|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.57B | 1.45B | 0.56B | 0.44B | 0.48B | 0.47B | 0.55B | 0.57B | 0.95B | 1.33B | 0.69B | 1.72B | 1.35B | 1.44B | 0.89B | 0.45B | 0.30B | 0.57B | 1.21B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.17B | 0.21B | 0.17B | 0.29B | 0.24B | 0.11B | 0.04B | 0.06B | 0.09B | 0.17B | 0.11B | 0.12B | 0.14B | 0.04B | 0.07B | 0.07B | 0.06B | 0.05B | 0.09B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.74B | 1.66B | 0.73B | 0.72B | 0.72B | 0.59B | 0.59B | 0.63B | 1.05B | 1.51B | 0.80B | 1.84B | 1.49B | 1.48B | 0.95B | 0.52B | 0.35B | 0.61B | 1.30B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 2.10B | 1.98B | 2.56B | 2.50B | 3.14B | 2.32B | 2.59B | 2.56B | 1.82B | 2.06B | 1.67B | 3.05B | 2.19B | 2.19B | 2.17B | 2.13B | 2.35B | 2.20B | 2.06B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.52B | 0.51B | 0.54B | 0.84B | 0.59B | 0.70B | 0.28B | 0.49B | 0.47B | 0.40B | 0.39B | 0.47B | 0.52B | 0.46B | 0.43B | 0.51B | 0.55B | 0.49B | 0.55B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65B | 2.62B | 2.49B | 3.10B | 3.33B | 3.73B | 3.03B | 2.88B | 3.05B | 2.29B | 2.46B | 2.06B | 3.52B | 2.71B | 2.65B | 2.60B | 2.64B | 2.90B | 2.70B | 2.61B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87B | 0.94B | 1.01B | 1.06B | 1.20B | 1.55B | 1.40B | 1.54B | 1.45B | 1.41B | 1.25B | 1.18B | 1.09B | 1.04B | 1.04B | 1.09B | 1.18B | 1.28B | 1.36B | 1.48B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.64B | 0.72B | 0.82B | 1.21B | 1.02B | 0.90B | 0.73B | 0.83B | 0.67B | 0.54B | 0.44B | 0.49B | 0.48B | 0.44B | 0.47B | 0.55B | 0.54B | 0.59B | 0.62B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40B | 1.49B | 1.64B | 1.79B | 2.32B | 2.47B | 2.20B | 2.18B | 2.19B | 1.98B | 1.69B | 1.53B | 1.50B | 1.43B | 1.39B | 1.48B | 1.64B | 1.73B | 1.86B | 2.01B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.35B | 0.01B | 0.30B | 0.42B | 0.40B | 0.26B | 0.17B | 0.18B | 0.21B | 0.33B | 0.23B | 0.23B | 0.23B | 0.11B | 0.17B | 0.21B | 0.22B | 0.21B | 0.27B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.24B | 5.03B | 5.92B | 5.22B | 6.31B | 6.49B | 5.81B | 5.49B | 5.51B | 5.43B | 5.41B | 4.88B | 6.52B | 5.75B | 5.61B | 4.84B | 5.04B | 5.25B | 5.35B | 6.11B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57B | 5.92B | 6.17B | 6.50B | 6.68B | 6.63B | 6.74B | 7.05B | 7.20B | 7.28B | 7.26B | 6.71B | 6.63B | 6.55B | 6.55B | 6.17B | 6.38B | 6.55B | 6.57B | 6.66B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.06B | 0.06B | 0.08B | 0.12B | 0.17B | 0.08B | 0.07B | 0.20B | 0.00B | 0.21B | 0.01B | 0.22B | 0.23B | 0.08B | 0.24B | 0.24B | 0.26B | 0.01B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42B | 4.45B | 4.41B | 4.38B | 4.32B | 4.35B | 4.12B | 4.20B | 4.25B | 4.27B | 4.22B | 4.25B | 4.21B | 4.19B | 4.24B | 4.17B | 4.24B | 4.38B | 4.38B | 4.38B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81B | 1.78B | 1.73B | 1.69B | 1.63B | 1.47B | 1.41B | 1.42B | 1.39B | 1.37B | 1.31B | 1.25B | 1.20B | 1.16B | 1.14B | 0.03B | 1.06B | 1.06B | 1.01B | 0.98B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.23B | 6.23B | 6.14B | 6.07B | 5.95B | 5.82B | 5.53B | 5.61B | 5.64B | 5.63B | 5.54B | 5.50B | 5.41B | 5.35B | 5.38B | 4.20B | 5.30B | 5.44B | 5.39B | 5.36B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.15B | 0.15B | 0.13B | 0.09B | 0.10B | 0.11B | 0.07B | 0.07B | 0.06B | 0.07B | 0.11B | 0.09B | 0.07B | 0.06B | 0.06B | 0.06B | 0.07B | 0.05B | 0.06B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94B | 1.97B | 0.57B | 0.61B | 0.56B | 0.53B | 1.97B | 1.72B | 0.37B | 0.38B | 0.63B | 1.35B | 1.33B | 0.04B | 0.04B | 0.04B | 0.65B | 0.68B | 1.41B | 1.39B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.74B | 14.12B | 14.21B | 14.49B | 14.62B | 14.43B | 14.24B | 14.42B | 14.60B | 14.74B | 14.52B | 14.42B | 13.37B | 13.21B | 13.22B | 12.79B | 13.00B | 13.36B | 13.37B | 13.41B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.98B | 19.15B | 20.13B | 19.71B | 20.93B | 20.93B | 20.05B | 19.91B | 20.11B | 20.17B | 19.93B | 19.30B | 19.90B | 