|
Provisions
|
| 5.47M | 0.73M | 1.26M | 0.32M | 1.77M | 2.59M | 0.59M | 2.58M | 2.50M | 3.56M | 5.05M | 19.50M | 2.65M | 1.41M | 6.65M | 2.10M | -1.90M | 38.61M | -2.98M | 15.76M | 11.83M | 1.14M | 0.99M | -1.11M | -2.15M | -1.15M | 11.26M | -31.54M | | | | -18.50M | 40.00M | 8.00M | 47.00M | -11.00M | 12.00M | 9.00M | 12.80M | 9.30M | 39.10M | 9.70M |
|
Revenue
|
97.98M | 120.80M | 106.28M | 118.89M | 88.43M | 100.23M | 104.88M | 115.44M | 95.38M | 81.21M | 93.40M | 78.87M | 80.02M | 80.83M | 76.02M | 73.13M | 74.10M | 62.49M | 62.10M | 61.59M | 53.92M | 60.84M | 59.81M | 68.54M | 62.30M | 63.29M | 68.50M | 77.90M | 82.35M | 85.48M | 85.09M | 78.79M | 315.66M | 57.99M | 174.54M | -249.35M | 262.92M | 259.28M | 216.72M | 264.27M | 266.01M | 272.85M | 287.73M |
|
Interest income - Loans
|
58.16M | 60.70M | 60.45M | 49.72M | 63.97M | 70.03M | 76.26M | 71.61M | 69.51M | 69.66M | 70.21M | 71.69M | 74.91M | 81.31M | 84.80M | 88.26M | 90.56M | 89.16M | 80.29M | 73.93M | 65.53M | 63.64M | 62.02M | 66.11M | 61.34M | 61.90M | 63.84M | 73.61M | 76.23M | 78.89M | 83.70M | 88.72M | 430.69M | 408.97M | 310.39M | 346.31M | 385.46M | 388.85M | 369.91M | 357.30M | 346.10M | 362.30M | 372.72M |
|
Interest income - Investments
|
5.05M | 4.97M | 5.75M | 7.68M | 9.71M | 9.77M | 9.64M | 5.49M | 1.95M | 1.88M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities
|
6.09M | 5.55M | 5.05M | 5.21M | 16.05M | 19.39M | 19.93M | 24.15M | 27.24M | 25.00M | 24.34M | 23.17M | 21.63M | 21.45M | 20.60M | 19.88M | 17.84M | 12.46M | 10.02M | 7.81M | 7.82M | 7.82M | 6.77M | 6.64M | 6.50M | 6.99M | 7.17M | 6.93M | 7.31M | 8.12M | 10.19M | 12.90M | 44.24M | 117.26M | 45.33M | 41.28M | 34.30M | 33.84M | 34.91M | 37.74M | 37.86M | 37.62M | 38.29M |
|
Interest Income - Deposits
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.87M | 86.76M | 90.37M | 79.65M | 58.94M | 39.90M | 42.07M | 29.47M | 22.69M | 20.59M | 21.53M |
|
Other interest income
|
0.70M | 2.03M | 1.01M | 0.79M | 1.05M | 1.50M | 1.93M | 3.96M | 2.10M | 1.78M | 2.21M | 2.29M | 2.16M | 2.42M | 2.38M | 2.99M | 2.31M | 2.42M | 2.35M | 1.96M | 1.36M | 1.24M | 0.88M | 0.79M | 0.77M | 0.79M | 0.79M | 1.03M | 0.73M | 1.40M | 2.08M | 2.49M | 4.59M | 7.46M | 4.27M | | | | | | | | |
|
Interest Income - Total
|
60.78M | 64.84M | 66.52M | 74.20M | 81.06M | 90.93M | 98.12M | 99.73M | 98.84M | 96.44M | 96.75M | 97.16M | 98.71M | 105.19M | 107.77M | 111.13M | 110.71M | 104.04M | 92.66M | 83.70M | 74.71M | 72.70M | 69.67M | 73.53M | 68.62M | 69.68M | 71.79M | 81.57M | 84.27M | 88.42M | 95.97M | 104.11M | 517.79M | 539.89M | 446.08M | 467.24M | 478.70M | 462.59M | 446.89M | 424.52M | 406.65M | 420.51M | 432.54M |
|
Interest Expense - Deposits
