|
Revenue
|
0.43B | 1.78B | 5.92B | 2.62B | 0.69B | 3.77B | 10.63B | 16.47B | 4.46B | 5.24B | 5.35B | 4.80B | 4.57B | 4.58B | 4.57B | 4.81B | 4.66B | 9.36B | 4.50B | 5.02B | 5.02B | 4.88B | 5.18B | 4.58B | 3.59B | 2.63B | 10.00B | 3.21B | 3.06B | 3.34B | 3.70B | 3.66B | 4.01B | 3.70B | 3.85B | 3.89B | 4.02B | 3.84B | 4.15B | 3.90B | 3.45B | 3.41B | 7.81B | 2.86B | 7.41B | 4.69B | 6.47B | 3.32B |
|
Cost of Revenue
|
0.42B | 0.06B | 0.08B | 0.33B | 0.60B | 2.95B | 8.98B | 0.49B | 0.05B | 4.47B | 4.78B | 0.45B | 4.23B | 4.17B | 4.08B | 0.48B | 4.25B | 4.21B | 4.04B | 0.44B | 4.37B | 4.31B | 4.44B | 0.46B | 0.09B | 1.96B | 2.85B | 0.28B | 0.08B | 2.41B | 2.70B | 10.62B | 2.84B | 2.82B | 2.90B | 11.22B | 3.18B | 2.93B | 3.23B | 12.23B | 2.99B | 2.97B | 11.10B | 2.60B | 6.24B | 4.43B | 6.52B | 3.10B |
|
Gross Profit
|
0.01B | 0.31B | 0.53B | 0.41B | 0.08B | 0.56B | 0.63B | 2.58B | 0.60B | 0.77B | 0.57B | 0.37B | 0.33B | 0.41B | 0.48B | 0.52B | 0.49B | 0.53B | 0.71B | 0.62B | 0.64B | 0.56B | 1.96B | 1.92B | 0.57B | 0.67B | 0.92B | 0.73B | 0.85B | 0.02B | 1.00B | 0.94B | 1.17B | 0.90B | 0.95B | -7.33B | 0.83B | 0.92B | 0.92B | -8.33B | 0.46B | 0.44B | | 0.27B | 0.70B | 0.26B | -0.05B | 0.22B |
|
Research & Development
|
| | | -0.04B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.05B | -0.01B | -0.01B | -0.03B | 0.09B | -0.01B | -0.01B | -0.01B | -0.05B | -0.01B | -0.01B | -0.01B | -0.05B | -0.01B | -0.01B | -0.01B | -0.06B | -0.01B | -0.01B | -0.06B | -0.01B | -0.03B | -0.03B | -0.05B | -0.02B |
|
Selling, General & Administrative
|
-0.02B | -0.07B | -0.23B | -0.37B | -0.02B | -0.12B | -0.37B | -0.62B | -0.16B | -0.16B | -0.16B | -0.14B | -0.13B | -0.14B | -0.12B | -0.57B | -0.13B | -0.12B | -0.13B | -0.53B | -0.12B | -0.13B | -0.13B | -0.15B | -0.12B | -0.07B | -0.09B | -0.33B | -0.07B | -0.09B | -0.10B | -0.39B | -0.10B | -0.10B | -0.12B | -0.44B | -0.10B | -0.11B | -0.11B | -0.47B | -0.11B | -0.11B | -0.54B | -0.11B | -0.25B | -0.15B | -0.22B | -0.11B |
|
Restructuring Costs
|
0.60B | 0.61B | 0.65B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
0.02B | 0.01B | -0.01B | 0.02B | -0.01B | -0.02B | -0.04B | -0.06B | -0.01B | -0.01B | -0.01B | -0.00B | 0.11B | 0.05B | 0.00B | 0.02B | -0.01B | -0.01B | -0.02B | -0.10B | 0.08B | -0.01B | -0.03B | -0.04B | -0.01B | 0.00B | -0.02B | -0.25B | -0.04B | -0.06B | -0.06B | -1.08B | -0.02B | 0.06B | -0.09B | -0.16B | -0.03B | -0.03B | 0.02B | 0.08B | 0.30B | 0.07B | | | | | | |
|
Operating Expenses
|