18.96B | 18.82B | 17.63B | 18.04B | 18.61B | 18.72B | 19.52B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35B | 3.96B | 4.21B | 4.76B | 5.03B | 4.99B | 4.53B | 4.38B | 3.65B | 3.43B | 3.29B | 3.66B | 3.26B | 3.17B | 3.26B | 3.42B | 3.23B | 3.52B | 3.49B | 4.45B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35B | 3.96B | 4.21B | 4.76B | 5.03B | 4.99B | 4.53B | 4.38B | 3.65B | 3.43B | 3.29B | 3.66B | 3.26B | 3.17B | 3.26B | 3.42B | 3.23B | 3.52B | 3.49B | 4.45B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.33B | 0.36B | 0.35B | 0.28B | 0.27B | 0.29B | 0.24B | 0.25B | 0.27B | 0.31B | 0.02B | 0.26B | 0.02B | 0.31B | 0.02B | 0.21B | 0.25B | 0.27B | 0.02B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.85B | 0.80B | 0.83B | 0.89B | 0.97B | 0.90B | 0.98B | 0.97B | 0.98B | 1.00B | 0.78B | 1.59B | 1.17B | 1.10B | 0.72B | 0.80B | 0.92B | 0.73B | 0.71B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77B | 0.04B | 0.06B | 0.01B | 0.29B | 0.25B | 0.11B | 0.10B | 0.07B | 0.07B | 2.11B | 1.06B | 0.28B | 0.28B | 0.04B | 0.02B | 0.05B | 0.55B | 0.34B | 0.02B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.98B | 5.92B | 6.13B | 5.95B | 6.49B | 6.48B | 6.19B | 7.01B | 7.22B | 6.93B | 6.71B | 6.18B | 5.38B | 4.89B | 5.12B | 4.85B | 4.84B | 5.26B | 4.84B | 5.49B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.94B | 6.97B | 7.75B | 7.72B | 8.27B | 8.85B | 8.36B | 7.54B | 7.32B | 7.51B | 7.48B | 7.50B | 5.52B | 5.52B | 5.35B | 5.31B | 6.13B | 6.48B | 6.86B | 6.99B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.40B | 0.42B | 0.44B | 0.40B | 0.33B | 0.27B | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 1.39B | 0.70B | 1.21B | 1.05B | 0.48B | 0.13B | 0.85B | 0.82B | 0.84B | 0.81B | 0.73B | 0.65B | 0.62B | 0.63B | 0.58B | 0.54B | 0.56B | 0.23B | 0.19B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.01B | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.67B | 0.67B | 0.54B | 0.68B | 0.60B | 0.57B | 0.54B | 0.55B | 0.52B | 0.45B | 0.42B | 0.59B | 0.59B | 0.59B | 0.59B | 0.58B | 0.56B | 0.59B | 0.66B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.00B | 0.00B | 0.48B | 0.49B | 0.04B | 0.00B | 0.00B | 0.49B | 0.00B | 0.47B | 0.38B | 0.00B | 0.00B | 0.37B | 0.01B | 0.01B | 0.48B | 0.10B | 0.47B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.37B | 15.44B | 16.36B | 15.54B | 16.48B | 17.36B | 16.50B | 16.38B | 15.91B | 16.27B | 15.46B | 15.08B | 12.52B | 11.98B | 11.70B | 11.69B | 12.46B | 12.86B | 13.17B | 13.63B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.43B | 15.45B | 16.37B | 16.03B | 16.97B | 17.39B | 16.50B | 16.38B | 16.40B | 16.27B | 15.92B | 15.47B | 12.52B | 11.98B | 12.07B | 11.70B | 12.47B | 13.33B | 13.27B | 14.10B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.71B | 7.01B | 7.81B | 7.74B | 8.56B | 9.10B | 8.47B | 7.64B | 7.39B | 7.57B | 9.59B | 8.57B | 5.80B | 5.79B | 5.39B | 5.33B | 6.18B | 7.03B | 7.21B | 7.01B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.55B | 3.70B | 3.77B | 3.69B | 3.96B | 3.53B | 3.55B | 3.53B | 3.71B | 3.90B | 4.01B | 3.84B | 7.38B | 6.98B | 6.75B | 5.86B | 5.57B | 5.28B | 5.45B | 5.42B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.55B | 3.70B | 3.77B | 3.69B | 3.96B | 3.53B | 3.55B | 3.53B | 3.71B | 3.90B | 4.01B | 3.84B | 7.38B | 6.98B | 6.75B | 5.93B | 5.57B | 5.28B | 5.45B | 5.42B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.98B | 19.15B | 20.13B | 19.71B | 20.93B | 20.93B | 20.05B | 19.91B | 20.11B | 20.17B | 19.93B | 19.30B | 19.90B | 18.96B | 18.82B | 17.63B | 18.04B | 18.61B | 18.72B | 19.52B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35B | -0.35B | -0.36B | -0.36B | -0.36B | -0.37B | -0.37B | -0.37B | -0.37B | -0.37B | -0.37B | -0.37B | -0.37B | -0.38B | -0.38B | 0.39B | -0.41B | -0.41B | 0.00B | 0.42B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90B | 6.50B | 6.61B | 6.84B | -0.61B | 6.99B | 7.32B | 7.31B | -0.64B | 7.53B | 7.67B | 7.76B | -0.89B | 11.48B | -0.91B | 11.53B | -0.94B | -0.95B | -0.91B | -0.87B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |