|
Cash & Equivalents
|
0.27B | 0.46B | 0.38B | 0.16B | 0.22B | 0.27B | 0.37B | 0.44B | 0.41B | 0.51B | 0.61B | 0.39B | 0.35B | 0.39B | 0.37B | 0.39B | 0.30B | 0.31B | 0.53B | 0.37B | 0.44B | 0.42B | 0.29B | 3.16B | 0.38B | 0.16B | 0.19B | 4.06B | 0.25B | 0.24B | 0.26B | 2.24B | 6.68B | 6.70B | 6.07B | 5.38B | 3.09B | 2.70B | 2.55B | 2.50B | 2.34B | 2.35B | 2.40B |
|
Cash Due from Bank
|
0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.04B | 0.04B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.07B | 0.21B | 0.04B | 0.04B | 0.05B | 0.20B | 0.20B | 0.20B | 0.25B | 0.19B | 0.22B | 0.22B | 0.21B |
|
Short-term Investments
|
| | | | | | | | | | | 0.05B | | 0.04B | 0.04B | | | | | | | | | | | | | | | | | 0.00B | | | 0.07B | | | | | | | | |
|
Cash & Current Investments
|
0.27B | 0.46B | 0.38B | 0.16B | 0.22B | 0.27B | 0.37B | 0.44B | 0.41B | 0.51B | 0.61B | 0.44B | 0.35B | 0.43B | 0.41B | 0.39B | 0.30B | 0.31B | 0.53B | 0.37B | 0.44B | 0.42B | 0.29B | 3.16B | 0.38B | 0.16B | 0.19B | 4.06B | 0.25B | 0.24B | 0.26B | 2.24B | 6.68B | 6.70B | 6.14B | 5.38B | 3.09B | 2.70B | 2.55B | 2.50B | 2.34B | 2.35B | 2.40B |
|
Interest Deposits
|
0.25B | 0.45B | 0.37B | 0.14B | 0.20B | 0.26B | 0.36B | 0.42B | 0.39B | 0.49B | 0.59B | 0.37B | 0.33B | 0.36B | 0.35B | 0.37B | 0.27B | 0.29B | 0.50B | 0.34B | 0.41B | 0.40B | 0.25B | 0.18B | 0.36B | 0.14B | 0.15B | 0.19B | 0.22B | 0.20B | 0.19B | 2.03B | 0.97B | 0.24B | 0.27B | 5.18B | 2.89B | 2.50B | 2.30B | 2.31B | 2.13B | 2.13B | 2.19B |
|
Fed Funds Sold
|
0.03B | 0.02B | 0.02B | 0.04B | 0.04B | 0.06B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.05B | 0.04B | 0.04B | 0.03B | 0.05B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.03B | 0.03B | 0.13B | 0.13B | 0.13B | 0.15B | 0.15B | 0.16B | 0.16B | 0.16B |
|
Securities - Tradable
|
0.39B | 0.49B | 0.69B | 0.83B | 1.66B | 1.30B | 1.94B | 2.38B | 2.43B | 2.92B | 2.76B | 2.58B | 2.42B | 2.30B | 2.06B | 1.99B | 1.47B | 1.17B | 0.78B | 0.91B | 0.97B | 1.18B | 1.25B | 1.23B | 1.27B | 1.35B | 1.30B | 1.32B | 0.90B | 0.87B | 0.85B | 4.84B | 0.96B | 0.92B | 0.92B | 2.35B | 2.29B | 2.24B | 2.30B | 2.25B | 2.33B | 2.25B | 2.43B |
|
Securities - Held-to-maturity
|
| 0.05B | 0.53B | 0.96B | 0.96B | 0.96B | 0.96B | 0.88B | 0.86B | | | | | | | | | | | | | | | | | | | | 0.33B | 0.33B | 0.33B | 2.27B | 0.33B | 0.33B | 0.33B | 2.29B | 2.29B | 2.30B | 2.30B | 2.31B | 2.31B | 2.32B | 2.30B |
|
Loans - Gross
|
| | | | | | | | | | | 6.66B | 0.01B | | | 0.01B | 7.56B | 6.72B | 6.38B | 5.95B | 5.67B | 5.63B | 5.68B | 0.02B | 5.76B | 5.99B | 6.23B | 7.25B | 7.45B | 7.45B | 7.29B | 28.73B | 7.05B | 7.16B | 6.96B | 25.49B | 25.76B | 23.23B | 23.53B | 23.78B | 24.13B | 24.25B | 24.11B |
|
Loans - Loss Allowance
|
| | | | | | | 0.04B | | | | 0.05B | | | | 0.07B | 0.07B | 0.06B | 0.07B | 0.06B | 0.08B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.20B | 0.10B | 0.10B | 0.10B | 0.20B | 0.21B | 0.22B | 0.22B | 0.28B | 0.29B | 0.25B | 0.25B | 0.24B | 0.23B | 0.23B | 0.24B |
|
Loans - Adjustments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | | | 0.05B | 0.04B | 0.03B | 0.03B | | | | |
|
Loans - Net
|
3.90B | 4.44B | 4.70B | 5.15B | 5.43B | 6.20B | 6.53B | 5.99B | 6.06B | 5.91B | 6.18B | 6.61B | 6.88B | 6.98B | 7.20B | 7.64B | 7.49B | 6.66B | 6.32B | 5.89B | 5.59B | 5.54B | 5.59B | 5.82B | 5.69B | 5.91B | 6.16B | 7.16B | 7.36B | 7.36B | 7.20B | 28.41B | 6.97B | 7.08B | 6.89B | 25.21B | 25.18B | 22.98B | 23.27B | 23.54B | 23.89B | 24.02B | 23.87B |
|
Loans
|
0.36B | 0.41B | 0.35B | 0.38B | 0.43B | 0.42B | 0.50B | 0.01B | 0.00B | 0.02B | 0.04B | 0.07B | 0.02B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | |
|
Property, Plant & Equipment (Net)
|
0.08B | 0.04B | 0.03B | 0.11B | 0.11B | 0.12B | 0.13B | 0.14B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.05B | 0.11B | 0.11B | 0.11B | 0.15B | 0.14B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B |
|
Long-Term Investments
|
| | | | | | | 0.03B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 7.15B | | | | 4.76B | 4.71B | 4.67B | 4.75B | 4.70B | 4.80B | 4.73B | 4.89B |
|
Goodwill
|
0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 1.41B | 0.10B | 0.10B | 0.11B | 1.38B | 0.11B | 0.11B | 0.11B | 0.20B | 0.20B | 0.22B | 0.22B | 0.21B | 0.21B | 0.21B | 0.21B |
|
Intangibles
|
0.02B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.08B | 0.04B | 0.04B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | |
|
Goodwill & Intangibles
|
0.06B | 0.07B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.12B | 0.08B | 0.08B | 0.08B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 1.41B | 0.10B | 0.10B | 0.12B | 1.38B | 0.12B | 0.12B | 0.12B | 0.20B | 0.20B | 0.22B | 0.22B | 0.21B | 0.21B | 0.21B | 0.21B |
|
Long-Term Deferred Tax
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.02B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.04B | 0.06B | 0.05B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.28B | 0.05B | 0.06B | 0.05B | 0.74B | 0.74B | 0.74B | 0.71B | 0.72B | 0.70B | 0.69B | 0.67B |
|
Other Non-Current Assets
|
0.04B | 0.04B | 0.04B | 0.07B | 0.06B | 0.00B | 0.13B | 0.00B | 0.43B | 0.16B | 0.14B | 0.16B | 0.15B | 0.16B | 0.15B | 0.15B | 0.15B | 0.17B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.22B | 0.26B | 0.25B | 0.21B | 0.22B | 1.01B | 0.29B | 0.28B | 0.26B | 1.13B | 1.09B | 1.03B | 0.96B | 0.91B | 0.90B | 0.89B | 0.88B |