-0.01B | -0.00B | -0.01B | -0.06B | -0.03B | 0.01B | 0.04B | 0.05B | 0.02B | 0.03B | 0.08B | 0.03B | 0.02B | 0.03B | 0.02B | 0.09B | 0.02B | 0.02B | 0.06B | -0.09B | 0.02B | 0.03B | 0.03B | 0.02B | 0.01B | 0.01B | 0.04B | -0.24B | -0.08B | -0.10B | -0.12B | -0.44B | -0.11B | -0.11B | -0.13B | -0.49B | -0.11B | -0.12B | -0.12B | -0.53B | -0.13B | -0.13B | -0.60B | -0.12B | -0.28B | -0.18B | -0.27B | -0.13B |
|
Operating Income
|
0.01B | 0.16B | 0.64B | -0.26B | 0.27B | 0.84B | 1.49B | -0.83B | 0.31B | 0.46B | 0.26B | 0.14B | 0.17B | 0.20B | 0.22B | 0.21B | 0.22B | 0.27B | 0.49B | 0.26B | 0.48B | 0.29B | 0.43B | 1.08B | 0.34B | 0.65B | 0.88B | 0.97B | 0.64B | 0.12B | 1.11B | 1.38B | 1.28B | 1.01B | 1.08B | -6.84B | 0.94B | 1.03B | 1.04B | -7.80B | 0.58B | 0.56B | | 0.38B | -0.55B | 0.44B | 0.23B | 0.36B |
|
EBIT
|
0.01B | 0.16B | 0.64B | -0.26B | 0.27B | 0.84B | 1.49B | -0.83B | 0.31B | 0.46B | 0.26B | 0.14B | 0.17B | 0.20B | 0.22B | 0.21B | 0.22B | 0.27B | 0.49B | 0.26B | 0.48B | 0.29B | 0.43B | 1.08B | 0.34B | 0.65B | 0.88B | 0.97B | 0.64B | 0.12B | 1.11B | 1.38B | 1.28B | 1.01B | 1.08B | -6.84B | 0.94B | 1.03B | 1.04B | -7.80B | 0.58B | 0.56B | | 0.38B | -0.55B | 0.44B | 0.23B | 0.36B |
|
Interest & Investment Income
|
0.01B | -0.00B | -0.00B | -0.19B | 0.01B | 0.10B | 0.02B | 0.02B | 0.05B | 0.05B | 0.29B | 0.09B | 0.05B | 0.14B | -0.01B | 0.09B | 0.06B | 0.16B | 0.02B | 0.12B | 0.01B | 0.02B | 0.20B | 0.12B | 0.21B | -0.02B | 0.59B | 0.15B | 0.06B | 0.06B | 0.06B | 0.53B | 0.05B | 0.05B | 0.05B | 0.04B | 0.03B | 0.04B | 0.05B | 0.03B | 0.06B | 0.06B | | 0.04B | 0.15B | 0.12B | 0.21B | 0.07B |
|
Other Non Operating Income
|
0.01B | 0.00B | 0.00B | -0.78B | -0.45B | -0.29B | 0.16B | -4.51B | -0.03B | 0.12B | -1.27B | | -0.06B | -1.08B | -1.37B | 1.61B | -0.05B | | -0.57B | | -0.24B | 0.29B | 0.43B | -0.44B | -0.21B | 0.66B | 0.71B | -0.99B | -0.38B | -0.34B | -0.14B | -0.97B | 0.09B | -0.00B | -0.09B | -0.25B | -0.08B | -0.43B | -0.09B | -0.59B | -0.07B | -0.06B | -0.42B | -1.18B | -1.36B | 1.00B | | |
|
Non Operating Income
|
0.01B | 0.00B | 0.00B | 0.01B | -0.25B | -0.29B | -0.45B | -0.79B | -0.03B | -0.05B | -1.35B | -1.56B | -0.06B | -1.08B | -0.00B | -1.65B | -0.05B | -0.38B | -0.58B | -0.04B | -0.24B | -0.21B | -0.28B | -0.94B | -0.21B | -0.20B | -0.05B | -0.64B | -0.38B | -0.54B | | -1.85B | -0.21B | | | -1.22B | | | | -1.22B | | | -1.15B | | -1.96B | | -1.06B | |
|
EBT
|
-0.07B | 0.87B | 0.46B | -0.33B | -0.50B | -0.02B | -0.14B | 0.01B | 0.27B | 0.41B | 0.37B | 0.04B | 0.11B | -0.87B | -0.01B | 0.02B | 0.17B | 0.11B | 0.10B | -0.13B | 0.24B | -0.21B | -0.28B | 0.42B | 0.13B | -0.19B | 0.74B | 0.10B | 0.26B | 0.13B | 0.36B | -0.04B | 0.80B | 0.51B | 0.31B | 0.04B | 0.44B | 0.08B | 0.47B | 0.01B | 0.32B | -0.02B | | -1.33B | -2.18B | -0.54B | 0.98B | -0.35B |