|
6.36M | 6.17M | 6.39M | 6.86M | 8.11M | 8.38M | 11.22M | 12.50M | 13.96M | 14.94M | 15.47M | 16.04M | 16.80M | 20.32M | 25.15M | 28.97M | 31.44M | 28.60M | 22.81M | 18.25M | 14.61M | 10.21M | 7.56M | 5.44M | 4.29M | 3.54M | 2.41M | 2.07M | 1.39M | 3.18M | 8.99M | 14.28M | 155.89M | 178.79M | 205.98M | 207.76M | 194.81M | 186.11M | 180.99M | 154.09M | 140.53M | 144.94M | 143.07M |
|
Interest Expense - Debt
|
2.07M | 4.29M | 3.98M | 4.37M | 4.29M | 2.86M | 2.59M | 3.00M | 2.97M | 3.04M | 3.35M | 4.54M | 7.39M | 9.54M | 9.00M | 9.07M | 9.08M | 8.29M | 8.52M | 6.40M | 5.88M | 4.82M | 3.86M | 3.48M | 3.11M | 2.94M | 2.99M | 2.98M | 2.95M | 3.11M | 3.56M | 5.53M | 69.12M | 160.91M | 94.23M | 92.47M | 38.12M | 30.31M | 16.97M | 18.99M | 18.42M | 20.02M | 20.46M |
|
Interest Expense - Fed Funds
|
| | 0.00M | 0.01M | 0.16M | 0.39M | 0.05M | 0.22M | 0.01M | 0.18M | 0.50M | 0.19M | 0.75M | 0.21M | 0.05M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Others
|
| | | | | | | | | | | | | | | | 2.36M | 2.36M | 2.40M | 2.38M | 2.36M | 2.36M | 2.38M | 3.05M | 3.30M | 3.34M | 3.41M | 3.48M | 3.49M | 3.83M | 4.02M | 4.09M | 3.69M | 3.70M | 7.87M | | | | | | | | |
|
Interest Expenses
|
8.78M | 10.74M | 10.96M | 12.13M | 13.82M | 13.60M | 15.27M | 16.80M | 18.36M | 20.94M | 21.71M | 23.98M | 27.27M | 32.42M | 36.58M | 40.45M | 42.90M | 39.26M | 33.74M | 27.04M | 22.85M | 17.38M | 13.81M | 11.97M | 10.70M | 9.83M | 8.81M | 8.53M | 7.83M | 10.12M | 16.57M | 23.89M | 238.52M | 353.81M | 315.36M | 316.19M | 249.60M | 233.10M | 214.72M | 189.23M | 174.29M | 180.29M | 179.10M |
|
Interest Income - Net
|
52.00M | 54.10M | 55.55M | 62.07M | 67.24M | 77.33M | 82.85M | 82.93M | 80.48M | 75.50M | 75.04M | 73.17M | 71.44M | 72.76M | 71.19M | 70.68M | 67.81M | 64.78M | 58.91M | 56.66M | 51.86M | 55.31M | 55.85M | 61.56M | 57.92M | 59.85M | 62.98M | 73.04M | 76.44M | 78.30M | 79.41M | 80.22M | 279.27M | 186.08M | 130.73M | 151.05M | 229.10M | 229.49M | 232.18M | 235.28M | 232.36M | 240.22M | 253.44M |
|
Interest Income - Total
|
52.00M | 48.63M | 54.81M | 48.27M | 66.92M | 75.56M | 80.26M | 82.34M | 77.90M | 73.00M | 71.47M | 68.12M | 51.94M | 70.11M | 69.78M | 63.12M | 65.71M | 66.68M | 20.31M | 59.64M | 36.10M | 43.49M | 54.71M | 60.57M | 59.02M | 62.00M | 64.12M | 61.78M | 107.98M | 78.30M | 79.41M | 80.22M | 276.27M | 184.08M | 130.73M | 104.05M | 219.10M | 218.49M | 223.18M | 222.48M | 223.06M | 201.12M | 243.74M |
|
Financial Services Fees
|
1.14M | 2.01M | -2.30M | 0.36M | -2.21M | -1.94M | 1.30M | 4.70M | 2.76M | 0.13M | 0.55M | -2.42M | 2.31M | 0.95M | 0.44M | 0.02M | 0.12M | 0.12M | 0.13M | 0.31M | 0.07M | 0.10M | 0.19M | 0.15M | 0.27M | 0.04M | 0.17M | 0.12M | 0.21M | 0.11M | 0.64M | 0.56M | 10.34M | 11.24M | 7.64M | 8.86M | 8.14M | 8.63M | 8.26M | 8.23M | 9.96M | 9.64M | 9.51M |
