Ball Growth Metrics (2009-2025) | BALL

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 6.77%18.62%8.01%5.15%-2.87%-5.23%-0.19%3.24%2.87%5.06%2.46%3.99%-0.40%-0.57%-1.22%-3.19%-1.09%1.05%1.47%28.08%31.31%219.33%120.78%66.78%65.46%-33.32%-0.33%6.16%6.53%4.87%-3.13%-3.58%-4.56%-2.43%-1.41%4.87%-2.23%-2.92%4.53%5.14%8.67%15.27%18.62%8.01%16.39%9.30%-0.39%0.99%-3.90%-3.61%-0.60%-3.04%-1.05%-6.00%-5.56%-8.68%-9.34%-1.86%-0.55%
Assets Growth (3y) 5.05%5.70%3.37%4.12%-0.16%-0.34%0.34%1.29%0.44%1.82%0.89%8.84%8.96%47.49%30.31%27.41%29.05%29.10%30.70%31.38%32.28%30.70%28.69%19.51%18.93%-11.97%-1.63%2.39%-0.20%-0.22%-0.06%2.06%0.46%2.97%6.92%6.00%7.33%6.94%7.29%4.67%6.72%6.69%5.50%1.88%3.44%-0.32%-2.21%-3.66%-4.83%-3.84%-2.27%
Assets Growth (5y) 3.13%3.48%2.06%6.96%5.26%26.15%17.74%17.29%17.10%17.58%17.71%17.95%17.92%17.54%16.40%16.18%16.92%17.10%16.35%18.05%16.65%16.16%17.04%13.48%12.32%-5.25%3.37%4.04%4.69%4.59%3.35%3.01%2.55%2.84%3.89%3.12%3.29%2.08%3.00%0.31%1.74%2.30%1.98%
Assets (QoQ) 5.45%-0.74%12.35%0.87%-3.97%-3.37%3.77%-1.59%1.14%-0.04%3.39%0.51%-1.36%1.44%-0.96%0.34%-2.01%-0.58%1.18%2.51%-1.60%25.50%3.73%149.30%-31.97%-5.20%2.91%0.46%1.69%0.98%3.27%-1.11%-6.07%0.51%2.23%1.10%-5.10%6.92%-4.69%0.39%2.18%7.54%-1.50%6.49%5.15%-2.08%6.15%0.00%-4.17%-0.72%1.00%0.31%-1.18%-3.16%3.08%-4.71%-0.72%-6.35%2.33%3.15%0.61%
Capital Expenditures Growth (1y) 145.06%191.20%185.29%231.01%77.90%0.76%-20.00%-47.26%-37.99%-18.25%16.71%79.84%58.63%-29.97%-30.78%-34.25%5.71%105.24%71.01%66.44%12.47%21.28%31.43%9.76%-3.10%21.64%-9.42%-14.81%31.20%-26.92%93.60%75.65%4.88%31.58%-36.36%-40.10%-12.79%-13.50%38.31%93.39%57.33%148.55%70.42%68.38%89.41%21.40%-0.28%15.99%-0.89%-25.48%-5.25%-42.01%-49.89%-44.73%-55.10%-60.00%-47.30%-50.23%-47.40%-9.43%8.55%
Capital Expenditures Growth (3y) 39.31%33.86%38.62%46.43%20.51%-16.76%-13.54%-14.56%1.31%5.52%11.38%25.32%23.55%20.35%15.87%6.30%4.83%44.67%26.74%15.88%12.66%2.54%32.09%17.98%10.06%5.36%3.72%-3.58%6.27%-5.96%19.44%26.72%12.90%41.43%14.47%24.94%37.49%37.68%32.96%55.73%43.47%31.01%17.21%4.23%-2.02%-20.63%-24.86%-35.44%-36.03%-41.04%-39.29%-40.55%-34.06%
Capital Expenditures Growth (5y) 35.30%28.09%25.82%28.00%15.78%7.50%7.75%2.64%2.53%11.63%10.46%12.97%19.11%9.15%22.23%12.44%9.65%23.83%20.19%10.36%5.51%4.18%15.20%13.73%12.84%20.25%21.34%23.89%29.03%20.20%23.70%31.78%21.99%20.68%7.22%5.58%5.24%1.46%0.00%-2.61%-4.85%-9.16%-17.58%-16.32%-11.66%
Capital Expenditures (QoQ) 61.66%-18.58%7.51%73.18%92.10%-20.24%24.74%-6.92%8.79%-36.67%-17.76%9.44%43.42%-9.58%26.72%-3.47%-36.68%-10.63%20.36%55.21%22.93%-25.53%17.14%4.88%32.56%-19.30%-2.17%-7.41%66.40%-39.90%-8.00%42.61%-7.32%59.21%-16.53%-14.85%16.28%-23.00%-21.43%23.97%15.33%23.12%9.86%0.85%82.20%-15.58%8.54%13.45%16.78%-30.65%26.24%-3.06%-12.19%-11.83%-22.74%-16.23%-3.15%-28.37%-31.17%10.38%-8.55%-24.30%18.52%32.29%
Cash & Equivalents Growth (1y) 26.05%-59.65%-27.83%-50.66%93.07%12.69%9.08%-44.69%-14.71%-4.68%5.01%94.76%37.25%-7.17%138.94%-15.67%-8.38%12.66%-54.09%30.56%46.17%29.29%17.28%-10.48%2,718.94%163.27%166.52%123.41%-93.23%-13.80%-24.96%4.15%26.79%7.55%60.94%26.42%39.16%-19.23%149.38%32.84%-15.84%59.63%-24.03%-42.45%-11.20%87.55%-58.78%-5.21%-15.94%-67.29%-2.66%30.89%98.96%182.24%26.82%200.52%40.94%7.87%27.34%-73.88%-78.01%-60.56%
Cash & Equivalents Growth (3y) 27.56%-24.32%-6.15%-19.00%31.23%-0.10%39.88%-3.15%2.36%-0.11%4.83%28.95%22.50%10.58%8.76%-0.48%235.47%56.52%12.80%37.70%40.75%43.16%32.87%27.71%34.23%34.64%47.65%43.28%-50.76%-9.19%44.41%20.48%14.09%11.51%45.01%-1.13%1.32%34.22%-7.91%-10.18%-14.35%-0.69%-32.70%-10.62%14.09%20.08%-20.17%55.07%33.09%-0.14%16.27%0.91%-14.88%6.29%
Cash & Equivalents Growth (5y) 21.15%-14.64%-1.93%-10.17%24.79%7.75%8.06%1.20%113.34%27.68%29.20%33.80%28.52%25.14%20.81%18.06%26.50%28.88%11.63%28.01%37.53%20.58%56.59%28.46%23.15%25.77%43.56%17.60%-38.33%17.52%-1.17%-0.93%2.08%-3.18%4.11%3.70%11.71%17.42%-0.73%23.31%11.99%24.42%-13.22%-10.93%-14.37%-5.93%
Cash & Equivalents (QoQ) 602.69%-49.63%85.85%-80.84%124.93%-9.90%27.04%-25.01%31.28%-12.78%-35.59%15.64%46.72%-3.92%19.47%-18.51%-0.77%147.32%-57.84%-11.46%22.02%0.79%19.90%-0.87%7.93%-8.57%-8.48%3,021.46%-89.92%-7.44%-23.28%-5.46%28.41%-19.42%6.47%15.09%8.93%20.57%-16.37%26.70%-36.78%272.26%-55.45%-19.73%19.91%77.17%-66.25%23.86%153.24%-61.07%-22.38%9.84%-1.46%15.86%4.38%66.96%39.79%-47.94%147.34%-21.70%6.98%-38.54%-49.27%-34.08%91.89%
Cash from Investing Activities Growth (1y) 23,962.50%78.04%-695.45%1.96%-161.29%10.78%77.43%45.64%57.69%-35.90%-26.07%-60.15%-108.89%62.12%49.59%36.64%-11.03%-164.52%-117.79%-66.67%-15.85%-1,447.01%-54.17%2,755.65%-1,395.49%8.07%50.81%-103.80%91.80%91.91%-212.09%-43.10%366.87%-9.14%42.61%39.16%-142.53%114.14%-43.56%-104.95%-67.57%-1,692.59%-48.72%-87.44%-18.71%-24.42%86.78%-15.98%111.96%37.57%-630.43%40.44%-604.55%32.04%1,675.00%67.16%89.64%21.59%-103.91%-109.09%-695.65%
Cash from Investing Activities Growth (3y) -295.52%35.66%-31.29%5.15%-36.47%22.85%47.66%17.99%0.63%-10.84%-11.44%-19.14%-39.02%-149.34%-19.17%210.88%-167.94%-235.07%-18.20%-18.91%-12.40%-4.79%-33.26%-13.02%74.03%56.70%4.13%-26.68%54.69%26.25%-37.00%-21.29%-23.90%-34.94%-7.01%-32.71%-41.71%-40.96%34.41%-64.55%30.80%-143.12%-12.82%-8.99%10.53%19.18%158.17%39.02%60.31%30.71%-65.10%25.78%-83.30%
Cash from Investing Activities Growth (5y) -170.00%23.22%-19.96%2.06%-21.95%-79.81%13.60%92.47%-76.23%-80.88%-0.97%-11.27%-26.92%-2.89%-21.04%-8.80%44.07%-27.14%-24.22%-7.92%-10.01%16.84%-14.29%-12.47%-18.44%28.82%-13.47%-16.29%28.64%24.38%12.75%-31.14%17.82%-13.80%-3.42%-10.05%-20.21%-3.51%102.99%2.72%34.10%-53.75%2.42%2.33%10.01%
Cash from Investing Activities (QoQ) -71,150.00%91.53%-164.18%249.61%-165.58%-206.87%67.44%6.47%4.53%22.38%21.57%27.21%-206.67%28.00%0.37%5.05%44.39%4.17%-25.23%-66.38%-32.49%21.10%4.17%-15.65%-1,669.17%92.14%1,750.81%-165.13%-8.75%95.79%-27.47%-40.52%-7.36%-62.29%41.55%362.05%-143.91%14.66%38.04%-83.17%114.59%-966.67%11.54%-49.76%-38.71%19.07%-11.49%5.15%-45.38%91.40%-878.26%109.78%-859.09%-0.60%20.24%17.16%-2.25%2,431.28%-101.66%73.86%-673.91%-16.29%11.11%0.54%
Cash from Operations Growth (1y) 2,312.34%-76.61%73.26%-23.11%-16.23%253.41%-193.41%23.54%10.09%-7.71%-48.69%-18.88%59.20%-8.81%58.04%45.46%-12.04%-15.36%-32.89%13.23%-12.27%13.26%-113.26%7.65%-221.50%52.68%-3.89%56.87%202.99%17.25%81.55%-23.26%22.77%-26.57%-74.32%-24.80%-32.04%65.49%-448.84%24.61%43.18%21.86%32.63%35.50%22.70%-18.68%-68.55%-37.05%-75.42%-40.61%65.80%56.65%340.23%40.19%-353.45%-60.38%-20.37%-32.07%46.67%31.75%-37.05%
Cash from Operations Growth (3y) 181.90%-8.62%-5.28%-8.32%13.66%43.81%-22.33%13.38%15.52%-10.69%6.05%10.14%7.10%-4.38%-5.94%21.04%-43.22%13.54%-43.33%24.12%3.16%26.57%25.78%9.02%15.39%9.55%30.60%-3.26%41.93%12.53%-20.86%-10.41%6.11%13.98%-86.11%8.28%6.09%17.93%-84.03%2.05%-24.42%-16.20%27.04%10.14%9.91%-12.19%-37.76%-26.90%-4.84%-17.30%6.13%-6.49%30.19%
