M | 8.42M | 15.06M | 17.36M | 25.49M | 135.67M | 94.94M |
|
Non-Interest Income
|
1.81M | 4.88M | 4.91M | 36.62M | 96.74M | 145.64M | 75.75M | 98.63M | 44.67M | 23.91M | 12.12M | 18.87M | 193.93M | 74.83M | -448.29M | 77.14M |
|
Amortization - Intangibles
|
| | | 0.70M | 2.65M | 4.10M | 5.84M | 4.90M | 3.93M | 3.01M | 2.19M | 1.52M | 12.73M | 13.58M | 11.42M | 33.14M |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | 35.76M | 35.66M | 34.24M | 29.27M |
|
Research & Development
|
1.02M | 1.15M | 1.34M | 3.01M | 4.71M | 5.23M | 6.01M | 8.31M | 7.89M | 6.95M | 6.42M | 6.57M | 30.28M | 45.80M | 51.80M | 60.42M |
|
Wages, Salaries and Other
|
6.50M | 9.87M | 13.91M | 41.89M | 110.69M | 162.88M | 114.84M | 146.15M | 129.15M | 109.97M | 105.92M | 96.81M | 368.45M | 406.84M | 332.35M | 341.40M |
|
Rent Expense
|
1.95M | 1.91M | 2.85M | 7.90M | 19.66M | 33.44M | 30.36M | 34.80M | 38.39M | 31.85M | 31.31M | 29.35M | 58.42M | 60.96M | 61.67M | 67.99M |
|
Restructuring Costs
|
1.07M | 1.43M | 1.78M | | | | | | 5.33M | 4.43M | 4.26M | | 9.41M | 5.70M | 142.63M | -14.18M |
|
Other Operating Expenses
|
11.86M | 17.73M | -3.93M | 60.65M | 12.10M | 0.46M | 9.92M | 2.63M | 256.66M | 188.65M | 154.48M | -26.77M | 503.55M | 625.40M | 2,167.83M | 648.24M |
|
Operating Expenses
|
15.90M | 22.22M | 31.69M | 71.56M | 178.10M | 263.47M | 210.30M | 303.21M | 308.27M | 231.88M | 196.47M | 199.38M | 637.42M | 773.52M | 2,458.18M | 791.74M |
|
EBIT
|
15.28M | 14.65M | 3.01M | 14.59M | 31.19M | 59.33M | 111.79M | 159.99M | 111.89M | 183.71M | 170.93M | 80.37M | 877.24M | 833.29M | -987.47M | 1,055.31M |
|
Non Operating Investment Income
|
| | | | | | | 3.69M | | | | | 1.61M | -50.32M | -442.41M | -60.40M |
|
Interest & Investment Income
|
46.67M | 40.94M | 35.18M | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | 11.63M | | | | | | | | -2.52M | | | | |
|
EBT
|
-2.69M | 3.86M | -3.02M | 6.11M | 7.91M | 26.47M | 69.17M | 100.49M | 26.89M | 46.99M | 27.98M | 14.36M | 822.33M | 567.57M | -2211.34M | 168.65M |
|
Tax Provisions
|
-1.70M | 2.24M | -2.25M | 0.12M | 7.99M | -3.74M | 28.05M | 13.75M | -26.58M | 4.84M | 4.22M | 1.79M | 215.38M | 143.96M | -312.20M | 41.77M |
|
Profit After Tax
|
-1.00M | 2.83M | -2.73M | 6.00M | -0.08M | 30.20M | 62.07M | 115.42M | 57.71M | 45.47M | 23.76M | 12.57M | 606.96M | 423.61M | -1899.14M | 126.89M |
|
Equity Income
|
-0.34M | -0.33M | -0.31M | -0.36M | -0.57M | -0.69M | | -31.51M | -30.79M | -5.04M | -1.04M | 0.36M | 0.20M | -2.31M | | |
|
Income from Continuing Operations
|
-1.00M | 1.62M | -0.78M | 6.00M | -0.08M | 30.20M | 41.12M | 86.74M | 53.47M | 42.15M | 23.76M | 12.57M | 606.96M | 423.61M | -1899.14M | 126.89M |
|
Consolidated Net Income
|
-1.00M | 1.62M | -0.78M | 6.00M | -0.08M | 30.20M | 35.10M | 48.92M | 7.16M | 4.60M | 23.76M | 12.57M | 606.96M | 423.61M | -1899.14M | 126.89M |
|
Income towards Parent Company
|
-1.00M | 1.62M | -0.78M | 6.00M | -0.08M | 30.20M | 35.10M | 48.92M | 7.16M | 4.60M | 23.76M | 12.57M | 606.96M | 423.61M | -1899.14M | 126.89M |
|
Preferred Dividend Payments
|
1.00M | 0.96M | 0.53M | 1.36M | 2.19M | 3.64M | 9.82M | 19.91M | 20.45M | 19.50M | 15.56M | 13.87M | | 19.34M | 39.79M | 39.79M |
|
Net Income towards Common Stockholders
|
-2.00M | 1.86M | -3.26M | 4.64M | -2.27M | 26.57M | 52.25M | 95.50M | -13.29M | -14.91M | 8.20M | -16.53M | 606.96M | 404.27M | -1938.92M | 87.10M |
|
EPS (Basic)
|
-0.48 | 0.37 | -0.31 | 0.40 | -0.15 | 0.91 | 1.36 | 1.97 | 0.72 | 0.45 | 0.05 | -0.02 | 7.76 | 5.14 | -22.71 | 0.52 |
|
EPS (Weighted Average and Diluted)
|
-0.48 | 0.37 | -0.31 | 0.40 | -0.15 | 0.90 | 1.34 | 1.94 | 0.71 | 0.45 | 0.05 | -0.02 | 7.76 | 5.14 | -22.71 | 0.52 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | 37.47M | 49.73M | 50.54M | 50.65M | 50.88M | 50.24M | 62.66M | 60.16M | 57.44M | 158.81M |
|
Tax Rate
|
62.92% | 57.94% | 74.24% | 1.88% | | | 40.55% | 13.68% | | 10.31% | 15.08% | 12.44% | 26.19% | 25.36% | 14.12% | 24.76% |