|
Tax Provisions
|
| | | | | | 1.05B | | 0.27B | | -1.01B | | 0.11B | -0.88B | -0.06B | 0.05B | 0.17B | -0.00B | -0.08B | -0.01B | -0.07B | 0.07B | 0.15B | -0.03B | -0.06B | 0.47B | -0.41B | 0.48B | -0.06B | -0.06B | -0.11B | -0.61B | -0.20B | -0.15B | -0.07B | -0.40B | -0.09B | 0.06B | -0.11B | -0.20B | -0.07B | 0.03B | | 0.41B | | | | |
|
Profit After Tax
|
-0.05B | 0.56B | 0.97B | 0.44B | -0.43B | 0.99B | 0.88B | 0.20B | 0.18B | 0.26B | -0.64B | -0.29B | 0.08B | -0.53B | -0.06B | -0.36B | 0.11B | 0.05B | 0.18B | -0.02B | 0.17B | 0.06B | 0.10B | 0.06B | 0.07B | 0.36B | 0.45B | 0.04B | 0.21B | 0.08B | 0.25B | -0.22B | 0.61B | 0.36B | 0.24B | 0.03B | 0.35B | 0.14B | 0.37B | -0.06B | 0.24B | 0.01B | -0.70B | -0.92B | -1.40B | -0.31B | -0.72B | -0.24B |
|
Equity Income
|
| | | 0.01B | -0.00B | 0.00B | -0.08B | -0.00B | 0.00B | -0.06B | -0.00B | 0.00B | -0.00B | 0.06B | -0.10B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.27B | 0.00B | -0.15B | -0.17B | 0.27B | -0.21B | 0.00B | 0.00B | -0.42B | 0.37B | -0.49B | 0.00B | 0.06B | 0.09B | -0.41B | 0.00B | -0.02B | -0.00B | 0.00B | | -0.00B | -0.21B | | | 0.14B |
|
Net Income - Minority
|
0.01B | | | -0.73B | -0.11B | -0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | -0.26B | 0.03B | -0.25B | -0.19B | -0.23B | -0.00B | | | | -0.03B | -0.20B | 0.09B | -0.01B |
|
Income from Continuing Operations
|
-0.07B | 0.87B | 0.46B | -0.33B | -0.50B | -0.02B | -1.19B | 0.01B | -0.00B | 0.41B | 1.39B | 0.04B | -0.00B | 0.01B | 0.05B | -0.03B | -0.00B | 0.11B | 0.18B | -0.12B | 0.31B | -0.29B | -0.43B | 0.45B | 0.20B | -0.66B | 1.15B | -0.38B | 0.32B | 0.19B | 0.46B | 0.57B | 1.00B | 0.66B | 0.39B | 0.43B | 0.53B | 0.03B | 0.58B | 0.20B | 0.39B | -0.05B | | -1.74B | -2.18B | -0.54B | 0.98B | -0.35B |
|
Consolidated Net Income
|
-0.07B | 0.87B | 0.46B | -0.33B | -0.50B | -0.02B | -1.19B | 0.01B | -0.00B | 0.41B | 1.39B | 0.04B | 0.01B | 0.01B | -0.02B | 0.22B | 0.01B | 0.11B | 0.18B | -0.12B | 0.31B | -0.29B | -0.43B | 0.45B | 0.20B | -0.66B | 1.15B | -0.38B | 0.27B | 0.00B | 0.00B | -0.85B | 0.00B | -0.21B | -0.30B | -0.00B | 0.53B | 0.47B | 0.52B | 0.94B | 0.39B | -0.05B | | -1.74B | -2.18B | -0.54B | 0.98B | -0.35B |
|
Income towards Parent Company
|