Cash from Operations Growth (5y) 98.18%-10.05%8.24%4.88%2.53%23.31%-39.00%12.18%-29.51%4.26%-12.93%17.67%8.98%9.37%25.60%16.37%3.46%4.73%1.08%1.99%-1.74%19.77%-31.36%3.96%8.37%21.53%-4.32%8.86%28.54%7.15%-14.93%-9.32%-18.47%-6.48%-30.02%4.60%5.25%6.43%-57.42%-7.98%8.64%-10.93%1.25%-6.95%-7.82%
Cash from Operations (QoQ) 4,091.56%-145.26%211.04%10.29%-57.79%-151.74%419.22%20.17%78.07%-142.96%234.40%7.09%49.27%-169.21%173.32%110.17%-14.49%-131.84%354.19%27.09%-17.73%-150.00%316.57%-1.53%6.22%-194.15%209.33%-211.14%233.48%-164.06%265.09%-27.04%51.97%-110.08%786.49%16.73%-9.11%-123.93%396.12%5.50%121.34%-179.37%167.23%21.22%88.39%-143.88%235.22%9.77%24.86%-190.95%150.50%-57.14%201.72%-152.38%331.27%20.44%-3.92%-269.43%120.21%142.06%-18.03%-233.00%149.92%15.66%
Dividends Paid - Common Growth (1y) -5.32%-7.53%27.17%27.47%26.97%29.07%33.33%34.48%36.28%36.94%23.72%19.87%22.08%21.05%-3.63%-2.67%-4.26%-1.09%-3.23%-1.10%0.00%-1.10%5.56%0.00%27.78%27.78%21.05%94.44%52.17%56.52%52.17%0.00%-2.86%-8.33%-2.86%40.00%47.06%48.48%50.00%0.00%-2.00%0.00%-1.96%0.00%32.65%32.65%30.00%28.57%-3.08%-3.08%-3.08%0.00%0.00%0.00%0.00%-1.59%-4.76%-6.35%-9.52%-11.29%-10.00%
Dividends Paid - Common Growth (3y) 17.89%17.79%28.01%27.14%28.31%28.86%16.71%16.20%16.79%17.92%4.89%4.89%5.34%5.80%-0.52%-1.26%6.95%7.72%7.33%24.36%24.81%25.53%24.81%24.81%23.61%22.39%21.41%39.63%29.54%28.67%30.40%11.87%11.87%10.82%12.62%11.87%24.11%25.35%24.11%8.74%8.01%8.74%7.30%8.74%8.74%8.74%8.01%8.16%-2.63%-3.18%-4.28%-4.43%-5.01%
Dividends Paid - Common Growth (5y) 13.88%14.37%14.37%14.62%15.13%15.92%10.18%9.18%15.27%15.69%8.07%17.54%17.84%18.82%12.64%13.36%12.58%12.39%12.82%21.91%22.67%21.91%23.16%22.18%22.18%22.18%21.35%22.18%23.09%23.09%23.09%12.47%12.47%11.84%12.47%12.47%13.13%13.81%13.13%4.82%3.71%3.78%2.25%2.34%1.96%
Dividends Paid - Common (QoQ) -1.06%-1.08%-1.09%-2.20%-3.37%36.05%-0.85%-2.59%-1.77%40.54%0.00%-1.28%-1.30%26.97%-3.11%0.53%-2.13%1.09%-2.15%-1.10%1.11%-1.10%0.00%0.00%0.00%5.56%-5.26%27.78%0.00%0.00%52.17%0.00%2.86%-2.78%0.00%-2.86%-2.94%3.03%44.12%2.04%-2.00%4.08%-3.92%0.00%0.00%2.04%-2.00%32.65%0.00%0.00%-3.08%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-1.59%-3.23%-1.67%-3.39%-3.51%-1.82%
EBITDA Margin Growth (1y) -66.00111.0076.00458.00-6.00-133.00-105.00-86.00-65.00-55.00-60.00-487.00-111.00-29.00468.00365.00193.0089.00-511.00-121.00430.00-360.00397.00-1218.00162.00203.0015.001,304.00-518.00-46.00639.00213.009.00505.00-584.00-29.00226.00-233.0065.00-230.00-340.00494.00141.00352.00360.00-545.0065.00665.00-1392.001,111.00-6667.00-757.001,359.00-733.002,751.00-176.00-50.00-19.003,240.00342.00133.00457.00
EBITDA Margin Growth (3y) -138.00-77.00-89.00-115.00-182.00-217.00302.00-207.0016.006.00-103.00-243.00512.00-300.00354.00-974.00785.00-68.00-98.00-36.0074.00-203.001,052.00298.00-347.00662.0070.001,488.00-284.00226.00120.00-46.00-106.00766.00-378.0093.00246.00-285.00270.00787.00-1372.001,060.00-6461.00260.00326.00-167.00-3852.00-268.00-84.00359.00-676.00-591.001,442.00-294.00
EBITDA Margin Growth (5y) -56.00-16.00-132.00129.00441.00-487.00189.00-1547.00609.00-151.00309.00-157.00156.00-143.001,009.00542.00276.00392.00-43.00148.00309.0069.00532.0040.00-462.00923.00276.001,610.00-264.00175.00325.00971.00-1138.001,332.00-6981.001.00212.0094.00-3646.00-146.00-63.00308.00-470.00425.00410.00272.00
EBITDA Margin (QoQ) -138.00-225.0023.00274.0039.00-259.00405.00-191.00-88.00-231.00424.00-170.00-77.00-237.00-2.00206.005.00259.00-105.0033.00-98.00-341.00285.00585.00-889.00417.00-1331.001,966.00-848.00229.00-43.00144.00-376.00914.00-469.00-61.00121.00-175.0086.00194.00-338.00123.00-208.0084.00496.00-230.003.0092.00-410.00380.00603.00-1965.002,094.00-7398.006,513.00150.003.00-3915.003,586.00276.0033.00-656.00688.0068.00358.00
EBIT Growth (1y) 8.55%24.32%26.38%46.30%14.41%-1.93%-9.39%-6.19%-6.49%-4.37%-4.93%-21.43%-14.35%-3.20%55.81%52.03%25.75%7.75%-41.97%-42.04%7.07%-66.67%-5.59%-187.30%1.82%73.68%25.38%238.18%-32.97%-6.06%107.98%48.68%29.95%116.13%-41.59%-2.21%26.34%-26.12%4.04%-29.86%-42.02%88.89%43.69%93.55%109.55%-36.36%28.38%103.33%-128.69%119.75%-330.53%-56.23%400.00%-37.86%3.65%-26.59%-10.59%-2.46%111.61%67.35%33.10%59.31%
EBIT Growth (3y) 5.11%5.25%2.87%2.55%-2.87%-3.17%10.31%3.87%0.24%-0.09%-4.92%-11.54%4.87%-29.68%-5.14%-40.43%11.09%-14.56%-11.77%-11.24%-9.93%-18.37%35.03%21.50%-3.92%52.21%15.06%58.86%3.24%14.47%8.12%0.65%-1.63%44.48%-4.42%9.90%15.35%-3.88%24.27%40.27%-32.92%38.23%-84.23%19.87%21.72%-4.57%-69.29%-13.23%-8.37%10.03%-36.35%-18.68%77.26%-1.16%
EBIT Growth (5y) 4.58%3.99%-0.32%-1.02%4.29%-20.08%-5.96%-20.75%1.89%-10.40%0.35%-3.54%-4.68%-10.72%17.35%9.59%3.61%4.84%-3.56%0.33%3.71%-2.78%8.39%4.23%-8.27%37.53%17.89%36.43%5.98%12.51%18.45%32.04%-20.80%33.36%-35.60%3.39%5.73%3.93%-44.33%-2.37%-1.34%9.87%-13.81%16.17%16.50%6.19%
EBIT Margin Growth (1y) -66.00111.0076.00132.00-6.00-133.00-105.00-74.00-65.00-55.00-60.00-173.00-111.00-29.00468.00365.00193.0089.00-511.00-428.00145.00-656.0043.00-1282.00113.00117.00-74.001,241.00-719.00-53.00588.00197.00129.00483.00-528.00-18.00234.00-239.0051.00-237.00-382.00539.00197.00403.00443.00-539.0080.00682.00-1337.001,085.00-6610.00-746.001,305.00-710.002,669.00-214.00-77.00-16.003,248.00377.00174.00466.00
EBIT Margin Growth (3y) -138.00-77.00-89.00-115.00-182.00-217.00302.00119.0016.006.00-103.00-236.00227.00-595.000.00-1345.00450.00-449.00-542.00-469.00-462.00-592.00557.00156.00-478.00547.00-14.001,420.00-357.00191.00112.00-58.00-20.00783.00-280.00149.00295.00-240.00328.00848.00-1276.001,084.00-6334.00339.00411.00-165.00-3862.00-278.00-108.00359.00-694.00-582.001,403.00-260.00
EBIT Margin Growth (5y) -56.00-16.00-132.00-178.00155.00-783.00-166.00-1591.00274.00-533.00-135.00-276.00-380.00-531.00514.0093.00-140.00-19.00-482.00-290.00-99.00-348.0080.00-99.00-626.00847.00234.001,586.00-296.00190.00388.001,027.00-914.001,328.00-6810.0084.00263.00135.00-3614.00-112.00-48.00358.00-417.00503.00509.00285.00
EBIT Margin (QoQ) -138.00-225.0023.00274.0039.00-259.0078.00136.00-88.00-231.00110.00144.00-77.00-237.00-2.00206.005.00259.00-105.0033.00-98.00-341.00-22.00606.00-899.00358.00-1347.002,001.00-895.00166.00-31.0040.00-229.00808.00-423.00-28.00126.00-203.0087.00224.00-347.0087.00-201.0079.00574.00-255.006.00118.00-408.00364.00607.00-1900.002,013.00-7331.006,472.00151.00-2.00-3952.003,589.00288.0059.00-688.00719.0085.00350.00
EBIT (QoQ) -8.36%-25.39%-5.22%67.50%4.95%-24.15%9.73%30.98%-10.04%-29.92%13.61%30.55%-8.00%-30.33%-6.11%42.31%3.98%12.15%-8.39%17.71%-10.90%-39.61%-8.50%117.46%-72.26%71.05%-184.62%353.64%-52.69%23.48%-6.75%23.03%-33.69%173.39%-33.33%7.52%10.29%-26.12%11.62%38.91%-35.50%4.04%-24.76%14.84%110.11%-20.86%1.35%24.33%-36.19%59.66%60.53%-117.54%588.79%-267.50%130.48%20.22%1.25%-359.69%123.22%46.43%10.45%-69.09%234.69%16.46%32.20%