|
Service Charges
|
0.91M | 1.07M | 1.12M | 0.96M | 0.85M | 1.17M | 1.57M | 1.56M | 1.62M | 1.67M | 1.58M | 1.62M | 1.59M | 1.49M | 1.45M | 1.79M | 1.51M | 1.43M | 1.58M | 1.45M | 1.10M | 1.22M | 1.50M | 1.95M | 1.76M | 1.99M | 1.90M | 2.04M | 2.43M | 2.58M | 2.46M | 2.07M | 3.57M | 4.32M | 4.02M | 4.56M | 4.71M | 4.54M | 4.57M | 4.77M | 4.54M | 4.46M | 5.11M |
|
Investment Gain (Loss)
|
| | | | | | | | | 3.36M | 7.62M | 2.69M | 5.24M | 0.28M | 0.01M | | 0.21M | | -5.06M | 0.00M | | 2.01M | | | | | | | 0.02M | | | -7.71M | | | | | | | | | | | |
|
Investment Banking Income
|
4.47M | 7.84M | 9.74M | 15.16M | 2.19M | 2.15M | 11.06M | 20.49M | 4.02M | -1.80M | 5.74M | 32.15M | 0.23M | 0.82M | 0.28M | 0.87M | 1.55M | 2.77M | 4.31M | -0.86M | -0.03M | | 0.27M | | | | | 0.28M | | | | | 2.96M | -158.88M | -1.90M | -3.53M | -0.45M | 1.14M | -0.06M | 0.02M | 0.21M | 0.03M | -0.37M |
|
Investment Advisory
|
1.20M | 4.43M | 2.29M | 1.94M | 1.00M | 0.51M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking
|
37.93M | 39.40M | 37.02M | 30.33M | 33.68M | 43.80M | 50.16M | 39.39M | 29.43M | 13.64M | 0.01M | -0.19M | 0.23M | 0.06M | 0.11M | 0.03M | | | 8.90M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income
|
0.91M | 1.31M | 1.33M | 2.63M | 2.10M | 3.70M | 6.95M | 6.14M | 13.18M | 4.03M | 16.86M | -25.97M | 13.90M | 6.56M | 3.48M | -4.48M | 5.13M | -7.25M | 2.35M | 3.40M | 1.93M | 4.67M | 2.87M | 4.15M | 3.10M | 2.02M | 4.01M | 1.64M | 3.64M | 4.88M | 3.48M | 2.73M | 11.72M | 31.71M | 38.30M | 60.02M | 20.46M | 58.07M | 12.71M | 11.18M | 7.28M | 9.40M | 8.99M |
|
Non-Interest Income
|
45.98M | 66.69M | 50.73M | 56.82M | 21.19M | 22.90M | 22.03M | 32.50M | 14.90M | 5.71M | 18.36M | 5.70M | 8.58M | 8.06M | 4.82M | 2.45M | 6.29M | -2.29M | 3.18M | 4.93M | 2.06M | 5.53M | 3.95M | 6.97M | 4.38M | 3.44M | 5.52M | 4.86M | 5.91M | 7.19M | 5.68M | -1.43M | 36.39M | -128.08M | 43.81M | -400.40M | 33.82M | 29.79M | -15.45M | 28.99M | 33.65M | 32.63M | 34.28M |
|
Amortization - Intangibles
|
1.54M | 1.54M | 1.40M | 1.34M | 1.32M | 1.32M | 1.20M | 1.08M | 1.10M | 1.10M | 0.92M | 0.87M | 0.84M | 0.83M | 0.69M | 0.61M | 0.62M | 0.62M | 0.50M | 0.45M | 0.43M | 0.43M | 0.35M | 0.31M | 0.28M | 0.28M | 0.28M | 0.43M | 0.44M | 0.31M | 0.40M | 0.56M | 2.41M | 2.39M | 2.39M | 4.23M | 8.40M | 8.48M | 8.48M | 7.77M | 7.16M | 7.16M | 7.16M |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.38M | 9.09M | 8.33M | 7.45M | 7.52M | 7.51M | 7.14M | 7.10M | 6.74M | 6.70M | 6.75M |
|
Research & Development
|
