Azitra Income Statement (2022-2025) | AZTR

Income Statement Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.09M0.05M0.03M0.11M0.17M0.31M0.09M0.01M-0.00M
Operating items
Research & Development 1.51M1.36M1.67M0.83M0.75M0.55M1.51M1.47M1.12M1.02M1.12M1.25M1.40M1.18M
Selling, General & Administrative 0.67M1.05M1.06M0.84M0.84M1.76M1.05M1.49M1.55M1.91M1.32M1.85M1.47M1.59M
Operating Expenses 2.17M2.42M2.73M1.67M1.60M2.30M2.56M2.96M2.67M2.93M2.43M3.10M2.87M2.77M
Operating Income -2.09M-2.37M-2.70M-1.56M-1.43M-1.99M-2.47M-2.96M-2.66M-2.93M-2.45M-3.10M-2.87M-2.77M
EBIT -2.09M-2.37M-2.70M-1.56M-1.43M-1.99M-2.47M-2.96M-2.66M-2.93M-2.45M-3.10M-2.87M-2.77M
Non-operating items
Interest & Investment Income 335.000.00M762.00285.00264.00634.00393.000.01M0.02M0.05M0.05M0.04M0.02M0.00M
Other Non Operating Income 0.20M-0.02M0.02M-0.00M-0.00M-0.05M-591.00-0.01M0.01M0.01M0.00M-0.03M-628.00
Non Operating Income 0.20M-0.05M-1.35M-0.89M-3.00M0.05M0.02M0.03M0.03M1.92M0.05M0.03M-0.03M0.00M
Net income details
EBT -1.89M-2.40M-2.88M-2.45M-4.43M-1.94M-2.45M-2.93M-2.63M-1.01M-2.38M-3.07M-2.89M-2.76M
Tax Provisions 0.01M0.01M0.01M
Profit After Tax -1.89M-2.42M-4.05M-2.46M-4.43M-1.94M-2.45M-2.93M-2.63M-1.01M-2.39M-3.07M-2.89M-2.76M
Income from Continuing Operations -1.89M-2.40M-2.88M-2.46M-4.43M-1.94M-2.45M-2.93M-2.63M-1.01M-2.39M-3.07M-2.89M-2.76M
Consolidated Net Income -1.89M-2.40M-2.88M-2.46M-4.43M-1.94M-2.45M-2.93M-2.63M-1.01M-2.39M-3.07M-2.89M-2.76M
Income towards Parent Company -1.89M-2.40M-2.88M-2.46M-4.43M-1.94M-2.45M-2.93M-2.63M-1.01M-2.39M-3.07M-2.89M-2.76M
Preferred Dividend Payments 0.69M0.69M0.69M0.71M0.64M
Net Income towards Common Stockholders -2.58M-3.11M-4.74M-3.17M-5.07M-1.94M-2.45M-2.93M-2.63M-1.01M-2.39M-3.07M-2.89M-2.76M
Additional items
EPS (Basic) -2.45-2.95-4.49-3.00-70.83-4.824.00-4.32-2.74-1.14-0.63-0.23-0.18-0.67
EPS (Weighted Average and Diluted) -2.45-2.95-4.49-3.00-70.83-4.824.00-4.32-2.74-1.14-0.63-0.23-0.18-0.67
Shares Outstanding (Weighted Average) 1.06M1.06M1.06M1.06M0.07M0.40M0.23M0.68M0.96M0.88M3.78M13.17M16.28M4.12M
Shares Outstanding (Diluted Average) 1.06M1.06M1.06M1.06M0.07M0.40M0.23M0.68M0.96M0.88M3.78M13.17M16.28M4.12M
EBITDA -2.09M-2.37M-2.70M-1.56M-1.43M-1.99M-2.47M-2.96M-2.66M-2.93M-2.45M-3.10M-2.87M-2.77M
Interest Expenses 0.02M0.03M0.19M0.09M0.08M710.00997.000.01M0.00M0.00M0.01M0.00M468.00372.00
Shares Outstanding 0.21M1.04M1.04M12.10M12.10M12.10M28.80M
Tax Rate -0.40-0.31-0.38