EBT Growth (1y) -1.39%24.15%30.66%49.44%17.76%-5.74%-11.69%-17.56%-7.66%-6.03%-9.42%-19.24%-33.07%-5.50%79.48%46.74%66.77%14.02%-48.67%-80.57%10.54%-90.95%-35.91%-846.43%-19.33%194.12%46.03%140.19%-41.67%0.00%191.30%80.95%48.21%284.00%-54.10%-7.89%36.14%-38.02%0.00%-68.57%-50.88%156.30%84.55%429.55%176.58%-44.59%31.72%132.19%-157.65%162.72%-131.77%-71.53%185.31%-60.59%241.05%-34.42%32.45%29.71%-88.81%126.73%34.00%72.25%
EBT Growth (3y) 2.35%3.22%1.48%-0.17%-10.05%-5.76%12.81%-0.77%1.01%0.41%-5.85%-38.71%7.25%-53.98%-16.11%-60.42%14.15%-32.80%-21.68%-16.46%-19.57%-35.68%39.70%75.75%-11.32%124.36%24.98%38.73%5.59%33.51%10.16%-19.39%-0.30%82.72%-5.38%15.30%22.75%-4.16%34.46%56.92%-40.66%55.10%-40.48%51.83%10.80%-16.90%-16.11%-24.32%-13.31%10.33%-63.12%-24.92%52.03%-4.15%
EBT Growth (5y) 3.66%3.45%-0.76%-22.27%6.05%-38.73%-13.93%-27.86%-1.67%-23.07%-4.82%-7.13%-10.30%-22.11%20.22%9.13%5.16%3.10%-8.47%-0.58%0.97%-8.73%4.59%9.46%-14.15%78.14%29.22%25.51%9.84%27.58%26.58%45.14%-29.06%54.77%-18.68%0.26%-1.88%-1.84%1.73%-6.32%-2.41%13.79%-34.35%39.08%19.28%5.09%
EBT Margin Growth (1y) -147.0092.0078.00114.0021.00-146.00-94.00-138.00-64.00-58.00-69.00-102.00-254.00-41.00454.00225.00353.00116.00-475.00-572.00156.00-758.00-135.00-1336.00-150.00101.0016.001,530.00-554.00-10.00611.00206.00143.00480.00-537.00-43.00214.00-249.0014.00-345.00-353.00583.00279.00588.00491.00-510.0082.00710.00-1316.001,014.00-1419.00-939.00920.00-927.001,066.00-165.00184.00174.00-410.00388.00127.00421.00
EBT Margin Growth (3y) -191.00-111.00-86.00-127.00-298.00-244.00290.00-15.0035.0017.00-90.00-450.00256.00-683.00-156.00-1683.00360.00-542.00-594.00-378.00-547.00-667.00492.00400.00-560.00571.0090.001,693.00-197.00221.0088.00-182.004.00814.00-244.00200.00352.00-176.00375.00953.00-1177.001,086.00-1057.00359.0096.00-424.00-270.00-394.00-212.00261.00-762.00-716.001,231.00-332.00
EBT Margin Growth (5y) -92.00-36.00-107.00-474.00212.00-886.00-320.00-1924.0041.00-640.00-210.00-256.00-448.00-592.00471.0053.00-51.00-72.00-520.00-215.00-190.00-436.00-31.0012.00-699.00905.00383.001,936.00-58.00294.00449.001,116.00-820.001,317.00-1580.00-29.00-43.00-89.0023.00-151.00-73.00334.00-400.00581.00407.00171.00
EBT Margin (QoQ) -156.00-284.0029.00264.0084.00-299.0065.00171.00-83.00-248.0021.00245.00-76.00-259.00-11.0093.00137.00236.00-241.00221.00-100.00-356.00-338.00950.00-1015.00268.00-1539.002,136.00-764.00183.00-25.0053.00-220.00804.00-430.00-10.00116.00-213.0064.00246.00-346.0049.00-294.00238.00590.00-254.0014.00142.00-412.00338.00642.00-1884.001,918.00-2094.001,121.00-24.0070.00-101.00-110.00324.0061.00-684.00687.0063.00354.00
EBT (QoQ) -11.84%-35.62%-3.33%79.74%10.99%-32.25%10.57%41.63%-11.15%-36.53%3.23%58.63%-9.59%-38.82%-7.97%31.47%27.65%16.20%-24.75%49.41%-12.73%-47.68%-71.52%750.00%-92.86%270.59%-431.75%191.87%-73.96%84.00%-8.70%33.33%-55.36%436.00%-43.28%9.21%15.66%-35.94%13.82%61.43%-47.35%3.36%-64.23%152.27%174.77%-25.57%2.64%31.76%-44.95%76.92%80.94%-132.72%350.85%-121.40%262.11%-1.95%15.89%-23.43%-24.63%98.02%13.50%-93.39%1,426.67%17.03%45.90%
Enterprise Value Growth (1y) -145.04%78.45%62.94%90.11%107.27%66.93%77.38%201.55%302.83%68.79%105.02%-164.63%-73.54%306.45%-17,376.92%206.69%292.92%-44.27%106.90%-160.15%-151.35%-429.91%-1,616.13%-1,292.64%-28,689.47%-1,803.68%-125.96%-55.95%95.02%33.48%23.35%-47.18%-89.30%-42.95%-60.44%-21.88%-31.18%14.87%-173.35%-31.02%24.14%-37.87%22.35%36.06%-9.90%-113.07%51.30%-25.19%2.95%67.65%22.81%15.47%-48.71%-178.14%-41.27%-214.92%-44.83%2.29%-19.97%74.79%80.07%55.59%
Enterprise Value Growth (3y) 39.55%71.88%26.08%59.81%27.60%30.32%-25.18%39.25%61.20%33.12%37.48%-34.16%-36.33%-55.99%-467.50%-107.52%-735.34%-233.22%-33.22%-146.96%-110.78%-252.43%-204.59%-217.36%-200.55%-162.57%-40.59%-40.90%50.17%6.80%-49.80%-32.96%-23.50%-18.83%-50.45%-0.70%-3.03%-35.74%-1.11%-1.60%6.82%1.68%33.67%12.21%-16.62%-24.23%19.02%-49.37%-27.86%4.20%-9.37%12.45%24.57%-6.47%
Enterprise Value Growth (5y) 22.39%15.16%15.44%47.04%31.00%17.09%-15.47%-42.45%-261.95%-86.48%-82.96%-61.56%-57.39%-116.95%-216.00%-82.98%-124.30%-103.94%-23.79%-91.02%-82.58%-121.10%-159.27%-119.58%-93.34%-84.27%-42.61%-18.57%36.51%-18.92%-4.92%-13.47%-14.98%-2.95%-5.06%-1.56%-9.56%-17.61%-2.42%-22.80%-11.75%-20.90%13.13%11.68%14.47%3.61%
Enterprise Value (QoQ) -602.69%26.09%-26.67%62.75%38.20%-27.08%66.20%127.39%-381.13%13.09%251.74%8.65%-121.78%113.98%-2,053.85%144.49%69.91%-1,269.79%112.07%63.84%-75.90%44.86%-205.16%-39.88%-54.82%-565.72%3.40%-2,791.63%89.76%20.98%33.33%7.63%-36.70%8.95%-28.01%-18.81%-3.23%-2.19%2.76%-27.87%33.00%-228.13%53.39%25.96%-21.75%-84.80%61.62%-27.26%-136.04%57.76%1.33%1.35%21.31%-0.77%-8.06%-73.53%-47.19%48.82%-140.90%20.19%0.71%37.15%49.38%36.91%-121.28%
EPS (Basic) Growth (1y) -45.14%9.48%5,528.35%25.00%8.86%-35.43%-8.08%1.82%4.65%-7.32%-16.43%-14.29%-27.78%5.26%117.70%39.58%69.23%33.75%-35.68%-77.14%5.45%-70.09%-27.10%-684.69%-6.84%-72.25%-65.00%121.21%-74.09%57.67%224.24%89.47%21.43%21.43%-3.52%-2.78%73.53%64.71%11.89%-80.00%-50.85%164.29%40.82%771.43%113.79%-25.68%31.88%127.87%-188.71%127.27%-80.22%-59.71%200.00%-48.80%172.22%1,989.29%-7.27%1.56%-122.45%-94.53%50.98%81.54%
EPS (Basic) Growth (3y) -14.50%-13.15%250.98%2.94%-6.30%-14.28%18.70%6.80%8.55%9.28%5.38%-35.08%8.83%-25.05%0.69%-56.95%18.47%-51.94%-45.25%-34.30%-36.62%-49.23%-6.12%32.95%-33.57%-19.01%3.07%33.71%-18.27%46.64%51.83%-28.31%1.18%74.19%14.98%19.22%22.17%47.90%27.61%58.36%-43.13%64.66%-28.38%100.00%23.78%-4.72%-10.78%167.68%-6.30%5.73%-28.48%-22.78%50.37%-1.90%
EPS (Basic) Growth (5y) -5.24%-1.60%127.20%-19.02%7.99%-24.10%-4.75%-29.40%4.67%-35.89%-21.48%-19.44%-20.83%-28.70%2.98%-5.59%-12.16%-26.64%-12.48%-12.18%-11.71%-23.52%-2.24%-14.50%-24.21%18.25%11.52%21.80%-10.52%44.01%45.41%48.89%-31.71%54.94%-16.89%9.24%10.10%30.36%2.27%101.75%-2.87%18.35%-17.34%55.67%21.57%9.78%
EPS (Basic) (QoQ) -19.44%-99.22%4,754.80%79.55%60.76%-59.83%7.82%56.36%-4.65%-42.82%19.42%60.71%-15.56%-48.44%22.49%35.42%23.08%6.63%-21.46%64.18%-2.73%-48.72%-72.08%657.24%-72.41%25.00%-323.92%220.66%-91.78%57.67%35.71%47.37%-50.00%224.24%-20.69%-5.56%-50.00%157.61%-20.08%68.57%-52.54%75.00%-85.71%314.29%155.17%-6.76%-11.59%1.64%-11.29%65.45%52.75%-139.57%327.27%-85.60%211.11%-1.79%16.36%-23.44%2,287.76%-95.64%27.45%-116.92%681.82%20.31%53.25%
EPS (Weighted Average and Diluted) Growth (1y) -45.77%9.65%5,513.83%22.73%9.09%-36.00%-8.49%1.85%4.76%-7.50%-16.61%-14.55%-28.41%5.41%117.65%38.30%69.84%33.33%-36.04%-77.10%5.61%-69.23%-26.91%-701.70%-6.46%-72.74%-64.10%121.21%-73.51%49.04%218.14%84.21%21.43%30.77%-3.77%-2.86%70.59%58.82%9.66%-79.41%-51.72%166.67%44.68%757.14%117.86%-25.00%32.35%128.33%-190.16%129.63%-80.00%-59.12%200.00%-48.39%172.22%1,973.21%-7.27%1.56%-122.45%-94.49%49.02%81.54%
