|
Assets Growth (1y)
|
| | | | 15.09% | | | 3.03% | 90.73% | 16.57% | 13.36% | 11.64% | -47.20% | 0.67% | 6.30% | 10.49% | 5.97% | 3.77% | -1.34% | -3.22% | 3.10% | -1.07% | -9.59% | -11.43% | 60.27% | -7.57% | 5.52% | 9.45% | 11.77% | 42.66% | 47.68% | 46.15% | 42.87% | 51.54% | 39.50% | 36.78% | 38.41% | 4.16% | -0.57% | 0.74% | 2.85% | 3.58% | 12.49% | 17.24% | 16.69% | 14.88% | 149.93% | 111.13% | 104.24% | 77.49% | -21.86% | -17.55% | -22.36% | -14.22% | -21.12% | -24.31% | -27.21% | -27.67% | -20.65% | -13.10% | -1.94% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 5.04% | | | 8.32% | 2.19% | 6.78% | 5.94% | 6.08% | -16.76% | 1.10% | -1.76% | -1.80% | 20.53% | -1.74% | -2.00% | -2.11% | 22.69% | 9.26% | 12.11% | 12.31% | 36.78% | 25.95% | 29.54% | 29.82% | 30.26% | 31.07% | 27.00% | 26.28% | 26.70% | 17.80% | 15.98% | 17.34% | 18.43% | 7.41% | 40.87% | 35.61% | 34.83% | 28.30% | 30.00% | 26.85% | 22.77% | 20.49% | 15.49% | 9.63% | 4.90% | 3.27% | -21.21% | -18.45% | -17.86% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4.83% | | | 1.73% | 12.01% | 2.17% | 2.55% | 2.96% | 0.66% | 6.38% | 8.12% | 8.66% | 22.83% | 15.45% | 14.16% | 13.40% | 29.57% | 15.54% | 14.34% | 14.32% | 29.51% | 16.61% | 19.45% | 20.91% | 21.55% | 21.79% | 41.93% | 37.89% | 37.12% | 27.23% | 24.96% | 22.97% | 21.38% | 13.54% | 11.49% | 9.25% | 6.74% | 5.55% | 6.58% | 6.07% | 5.72% |
|
Assets (QoQ)
|
| | | | -37.89% | 59.84% | 2.39% | 1.36% | 14.97% | -2.31% | -0.42% | -0.18% | -45.62% | 86.26% | 5.15% | 3.75% | -47.85% | 82.39% | -0.03% | 1.77% | -44.45% | 75.02% | -8.63% | -0.30% | 0.53% | 0.93% | 4.31% | 3.41% | 2.66% | 28.83% | 7.98% | 2.33% | 0.35% | 36.66% | -0.59% | 0.33% | 1.55% | 2.83% | -5.11% | 1.66% | 3.68% | 3.56% | 3.06% | 5.96% | 3.19% | 1.95% | 124.21% | -10.49% | -0.18% | -11.40% | -1.29% | -5.55% | -6.00% | -2.12% | -9.23% | -9.37% | -9.60% | -2.74% | -0.43% | -0.74% | 2.01% |
|
Capital Expenditures Growth (1y)
|
| | | 118.19% | | 25.95% | 51.01% | 52.87% | | -68.93% | -59.63% | -82.21% | | 58.35% | 79.40% | -39.22% | 130.70% | 55.27% | 23.20% | 234.01% | 378.02% | 57.74% | 74.02% | 44.65% | -66.34% | 51.57% | -61.57% | -49.64% | 70.36% | -28.34% | 114.80% | 117.74% | -40.74% | 31.85% | 105.58% | 61.10% | 139.78% | 170.06% | 88.95% | 45.01% | 23.17% | 58.38% | -10.83% | 6.58% | 77.74% | 20.90% | 151.52% | 69.74% | -24.69% | -30.24% | -137.82% | -100.92% | 166.60% | -12.08% | 184.18% | 6,065.49% | -74.33% | -31.36% | -10.22% | 27.95% | -16.20% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -15.97% | | -14.75% | 3.03% | -45.12% | | -8.58% | -3.73% | -28.79% | | 57.11% | 56.68% | 43.20% | 54.84% | 54.84% | -6.25% | 34.50% | 39.95% | 19.66% | 12.83% | 16.62% | -30.21% | 12.72% | 19.28% | 20.89% | 34.27% | 36.65% | 102.82% | 71.98% | 20.51% | 78.00% | 51.30% | 35.53% | 73.79% | 72.93% | 61.82% | 37.92% | 18.13% | 10.13% | -41.75% | -26.34% | 52.81% | -9.49% | -7.14% | -2.27% | -19.83% | -25.05% | -34.13% | -11.06% | -16.92% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.79% | | 8.70% | 18.58% | -4.40% | | 12.80% | -9.81% | -23.44% | | 33.32% | 25.99% | 26.35% | 30.25% | 28.53% | 29.47% | 53.55% | 31.25% | 43.57% | 41.03% | 29.95% | 0.07% | 43.69% | 23.38% | 22.25% | 39.59% | 37.34% | 79.65% | 55.87% | 18.56% | 36.60% | -39.56% | -15.31% | 60.16% | 25.97% | 6.17% | 7.60% | 2.44% | -4.22% | -8.51% | 4.94% | -5.15% |
|
Capital Expenditures (QoQ)
|
| | -6.17% | 170.85% | | | 12.51% | 174.19% | | | 46.18% | 20.81% | -18.29% | 9.73% | 65.62% | -59.07% | 210.17% | -26.15% | 31.41% | 10.96% | 343.91% | -75.63% | 44.97% | -7.77% | 3.31% | 9.73% | -63.24% | 20.87% | 249.46% | -53.85% | 10.19% | 22.52% | -4.88% | 2.68% | 71.80% | -3.99% | 41.57% | 15.65% | 20.20% | -26.32% | 20.25% | 48.72% | -32.33% | -11.93% | 100.54% | 1.15% | 40.78% | -40.56% | -11.03% | -6.30% | -176.33% | 98.55% | 25,830.99% | -69.10% | -26.92% | 2.67% | 10.72% | -17.37% | -4.41% | 46.31% | -27.48% |
|
Cash & Equivalents Growth (1y)
|
| | | 142.08% | -1.65% | -21.02% | 36.79% | -53.75% | -7.13% | 11.60% | -3.87% | 0.53% | 51.85% | 42.04% | 9.31% | 86.70% | 13.43% | -0.33% | -14.19% | -31.05% | -14.23% | -28.53% | -15.05% | -17.01% | 5.41% | 49.26% | 67.21% | 77.08% | 19.43% | 143.94% | 86.66% | 53.21% | 94.55% | -32.91% | -29.30% | -12.58% | 29.81% | 147.03% | 76.63% | 63.67% | -2.34% | -21.41% | 32.13% | 5.15% | -9.26% | -18.35% | 504.89% | 446.28% | 189.44% | 182.71% | -65.53% | -50.25% | -1.34% | 15.55% | -47.03% | -54.11% | -56.88% | -46.30% | -28.25% | -19.76% | -0.09% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 4.02% | 11.52% | 7.78% | 12.86% | -4.61% | 16.95% | 16.47% | -3.39% | 8.97% | 13.89% | 0.39% | -7.29% | 2.23% | 0.84% | 2.06% | 6.82% | 0.44% | 2.59% | 37.54% | 38.41% | 31.07% | 34.80% | 34.67% | 30.19% | 33.36% | 44.49% | 59.30% | 32.59% | 29.90% | 35.11% | 9.21% | 18.16% | 14.58% | 4.78% | 16.60% | 141.68% | 111.06% | 36.89% | 21.96% | 40.18% | 41.91% | 37.35% | 38.69% | 3.36% | 7.64% | 7.18% | 20.61% | -49.21% | -43.21% | -24.81% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.70% | 6.18% | -2.26% | 0.94% | -13.06% | 7.66% | 11.00% | 5.07% | 13.72% | 13.21% | 29.80% | 19.99% | 23.72% | 18.97% | 11.71% | 9.97% | 6.30% | 22.22% | 33.95% | 27.05% | 26.36% | 25.43% | 36.52% | 38.79% | 32.49% | 21.73% | 21.00% | 79.49% | 65.96% | 45.31% | 24.63% | 28.03% | 32.53% | 26.86% | 38.94% | 20.84% | 16.50% | 1.76% | 2.40% | 0.92% | 1.02% | 2.22% |
|
Cash & Equivalents (QoQ)
|
8.79% | 4.16% | -4.79% | 124.37% | -55.80% | -16.35% | 64.91% | -24.14% | -11.25% | 0.52% | 42.04% | -20.67% | 34.07% | -5.97% | 9.31% | 35.49% | -18.55% | -17.38% | -5.89% | 8.87% | 1.32% | -31.16% | 11.86% | 6.36% | 28.69% | -2.52% | 25.31% | 12.64% | -13.20% | 99.11% | -4.11% | -7.55% | 10.22% | -31.34% | 1.05% | 14.31% | 63.67% | 30.66% | -27.75% | 5.93% | -2.33% | 5.13% | 21.47% | -15.70% | -15.72% | -5.39% | 799.90% | -23.87% | -55.35% | -7.59% | 9.71% | 9.89% | -11.44% | 8.23% | -49.71% | -4.79% | -16.79% | 34.80% | -32.81% | 6.47% | 3.61% |
|
Cash from Investing Activities Growth (1y)
|
| | | 119.85% | | 37.96% | 176.91% | -415.17% | | 101.00% | -103.63% | 63.10% | | -8,956.38% | -2,032.40% | 653.20% | -1,811.84% | -14.98% | 103.68% | -112.49% | 78.94% | 44.50% | -239.11% | -18.17% | 90.78% | -74.77% | -77.79% | 138.75% | -9,767.90% | -916.25% | -1,746.50% | -1,414.80% | 85.60% | -322.47% | 85.88% | 73.35% | 9,615.95% | 103.32% | -378.28% | -45.01% | -101.64% | -329.00% | 116.85% | -1,091.44% | -71.90% | 39.18% | 62,692.23% | 131.41% | -2,038.04% | 405.87% | -96.82% | 572.69% | 127.37% | 75.71% | -567.62% | -6.82% | 93.20% | -22.16% | 49.02% | -114.87% | -99.58% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 38.66% | | 18.03% | 15.86% | 85.98% | | -0.68% | -69.44% | 36.59% | | -288.22% | -2.99% | 6.53% | 28.12% | -3.70% | 55.01% | -61.47% | -24.23% | -114.41% | -262.58% | -81.92% | -9.45% | -321.79% | -66.72% | -10.73% | 1,006.41% | 50.73% | -131.87% | -92.02% | 39.14% | 31.53% | 28.34% | -66.36% | -39.09% | 64.11% | 697.91% | 95.11% | -37.59% | 62.11% | 75.11% | 200.65% | 129.31% | 74.01% | -357.11% | 58.33% | 136.96% | 83.55% | -27.57% | -43.13% | 26.04% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.73% | | 18.87% | 50.23% | -24.15% | | 0.20% | -15.67% | 16.18% | | -298.56% | -104.62% | -32.99% | -39.48% | -116.79% | 24.99% | -17.08% | 95.11% | 27.59% | -101.03% | -18.40% | -15.46% | -41.65% | 41.81% | -87.96% | -107.26% | -14.69% | 320.89% | 80.22% | -52.64% | 21.03% | 33.72% | 63.62% | 77.75% | 17.59% | -137.37% | 104.79% | -20.39% | 42.26% | -51.69% | -28.39% | 15.79% |
|
Cash from Investing Activities (QoQ)
|
| | -68.82% | 117.85% | | | 309.28% | -173.14% | | | -858.51% | -642.92% | 76.72% | -575.18% | -82.63% | 292.73% | -180.45% | 59.39% | 105.85% | -753.57% | -35.66% | -6.99% | 85.34% | -455.20% | 89.41% | -1,927.07% | 85.08% | 221.01% | -2,796.60% | -108.76% | 72.89% | 13.83% | 70.46% | -6,023.81% | 99.09% | -62.66% | 10,648.25% | -97.86% | -230.53% | 50.68% | -19.66% | -197.30% | 109.60% | -3,587.49% | 82.74% | -5.20% | 10,013.85% | -98.26% | -1,275.13% | 115.05% | 3.23% | 268.49% | -52.19% | -3.38% | -374.71% | 173.43% | -0.87% | -61.07% | -279.89% | 78.58% | 102.78% |
|
Cash from Operations Growth (1y)
|
| | | 275.90% | | -71.11% | -21.88% | -51.54% | | 0.06% | -29.88% | -60.42% | | 65.75% | 133.65% | -63.65% | -45.69% | -64.18% | -92.94% | 252.42% | 65.56% | -507.81% | 564.65% | -4.72% | 5.31% | 251.17% | 92.88% | 14.90% | 48.66% | -82.81% | -17.80% | 6.90% | -10.44% | 94.78% | -21.01% | 86.29% | 4.65% | 310.97% | -512.15% | -27.46% | 58.62% | 69.87% | 151.99% | 71.50% | -47.66% | -64.29% | -308.57% | -1,037.31% | -64.47% | -273.01% | 80.38% | 104.62% | 185.18% | 150.40% | 161.98% | -49.58% | -35.67% | 118.83% | 65.95% | 164.09% | -87.72% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -10.33% | | -21.75% | 8.57% | -58.84% | | -15.94% | -51.28% | -20.26% | | -64.13% | 3.10% | 6.87% | -1.80% | 30.22% | -3.28% | 56.84% | 37.36% | 1.95% | 119.24% | 5.38% | 11.93% | 35.83% | 7.79% | 31.77% | 11.69% | 11.22% | -67.22% | 13.05% | 14.13% | 138.68% | 19.18% | 32.34% | -4.58% | 35.60% | -86.33% | -139.05% | -33.43% | -45.02% | 40.30% | -9.47% | -19.05% | -32.22% | -36.70% | -39.80% | -13.29% | 24.03% | 30.10% | 27.27% | -39.16% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.57% | | -21.97% | -9.70% | -25.20% | | 29.64% | 8.19% | -11.10% | | -8.85% | 11.68% | 8.44% | 4.74% | -5.86% | -10.09% | 50.35% | 19.43% | 53.36% | -105.11% | 9.60% | 18.41% | 40.80% | 21.83% | 23.27% | 2.96% | -3.55% | -37.43% | -90.70% | -22.67% | -59.74% | -21.91% | 0.05% | -2.52% | 16.80% | -11.48% | -22.96% | -11.56% | 2.97% | 17.28% | -0.24% | -46.98% |
|
Cash from Operations (QoQ)
|