1.83M | 2.08M | 2.17M | -0.07M | 1.69M | 2.16M | 2.11M | 2.36M | 2.18M | 2.25M | 1.90M | 1.56M | 1.66M | 1.68M | 1.88M | 1.73M | 1.50M | 1.67M | 1.57M | 1.68M | 1.77M | 1.54M | 1.66M | 1.61M | 1.66M | 1.62M | 1.65M | 1.94M | 1.83M | 1.78M | 1.70M | 1.74M | 12.98M | 12.89M | 12.84M | 13.10M | 15.42M | 15.46M | 14.99M | 14.55M | 15.10M | 13.07M | 13.54M |
|
Wages, Salaries and Other
|
49.77M | 56.12M | 53.22M | -44.26M | 33.47M | 32.74M | 37.13M | 42.80M | -7.80M | 33.35M | 30.22M | 33.15M | 31.11M | 29.44M | 24.83M | 24.59M | 28.44M | 27.51M | 25.93M | 24.04M | 23.44M | 24.26M | 23.28M | 25.84M | 25.72M | 25.04M | 24.79M | 27.81M | 28.99M | 28.26M | 28.00M | 27.81M | 88.48M | 82.88M | 71.64M | 89.35M | 92.24M | 85.91M | 85.58M | 77.66M | 86.42M | 88.36M | 88.86M |
|
Rent Expense
|
9.77M | 10.32M | 10.11M | 0.16M | 8.94M | 9.06M | 10.04M | 6.76M | 10.67M | 9.78M | 10.09M | 7.86M | 7.69M | 7.88M | 8.21M | 8.06M | 7.69M | 7.96M | 7.77M | 7.90M | 7.24M | 7.09M | 7.46M | 7.56M | 7.20M | 7.28M | 7.12M | 7.86M | 5.64M | 5.74M | 5.80M | 5.74M | 15.07M | 15.38M | 15.29M | 15.93M | 17.97M | 17.45M | 16.89M | 15.68M | 15.01M | 15.47M | 15.41M |
|
Restructuring Costs
|
| | | | | | | | 5.29M | 0.08M | | -0.04M | | 3.98M | 0.55M | -0.10M | 2.79M | -0.16M | | 1.63M | | | | | 0.70M | 0.70M | 1.00M | 13.47M | | | 2.08M | 3.62M | 8.51M | 12.39M | 9.93M | 111.80M | | -12.65M | -0.51M | -1.02M | | | |
|
Other Operating Expenses
|
64.27M | 75.52M | 69.46M | 86.57M | 48.52M | 53.84M | 73.97M | 2.63M | 71.76M | 64.22M | 63.69M | 57.00M | 50.46M | 48.99M | 50.23M | 39.88M | 50.27M | 34.03M | 33.91M | 36.27M | 37.90M | -26.77M | 31.28M | 29.78M | 37.18M | 30.23M | 28.04M | 34.86M | 39.13M | 41.09M | 41.39M | 37.10M | 1,527.07M | 270.69M | 154.71M | 215.37M | 169.61M | 175.87M | 157.69M | 145.07M | 146.80M | 150.62M | 149.98M |
|
Operating Expenses
|
75.88M | 87.92M | 81.74M | 86.66M | 59.14M | 65.05M | 86.12M | 92.89M | 89.90M | 76.32M | 75.67M | 66.38M | 59.80M | 62.54M | 60.88M | 49.57M | 62.25M | 43.50M | 43.24M | 47.48M | 46.92M | 72.77M | 40.39M | 38.95M | 46.73M | 39.83M | 37.81M | 58.13M | 46.60M | 48.61M | 50.96M | 48.20M | 1,573.00M | 320.44M | 201.10M | 363.64M | 210.52M | 203.64M | 196.21M | 181.37M | 183.65M | 185.87M | 185.68M |
|
EBIT
|
30.88M | 38.14M | 34.76M | 43.10M | 42.79M | 47.01M | 31.44M | 38.75M | 21.27M | 23.32M | 35.88M | 31.42M | 27.99M | 48.05M | 50.31M | 57.36M | 52.70M | 60.15M | 13.99M | 44.12M | 14.10M | -6.37M | 32.09M | 40.56M | 27.37M | 35.44M | 40.65M | 17.04M | 75.12M | 46.99M | 50.69M | 54.48M | -1021.82M | 89.37M | 288.79M | -343.80M | 292.00M | 277.74M | 226.23M | 259.34M | 247.35M | 228.17M | 271.44M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -50.55M | | | | -442.41M | | | -59.95M | -0.45M | | | |