EPS (Weighted Average and Diluted) Growth (3y) -14.74%-13.42%249.90%2.22%-6.47%-14.55%18.42%6.38%8.40%9.14%5.09%-35.32%8.69%-24.38%0.58%-57.48%18.82%-51.82%-44.84%-33.63%-36.04%-50.00%-5.84%32.97%-32.99%-19.01%3.19%33.51%-18.13%45.74%49.73%-28.31%0.00%76.93%15.15%19.68%21.51%47.00%28.06%59.13%-43.39%66.22%-27.38%100.00%25.24%-3.85%-10.35%168.47%-5.79%6.38%-28.51%-22.41%50.10%-1.64%
EPS (Weighted Average and Diluted) Growth (5y) -5.50%-1.82%126.51%-19.49%7.97%-23.85%-4.94%-29.62%4.70%-35.80%-21.16%-19.15%-20.47%-29.38%3.05%-5.73%-11.61%-26.27%-12.47%-12.16%-11.53%-23.64%-2.51%-14.01%-24.35%17.61%11.76%21.70%-10.41%44.00%45.09%48.45%-31.71%57.00%-16.57%9.86%10.10%30.36%2.71%102.61%-2.54%19.21%-17.44%55.67%22.10%10.38%
EPS (Weighted Average and Diluted) (QoQ) -19.72%-99.22%4,817.08%75.00%62.34%-59.81%7.50%55.56%-4.76%-42.54%19.64%60.00%-15.91%-48.20%22.61%34.04%23.81%6.96%-22.09%64.62%-2.80%-48.69%-72.10%659.12%-71.68%21.88%-329.66%218.01%-91.75%60.51%35.71%47.37%-53.57%242.61%-21.42%-2.86%-50.00%152.11%-20.67%70.59%-53.45%74.07%-85.11%300.00%157.14%-5.56%-11.76%1.67%-11.48%66.67%52.22%-140.15%325.45%-85.48%211.11%-1.79%16.36%-23.44%2,269.39%-95.61%27.45%-116.92%681.82%18.75%55.26%
FCF Margin Growth (1y) 1,594.00-3198.001,114.00-845.00-594.001,768.00-598.00490.00302.00-138.00-635.00-435.00643.0044.001,091.00618.00-267.00-710.00-503.0050.00-227.00237.00-1497.00175.00-3384.00333.00857.00502.003,255.00462.00992.00-929.00332.00-909.00118.00-122.00-572.001,435.00-2291.00-1.00246.00-526.00619.00-138.00-368.00-1133.00-450.00-849.00-1637.00-120.001,065.001,333.002,651.00929.00-2802.00-716.00-149.00-430.002,466.00214.00-839.00
FCF Margin Growth (3y) 1,301.00-1567.00-120.00-790.00350.001,674.00-142.00673.00678.00-805.00-47.00233.00149.00-430.00-908.00844.00-3878.00-141.00-1142.00728.00-356.001,031.00353.00-252.00203.00-115.001,968.00-549.003,015.00988.00-1180.00-1052.006.00-1.00-1553.00-261.00-694.00-224.00-2122.00-988.00-1759.00-1779.001,234.00346.00646.00-323.00-2187.00-232.00865.00379.00729.00830.001,663.00
FCF Margin Growth (5y) 1,678.00-2234.00469.00-122.00-144.001,200.00-2142.00899.00-2934.00-235.00-686.00910.0020.00364.00941.00416.00-291.00-588.00-32.00-323.00-596.001,557.00-1820.00-375.00-123.00794.00296.00-688.002,893.00-671.00-1011.00-2039.00-1999.00-1253.00-938.00223.00320.00585.00-3859.00-372.00743.00-1280.00898.00-157.00-342.00
FCF Margin (QoQ) 3,546.00-5278.003,317.009.00-1246.00-966.001,358.00260.001,117.00-3333.002,446.0071.00677.00-3830.002,646.001,149.0078.00-2783.002,173.00265.00-366.00-2575.002,726.00-13.0099.00-4308.004,398.00-3572.003,815.00-3784.004,043.00-819.001,022.00-3253.002,121.00442.00-220.00-2226.001,881.00-8.001,788.00-5951.004,171.00239.001,015.00-4806.003,414.009.00251.00-4123.003,014.00-779.001,768.00-2939.003,283.00539.0046.00-6669.005,368.001,106.00-235.00-3773.003,116.0054.00
FCF Payout Ratio Growth (1y) 113.83%2,048.22%-133.85%192.54%102.09%-91.79%23.25%-30.69%-2.92%43.32%11.90%120.37%-23.39%25.07%-101.57%-55.11%15.29%60.68%33.14%0.11%26.58%-8.55%42.39%-6.27%-155.28%-26.94%-20.59%2.02%383.36%12.42%-153.30%78.76%-26.39%57.37%-8.47%64.14%144.71%-29.99%53.91%7.85%-27.29%9.44%-7.49%-3.59%73.31%140.75%6.35%-732.77%-194.04%157.99%-82.87%113.75%149.45%-73.90%55.89%150.08%5.09%24.15%-69.92%-45.12%72.65%
FCF Payout Ratio Growth (3y) 31.45%36.23%-16.50%64.71%14.55%-47.20%-10.87%-11.82%-5.00%42.28%-5.89%-0.32%3.78%22.49%8.09%-25.04%-41.06%2.39%22.55%-1.44%25.63%-9.10%-20.73%19.57%4.86%8.93%-49.08%44.12%92.24%7.39%-8.19%46.81%9.41%6.43%18.70%19.51%45.55%22.64%22.58%-104.72%-47.13%89.43%-22.56%-5.70%-6.94%17.48%8.92%29.57%-21.23%-5.79%-11.08%29.84%42.56%
FCF Payout Ratio Growth (5y) 17.50%38.42%-16.34%14.96%17.01%-26.38%12.09%-8.44%-21.06%13.99%3.78%-1.08%11.86%8.58%-18.86%-5.14%10.97%13.69%-5.00%22.94%28.99%-3.72%2.53%24.79%15.46%-0.20%-10.42%25.49%53.17%26.69%-4.98%-84.37%-32.83%49.58%1.65%8.22%7.48%4.43%17.84%17.73%-9.24%17.11%-6.65%2.85%7.90%
FCF Payout Ratio (QoQ) 107.02%-282.22%212.82%-4.16%990.31%-119.84%241.14%-33.80%-55.69%-285.38%227.46%-7.27%-34.59%-213.95%418.83%-67.76%6.79%-283.65%171.01%-17.21%48.83%-176.42%206.32%4.67%7.53%-148.14%272.97%-161.74%242.11%-179.47%246.33%71.47%-43.62%-279.06%203.27%-29.39%20.54%-223.42%256.27%5.27%-65.52%-181.25%465.65%-29.03%-48.10%-179.81%427.97%27.57%-27.90%-131.05%-2,115.93%81.04%297.79%-122.01%266.58%-31.80%4.41%-137.19%1,044.36%-71.34%23.35%-150.90%405.01%-9.84%
Free Cash Flow Growth (1y) 784.77%-95.70%45.62%-56.43%-37.17%1,471.66%-73.73%94.03%40.38%-4.46%-40.43%-45.60%59.36%-3.21%52.19%116.80%-16.95%-38.44%-44.74%-1.21%-21.00%8.14%-83.22%6.69%-331.13%74.90%-0.38%90.59%153.70%39.23%39.92%-44.06%31.97%-41.75%10.44%-14.71%-39.90%112.09%-225.44%-7.28%34.78%-8.62%8.79%3.72%-23.46%-44.90%-38.81%-120.32%-203.07%-62.43%47.00%827.45%302.23%283.09%-126.70%-60.65%-9.38%-24.57%46.75%61.64%-47.87%
Free Cash Flow Growth (3y) 100.33%-13.54%-9.88%-22.81%12.01%144.04%-5.27%31.78%22.93%-17.12%0.95%5.22%1.50%-13.63%-8.23%31.71%-52.07%5.20%-38.59%26.18%-0.65%38.09%-3.38%4.39%17.88%12.36%18.56%-3.12%34.37%19.82%-20.53%-23.80%2.25%4.12%-38.53%-6.39%-14.73%2.21%-60.31%-29.97%-45.23%-42.60%12.45%15.31%16.85%-7.44%-18.59%-16.52%23.61%2.78%13.83%87.84%43.51%
Free Cash Flow Growth (5y) 58.47%-17.37%1.69%-0.30%-1.61%57.45%-25.34%19.25%-40.07%1.49%-12.32%18.83%5.35%9.43%5.23%19.49%1.45%-1.14%-7.45%-0.84%-4.90%26.61%-26.35%-2.09%5.82%22.41%-9.90%-2.64%19.52%-2.84%-17.26%-15.92%-23.24%-25.23%-14.36%3.93%5.26%8.98%-37.70%-10.97%14.27%-11.38%4.13%-0.50%-5.50%
Free Cash Flow (QoQ) 1,509.83%-154.29%187.67%2.05%-91.14%-785.83%170.25%47.14%121.70%-175.81%178.46%6.45%50.90%-211.43%130.39%211.86%-8.35%-155.04%237.80%19.46%-32.06%-229.41%194.06%-4.46%-7.00%-319.25%154.77%-306.97%170.37%-225.84%203.99%-41.68%82.45%-154.30%196.84%37.58%-19.48%-183.48%192.23%-3.07%184.19%-228.09%126.28%40.91%92.67%-227.85%129.88%3.98%38.70%-422.10%95.63%-427.45%150.56%-554.41%160.03%46.63%-4.23%-368.91%110.42%237.67%-20.28%-289.82%131.64%8.90%
Gross Margin Growth (1y) -241.00-305.0095.00202.0020.00-109.00-83.00-121.00-38.0090.00120.00-6.0042.0050.00237.00245.00140.0058.00-108.00206.00135.00278.00107.0054.00310.00-208.00-14.00-359.00-628.00-169.00190.00-76.0048.0017.00-244.00409.00395.00416.0072.00136.0086.00146.0049.00-24.00-18.00-168.00-222.00-139.00-354.00-2962.00-709.00-42.00162.002,912.00886.00215.00205.00206.00-11.00-106.00-93.00-125.00
Gross Margin Growth (3y) -258.00-324.00132.0075.0025.0031.00274.00118.00144.00198.00248.00444.00317.00385.00235.00504.00585.00128.00-16.00-100.00-183.00-99.00283.00-382.00-270.00-359.00-68.00-26.00-186.00265.0018.00470.00529.00579.00-123.00522.00463.00394.00-101.00-26.00-286.00-2984.00-882.00-205.00-209.00-218.00-45.0034.0014.00156.00166.0067.00275.002,993.00
