Azenta, Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2009 Sep2010 Jun2011 Sep2011 Jun2012 Sep2012 Sep2013 Sep2014 Sep2015 Sep2016 Sep2017 Sep2018 Sep2019 Sep2020 Sep2021 Sep2022 Sep2023 Sep2024 Sep2025
Revenue & cost
Revenue 218.71M592.97M75.31M688.11M70.53M488.98M422.44M482.85M552.71M434.01M527.50M631.56M334.18M388.54M513.70M555.50M551.49M573.45M593.82M
Cost of Revenue 224.70M426.68M52.34M465.08M50.72M329.53M290.13M315.51M363.60M277.32M328.61M385.48M199.57M216.39M269.89M299.91M312.28M318.83M323.54M
Gross Profit -6.00M166.29M22.97M223.02M19.82M159.45M132.31M167.34M189.10M156.69M198.89M246.08M134.60M172.15M243.81M255.58M239.21M254.62M270.28M
Operating items
Research & Development 31.61M31.16M39.85M44.72M46.21M52.65M52.23M44.24M39.88M46.94M17.32M17.82M22.41M27.54M32.14M31.52M30.39M
Selling, General & Administrative 91.23M85.60M102.54M97.98M96.52M111.10M115.27M119.29M141.55M167.02M163.33M190.26M252.10M251.47M263.74M262.96M261.56M
Restructuring Costs 12.81M2.53M1.04M3.27M4.71M10.21M3.14M0.71M1.39M0.67M0.39M0.71M4.58M6.77M5.17M
Other Operating Expenses 86.39M70.20M45.01M11.84M6.38M6.29M7.00M-79.38M2.27M-60.33M2,111.18M1,100.00M700.00M
Operating Expenses 222.03M119.29M143.42M157.81M149.10M170.04M172.22M173.74M184.57M214.67M182.03M208.75M274.90M280.32M300.46M305.91M297.12M
Operating Income -228.03M47.01M22.97M79.60M19.82M1.64M-16.80M-2.70M16.89M-17.05M14.32M31.41M-47.43M-36.60M-31.09M-24.73M-61.25M-51.28M-26.84M
EBIT -228.03M47.01M22.97M79.60M19.82M1.64M-16.80M-2.70M16.89M-17.05M14.32M31.41M-47.43M-36.60M-31.09M-24.73M-61.25M-51.28M-26.84M
Non-operating items
Interest & Investment Income 2.72M1.12M1.15M1.21M1.03M0.95M0.90M0.45M0.46M1.88M1.45M0.85M0.63M15.70M43.54M32.89M18.78M
Other Non Operating Income 0.03M0.37M1.88M0.66M1.23M0.26M0.42M-1.38M-1.70M-3.30M-14.34M-1.60M-16.48M-0.90M-2.30M-0.73M0.92M
Non Operating Income -1.23M-1.65M1.88M0.66M1.23M0.26M-0.94M-1.38M-1.70M-3.30M-1.41M-1.79M-16.48M-1.18M-2.30M-3.52M0.95M
Net income details
EBT -226.92M56.06M22.97M127.58M19.82M3.50M-14.54M-1.70M19.14M-26.77M27.73M20.47M-85.64M-48.93M-88.76M-39.39M-53.40M-39.65M-33.68M
Tax Provisions 0.64M-2.75M1.95M-126.20M-4.99M-1.98M5.60M66.25M7.90M-47.25M-22.83M-13.93M-20.10M1.35M-11.96M12.98M-31.76M
Profit After Tax -227.86M59.88M8.64M130.44M4.00M136.84M-9.56M31.52M14.38M-85.46M62.61M116.58M437.42M64.85M110.75M2,132.86M-14.64M-164.90M-55.76M
Equity Income -0.21M1.07M4.82M2.13M2.44M1.24M-0.16M-1.06M1.85M
Net Income - Minority -0.56M-0.64M-0.70M
Income from Non-Controlling Interests 0.09M0.04M0.05M0.05M0.07M0.16M0.11M
Income from Continuing Operations -227.56M58.81M22.97M125.62M19.82M129.70M-9.56M0.28M13.53M-93.03M19.83M67.72M-62.81M-35.00M-68.66M-40.74M-41.44M-52.63M-1.91M
Consolidated Net Income -227.56M58.81M22.97M125.62M19.82M5.00M4.96M30.00M13.53M15.98M51.92M48.75M498.54M91.22M139.62M2,144.14M-6.60M-140.53M-80.22M
Income towards Parent Company -227.56M58.81M22.41M125.62M19.82M4.37M4.26M30.00M13.53M15.98M51.92M48.75M498.54M91.22M139.62M2,144.14M-6.60M-140.53M-80.22M
Net Income towards Common Stockholders -227.56M58.81M22.41M125.62M19.82M4.37M4.26M30.00M13.53M15.98M51.92M48.75M498.54M91.22M139.62M2,144.14M-6.60M-140.53M-80.22M
Additional items
EPS (Basic) -3.620.940.342.020.302.10-0.110.470.21-1.250.901.656.080.881.4928.48-0.22-3.10-1.22
EPS (Weighted Average and Diluted) -3.620.930.342.010.302.08-0.110.460.21-1.250.891.646.040.881.4928.48-0.22-3.10-1.22
Shares Outstanding (Weighted Average) 64.39M65.43M66.15M66.06M66.31M66.23M66.47M66.81M67.49M68.64M69.76M70.64M72.22M73.76M74.30M75.02M60.15M48.92M45.84M
Shares Outstanding (Diluted Average) 65.14M65.00M65.78M65.72M65.91M67.64M68.55M68.51M74.90M66.25M53.17M45.99M
EBITDA -228.03M47.01M22.97M79.60M19.82M1.64M-16.80M-2.70M16.89M-17.05M14.32M31.41M-47.43M-36.60M-31.09M-24.73M-61.25M-51.28M-26.84M
Interest Expenses 0.45M0.08M0.07M0.01M0.00M0.20M0.40M0.16M0.41M9.52M22.25M2.94M2.04M4.59M
Tax Rate 1.53%34.28%29.28%28.49%26.66%28.47%22.64%22.41%94.32%