|
Assets
|
6.10B | 6.44B | 7.26B | 8.24B | 9.62B | 10.16B | 11.22B | 11.03B | 11.05B | 10.37B | 10.28B | 10.33B | 10.33B | 10.32B | 10.26B | 10.63B | 9.89B | 9.36B | 8.63B | 7.83B | 7.66B | 7.77B | 7.74B | 7.88B | 7.93B | 8.03B | 8.28B | 9.39B | 9.58B | 9.50B | 9.37B | 41.23B | 10.04B | 9.37B | 9.25B | 38.53B | 36.07B | 35.24B | 33.43B | 33.54B | 33.78B | 34.25B | 34.01B |
|
Accounts Payables
|
4.86B | 5.11B | 5.42B | 6.30B | 6.84B | 7.93B | 9.08B | 9.14B | 8.60B | 8.04B | 7.40B | 7.29B | 7.11B | 7.14B | 7.40B | 7.92B | 7.72B | 6.29B | 5.77B | 5.43B | 5.56B | 6.04B | 6.03B | 6.09B | 6.14B | 6.21B | 6.54B | 7.44B | 7.48B | 7.56B | 7.28B | 33.94B | 6.95B | 6.87B | 6.64B | 30.40B | 28.89B | 28.80B | 26.83B | 27.19B | 27.19B | 27.53B | 27.18B |
|
Notes Payables
|
0.09B | | | 0.26B | | | | 0.18B | | | | 0.17B | | | | 0.17B | | | | | | | | 0.26B | | 0.26B | 0.26B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | | | | | | | | |
|
Payables
|
4.95B | 5.11B | 5.42B | 6.56B | 6.84B | 7.93B | 9.08B | 9.32B | 8.60B | 8.04B | 7.40B | 7.47B | 7.11B | 7.14B | 7.40B | 8.09B | 7.72B | 6.29B | 5.77B | 5.43B | 5.56B | 6.04B | 6.03B | 6.34B | 6.14B | 6.46B | 6.80B | 7.71B | 7.75B | 7.83B | 7.56B | 34.21B | 7.23B | 7.15B | 6.91B | 30.40B | 28.89B | 28.80B | 26.83B | 27.19B | 27.19B | 27.53B | 27.18B |
|
Accumulated Expenses
|
0.06B | 0.08B | 0.08B | 0.08B | 0.18B | 0.08B | 0.10B | 0.08B | 0.08B | 0.08B | 0.11B | 0.14B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.08B | 0.11B | 0.10B | 0.09B | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B | 0.09B | 0.11B | 0.06B | 0.07B | 0.09B | 0.71B | 0.12B | 0.12B | 0.14B | 0.89B | 0.71B | 0.65B | 0.57B | 0.52B | 0.45B | 0.43B | 0.41B |
|
Current Taxes
|
0.00B | | 0.01B | 0.00B | 0.01B | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
0.55B | 0.35B | 0.83B | 0.93B | 1.20B | 0.93B | 0.77B | 0.49B | 1.08B | 0.87B | 1.47B | 1.70B | 1.91B | 1.80B | 1.64B | 1.52B | 0.94B | 1.82B | 1.65B | 1.20B | 0.98B | 0.62B | 0.56B | 0.54B | 0.64B | 0.49B | 0.41B | 0.48B | 0.56B | 0.51B | 0.73B | 0.87B | 1.73B | 1.15B | 1.01B | 0.94B | 0.94B | 0.94B | 0.94B | 0.94B | 0.94B | 0.95B | 0.95B |
|
Liabilities from Discontinued Operations
|
| | | | | | | 0.03B | 0.03B | 0.02B | 0.01B | 0.01B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.00B | 0.01B | 0.01B | 0.00B | 0.03B | | | | 0.01B | | | |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 8.32B | | | | 37.27B | 9.07B | 8.41B | 8.24B | 35.11B | | | | 30.03B | | | |