Gross Margin Growth (5y) -76.00-217.00260.00525.00300.00366.00272.00377.00590.00268.00341.00139.00-1.009.00411.0069.005.00-24.00-70.00233.00260.00335.00111.00164.00211.00203.0053.0086.00-117.00243.00-155.00307.00157.00-2551.00-1054.00341.00272.00344.0076.00146.0082.00134.00-7.00-96.00-97.00-137.00
Gross Margin (QoQ) 112.00-191.00-331.00171.0047.00209.00-224.00-11.00-83.00235.00-262.0072.0045.00264.00-388.00121.0053.00451.00-380.0016.00-29.00285.00-66.00-55.00113.00115.00-119.00202.00-405.00308.00-464.00-67.0055.00667.00-731.0057.0024.00405.00-77.0042.0046.0062.00-13.00-8.00105.00-35.00-86.00-2.00-45.00-90.00-2.00-217.00-2653.002,164.00664.00-13.0096.00138.00-7.00-22.0097.00-80.00-102.00-9.0065.00
Gross Profit Growth (1y) -0.58%-5.96%21.97%45.12%16.60%3.31%-1.94%-6.31%-2.99%7.28%10.29%-2.96%-1.41%2.99%6.73%18.03%13.42%1.83%-3.58%7.58%2.35%9.29%-6.31%-6.08%9.32%17.20%38.81%14.71%-0.69%-4.61%19.03%7.18%12.06%2.42%-9.14%27.27%21.95%26.61%0.54%7.14%-3.06%12.37%16.79%10.88%22.42%5.88%5.96%10.76%-1.43%-141.88%-73.30%-21.57%-18.58%303.74%223.78%7.65%7.31%9.68%-1.34%2.20%7.64%3.20%
Gross Profit Growth (3y) 3.99%1.39%9.67%9.68%3.70%4.51%4.90%2.38%2.75%4.01%4.31%7.21%4.60%4.65%-1.21%6.05%8.26%9.26%7.84%5.04%3.57%6.91%15.68%4.91%6.75%4.62%14.51%16.09%10.72%7.34%2.83%13.48%9.83%13.37%2.18%14.77%13.11%14.63%7.55%9.58%5.37%-35.69%-30.87%-1.24%-0.59%-3.33%-2.89%-2.21%-4.86%-2.18%-5.17%-4.80%-2.02%62.69%
Gross Profit Growth (5y) 4.69%1.80%6.30%10.87%5.30%4.90%0.84%1.63%3.95%7.58%8.10%5.83%4.44%5.08%9.76%7.95%7.15%4.97%6.28%9.59%8.71%9.64%7.18%9.50%7.54%10.25%12.01%13.20%10.00%8.03%6.12%12.41%9.84%-21.49%-21.31%5.60%3.04%5.15%1.46%2.13%0.44%2.17%1.08%1.17%2.56%0.45%
Gross Profit (QoQ) 10.44%-14.38%-25.92%41.93%4.47%11.05%-11.86%14.03%-7.44%5.41%-15.79%18.07%2.36%8.36%-25.91%19.96%6.93%12.31%-18.07%15.27%-4.00%6.34%-8.59%9.67%2.52%-8.85%-8.36%27.65%9.91%7.97%-24.27%10.51%5.57%34.73%-31.81%15.55%-3.52%19.53%-4.49%10.71%0.17%-5.08%1.79%0.18%16.11%-1.36%-3.36%10.60%0.43%-1.28%1.01%-1.57%-142.67%162.93%196.76%2.19%6.77%0.00%-1.34%1.86%9.14%-10.05%2.20%7.28%4.63%
Interest Coverage Ratio Growth (1y) 159.98%199.25%436.62%6.66%13.14%-17.44%-1.05%-27.78%-5.45%-6.97%-11.60%5.93%-48.54%-8.58%55.13%-7.08%130.44%25.75%-31.85%-56.65%20.75%-77.34%-45.05%-186.42%-57.87%24.97%18.32%301.18%-22.25%4.10%107.98%36.63%26.57%110.44%-44.71%-10.66%20.10%-28.92%-5.99%-48.82%-29.90%116.26%72.84%220.65%112.73%-36.36%30.27%97.44%-127.84%91.93%-261.61%-73.27%275.86%-59.76%14.26%-10.81%52.52%77.61%119.47%122.33%11.74%25.57%
Interest Coverage Ratio Growth (3y) 38.24%40.31%67.43%-6.55%-18.04%-11.12%10.71%-10.75%3.89%2.27%-2.23%-24.72%12.71%-36.14%-16.56%-32.91%5.45%-29.12%-23.76%-9.00%-26.59%-33.45%10.58%33.43%-25.43%39.89%10.81%64.55%5.73%15.90%2.63%-14.51%2.14%47.89%-3.51%13.60%21.44%-0.73%28.40%47.98%-34.17%38.23%-77.99%19.16%1.37%-21.08%-56.12%-22.21%-9.27%11.11%-35.38%-19.07%70.96%-3.54%
Interest Coverage Ratio Growth (5y) 22.52%23.53%37.76%-19.95%8.90%-27.52%-12.66%-17.78%-10.62%-21.25%-9.48%-5.80%-14.05%-19.46%7.41%-0.88%2.90%-4.85%-12.62%-1.66%-9.67%-15.11%-6.81%1.67%-18.98%33.29%17.20%43.24%12.00%16.46%19.47%31.65%-21.35%31.62%-31.23%-5.00%-2.59%-5.45%-37.60%-5.03%2.17%13.55%-9.49%27.40%12.16%1.85%
Interest Coverage Ratio (QoQ) 21.68%110.97%449.68%27.03%29.60%-40.70%9.26%34.75%-5.43%-28.93%-20.25%76.40%-6.96%-32.47%-4.43%-14.31%65.30%14.59%-42.76%112.51%-9.79%-37.90%-63.59%491.98%-83.08%50.63%-157.26%388.62%-49.80%42.62%-2.63%11.54%-32.79%184.94%-36.04%3.33%11.74%-25.13%3.35%38.91%-33.87%-0.97%-43.74%90.26%104.02%-20.86%4.38%26.22%-38.97%62.01%58.20%-117.80%520.73%-236.41%126.16%17.12%-3.73%-390.66%127.22%100.26%12.10%-68.13%210.79%0.65%25.98%
Net Cash Flow Growth (1y) -70.30%84.23%-77.05%84.95%-56.31%-50.00%-235.79%118.30%34.22%100.27%165.61%-508.33%-91.39%252,100.00%-773.50%36.73%590.38%-101.11%111.42%-52.65%-650.00%-96.30%-33,835.29%-9,266.67%-11,300.00%-101.00%102.07%95.68%123.21%296.77%-47.06%228.24%-357.69%33.61%-587.30%1,084.40%-1,268.66%-188.34%143.65%-55.38%4.14%161.81%563.43%-251.39%84.64%-15.73%-99.21%106.08%128.15%384.00%5,471.43%-1,313.21%2,707.89%-197.52%-78.21%26.91%-144.61%54.80%197.65%
Net Cash Flow Growth (3y) -44.15%26.01%-41.09%51.73%-63.04%131.06%-100.00%22.10%-7.25%57.55%35.81%-34.47%-496.27%-69.46%468.21%-933.81%-113.99%22.04%-41.90%49.10%-211.95%-1.25%54.75%93.01%-310.16%-70.30%62.31%38.49%-101.55%-32.43%4.04%106.27%-229.60%-9.98%141.65%-115.44%-26.30%-22.80%26.47%-65.50%26.86%65.35%42.78%-46.07%47.57%-81.48%-54.27%18.62%-52.20%-60.48%230.63%
Net Cash Flow Growth (5y) -36.47%55.17%-30.93%-30.25%2.96%-52.04%167.75%-164.49%-121.85%-15.92%-56.48%14.53%-285.56%-5.83%40.92%64.69%-15.45%22.29%56.91%-60.20%241.29%-104.73%51.12%96.68%-288.15%-57.24%16.60%15.01%-3.81%26.27%-43.26%21.28%7.89%24.37%43.99%-51.19%78.11%-33.07%17.89%-18.78%12.29%-2.13%13.55%
Net Cash Flow (QoQ) -144.61%210.99%-277.58%133.78%-123.69%261.48%-216.50%198.04%-181.33%-46.17%115.70%619.05%-99.83%35,000.00%-197.72%115.16%4,750.00%-193.74%90.82%265.44%-107.80%1,064.29%-223.53%104.76%622,300.00%-192.14%65.70%94.31%44.64%291.94%-171.43%130.59%369.23%-48.36%73.02%-161.47%343.28%-288.34%520.52%-171.03%84.30%193.06%329.85%-252.60%110.13%898.88%-198.09%84.52%155.56%-90.67%657.14%-28.30%855.26%7.44%-264.87%265.94%-133.18%124.01%-652.94%-1.28%66.39%258.13%
Net Income Growth (1y) -4,625.00%201.92%-188.24%58.06%99.60%-124.53%140.00%76.92%-33.33%-69.23%-83.33%133.33%113.64%104,400.00%49,266.67%-74.16%2.51%-67.59%-97.72%-566.67%92.45%-43.75%-12,550.00%149.21%-70.59%70.37%160.64%90.32%33.33%13.04%4.64%10.17%62.50%67.31%-49.37%-63.08%-54.87%166.67%175.00%318.75%117.05%-26.29%31.36%119.40%-193.19%137.43%-134.60%-88.21%126.97%-82.51%152.00%6,836.54%-91.55%-155.77%-100.06%-116.67%
Net Income Growth (3y) 37.00%24.93%-61.11%26.67%-61.60%335.13%703.63%387.59%427.16%351.44%636.50%187.72%171.44%-980.65%348.14%-15.97%-16.59%-32.28%19.76%63.50%-8.95%2.70%329.08%44.73%-13.95%47.70%32.41%-8.18%-0.75%71.49%13.37%19.43%16.76%48.71%22.30%50.26%-42.81%67.11%-48.12%2.70%-18.29%-32.61%-38.17%161.81%-67.26%-28.06%-26.09%-26.04%
Net Income Growth (5y) 150.65%98.06%120.14%60.68%32.62%55.38%27.23%-149.62%299.84%86.84%-234.22%191.00%195.94%87.07%332.31%311.51%180.40%4.46%4.69%-10.09%-1.87%12.20%-11.16%37.04%156.02%29.17%-9.00%44.65%25.88%48.05%-31.80%54.58%-21.63%-15.12%-16.74%6.43%-19.93%94.38%-41.42%-18.76%-15.34%-14.92%
Net Income (QoQ) -225.00%132.69%-282.35%-2,338.71%107.01%-128.30%13.33%76.92%-333.33%146.15%-150.00%-33.33%-450.00%104.55%0.00%48.42%-4.51%-40.65%-69.28%488.89%-69.81%-95.83%-6,400.00%342.86%-91.18%-1,022.22%124.90%45.16%-48.89%228.26%-21.85%1.69%-56.67%203.85%-17.72%50.00%-55.38%-8.05%-40.00%83.33%163.64%-5.17%-8.64%-4.98%-10.47%69.01%52.60%-140.36%328.09%-124.63%152.00%-7.69%47.92%-26.76%6,836.54%-583.33%93.10%
