Braskem Cash Flow Statement (2009-2025) | BAK

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Dec2019 Mar2020 Sep2020 Jun2024 Dec2024 Mar2025
Operating Activities
Net Income -0.07B0.87B0.46B-0.33B-0.50B-0.02B-1.19B0.01B-0.00B0.41B1.39B0.04B0.01B0.01B-0.02B0.22B0.01B0.11B0.18B-0.12B0.31B-0.29B-0.43B0.45B0.20B-0.66B1.15B-0.38B0.27B0.00B0.00B-0.85B0.00B-0.21B-0.30B-0.00B0.53B0.47B0.52B0.94B0.39B-0.05B-1.74B-2.18B-0.54B0.98B-0.35B
Deferred Taxes 0.02B-0.19B0.05B0.53B-0.04B0.25B0.47B0.20B0.24B0.20B0.13B0.41B0.09B0.04B0.36B0.26B0.41B0.11B
Cash from Discontinued Operations 0.09B0.06B1.64B0.56B0.21B0.80B0.92B2.04B
Gains from Investment Securities 0.06B0.07B0.20B0.11B0.02B0.33B0.11B0.01B0.15B-0.05B0.04B0.13B0.26B
Asset Writedowns and Impairment 0.00B-0.35B-0.00B-0.00B0.00B0.00B
Cash from Restructuring 0.54B-4.54B-0.58B-2.96B-0.03B-0.12B-0.44B-0.53B-1.16B0.03B-0.28B-0.93B-1.22B-2.71B-0.68B-1.07B-1.55B-1.73B-0.06B1.92B-0.58B
Non-cash Items 1.30B1.61B0.01B-0.00B0.43B0.85B0.56B0.91B1.50B0.67B1.36B2.45B-1.24B0.51B1.06B2.05B-1.18B2.06B2.75B0.82B2.90B0.32B1.50B0.22B
Change in Working Capital 0.17B0.01B0.13B149.84-0.00B0.09B0.09B0.00B0.01B-0.00B-0.03B-0.00B0.00B-0.01B0.00B0.16B-0.01B-0.01B-0.04B-0.09B0.08B-0.01B-0.03B-0.00B0.23B-0.02B-0.02B-0.19B0.01B0.00B0.01B-1.14B0.00B0.01B0.04B0.02B0.00B0.01B0.01B-0.01B0.00B
Change in Receivables 0.05B0.61B0.05B-0.50B0.00B0.18B1.12B1.13B1.19B1.57B1.03B-0.33B1.07B-0.35B1.13B-0.07B-0.05B-0.63B0.53B0.01B-0.09B-0.31B-0.28B-0.39B-0.36B-0.79B1.20B0.13B0.21B0.20B-0.27B-0.37B-0.34B-0.47B-0.49B-0.27B-0.10B1.14B0.04B-0.16B-0.16B0.68B0.65B-0.08B
Change in Inventory 0.05B-0.08B
Change in Account Payables 0.09B0.10B0.02B0.02B0.00B-0.01B0.10B0.01B-0.02B-0.12B-0.09B-0.03B0.06B0.08B0.17B0.02B0.13B0.05B-0.12B0.14B0.08B-0.06B0.12B0.16B-0.01B-0.07B0.17B0.10B0.01B-0.06B0.06B-1.38B-0.08B-0.05B
Change in Accured Expenses -0.01B-0.11B-0.24B0.25B0.09B0.63B
Change in Taxes -0.01B-0.18B-0.33B-0.18B-0.00B-0.01B-0.00B0.17B-0.09B-0.15B0.37B0.20B-0.03B0.35B0.34B0.38B-0.05B-0.00B-0.13B-0.20B-0.07B-0.01B-0.05B-0.18B-0.06B-0.15B-0.23B-0.43B-0.07B-0.06B-0.19B-0.20B-0.40B-0.20B0.12B
Other Working Capital Changes -0.01B-0.01B-0.01B0.01B-0.01B-0.01B-0.01B0.02B0.01B0.06B0.42B
Cash from Operations 0.07B0.79B0.24B-0.71B0.47B0.75B1.20B-1.74B0.09B0.63B1.53B0.03B0.81B-0.04B1.00B0.02B-0.02B0.89B0.65B0.09B0.37B0.83B0.74B0.79B0.90B1.65B0.61B0.06B0.69B0.98B0.39B0.30B0.53B1.31B0.76B0.56B1.21B2.09B2.43B0.28B-0.13B0.49B0.46B0.05B-0.00B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -0.37B-1.21B-0.40B-0.25B-0.96B-2.97B
Amortization -0.05B0.00B0.00B3.15B3.94B0.55B1.30B-0.66B6.49B0.26B-1.27B-3.32B0.09B-1.08B0.89B4.21B-0.05B-0.38B-0.24B3.54B0.56B0.91B3.55B3.17B0.67B0.66B2.45B-2.36B0.52B0.93B2.05B12.30B1.17B0.88B2.75B1.00B0.82B2.05B2.90B0.52B0.32B-2.83B13.38B13.35B0.42B
Depreciation & Amortization (CF) 0.12B0.23B-0.63B0.00B-0.79B2.13B-0.27B0.25B0.71B0.24B0.24B0.47B0.67B-0.40B0.21B0.22B0.23B0.21B0.18B0.33B0.45B0.01B0.15B0.36B0.60B-0.17B0.22B0.44B0.69B-2.23B0.23B0.41B0.57B-0.38B0.23B-0.21B
Investing Activities
Capital Expenditures -0.09B-0.10B-0.24B-0.03B-0.18B-0.52B-1.03B-0.19B-0.32B-0.91B-1.25B-0.47B-0.29B-0.91B-0.46B-0.55B-0.51B-1.72B-2.49B-0.49B-0.67B-1.60B-0.66B-0.29B-0.33B-0.84B-0.29B-0.19B-0.35B-0.54B-0.09B-0.24B-0.48B1.48B-0.12B-0.32B-0.46B
Sales of Property, Plant and Equipment 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B-0.01B0.00B0.02B0.01B0.00B
Change in Intangibles -0.00B-0.00B0.02B-0.01B-0.02B-0.24B0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.01B-0.01B-0.01B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Acquisitions 0.06B-0.02B
Change in Acquisitions & Divestments -0.00B0.08B0.11B0.17B-0.04B0.14B0.14B0.14B0.14B0.02B0.02B0.01B
Cash from Investing Activities -0.15B-0.10B-0.00B-0.07B-0.95B-2.72B2.88B-0.19B-0.32B-0.91B-0.02B-0.47B-0.72B-0.92B-0.05B-0.46B-0.48B-1.55B-2.18B-0.49B-1.05B-1.46B-1.31B-0.29B-0.60B-0.84B0.59B-0.15B-0.34B-0.53B-0.25B-0.09B-0.10B-0.34B-0.74B-0.12B-0.30B-0.42B-0.65B-0.12B-0.11B-0.20B-0.36B-0.18B-0.78B-0.15B
Financing Activities
Other financing activities 0.08B-0.17B-0.10B-0.00B-0.39B0.62B
Cash from Financing Activities -0.00B-0.12B0.48B-0.10B0.23B1.84B-1.80B-0.04B-0.36B-0.21B0.47B0.18B0.22B0.24B-0.01B0.34B0.11B1.13B-0.08B0.22B0.38B0.34B-0.08B-0.47B-0.49B0.86B-0.47B-0.29B-0.55B-0.29B-0.14B-0.78B-1.19B-0.92B-0.53B-0.95B1.83B-1.21B-0.02B0.18B0.21B0.75B-0.43B1.53B-0.33B
Dividend Payments
Dividends Paid - Common -435.51-0.00B-0.00B-0.00B-0.00B-0.41B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-847.24-0.22B-0.21B-0.19B-0.00B-0.16B-0.14B0.51B-0.00B-0.29B-0.31B-0.30B-0.00B-0.00B-0.00B-0.31B-0.00B-0.42B-0.38B-0.39B-0.00B0.00B
Additional items
Exchange Rate Effect 0.01B-0.02B-0.00B0.01B0.00B-0.01B0.02B-0.08B0.01B0.01B-0.02B-0.01B-0.04B-0.03B-0.16B0.07B0.06B0.16B0.16B-0.23B0.01B-0.02B0.02B0.01B-0.01B-0.08B-0.12B-0.10B0.01B-0.02B0.24B0.31B-0.07B-0.10B
Change in Cash -0.06B-0.11B-0.05B0.26B-0.15B-0.14B-0.06B0.54B-0.15B0.18B0.02B0.30B-0.00B-0.14B0.06B0.52B-0.02B-0.48B-0.53B-0.27B-0.24B0.38B-0.36B0.67B0.28B-0.50B-0.23B0.06B-0.14B0.26B-0.31B-0.40B-0.93B-0.11B0.48B0.28B-0.19B0.15B-0.08B0.74B1.03B-0.62B0.30B-0.63B
Free Cash Flow 0.17B0.79B0.34B-0.47B0.50B0.93B1.72B-0.71B0.28B0.95B2.44B1.29B1.28B0.25B1.91B0.48B0.53B1.40B2.36B2.49B0.58B1.05B2.43B1.40B1.08B1.23B2.49B0.90B0.26B1.05B1.52B0.39B0.39B0.77B1.79B-0.73B0.68B1.53B2.55B2.43B0.28B-0.13B0.49B0.46B0.05B-0.00B
Net Cash Flow -0.08B0.79B0.01B-0.23B0.30B0.03B0.32B-0.65B-0.14B-0.06B0.41B0.48B0.52B-0.54B0.32B-0.04B-0.14B0.53B0.23B-2.18B-0.48B-0.46B-0.26B-0.23B0.42B-0.17B0.32B2.06B-0.55B0.07B-0.10B-0.16B0.08B-0.34B-0.22B-0.90B-0.10B-0.04B3.50B0.57B0.14B-0.06B0.49B0.85B-0.56B0.75B-0.47B