| | 20.09% | 216.55% | | | 224.68% | 96.37% | | | 127.54% | 10.84% | 91.98% | -65.77% | 220.76% | -82.75% | 186.81% | -77.42% | -36.80% | 761.21% | 34.74% | -155.61% | 203.00% | 23.45% | 48.93% | -20.17% | 31.42% | -26.46% | 92.68% | -90.77% | 528.45% | -4.35% | 61.43% | -79.93% | 154.87% | 125.57% | -9.32% | -21.17% | -355.60% | 139.70% | 98.28% | -15.58% | -21.77% | 30.96% | -39.49% | -42.39% | -556.89% | -488.51% | 102.29% | -380.47% | 48.18% | 238.42% | 41.75% | -50.44% | -36.26% | 12.61% | 80.85% | 68.60% | -51.66% | 79.20% | -91.59% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | 2.43% | 1.98% | -66.19% | | 1.51% | 0.90% | 0.55% | 26.03% | 24.86% | 24.77% | 26.29% | 0.48% | 1.68% | 2.15% | 1.87% | 1.88% | 1.78% | 1.23% | 1.63% | 1.60% | 1.31% | 1.28% | 1.29% | 1.19% | 2.14% | 2.16% | 2.15% | 2.17% | 2.23% | 2.17% | 2.09% | 2.06% | 0.75% | 0.73% | 0.70% | 0.70% | 0.94% | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | 9.09% | 8.68% | -24.56% | | 8.82% | 8.74% | 8.96% | 8.86% | 8.92% | 8.87% | 9.35% | 1.31% | 1.59% | 1.55% | 1.59% | 1.55% | 1.74% | 1.56% | 1.69% | 1.65% | 1.89% | 1.87% | 1.84% | 1.81% | 1.70% | 1.69% | 1.64% | 1.64% | 1.31% | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6.08% | 5.83% | -14.97% | | 5.85% | 5.68% | 5.89% | 5.81% | 5.98% | 5.95% | 6.23% | 1.46% | 1.83% | 1.80% | 1.80% | 1.78% | 1.64% | 1.51% | 1.57% | 1.54% | 1.47% | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | 1.39% | 199.01% | | | 0.94% | -0.86% | 0.49% | 0.94% | 0.33% | -1.20% | 25.95% | 0.00% | 0.27% | 0.00% | 0.21% | 1.20% | 0.73% | -0.28% | 0.22% | 1.10% | 0.19% | 0.11% | 0.19% | 0.81% | 0.16% | 0.13% | 0.08% | 1.76% | 0.18% | 0.11% | 0.11% | 1.82% | 0.12% | 0.03% | 0.08% | 0.51% | 0.11% | 0.00% | 0.08% | 0.75% | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 138.00 | | -1209.00 | -784.00 | -598.00 | | -1454.00 | -893.00 | -400.00 | | 1,457.00 | 480.00 | -696.00 | 64.00 | -653.00 | 29.00 | 1,205.00 | 749.00 | -166.00 | -688.00 | -126.00 | -4181.00 | 1,516.00 | 1,343.00 | 457.00 | -16166.00 | -477.00 | -216.00 | -305.00 | 19,878.00 | -48.00 | 32.00 | 78.00 | 3,122.00 | -1609.00 | -1859.00 | -2097.00 | -3476.00 | 1,341.00 | 450.00 | 1,223.00 | -1423.00 | -53.00 | 396.00 | -314.00 | 488.00 | -1529.00 | -551.00 | -572.00 | 256.00 | 507.00 | -936.00 | 462.00 | 500.00 | 455.00 | 541.00 | 364.00 | 427.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -861.00 | | -1206.00 | -1198.00 | -1695.00 | | -650.00 | -385.00 | 109.00 | | 639.00 | -179.00 | 383.00 | -3369.00 | 698.00 | 684.00 | 1,537.00 | -19599.00 | 873.00 | 438.00 | 26.00 | -470.00 | 991.00 | 1,158.00 | 230.00 | 6,834.00 | -2134.00 | -2043.00 | -2325.00 | 19,524.00 | -315.00 | -1377.00 | -796.00 | -1778.00 | -321.00 | -1013.00 | -1188.00 | -4412.00 | -241.00 | 295.00 | 337.00 | -680.00 | -1075.00 | -1090.00 | -424.00 | 1,243.00 | -567.00 | -946.00 | 254.00 | 1,183.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -351.00 | | -2024.00 | -1857.00 | -615.00 | | 701.00 | 270.00 | 440.00 | | 1,678.00 | 947.00 | 535.00 | 343.00 | 173.00 | 499.00 | 1,309.00 | 3,401.00 | -783.00 | -1389.00 | -1994.00 | -824.00 | 724.00 | -251.00 | -644.00 | 1,934.00 | -846.00 | -1198.00 | -1415.00 | 18,588.00 | -1898.00 | -1532.00 | -1682.00 | -1034.00 | -1342.00 | -2499.00 | -1298.00 | -3656.00 | 721.00 | -100.00 | 1,163.00 | 247.00 |
|
EBITDA Margin (QoQ)
|
| | 58.00 | -197.00 | | | 482.00 | -11.00 | | | 1,043.00 | 482.00 | -309.00 | 241.00 | 66.00 | -694.00 | 451.00 | -475.00 | 747.00 | 483.00 | -6.00 | -1390.00 | 225.00 | 1,044.00 | -4061.00 | 4,308.00 | 51.00 | 159.00 | -20684.00 | 19,997.00 | 312.00 | 70.00 | -502.00 | 71.00 | 392.00 | 116.00 | 2,543.00 | -4660.00 | 142.00 | -122.00 | 1,164.00 | 158.00 | -750.00 | 651.00 | -1483.00 | 1,528.00 | -300.00 | -59.00 | -681.00 | -489.00 | 678.00 | -80.00 | 146.00 | -237.00 | -765.00 | 1,318.00 | 185.00 | -282.00 | -679.00 | 1,141.00 | 248.00 |