Net Income towards Common Stockholders Growth (1y) 4,412.50%4,475.00%5,323.53%15.13%107.39%-41.93%-15.94%-3.29%-2.52%-12.87%-21.81%-18.46%-31.83%0.09%105.45%29.86%60.99%27.95%-38.96%-77.54%4.51%-69.47%-27.63%-704.76%91.88%-31.11%-5.45%153.54%-67.75%54.84%205.77%83.82%20.20%22.92%-5.03%-6.40%65.55%55.93%5.96%-80.34%-52.28%161.96%41.87%769.57%114.89%-25.73%30.84%123.00%-186.14%118.99%-81.48%-60.31%199.43%-48.21%180.00%1,981.92%-8.67%-2.96%-120.78%-95.09%34.18%63.45%
Net Income towards Common Stockholders Growth (3y) 346.79%188.99%229.11%-3.17%11.29%-20.29%10.53%0.80%2.28%3.72%-0.65%-38.04%4.68%-26.88%-3.18%-55.55%47.79%-35.44%-25.25%-10.07%-13.53%-31.20%27.90%81.23%-9.40%9.45%40.02%42.95%-13.75%43.71%45.45%-30.33%-1.71%71.23%12.60%16.96%19.29%44.77%25.29%56.21%-42.33%62.12%-29.95%97.43%22.55%-5.56%-12.13%164.12%-7.86%3.25%-28.22%-25.96%47.64%-6.35%
Net Income towards Common Stockholders Growth (5y) 150.02%97.89%113.83%-23.34%18.32%-27.68%-9.82%-27.66%16.49%-25.17%-7.67%-5.09%-6.63%-16.05%21.28%11.66%4.59%-12.53%3.93%4.59%5.17%-9.00%16.05%1.84%-10.09%39.88%32.78%29.02%-8.03%42.00%41.69%45.67%-30.31%52.20%-19.13%7.20%7.77%28.04%0.39%99.37%-4.32%16.45%-17.08%51.07%17.66%5.97%
Net Income towards Common Stockholders (QoQ) -225.00%132.69%4,564.71%-12.99%229.71%-59.47%-0.98%56.74%-7.69%-41.33%13.94%57.98%-17.49%-47.35%18.81%32.08%21.14%8.07%-24.90%63.74%-3.72%-48.44%-72.37%661.90%-71.88%22.22%-330.91%341.73%-89.90%67.74%30.77%45.59%-51.52%231.25%-21.38%-4.80%-50.42%155.93%-22.52%68.38%-53.30%73.91%-85.63%308.70%156.38%-5.81%-11.89%1.00%-11.39%65.92%50.17%-139.01%325.29%-85.97%221.82%-2.26%17.34%-24.14%2,292.86%-95.71%24.68%-116.24%665.63%17.13%51.89%
Net Margin Growth (1y) 353.001,147.00452.00-44.00276.00-533.00-84.00-22.00-12.00-81.00-91.00-71.00-176.001.00337.00104.00236.00153.00-250.00-357.0069.00-444.00-69.00-832.00776.00-102.00-99.00998.00-1166.0052.00373.00174.0037.0035.00-40.00-29.00269.00111.0050.00-338.00-317.00468.00143.00557.00248.00-275.0077.00560.00-1005.00811.00-458.00-606.00985.00-662.00180.0012,228.00-30.00-13.00-642.00-12237.00101.00314.00
Net Margin Growth (3y) 617.00533.00277.00-136.0088.00-612.00161.0012.0048.0073.00-4.00-323.00129.00-290.0018.00-1085.001,081.00-393.00-417.00-191.00-321.00-493.00205.00340.00-353.00-14.00234.001,143.00-859.00199.00382.00-192.00-11.00614.00153.00191.00200.00304.00270.00780.00-1074.001,003.00-238.00511.00228.00-127.00-201.0012,182.00-50.00135.00-919.00-616.001,056.00-362.00
Net Margin Growth (5y) 677.00687.00364.00-389.00393.00-903.00-157.00-1177.00893.00-472.00-172.00-157.00-261.00-339.00292.0087.00-48.00-305.00-85.00-46.00-15.00-347.00215.00-27.00-401.00565.00427.001,363.00-928.00391.00602.00925.00-768.001,150.00-229.00145.00180.00452.00-8.0012,402.00-119.00328.00-700.00502.00300.00174.00
Net Margin (QoQ) -20.0039.00488.00-154.00774.00-656.00-8.00166.00-35.00-207.0055.00175.00-103.00-218.0075.0070.0074.00118.00-158.00202.00-10.00-284.00-265.00627.00-522.0090.00-1028.002,236.00-1400.0093.0069.0072.00-182.00414.00-130.00-65.00-183.00338.00-119.00233.00-341.00277.00-506.00253.00444.00-47.00-92.00-56.00-80.00305.00392.00-1621.001,736.00-965.00244.00-30.0088.00-122.0012,291.00-12288.00105.00-750.00696.0051.00318.00
Operating Income Growth (1y) 8.55%24.32%26.38%46.30%14.41%-1.93%-9.39%-6.19%-6.49%-4.37%-4.93%-21.43%-14.35%-3.20%55.81%52.03%25.75%7.75%-41.97%-42.04%7.07%-66.67%-5.59%-187.30%1.82%73.68%25.38%238.18%-32.97%-6.06%107.98%48.68%29.95%116.13%-41.59%-2.21%26.34%-26.12%4.04%-29.86%-42.02%88.89%43.69%93.55%109.55%-36.36%28.38%103.33%-128.69%119.75%-330.53%-56.23%400.00%-37.86%3.65%-26.59%-10.59%-2.46%111.61%67.35%33.10%59.31%
Operating Income Growth (3y) 5.11%5.25%2.87%2.55%-2.87%-3.17%10.31%3.87%0.24%-0.09%-4.92%-11.54%4.87%-29.68%-5.14%-40.43%11.09%-14.56%-11.77%-11.24%-9.93%-18.37%35.03%21.50%-3.92%52.21%15.06%58.86%3.24%14.47%8.12%0.65%-1.63%44.48%-4.42%9.90%15.35%-3.88%24.27%40.27%-32.92%38.23%-84.23%19.87%21.72%-4.57%-69.29%-13.23%-8.37%10.03%-36.35%-18.68%77.26%-1.16%
Operating Income Growth (5y) 4.58%3.99%-0.32%-1.02%4.29%-20.08%-5.96%-20.75%1.89%-10.40%0.35%-3.54%-4.68%-10.72%17.35%9.59%3.61%4.84%-3.56%0.33%3.71%-2.78%8.39%4.23%-8.27%37.53%17.89%36.43%5.98%12.51%18.45%32.04%-20.80%33.36%-35.60%3.39%5.73%3.93%-44.33%-2.37%-1.34%9.87%-13.81%16.17%16.50%6.19%
Operating Income (QoQ) -8.36%-25.39%-5.22%67.50%4.95%-24.15%9.73%30.98%-10.04%-29.92%13.61%30.55%-8.00%-30.33%-6.11%42.31%3.98%12.15%-8.39%17.71%-10.90%-39.61%-8.50%117.46%-72.26%71.05%-184.62%353.64%-52.69%23.48%-6.75%23.03%-33.69%173.39%-33.33%7.52%10.29%-26.12%11.62%38.91%-35.50%4.04%-24.76%14.84%110.11%-20.86%1.35%24.33%-36.19%59.66%60.53%-117.54%588.79%-267.50%130.48%20.22%1.25%-359.69%123.22%46.43%10.45%-69.09%234.69%16.46%32.20%
Operating Margin Growth (1y) -66.00111.0076.00132.00-6.00-133.00-105.00-74.00-65.00-55.00-60.00-173.00-111.00-29.00468.00365.00193.0089.00-511.00-428.00145.00-656.0043.00-1282.00113.00117.00-74.001,241.00-719.00-53.00588.00197.00129.00483.00-528.00-18.00234.00-239.0051.00-237.00-382.00539.00197.00403.00443.00-539.0080.00682.00-1337.001,085.00-6610.00-746.001,305.00-710.002,669.00-214.00-77.00-16.003,248.00377.00174.00466.00
Operating Margin Growth (3y) -138.00-77.00-89.00-115.00-182.00-217.00302.00119.0016.006.00-103.00-236.00227.00-595.000.00-1345.00450.00-449.00-542.00-469.00-462.00-592.00557.00156.00-478.00547.00-14.001,420.00-357.00191.00112.00-58.00-20.00783.00-280.00149.00295.00-240.00328.00848.00-1276.001,084.00-6334.00339.00411.00-165.00-3862.00-278.00-108.00359.00-694.00-582.001,403.00-260.00
Operating Margin Growth (5y) -56.00-16.00-132.00-178.00155.00-783.00-166.00-1591.00274.00-533.00-135.00-276.00-380.00-531.00514.0093.00-140.00-19.00-482.00-290.00-99.00-348.0080.00-99.00-626.00847.00234.001,586.00-296.00190.00388.001,027.00-914.001,328.00-6810.0084.00263.00135.00-3614.00-112.00-48.00358.00-417.00503.00509.00285.00
Operating Margin (QoQ) -138.00-225.0023.00274.0039.00-259.0078.00136.00-88.00-231.00110.00144.00-77.00-237.00-2.00206.005.00259.00-105.0033.00-98.00-341.00-22.00606.00-899.00358.00-1347.002,001.00-895.00166.00-31.0040.00-229.00808.00-423.00-28.00126.00-203.0087.00224.00-347.0087.00-201.0079.00574.00-255.006.00118.00-408.00364.00607.00-1900.002,013.00-7331.006,472.00151.00-2.00-3952.003,589.00288.0059.00-688.00719.0085.00350.00
Profit After Tax Growth (1y) 7.03%103.85%17.42%12.38%-0.83%-39.96%-17.93%0.86%-0.35%-12.07%-21.33%-23.02%-33.45%-2.05%105.79%45.90%60.99%28.29%-38.96%-73.31%4.51%-66.08%-14.47%-553.57%91.88%-32.00%-18.46%155.12%-67.43%50.00%200.00%78.57%20.00%15.69%-6.29%-6.40%64.17%55.93%-12.75%-80.34%-53.30%160.87%74.62%769.57%119.57%-25.42%30.84%123.50%-181.68%120.11%-81.14%-59.73%204.85%-48.22%175.00%1,947.78%-8.09%-2.45%-119.48%-95.09%35.22%61.81%
Profit After Tax Growth (3y) 1.89%2.48%-8.82%-4.44%-13.04%-19.74%9.94%4.24%2.21%3.38%-0.39%-33.07%3.84%-24.74%2.42%-55.59%47.79%-33.36%-24.77%-12.61%-13.24%-29.80%27.90%64.66%-9.14%5.67%31.85%42.95%-13.75%39.35%34.86%-31.00%-2.74%67.58%12.60%16.96%18.96%44.77%25.85%56.33%-41.57%62.39%-24.48%98.54%23.43%-5.27%-12.13%164.14%-7.67%3.59%-28.08%-26.02%48.93%-6.51%