|
EBT
|
22.10M | 27.40M | 23.80M | 30.97M | 28.97M | 33.41M | 16.16M | 21.95M | 2.90M | 2.38M | 14.17M | 7.43M | 0.72M | 15.63M | 13.73M | 16.91M | 9.80M | 20.89M | -19.75M | 17.08M | -8.76M | -23.75M | 18.27M | 28.60M | 16.67M | 25.61M | 31.83M | 8.51M | 67.30M | 36.87M | 34.13M | 30.59M | -1260.34M | -264.44M | -26.57M | -659.99M | 42.40M | 44.64M | 11.51M | 70.10M | 73.06M | 47.88M | 92.34M |
|
Tax Provisions
|
9.52M | 11.48M | 9.30M | 11.93M | 11.66M | 13.65M | -9.02M | -2.54M | -6.47M | -12.75M | -3.94M | -3.42M | -6.35M | 1.78M | 3.30M | 6.12M | 2.72M | 4.31M | -5.62M | 2.81M | -2.17M | -5.30M | 2.36M | 6.89M | 2.29M | 6.56M | 8.66M | 2.76M | 18.79M | 10.16M | 9.93M | 9.07M | -64.92M | -67.03M | -3.22M | -177.03M | 11.55M | 14.30M | 2.73M | 13.18M | 19.49M | 19.50M | 22.72M |
|
Profit After Tax
|
12.57M | 15.92M | 14.54M | 19.04M | 19.69M | 26.53M | 35.94M | 33.26M | 17.20M | 15.14M | 18.11M | 11.30M | 8.56M | 14.78M | 11.10M | 11.04M | 7.04M | 16.58M | -14.13M | 14.27M | -6.59M | -18.45M | 15.91M | 21.70M | 14.38M | 19.05M | 23.17M | 5.75M | 48.51M | 26.71M | 24.20M | 21.52M | -1195.42M | -197.41M | -23.34M | -482.95M | 30.85M | 30.33M | 8.78M | 56.92M | 53.57M | 28.39M | 69.63M |
|
Equity Income
|
| | | | | | | | | -8.68M | -8.35M | -4.00M | 0.03M | -1.81M | -2.48M | -0.79M | -2.59M | 0.35M | 0.94M | -1.04M | -1.91M | 0.17M | 1.43M | 0.67M | -3.63M | 0.83M | 1.78M | 1.22M | -0.16M | -1.04M | -0.50M | -0.61M | -1.62M | 0.04M | 0.03M | | | | | | | | |
|
Income from Continuing Operations
|
12.57M | 15.92M | 14.50M | 19.04M | 17.31M | 19.76M | 25.18M | 24.50M | 9.38M | 15.14M | 18.11M | 10.85M | 7.07M | 13.85M | 10.43M | 10.79M | 7.08M | 16.58M | -14.13M | 14.27M | -6.59M | -18.45M | 15.91M | 21.70M | 14.38M | 19.05M | 23.17M | 5.75M | 48.51M | 26.71M | 24.20M | 21.52M | -1195.42M | -197.41M | -23.34M | -482.95M | 30.85M | 30.33M | 8.78M | 56.92M | 53.57M | 28.39M | 69.63M |
|
Consolidated Net Income
|
12.57M | 15.92M | 14.50M | 19.04M | 3.99M | 11.39M | 18.57M | 14.96M | 13.35M | -4.99M | -1.96M | 0.77M | 2.04M | 1.28M | 0.92M | 0.35M | 7.08M | 16.58M | -14.13M | 14.27M | -6.59M | -18.45M | 15.91M | 21.70M | 14.38M | 19.05M | 23.17M | 5.75M | 48.51M | 26.71M | 24.20M | 21.52M | -1195.42M | -197.41M | -23.34M | -482.95M | 30.85M | 30.33M | 8.78M | 56.92M | 53.57M | 28.39M | 69.63M |
|
Income towards Parent Company
|
12.57M | 15.92M | 14.50M | 19.04M | 3.99M | 11.39M | 18.57M | 14.96M | 13.35M | -4.99M | -1.96M | 0.77M | 2.04M | 1.28M | 0.92M | 0.35M | 7.08M | 16.58M | -14.13M | 14.27M | -6.59M | -18.45M | 15.91M | 21.70M | 14.38M | 19.05M | 23.17M | 5.75M | 48.51M | 26.71M | 24.20M | 21.52M | -1195.42M | -197.41M | -23.34M | -482.95M | 30.85M | 30.33M | 8.78M | 56.92M | 53.57M | 28.39M | 69.63M |