-0.07B | 0.87B | 0.46B | 0.44B | 0.01B | 0.55B | 0.88B | -0.38B | 0.19B | 0.26B | -0.65B | -0.10B | 0.09B | -0.53B | -0.07B | 0.11B | 0.11B | -0.06B | 0.17B | -0.02B | 0.17B | 0.06B | 0.12B | -0.03B | 0.09B | 0.36B | 0.45B | 0.02B | 0.21B | 0.12B | 0.27B | -0.12B | 0.58B | 0.34B | 0.25B | 0.05B | 0.32B | 0.15B | 0.34B | -0.03B | 0.27B | -0.05B | -0.68B | -1.74B | -0.39B | -0.54B | 0.98B | -0.23B |
|
Net Income towards Common Stockholders
|
-0.07B | 0.87B | 0.46B | 0.44B | 0.01B | 0.55B | 0.88B | -0.38B | 0.19B | 0.26B | -0.65B | -0.10B | 0.09B | -0.53B | -0.07B | 0.11B | 0.11B | -0.06B | 0.17B | -0.02B | 0.17B | 0.06B | 0.12B | -0.03B | 0.09B | 0.36B | 0.45B | 0.02B | 0.21B | 0.12B | 0.27B | -0.12B | 0.58B | 0.34B | 0.25B | 0.05B | 0.32B | 0.15B | 0.34B | -0.03B | 0.27B | -0.05B | -0.68B | -1.74B | -0.39B | -0.54B | 0.98B | -0.23B |
|
EPS (Basic)
|
| 799.89 | 244.74 | 0.00B | | | | -270.43 | 0.00B | | | | 0.00B | | -0.00B | | 0.00B | -877.59 | 632.60 | -66.96 | 794.72 | 191.76 | 266.34 | -79.62 | 785.63 | 648.63 | 794.53 | 289.14 | 848.45 | 273.14 | | | | | | | | | | | | | | | -0.49 | | | 0.15 |
|
EPS (Weighted Average and Diluted)
|
| | | 997.13 | | 505.81 | 799.17 | -269.29 | 0.00B | 460.49 | | -232.37 | 808.20 | | | 669.61 | 830.80 | -950.73 | 813.34 | -66.96 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
| 0.00B | 0.00B | 0.00B | | | | 0.00B | 158.94 | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
| | | 0.00B | | 0.00B | 0.00B | 0.00B | 229.47 | 0.00B | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
0.20B | 0.27B | 1.00B | 0.35B | 0.04B | 0.58B | 0.59B | 2.40B | 0.55B | 0.72B | 1.86B | 0.40B | 0.45B | 0.43B | -0.05B | 1.93B | 0.47B | 0.52B | 0.12B | 2.12B | 0.69B | 0.51B | 0.66B | 0.53B | 0.05B | 0.85B | 0.03B | 0.13B | -0.01B | 0.00B | 0.06B | 0.16B | 1.28B | 1.01B | 1.08B | -6.84B | 0.94B | 1.03B | 1.04B | -7.80B | 0.58B | 0.56B | | 0.38B | -0.55B | 0.44B | 0.23B | 0.36B |
|
Interest Expenses
|
-0.08B | 0.00B | 0.00B | 0.50B | -0.11B | -0.40B | 0.14B | -0.34B | -0.08B | -0.08B | -1.56B | -0.42B | -0.11B | -1.22B | -0.27B | -0.39B | -0.12B | -0.60B | -0.25B | -0.33B | -0.24B | -0.23B | -0.48B | -1.03B | -0.42B | -0.16B | -0.58B | -0.82B | -0.20B | -0.26B | -0.27B | -1.08B | -0.27B | -0.26B | -0.26B | -1.16B | -0.21B | -0.21B | -0.20B | -0.78B | -0.24B | -0.23B | -0.94B | -0.28B | -0.69B | -0.36B | -0.55B | -0.28B |
|
Tax Rate
|
| | | | | | -726.50% | | 100.00% | | -273.90% | | 100.02% | 100.91% | 654.02% | 236.00% | 102.65% | -1.36% | -79.74% | 6.57% | -30.37% | -32.85% | -53.47% | -7.80% | -46.26% | -253.34% | -56.24% | 476.25% | -25.14% | -43.09% | -29.54% | 1,441.25% | -24.47% | -30.08% | -22.96% | -1,110.64% | -19.34% | 67.08% | -22.43% | -3,135.82% | -23.07% | -175.16% | | -30.93% | | | | |