Profit After Tax Growth (5y) 2.53%6.22%-0.97%-19.42%2.04%-25.79%-7.05%-27.52%16.44%-23.92%-7.17%-5.60%-6.89%-15.34%21.32%11.70%4.76%-12.48%3.66%2.21%5.17%-9.00%11.33%-3.86%-10.48%36.85%28.42%29.02%-8.03%39.40%41.15%44.89%-29.56%50.52%-18.84%7.57%7.59%28.16%0.66%99.38%-4.20%16.68%-17.41%51.07%18.50%6.05%
Profit After Tax (QoQ) -19.32%-26.79%3.26%75.49%53.67%-57.83%-1.17%54.86%-6.97%-42.35%21.46%53.00%-17.91%-48.42%18.84%32.27%20.82%8.36%-15.74%45.95%-3.72%-48.44%-63.16%471.43%-68.75%30.00%-295.38%341.73%-88.93%55.88%32.08%42.86%-49.00%211.76%-21.38%-4.00%-50.83%152.54%-21.48%68.38%-53.30%41.30%-82.31%300.00%160.87%-5.42%-11.89%1.00%-11.39%65.92%50.51%-136.91%338.79%-85.79%221.43%-3.89%17.92%-24.51%2,293.51%-95.69%25.16%-115.08%703.33%18.78%49.77%
Property, Plant & Equipment (Net) Growth (1y) 16.94%36.63%12.34%8.40%1.74%-2.62%-0.99%2.54%1.68%4.65%6.30%4.20%2.91%3.35%0.47%2.46%2.69%10.50%12.64%63.33%61.28%0.64%1.91%5.08%7.36%1.11%-0.38%-1.48%-7.76%-1.97%-4.17%-1.59%3.19%6.32%13.31%19.71%23.81%26.88%26.05%21.51%19.98%12.07%9.21%8.47%7.78%9.82%7.81%-4.79%-7.90%-10.07%-9.83%-8.07%-3.87%0.12%0.35%
Property, Plant & Equipment (Net) Growth (3y) 9.14%11.66%5.74%5.02%2.11%1.74%1.88%3.07%2.42%5.67%5.98%23.99%23.45%22.74%23.10%22.90%24.04%23.78%24.94%19.14%16.89%-0.08%-0.91%0.63%0.72%1.76%2.65%5.09%5.62%9.76%11.03%12.70%15.30%14.77%15.97%16.42%16.99%16.02%14.06%7.86%6.00%3.44%2.01%-1.72%-1.55%-0.37%-0.82%
Property, Plant & Equipment (Net) Growth (5y) 6.77%5.57%4.25%14.20%14.64%14.59%14.31%14.96%15.30%15.15%15.56%14.17%13.82%13.87%13.06%12.97%12.75%12.96%13.17%14.78%15.33%6.12%6.80%8.19%8.70%8.42%8.29%8.88%8.79%10.23%10.01%8.13%8.76%8.35%8.68%6.67%7.23%7.05%6.07%
Property, Plant & Equipment (Net) (QoQ) 20.52%2.61%8.24%2.07%-0.91%-0.99%1.59%-2.30%0.75%2.54%0.74%0.55%2.34%0.52%-0.51%0.98%-0.51%2.51%-0.29%1.64%61.03%1.00%-1.19%0.36%0.48%2.28%1.88%2.54%-5.37%0.78%0.75%-4.01%0.57%-1.48%3.47%0.65%3.62%5.00%9.32%4.09%6.19%4.31%5.38%2.78%-0.81%1.64%4.67%2.13%1.07%-0.22%-7.56%-1.21%-1.31%0.05%-5.76%3.30%2.79%0.27%
Return on Assets Growth (1y) 1.001.001.000.000.000.000.000.000.000.001.003.005.007.004.002.00-1.00-4.00-5.00-4.00-3.00-3.000.00-2.00-1.002.001.003.003.001.000.001.001.000.000.00-1.00-1.000.002.003.001.001.001.00-1.001.00-1.00-4.00-1.00-4.00-2.0018.0017.0019.0019.00-19.00-19.00-20.00
Return on Assets Growth (3y) 1.001.002.003.005.007.006.005.004.003.001.001.001.000.000.00-4.00-6.00-4.00-3.00-3.00-2.000.002.002.002.003.002.002.003.001.002.002.001.002.003.000.001.000.00-2.000.00-2.00-2.0015.0015.0015.0015.00-6.00-4.00-5.00
Return on Assets Growth (5y) 5.004.002.001.001.000.001.000.000.002.002.002.003.003.001.000.00-2.00-4.00-3.00-4.00-1.001.003.003.003.005.004.004.005.001.00-1.000.00-2.00-2.0017.0016.0016.0017.00-3.00-2.00-3.00
Return on Assets (QoQ) 0.000.001.000.000.000.000.000.000.000.000.000.000.001.002.002.001.00-1.000.00-1.00-1.00-2.000.000.00-1.001.00-1.000.002.000.000.000.000.000.000.000.000.00-1.00-1.001.001.001.000.00-1.000.001.00-2.001.00-2.00-2.001.00-2.001.0018.000.000.000.00-20.000.000.00
Return on Capital Employed Growth (1y) -1.001.000.000.000.00-2.00-2.00-3.00-3.000.002.004.005.001.00-1.00-2.00-5.00-6.00-9.00-9.00-9.00-6.001.000.002.003.001.002.003.001.001.001.00-1.001.00-1.00-2.000.00-1.002.005.002.002.003.00-3.001.00-8.00-13.00-6.00-10.00-1.001.00-2.00-1.006.008.009.0010.00
Return on Capital Employed Growth (3y) -3.000.000.002.002.000.00-1.00-1.00-3.00-4.00-8.00-7.00-9.00-10.00-9.00-11.00-12.00-9.00-7.00-7.00-3.00-2.002.003.005.005.001.001.002.001.002.004.001.002.004.000.003.00-7.00-8.00-4.00-7.00-7.00-9.00-11.00-9.00-3.00-4.001.000.00
Return on Capital Employed Growth (5y) -4.00-5.00-10.00-9.00-12.00-12.00-9.00-10.00-9.00-7.00-6.00-5.00-3.00-6.00-7.00-8.00-9.00-7.00-7.00-8.00-4.00-2.004.005.007.006.006.003.005.00-5.00-8.00-5.00-8.00-7.00-7.00-8.00-7.00-2.001.003.002.00
Return on Capital Employed (QoQ) -1.001.000.000.001.000.000.000.00-1.00-1.00-1.000.002.001.001.001.00-2.00-2.000.00-3.00-2.00-4.000.00-3.001.002.00-1.000.001.000.000.001.00-1.000.000.00-1.001.00-2.00-1.001.001.001.002.00-2.000.002.00-4.002.00-9.00-3.003.00-2.000.00-1.000.000.007.001.001.001.00
Return on Equity Growth (1y) 4.004.004.000.000.000.000.000.000.000.008.0019.0029.0037.0027.0015.00-4.00-18.00-28.00-24.00-19.00-20.00-3.00-11.00-7.0010.006.0013.0013.003.003.004.005.003.002.00-4.00-1.004.007.0012.005.004.007.00-4.006.00-7.00-24.00-9.00-25.00-10.0062.0041.0052.0051.00-68.00-52.00-54.00
Return on Equity Growth (3y) 5.004.0012.0019.0029.0037.0035.0034.0025.0019.007.0010.006.00-1.00-4.00-21.00-30.00-28.00-25.00-23.00-13.00-6.006.005.0011.0016.0010.0013.0017.0010.0012.0012.009.0010.0016.004.0011.001.00-9.000.00-14.00-13.0046.0029.0032.0034.00-29.00-20.00-28.00
Return on Equity Growth (5y) 29.0023.0012.009.006.00-1.004.00-2.00-1.009.0010.0011.0012.0012.005.00-4.00-13.00-22.00-21.00-23.00-9.000.0014.0014.0015.0024.0025.0021.0028.007.00-5.000.00-10.00-7.0055.0037.0037.0041.00-15.00-11.00-16.00
Return on Equity (QoQ) 0.000.005.000.000.000.000.000.000.000.000.000.000.008.0011.0010.008.00-2.00-1.00-9.00-6.00-12.002.00-4.00-7.005.00-6.000.0010.001.001.001.001.000.002.001.00-1.00-1.00-3.005.003.003.002.00-2.002.006.00-9.008.00-11.00-11.006.00-9.004.0062.00-15.001.003.00-57.000.000.00
Return on Invested Capital Growth (1y) 7.007.007.008.004.002.001.00-1.000.003.004.007.008.005.003.00-3.00-10.00-17.00-27.00-12.00-22.00-35.00-16.00-37.00-19.0017.007.0018.0018.005.004.004.007.001.000.00-2.000.008.007.007.001.000.008.000.009.00-24.00-36.00-21.00-31.00-2.003.00-4.00-1.008.0011.0014.0017.00
Return on Invested Capital Growth (3y) 12.0012.0013.0014.0012.0010.008.003.00-2.00-9.00-20.00-8.00-24.00-47.00-40.00-52.00-51.00-36.00-35.00-31.00-23.00-14.00-4.00-14.005.0022.0012.0020.0024.0014.0011.009.007.009.0016.005.009.00-15.00-21.00-14.00-22.00-26.00-25.00-24.00-23.00-18.00-22.00-11.00-15.00
Return on Invested Capital Growth (5y) 9.000.00-11.00-1.00-20.00-42.00-35.00-46.00-43.00-28.00-28.00-27.00-25.00-26.00-29.00-29.00-26.00-30.00-31.00-29.00-17.00-5.003.00-10.005.0030.0027.0027.0034.00-10.00-16.00-12.00-15.00-17.00-18.00-20.00-23.00-9.00-7.00-4.00-6.00
Return on Invested Capital (QoQ) 2.003.002.002.001.003.002.00-2.000.002.000.00-1.002.003.002.000.000.001.00-3.00-8.00-7.00-9.0012.00-17.00-21.0010.00-10.001.0015.001.001.000.002.000.002.003.00-4.000.00-1.005.005.00-1.00-1.00-2.004.007.00-9.007.00-29.00-5.006.00-3.000.00-1.000.000.009.003.002.003.00
Return on Sales Growth (1y) -4.001.000.000.004.000.000.000.000.000.000.000.000.000.000.005.007.007.004.00-4.001.00-4.00-4.00-9.008.00-1.00-10.0010.00-12.001.0015.002.001.000.000.000.003.001.00-3.00-3.00-3.005.004.005.002.00-3.001.005.00-10.009.00-14.00-10.006.00-11.008.00124.0030.00-2.00-3.00-126.00-32.000.00