|
Preferred Dividend Payments
|
0.91M | 2.84M | 3.04M | 3.03M | 4.58M | 5.11M | 5.11M | 5.11M | 5.11M | 5.11M | 5.11M | 5.11M | 5.11M | 5.11M | 4.97M | 4.31M | 4.31M | 4.31M | 3.40M | 3.54M | 3.53M | 3.44M | 3.45M | 3.45M | 3.14M | 1.73M | 1.73M | 1.73M | 1.42M | | | | 9.95M | 9.95M | 9.95M | 9.95M | 9.95M | 9.95M | 9.95M | 9.95M | 9.95M | | |
|
Net Income towards Common Stockholders
|
11.66M | 13.08M | 11.50M | 16.01M | 15.11M | 21.41M | 30.82M | 28.15M | 8.23M | -10.10M | -7.07M | -4.35M | -3.07M | -3.83M | -4.05M | -3.96M | 2.77M | 12.27M | -17.54M | 10.73M | -10.13M | -21.89M | 12.47M | 18.26M | 11.23M | 17.32M | 21.44M | 4.02M | 47.09M | 26.71M | 24.20M | 21.52M | -1205.37M | -207.36M | -33.29M | -492.90M | 20.91M | 20.39M | -1.16M | 46.97M | 43.62M | 28.39M | 69.63M |
|
EPS (Basic)
|
0.30 | 0.33 | 0.29 | 0.41 | 0.36 | 0.44 | 0.60 | 0.55 | 0.23 | 0.20 | 0.25 | 0.12 | 0.06 | 0.19 | 0.07 | 0.13 | 0.05 | 0.23 | -0.45 | 0.21 | -0.19 | -0.44 | 0.24 | 0.35 | 0.16 | 0.34 | 0.42 | 0.07 | 0.69 | 0.44 | 0.40 | 0.36 | -15.56 | -2.67 | -0.42 | -4.55 | 0.12 | 0.12 | -0.01 | 0.28 | 0.26 | 0.19 | 0.47 |
|
EPS (Weighted Average and Diluted)
|
0.30 | 0.33 | 0.29 | 0.41 | 0.36 | 0.44 | 0.60 | 0.54 | 0.23 | 0.20 | 0.25 | 0.12 | 0.06 | 0.19 | 0.07 | 0.13 | 0.05 | 0.23 | -0.45 | 0.21 | -0.19 | -0.44 | 0.24 | 0.35 | 0.15 | 0.34 | 0.42 | 0.07 | 0.69 | 0.44 | 0.40 | 0.36 | -15.56 | -2.67 | -0.42 | -4.55 | 0.12 | 0.12 | -0.01 | 0.28 | 0.26 | | |
|
Shares Outstanding (Weighted Average)
|
34.92M | 34.92M | 37.47M | 37.47M | 38.38M | 44.01M | 49.73M | 49.73M | 49.78M | 50.26M | 50.37M | 50.54M | 50.59M | 50.59M | 50.66M | 50.65M | 50.66M | 50.84M | 50.88M | 50.88M | 50.90M | 50.16M | 50.23M | 50.24M | 50.61M | 50.66M | 50.79M | 62.66M | 62.67M | 61.39M | 59.98M | 60.16M | 59.03M | 57.43M | 57.44M | 57.44M | 157.27M | 158.22M | 158.78M | 158.81M | 158.83M | 147.62M | 147.78M |
|
EBITDA
|
30.88M | 38.14M | 34.76M | 43.10M | 42.79M | 47.01M | 31.44M | 38.75M | 21.27M | 23.32M | 35.88M | 31.42M | 27.99M | 48.05M | 50.31M | 57.36M | 52.70M | 60.15M | 13.99M | 44.12M | 14.10M | -6.37M | 32.09M | 40.56M | 27.37M | 35.44M | 40.65M | 17.04M | 75.12M | 46.99M | 50.69M | 54.48M | -1012.45M | 98.46M | 297.12M | -336.35M | 299.52M | 285.25M | 233.38M | 266.43M | 254.09M | 234.87M | 278.19M |
|
Tax Rate
|
43.10% | 41.89% | 39.08% | 38.52% | 40.26% | 40.85% | | | | | | | | 11.38% | 24.04% | 36.18% | 27.74% | 20.62% | 28.45% | 16.45% | 24.72% | 22.33% | 12.92% | 24.11% | 13.76% | 25.62% | 27.21% | 32.42% | 27.91% | 27.56% | 29.10% | 29.65% | 5.15% | 25.35% | 12.13% | 26.82% | 27.24% | 32.05% | 23.71% | 18.81% | 26.68% | 40.72% | 24.60% |