Azitra Balance Sheet (2022-2025) | AZTR

Balance Sheet Jun2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Accumulated Depreciation 0.29M0.35M0.37M0.40M
Assets
Current Assets
Cash & Equivalents 3.49M6.29M4.40M1.80M3.00M0.80M7.26M4.55M3.21M1.05M1.40M
Receivables - Net 0.17M0.45M0.09M0.00M0.00M233.00
Receivables - Other 0.17M0.44M0.09M
Receivables 0.35M0.89M0.18M0.00M0.00M233.00
Prepaid Assets 0.16M0.05M0.41M0.45M0.38M0.38M0.36M0.57M0.56M0.68M0.81M
Current Assets 4.14M6.84M4.86M2.54M3.53M1.34M7.63M5.23M3.87M1.80M2.23M
Non-Current Assets
Property, Plant & Equipment (Net) 0.85M0.80M0.74M0.71M0.68M0.66M0.64M0.65M0.62M0.60M0.58M
Intangibles 0.23M0.25M0.25M0.21M0.22M0.22M0.25M0.25M0.24M0.26M0.27M
Goodwill & Intangibles 0.23M0.25M0.25M0.21M0.22M0.22M0.25M0.25M0.24M0.26M0.27M
Other Non-Current Assets 0.80M2.19M1.89M0.74M0.82M0.88M0.54M0.59M0.62M0.64M0.68M
Non-Current Assets 3.03M2.99M2.63M2.58M2.54M2.55M2.14M2.13M2.04M2.16M2.07M
Assets 7.17M9.83M7.49M5.12M6.07M3.88M9.78M7.36M5.91M3.96M4.30M
Liabilities
Current Liabilities
Accounts Payables 0.78M0.36M0.42M0.90M0.58M1.00M0.59M0.49M0.56M0.64M0.72M
Payables 0.78M0.36M0.42M0.90M0.58M1.00M0.59M0.49M0.56M0.64M0.72M
Accumulated Expenses 0.99M0.77M0.72M0.38M0.35M0.43M0.49M0.60M0.47M0.51M0.51M
Other Accumulated Expenses 0.03M0.00M0.00M0.02M
Current Leases 0.29M0.30M0.30M0.31M0.31M0.29M0.28M0.26M0.24M0.29M0.27M
Current Taxes 0.01M
Current Deferred Revenue 0.16M0.31M
Total Current Liabilities 2.22M1.74M1.45M1.60M1.26M1.74M1.37M1.38M1.28M1.45M1.81M
Non-Current Liabilities
Capital Leases 0.03M0.03M0.02M0.02M0.01M0.01M0.01M0.00M
Convertible Debt 6.60M
Non-Current Deffered Revenue 0.03M0.04M0.04M0.04M0.04M
Preferred Stock Liabilities 16.32M
Operating Leases 0.84M0.99M0.91M0.54M0.77M0.69M0.61M0.27M0.45M0.56M0.49M
Other Non-Current Liabilities 0.07M0.16M0.06M0.04M0.01M0.00M457.00381.00238.00184.0051.00
Total Non-Current Liabilities 9.66M2.43M2.10M2.17M1.74M2.15M1.72M1.66M1.50M1.73M2.02M
Total Liabilities 9.73M2.59M2.16M2.20M1.74M2.16M1.72M1.66M1.50M1.73M2.02M
Shareholder's Equity
Common Equity -36.26M7.24M5.33M2.91M4.32M1.73M8.06M5.70M4.41M2.23M2.28M
Shareholder's Equity -36.26M7.24M5.33M2.91M4.32M1.73M8.06M5.70M4.41M2.23M2.28M
Liabilities and Shareholders Equity 7.17M9.83M7.49M5.12M6.07M3.88M9.78M7.36M5.91M3.96M4.30M
Retained Earnings -37.31M-44.20M-46.14M-48.60M-51.53M-54.20M-55.20M-57.57M-60.63M-63.52M-66.30M
Shares Outstanding 0.21M1.04M1.04M12.10M12.10M12.10M28.80M