|
EBIT Growth (1y)
|
| | | 34.25% | | -93.83% | -68.53% | -62.45% | | -992.96% | -137.67% | -74.38% | | 111.16% | 175.58% | -377.07% | 50.27% | -544.44% | 27.42% | 272.08% | 1,678.07% | -28.40% | -307.63% | -16.48% | -207.31% | 258.19% | 333.49% | 120.98% | -197.67% | -62.58% | -30.27% | -33.15% | 111.15% | 8.28% | 32.47% | 30.89% | -2,392.06% | -325.43% | -181.52% | -173.38% | 98.33% | 102.96% | 16.38% | 92.67% | -1,436.98% | -191.29% | 49.48% | -474.52% | 31.13% | -8,418.46% | -175.64% | -212.16% | 67.54% | 46.32% | -90.18% | 55.13% | 2.34% | 41.45% | 26.28% | 73.97% | 141.00% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -49.45% | | -60.54% | -55.25% | -31.36% | | -85.95% | -28.68% | 6.90% | | 13.96% | -25.99% | 58.50% | -103.45% | 108.21% | 83.49% | 72.98% | -269.40% | 40.27% | 50.08% | 7.25% | -29.11% | 38.23% | 60.79% | 24.58% | -96.69% | -42.82% | -40.15% | -38.24% | 65.06% | -58.34% | -42.65% | -27.45% | -98.96% | -27.26% | -32.84% | -32.17% | 43.90% | -32.06% | -5.20% | -9.53% | -50.89% | -252.35% | -38.35% | -100.40% | 39.79% | -199.15% | -56.93% | 28.56% | 28.66% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.24% | | -18.64% | -17.47% | -17.46% | | 55.17% | 11.96% | 17.66% | | 18.91% | 39.36% | 42.53% | 36.83% | 29.61% | 41.67% | 36.73% | -164.26% | -13.16% | -41.39% | -26.07% | -16.39% | 15.36% | -8.01% | -16.04% | -14.30% | -15.15% | -18.31% | -17.82% | 14.71% | -50.11% | -26.64% | -26.68% | -27.07% | -36.77% | -30.64% | -19.46% | 43.82% | 6.26% | -10.30% | 31.26% | 27.55% |
|
EBIT Margin Growth (1y)
|
| | | 138.00 | | -1209.00 | -784.00 | -598.00 | | -1454.00 | -893.00 | -400.00 | | 1,457.00 | 480.00 | -696.00 | 64.00 | -653.00 | 29.00 | 1,205.00 | 749.00 | -166.00 | -688.00 | -126.00 | -4181.00 | 1,516.00 | 1,343.00 | 457.00 | -16166.00 | -477.00 | -216.00 | -305.00 | 19,878.00 | -48.00 | 32.00 | 78.00 | 3,122.00 | -1609.00 | -1859.00 | -2097.00 | -3476.00 | 1,341.00 | 450.00 | 1,223.00 | -1423.00 | -53.00 | 396.00 | -314.00 | 488.00 | -1529.00 | -551.00 | -572.00 | 256.00 | 507.00 | -936.00 | 462.00 | 500.00 | 455.00 | 541.00 | 364.00 | 427.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -861.00 | | -1206.00 | -1198.00 | -1695.00 | | -650.00 | -385.00 | 109.00 | | 639.00 | -179.00 | 383.00 | -3369.00 | 698.00 | 684.00 | 1,537.00 | -19599.00 | 873.00 | 438.00 | 26.00 | -470.00 | 991.00 | 1,158.00 | 230.00 | 6,834.00 | -2134.00 | -2043.00 | -2325.00 | 19,524.00 | -315.00 | -1377.00 | -796.00 | -1778.00 | -321.00 | -1013.00 | -1188.00 | -4412.00 | -241.00 | 295.00 | 337.00 | -680.00 | -1075.00 | -1090.00 | -424.00 | 1,243.00 | -567.00 | -946.00 | 254.00 | 1,183.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -351.00 | | -2024.00 | -1857.00 | -615.00 | | 701.00 | 270.00 | 440.00 | | 1,678.00 | 947.00 | 535.00 | 343.00 | 173.00 | 499.00 | 1,309.00 | 3,401.00 | -783.00 | -1389.00 | -1994.00 | -824.00 | 724.00 | -251.00 | -644.00 | 1,934.00 | -846.00 | -1198.00 | -1415.00 | 18,588.00 | -1898.00 | -1532.00 | -1682.00 | -1034.00 | -1342.00 | -2499.00 | -1298.00 | -3656.00 | 721.00 | -100.00 | 1,163.00 | 247.00 |
|
EBIT Margin (QoQ)
|