Return on Sales Growth (3y) 0.000.000.000.004.000.000.005.007.007.004.001.007.002.000.00-7.0015.001.00-10.00-3.00-4.00-5.001.003.00-3.00-1.006.0012.00-9.002.0013.00-1.000.006.002.002.002.003.002.007.00-11.0011.00-9.000.00-2.00-5.00-5.00119.0026.00-5.00-9.00-12.004.00-14.00
Return on Sales Growth (5y) 7.007.004.002.0011.002.000.00-7.0015.001.00-10.003.003.002.005.004.004.002.006.00-1.000.00-4.00-1.000.00-4.005.007.0014.00-10.004.0018.009.00-7.0012.00-12.00-2.00-2.001.00-4.00121.0025.00-3.00-4.00-2.00-3.00-8.00
Return on Sales (QoQ) 0.000.000.00-4.004.000.000.000.000.000.000.000.000.000.000.000.000.000.005.002.000.00-2.00-3.006.00-5.00-2.00-7.0022.00-14.00-11.0012.001.00-2.004.00-1.000.00-2.004.00-1.002.00-4.000.00-1.001.004.000.00-1.00-1.00-1.003.004.00-16.0018.00-20.008.000.001.000.00124.00-94.00-31.00-1.001.000.000.00
Revenue Growth (1y) 15.07%12.29%15.49%26.31%15.05%10.97%2.83%1.57%-0.58%1.07%3.05%-2.53%-4.09%-0.20%-5.55%0.79%4.06%-1.71%1.78%-4.18%-5.23%-6.34%-11.19%-8.68%-6.54%31.24%39.78%40.83%40.64%5.67%8.88%12.62%8.62%1.31%2.04%0.00%-2.71%0.24%-3.00%0.00%-7.16%4.74%14.09%12.21%23.49%14.87%18.44%18.91%19.51%-16.10%-57.24%-19.78%-25.81%4.36%84.79%-3.59%-3.52%-0.93%-0.79%7.76%12.81%9.64%
Revenue Growth (3y) 9.59%7.99%6.96%7.73%3.14%3.83%0.03%-0.07%-0.26%-0.29%-0.31%-1.99%-1.84%-2.79%-5.13%-4.10%-2.68%6.51%8.11%7.21%7.60%9.11%10.56%13.14%12.60%12.00%15.80%16.62%14.12%2.38%2.53%4.04%-0.63%2.08%4.13%3.91%3.71%6.44%9.44%10.09%11.07%0.32%-16.71%2.29%3.07%0.19%-2.19%-2.75%-5.07%-4.63%-7.80%-5.89%-6.88%4.27%
Revenue Growth (5y) 5.61%4.32%3.30%3.85%1.59%0.60%-1.98%-2.68%-2.55%4.03%4.22%3.90%4.45%4.96%5.38%6.94%7.08%5.28%7.02%6.77%5.65%5.69%5.99%7.69%5.22%8.08%11.44%12.22%11.25%5.24%7.81%8.49%7.68%0.50%-10.57%1.37%-0.22%1.10%0.70%0.63%-0.39%0.86%1.16%2.15%3.57%1.78%
Revenue (QoQ) 3.88%-4.67%-7.83%26.08%1.37%-1.96%0.80%14.84%-2.23%-9.15%-0.44%12.41%-0.60%-7.37%-5.83%10.62%3.43%-12.34%0.50%14.21%-2.31%-9.22%-5.38%12.95%-3.45%-13.92%-2.71%15.60%35.57%-8.32%-1.98%15.45%1.86%-5.54%1.38%11.35%-5.00%-4.85%-0.64%8.33%-2.12%-7.92%2.43%0.57%10.42%0.29%0.74%10.69%2.72%3.41%1.14%11.25%-27.89%-47.30%89.75%2.88%1.43%-6.69%-1.00%2.96%4.16%-6.55%7.53%7.78%1.23%
Shareholder's Equity Growth (1y) 4.74%19.94%-9.91%-15.43%-19.83%-22.68%-6.24%-6.28%-6.76%-9.99%-10.43%7.75%3.92%16.50%7.43%-12.46%-11.74%-4.54%-12.11%0.92%-7.40%177.85%198.62%183.05%248.60%-0.56%-2.02%15.33%8.33%4.82%0.05%-12.78%-9.52%-8.36%-4.81%-15.24%-26.01%-20.59%-14.78%10.53%31.63%30.78%27.50%10.43%11.34%-4.54%-5.74%-4.29%-6.29%10.53%12.93%8.79%98.95%78.82%68.54%54.55%-24.51%-24.43%-19.29%
Shareholder's Equity Growth (3y) -6.01%-5.84%-8.88%-5.13%-8.07%-6.75%-3.37%-4.03%-5.08%0.03%-5.43%-1.63%-5.30%45.65%41.28%35.73%41.76%38.17%37.00%48.80%51.78%42.54%43.05%41.74%50.61%-1.51%-2.28%-5.18%-10.16%-8.63%-6.72%-6.51%-4.13%-1.64%1.13%1.14%2.74%-0.29%0.80%5.32%11.15%11.33%10.72%4.76%27.56%23.57%21.51%17.19%12.07%14.31%15.39%
Shareholder's Equity Growth (5y) -4.77%-1.48%-6.50%-5.48%-8.69%16.55%18.82%20.35%22.52%22.56%19.87%25.45%26.25%26.36%22.55%20.26%22.80%20.44%19.62%19.49%18.54%16.08%18.89%21.68%27.18%-0.16%0.28%0.80%1.23%-0.97%-0.49%-2.89%-1.67%0.08%1.94%1.50%15.12%14.40%14.28%14.46%15.58%13.27%13.05%
Shareholder's Equity (QoQ) 20.33%-4.73%1.46%3.12%-9.61%-10.57%-3.82%-0.54%9.59%-10.60%-4.31%-3.98%9.06%7.53%-7.71%7.64%0.58%-12.38%-6.95%16.42%-7.40%0.61%-14.63%249.34%-0.48%-4.63%5.14%-0.35%-1.94%12.26%-1.25%-3.57%-6.40%-2.14%2.44%-2.33%-2.78%-12.87%-10.57%4.81%4.35%13.00%6.50%4.14%1.73%-2.12%7.38%-10.72%0.45%-0.62%5.13%5.31%2.64%-4.27%92.26%-5.34%-3.27%-12.21%-6.09%-5.24%3.32%
Tax Rate Growth (1y) 648.00-402.00-2153.001,137.00-335.00-508.00970.00-952.00-500.00400.00494.00-459.00-206.00-288.00-944.00905.00410.00-558.00-1981.00-2391.00523.00-20353.008,625.003,614.00-9257.0022,835.0027,383.00-1352.007,902.00-3800.00-32700.00-382.00807.006,492.00-7211.00-1523.00-1399.00-4603.006,341.00-1623.00700.00-296.00-3188.002,282.001,706.00-2512.0026.00475.00-3835.00974.00-861.00294.001,977.001,716.005,377.00530.00529.00-721.0038,483.00-359.00-174.0094.00
Tax Rate Growth (3y) -187.00-510.00-689.00-274.00-1042.00-397.00520.00-506.00-296.00-447.00-2431.00-1945.00727.00-21200.005,699.002,128.00-8323.001,924.0034,026.00-129.00-832.00-1318.003,308.001,880.00-548.0025,527.00-12528.00-3257.007,309.00-1911.00-33569.00-3528.00108.001,593.00-4057.00-863.001,007.00-7410.003,180.001,134.00-1428.00-1833.00-4022.003,052.00-152.00178.004,542.001,300.00-1329.001,969.0042,999.00466.002,333.001,088.00
Tax Rate Growth (5y) 17.00-1356.00-3614.00-1760.00-108.00-21308.007,164.00717.00-9030.002,035.0033,576.00316.00-628.00-2164.00383.00394.00385.004,616.00-5885.00-2034.00-1424.00571.002,438.00-1266.00-1247.0020,629.00-9374.00-2598.009,716.00-4718.00-36731.00-771.00-2021.0056.00-4892.00-94.00-851.00-4720.007,696.001,959.001,078.00-839.0039,837.003,224.00204.00-450.00
Tax Rate (QoQ) 695.001,198.00-2554.001,310.00-355.00-554.00735.00-162.00-528.00924.00-1186.00289.00372.001,019.00-2140.00543.00290.00363.00-291.0048.00-678.00-1060.00-701.002,962.00-21555.0027,918.00-5711.00-9909.0010,538.0032,465.00-34446.00-655.00-1164.003,566.00-2129.00534.004,521.00-10137.003,560.00657.001,317.00807.00-4405.002,981.00321.00-2085.001,065.002,405.00-3897.00453.001,514.00-1905.00912.00-1382.002,669.00-222.00651.002,279.00-2177.00-223.00-600.0041,483.00-41019.00-38.00-332.00
Total Debt Growth (1y) 16.64%39.90%41.53%0.59%-0.55%-5.16%-1.52%11.09%7.10%17.18%16.55%3.15%-1.40%-9.89%-11.95%-5.54%-6.12%-98.95%-2.41%68.03%76.55%34,425.84%175.74%49.12%43.27%-33.55%-6.68%-7.45%-6.33%-2.66%-11.69%-3.47%-4.69%-0.53%4.66%16.17%12.36%5.10%11.28%0.64%-3.64%0.78%9.59%-1.47%11.04%17.53%3.71%15.44%13.09%7.19%8.58%-4.24%-40.07%-40.60%-39.47%-33.80%15.81%21.30%24.17%
Total Debt Growth (3y) 9.23%15.84%17.55%4.85%1.65%0.05%0.35%2.67%-0.29%-77.69%0.05%17.86%17.79%48.44%33.31%33.26%33.41%34.11%35.92%32.36%33.31%506.70%31.47%10.03%8.55%-13.67%-4.81%1.25%0.10%0.58%0.94%4.11%1.06%1.76%8.47%4.83%6.33%7.58%8.14%4.61%6.56%8.28%7.26%2.89%-9.04%-9.21%-12.00%-9.88%-7.76%-8.25%-6.55%
Total Debt Growth (5y) 4.90%-56.98%6.90%12.84%11.72%29.45%22.15%22.08%20.18%20.56%20.84%17.71%17.01%16.17%14.32%16.15%16.22%18.49%18.34%21.06%20.47%197.61%21.49%9.27%6.73%-7.38%1.02%0.57%1.43%3.81%3.17%5.12%5.32%5.83%7.52%4.95%-4.01%-4.54%-3.63%-6.21%-3.43%-1.76%-1.50%
Total Debt (QoQ) -5.82%31.23%15.81%-2.26%-4.72%-6.72%14.49%-6.80%-1.06%5.22%10.37%1.98%-1.59%-6.88%5.51%-6.81%-3.84%-0.10%4.86%-98.96%8,825.53%72.01%10.18%104.12%-28.72%-6.98%5.86%-5.33%0.11%-7.74%7.13%-1.62%-9.17%0.84%5.78%2.67%-4.43%11.93%2.32%-3.96%1.18%1.22%-2.03%0.44%10.02%-8.99%10.41%6.31%-2.91%1.30%8.16%0.76%-1.65%-10.66%-32.31%-0.12%0.21%-2.27%18.40%4.62%2.58%