|
Total Liabilities
|
5.58B | 5.80B | 6.61B | 7.58B | 8.75B | 9.22B | 10.24B | 10.05B | 10.07B | 9.36B | 9.27B | 9.32B | 9.34B | 9.33B | 9.31B | 9.68B | 8.94B | 8.40B | 7.72B | 6.92B | 6.83B | 6.92B | 6.86B | 6.98B | 7.13B | 7.20B | 7.43B | 8.33B | 8.60B | 8.55B | 8.42B | 37.28B | 9.08B | 8.41B | 8.25B | 35.14B | 32.68B | 31.84B | 29.94B | 30.04B | 30.26B | 30.82B | 30.55B |
|
Total Debt
|
0.55B | 0.35B | 0.83B | 0.93B | 1.20B | 0.93B | 0.77B | 0.49B | 1.08B | 0.87B | 1.47B | 1.70B | 1.91B | 1.80B | 1.64B | 1.52B | 0.94B | 1.82B | 1.65B | 1.20B | 0.98B | 0.62B | 0.56B | 0.54B | 0.64B | 0.49B | 0.41B | 0.48B | 0.56B | 0.51B | 0.73B | 0.87B | 1.73B | 1.15B | 1.01B | 0.94B | 0.94B | 0.94B | 0.94B | 0.94B | 0.94B | 0.95B | 0.95B |
|
Common Equity
|
0.51B | 0.63B | 0.64B | 0.65B | 0.87B | 0.94B | 0.97B | 0.98B | 0.99B | 1.01B | 1.01B | 1.01B | 0.99B | 0.99B | 0.95B | 0.95B | 0.95B | 0.96B | 0.90B | 0.91B | 0.84B | 0.85B | 0.87B | 3.59B | 0.80B | 0.83B | 0.84B | 4.00B | 0.98B | 0.95B | 0.95B | 3.95B | 2.77B | 2.53B | 2.40B | 3.39B | 3.39B | 3.41B | 3.50B | 3.50B | 3.52B | 3.43B | 3.47B |
|
Shareholder's Equity
|
0.51B | 0.63B | 0.64B | 0.65B | 0.87B | 0.94B | 0.97B | 0.98B | 0.99B | 1.01B | 1.01B | 1.01B | 0.99B | 0.99B | 0.95B | 0.95B | 0.95B | 0.96B | 0.90B | 0.91B | 0.84B | 0.85B | 0.87B | 3.59B | 0.80B | 0.83B | 0.84B | 4.00B | 0.98B | 0.95B | 0.95B | 3.95B | 2.77B | 2.53B | 2.40B | 3.39B | 3.39B | 3.41B | 3.50B | 3.50B | 3.52B | 3.43B | 3.47B |
|
Liabilities and Shareholders Equity
|
6.10B | 6.44B | 7.26B | 8.24B | 9.62B | 10.16B | 11.22B | 11.03B | 11.05B | 10.37B | 10.28B | 10.33B | 10.33B | 10.32B | 10.26B | 10.63B | 9.89B | 9.36B | 8.63B | 7.83B | 7.66B | 7.77B | 7.74B | 7.88B | 7.93B | 8.03B | 8.28B | 9.39B | 9.58B | 9.50B | 9.37B | 41.23B | 10.04B | 9.37B | 9.25B | 38.53B | 36.07B | 35.24B | 33.43B | 33.54B | 33.78B | 34.25B | 34.01B |
|
Treasury Shares
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.01B | 0.01B |
|
Retained Earnings
|
0.00B | 0.05B | 0.05B | 0.06B | 0.07B | 0.09B | 0.11B | 0.13B | 0.14B | 0.14B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.12B | 0.13B | 0.11B | 0.09B | 0.10B | 0.11B | 0.12B | 0.13B | 0.15B | 0.15B | 0.19B | 0.21B | 0.23B | 1.42B | 0.26B | 0.28B | 0.31B | -0.52B | -0.50B | -0.48B | -0.48B | -0.43B | -0.39B | -0.37B | -0.31B |
|
Preferred Shares
|
0.04B | 0.11B | 0.11B | 0.19B | 0.12B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.23B | 0.23B | 0.23B | 0.23B | 0.19B | 0.19B | 0.19B | 0.19B | 0.18B | 0.18B | 0.09B | 0.09B | 0.09B | 0.09B | | | | 0.50B | | | | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B |