| | 58.00 | -197.00 | | | 482.00 | -11.00 | | | 1,043.00 | 482.00 | -309.00 | 241.00 | 66.00 | -694.00 | 451.00 | -475.00 | 747.00 | 483.00 | -6.00 | -1390.00 | 225.00 | 1,044.00 | -4061.00 | 4,308.00 | 51.00 | 159.00 | -20684.00 | 19,997.00 | 312.00 | 70.00 | -502.00 | 71.00 | 392.00 | 116.00 | 2,543.00 | -4660.00 | 142.00 | -122.00 | 1,164.00 | 158.00 | -750.00 | 651.00 | -1483.00 | 1,528.00 | -300.00 | -59.00 | -681.00 | -489.00 | 678.00 | -80.00 | 146.00 | -237.00 | -765.00 | 1,318.00 | 185.00 | -282.00 | -679.00 | 1,141.00 | 248.00 |
|
EBIT (QoQ)
|
| | 12.69% | -17.09% | | | 475.19% | -1.07% | | | 75.73% | 167.29% | -160.62% | 212.76% | 64.33% | -346.66% | 89.12% | -907.78% | 147.11% | 233.11% | -0.23% | -181.99% | 23.81% | 234.00% | -228.20% | 220.87% | 12.46% | 26.82% | -272.69% | 115.19% | 109.56% | 21.57% | -71.19% | 47.52% | 156.37% | 20.12% | -604.52% | 85.49% | 7.29% | -8.13% | 88.53% | 125.76% | -2,717.98% | 90.53% | -2,305.55% | 98.47% | -1,348.62% | -7.75% | -188.37% | -89.25% | 53.13% | -22.03% | 70.02% | -212.99% | -66.07% | 71.21% | 34.75% | -87.64% | -109.10% | 89.83% | 202.76% |
|
EBT Growth (1y)
|
| | | 310.15% | | -91.39% | -68.28% | -87.15% | | -719.08% | -132.74% | -68.52% | | 115.24% | 195.83% | -304.43% | -245.77% | -370.61% | 60.30% | 289.12% | 1,448.92% | -53.93% | -248.00% | -21.66% | -319.47% | 280.13% | 327.84% | 120.11% | 2.09% | -93.42% | -45.62% | -45.06% | 106.79% | -55.01% | -148.44% | -19.50% | -6,708.04% | 2,241.97% | 426.30% | 130.00% | -0.17% | -88.68% | -176.60% | -113.83% | 14.22% | -257.61% | 48.28% | 110.68% | 57.69% | -771.30% | -5.25% | -1,420.14% | 12.95% | 72.35% | -194.59% | 112.07% | 101.02% | 27.13% | 18.89% | 419.86% | 2,064.95% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -45.05% | | -56.69% | -53.66% | -27.71% | | -65.74% | -20.47% | 6.77% | | 14.06% | -31.49% | 44.69% | -367.79% | 95.77% | 75.50% | 73.92% | -207.19% | 29.71% | 22.40% | -1.79% | -47.35% | 27.10% | 15.65% | -0.90% | -63.78% | -11.50% | -4.92% | 0.57% | -65.03% | 6.06% | -47.53% | -31.15% | -288.81% | -83.50% | -8.94% | -67.61% | 28.63% | -52.62% | -34.20% | -29.96% | 31.90% | -79.65% | -17.05% | 29.47% | 26.07% | -20.64% | -35.99% | 102.34% | 29.90% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.49% | | -18.52% | -17.46% | -34.29% | | 47.90% | 11.14% | 15.98% | | 15.72% | 36.95% | 29.64% | 54.51% | -25.99% | -27.91% | 28.05% | -164.75% | 31.43% | 23.72% | 11.89% | -63.43% | 16.45% | -8.45% | -18.22% | -30.43% | -16.26% | -18.54% | -56.81% | -10.28% | -79.01% | -21.60% | -18.75% | -87.07% | -64.56% | -32.01% | -44.19% | 14.91% | -18.26% | -24.54% | -34.30% | 15.66% |
|
EBT Margin Growth (1y)
|
| | | 2,618.00 | | -1182.00 | -794.00 | -3057.00 | | -1487.00 | -878.00 | -377.00 | | 1,482.00 | 474.00 | -734.00 | -39.00 | -600.00 | 97.00 | 1,224.00 | 700.00 | -249.00 | -787.00 | -171.00 | -7229.00 | 1,602.00 | 1,340.00 | 448.00 | -5628.00 | -853.00 | -357.00 | -428.00 | 12,300.00 | -44.00 | -702.00 | -188.00 | 3,567.00 | 1,089.00 | 1,516.00 | 1,615.00 | -12018.00 | -1016.00 | -2066.00 | -2218.00 | 2,693.00 | -228.00 | 402.00 | 223.00 | 3,283.00 | -760.00 | -11.00 | -242.00 | -2478.00 | 581.00 | -781.00 | 252.00 | 4,886.00 | 92.00 | 259.00 | 129.00 | 376.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -816.00 | | -1187.00 | -1198.00 | -4168.00 | | -606.00 | -308.00 | 113.00 | | 633.00 | -217.00 | 319.00 | -6568.00 | 753.00 | 650.00 | 1,501.00 | -12157.00 | 501.00 | 196.00 | -151.00 | -557.00 | 706.00 | 281.00 | -168.00 | 10,239.00 | 193.00 | 456.00 | 999.00 | 3,849.00 | 30.00 | -1252.00 | -791.00 | -5758.00 | -155.00 | -148.00 | -380.00 | -6042.00 | -2004.00 | -1675.00 | -2238.00 | 3,498.00 | -407.00 | -390.00 | 232.00 | 5,691.00 | -87.00 | -533.00 | 139.00 | 2,784.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -326.00 | | -2036.00 | -1889.00 | -3115.00 | | 748.00 | 245.00 | 390.00 | | 1,382.00 | 766.00 | 339.00 | 104.00 | -143.00 | -410.00 | 885.00 | 3,710.00 | 1,546.00 | 1,009.00 | 1,276.00 | -9008.00 | 780.00 | -269.00 | -771.00 | 914.00 | -1051.00 | -1208.00 | -997.00 | 9,826.00 | -958.00 | -861.00 | -811.00 | -4953.00 | -333.00 | -940.00 | -371.00 | -3634.00 | -1331.00 | -2197.00 | -1857.00 | 8,761.00 |
|
EBT Margin (QoQ)
|
| | 59.00 | 2,271.00 | | | 447.00 | 8.00 | | | 1,056.00 | 509.00 | -269.00 | 186.00 | 48.00 | -699.00 | 427.00 | -376.00 | 745.00 | 429.00 | -97.00 | -1325.00 | 206.00 | 1,045.00 | -7155.00 | 7,507.00 | -56.00 | 153.00 | -13232.00 | 12,282.00 | 440.00 | 82.00 | -504.00 | -61.00 | -219.00 | 596.00 | 3,252.00 | -2539.00 | 208.00 | 695.00 | -10382.00 | 8,463.00 | -843.00 | 543.00 | -5470.00 | 5,541.00 | -212.00 | 364.00 | -2410.00 | 1,499.00 | 536.00 | 133.00 | -4646.00 | 4,558.00 | -826.00 | 1,165.00 | -11.00 | -236.00 | -658.00 | 1,035.00 | 236.00 |
|
EBT (QoQ)
|
| | 12.69% | 151.89% | | | 315.04% | 2.05% | | | 78.05% | 198.13% | -107.24% | 1,076.62% | 38.05% | -309.34% | 87.75% | -664.32% | 181.78% | 146.98% | -12.62% | -187.22% | 21.38% | 230.74% | -344.79% | 171.59% | -0.55% | 26.30% | -208.90% | 104.81% | 722.08% | 27.58% | -86.54% | -68.13% | -985.09% | 312.00% | -1,204.97% | 111.30% | 23.32% | 49.43% | -581.24% | 101.28% | -934.43% | 73.03% | -2,885.05% | 97.65% | -173.82% | 105.57% | -11,919.78% | 51.69% | 66.92% | 30.11% | -679.40% | 84.65% | -252.37% | 102.86% | -34.31% | -1,199.31% | -292.22% | 118.35% | 173.56% |
|
Enterprise Value Growth (1y)
|
| | | 16.45% | 25.31% | 4.58% | -20.69% | -8.36% | -5.29% | -21.73% | -17.05% | 14.06% | 25.01% | 33.21% | 7.59% | 0.58% | 10.04% | 24.46% | 7.86% | 15.28% | 18.46% | -7.03% | 1.43% | 11.45% | 32.75% | 63.51% | 123.52% | 98.01% | 137.47% | 32.69% | 15.20% | 49.30% | 10.63% | 18.57% | 16.23% | 26.82% | 6.87% | 56.64% | 3.03% | 13.94% | 32.48% | 76.88% | 186.57% | 126.49% | 133.37% | 57.05% | -39.79% | -52.66% | -70.49% | -56.56% | -44.96% | -40.49% | 8.76% | 8.84% | 33.51% | 16.85% | -18.04% | -35.04% | -50.60% | -51.36% | -49.67% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 6.77% | 14.05% | 2.93% | -10.88% | 1.68% | 9.22% | 9.07% | -1.26% | 9.77% | 17.67% | 15.51% | 5.59% | 8.92% | 20.06% | 23.68% | 34.73% | 36.51% | 55.15% | 26.35% | 37.72% | 48.80% | 51.65% | 37.02% | 44.11% | 55.35% | 41.07% | 35.08% | 11.32% | 29.21% | 16.13% | 48.66% | 50.84% | 48.47% | 48.94% | 63.26% | 21.14% | 6.90% | -3.02% | 6.47% | -1.70% | -13.91% | -9.19% | -9.45% | -23.80% | -30.95% | -35.93% | -32.53% | -28.67% | -30.33% | -23.45% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.13% | 14.10% | 4.76% | -4.99% | 6.20% | 15.42% | 14.55% | 16.89% | 23.89% | 38.72% | 27.31% | 24.83% | 30.74% | 35.37% | 24.38% | 26.77% | 36.95% | 34.58% | 30.23% | 25.62% | 36.63% | 37.63% | 48.11% | 54.62% | 57.45% | 54.06% | 46.92% | 18.94% | 18.26% | 1.52% | 17.52% | 2.61% | -1.61% | 1.18% | 15.52% | 5.49% | -3.21% | -4.05% | -3.12% | -8.93% | -18.36% | -20.94% |
|
Enterprise Value (QoQ)
|
-26.07% | 59.38% | 59.12% | -37.89% | -20.45% | 33.02% | 20.68% | -28.23% | -17.79% | 9.94% | 27.88% | -1.31% | -9.90% | 17.15% | 3.29% | -7.74% | -1.43% | 32.50% | -10.49% | -1.39% | 1.29% | 3.99% | -2.34% | 8.34% | 20.65% | 28.08% | 33.51% | -4.02% | 44.69% | -28.43% | 15.91% | 24.38% | 7.21% | -23.29% | 13.62% | 35.72% | -9.66% | 12.43% | -25.26% | 50.09% | 5.04% | 50.12% | 21.08% | 18.63% | 8.23% | 1.02% | -53.58% | -6.74% | -32.54% | 48.74% | -41.18% | 0.83% | 23.30% | 48.84% | -27.85% | -11.75% | -13.52% | 17.98% | -45.14% | -13.10% | -10.52% |
|
EPS (Basic) Growth (1y)
|
| | | 296.15% | | -89.19% | -63.41% | -88.35% | | -450.00% | -133.33% | -41.67% | 412.90% | 135.71% | 200.00% | 428.57% | -82.19% | -180.00% | -20.00% | -70.27% | 1,771.39% | -75.00% | -3,150.00% | 9.09% | -180.00% | 385.71% | 116.39% | 108.33% | 412.50% | 15.00% | 375.00% | 28.00% | -44.00% | -13.04% | -94.74% | -68.75% | 3,992.86% | -10.00% | 140.00% | 90.00% | -93.19% | 94.44% | 166.67% | 178.95% | -25.64% | 65.71% | 8,737.50% | -124.53% | -196.55% | -125.86% | -100.25% | 69.23% | 114.29% | -66.67% | -3,442.86% | -200.00% | -450.00% | 0.00% | 58.06% | -775.00% | 907.14% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -35.43% | | -48.68% | -50.41% | -28.91% | | -44.22% | -35.63% | -2.86% | 131.64% | 20.63% | -190.04% | 19.68% | -67.11% | 58.74% | 58.74% | -12.25% | 260.33% | 97.89% | 187.44% | 42.75% | 11.87% | 69.35% | 26.85% | -5.90% | 319.12% | -3.45% | -15.66% | -8.74% | 15.98% | 15.02% | -30.42% | 18.32% | 27.47% | 42.60% | 727.00% | -48.88% | -27.01% | -41.50% | -37.21% | -30.27% | -53.19% | -39.49% | -113.63% | -30.58% | -35.41% | -34.46% | -26.76% | -100.64% | 82.07% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.81% | | -16.97% | -37.84% | -34.95% | | 37.97% | 5.92% | 15.81% | 94.83% | 29.51% | 83.84% | 35.52% | 36.08% | 31.95% | 0.00% | -23.02% | 303.70% | 45.41% | 24.57% | 11.55% | 31.28% | 47.58% | 17.74% | 34.59% | 41.26% | 23.73% | 169.21% | -20.30% | -25.55% | -21.54% | -15.70% | -16.27% | -22.16% | -26.58% | -120.05% | -26.19% | -15.15% | -27.65% | -60.55% | -49.73% | 23.71% |
|
EPS (Basic) (QoQ)
|
| | 10.81% | 151.22% | | | 275.00% | -20.00% | -107.99% | -1,360.18% | 64.29% | 240.00% | -57.14% | 66.67% | 0.00% | 640.00% | -98.56% | -848.56% | 200.00% | 175.00% | -9.09% | -170.00% | -1,642.86% | 109.84% | -166.67% | 350.00% | 0.00% | 25.00% | 0.00% | -8.00% | 313.04% | -66.32% | -56.25% | 42.86% | -75.00% | 100.00% | 5,630.00% | -96.86% | -33.33% | 58.33% | 105.26% | -10.26% | -8.57% | 65.63% | -45.28% | 100.00% | 4,775.86% | -100.46% | -115.38% | 46.43% | 53.33% | 42.86% | 200.00% | -725.00% | -892.00% | 95.16% | -16.67% | -78.57% | -316.00% | -0.96% | 207.62% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 296.15% | | -88.89% | -63.41% | -88.35% | | -450.00% | -133.33% | -41.67% | 410.50% | 135.71% | 200.00% | 414.29% | -82.41% | -180.00% | -20.00% | -69.44% | 1,794.79% | -75.00% | -3,150.00% | 9.09% | -180.00% | 385.71% | 116.39% | 108.33% | 412.50% | 15.00% | 375.00% | 28.00% | -44.00% | -13.04% | -94.74% | -68.75% | 3,964.29% | -10.00% | 140.00% | 90.00% | -93.15% | 94.44% | 166.67% | 178.95% | -25.64% | 65.71% | 8,737.50% | -124.53% | -196.55% | -125.86% | -100.25% | 69.23% | 114.29% | -66.67% | -3,442.86% | -200.00% | -450.00% | 0.00% | 58.06% | -775.00% | 900.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -35.43% | | -48.21% | -50.41% | -29.56% | | -44.22% | -35.63% | -2.86% | 131.15% | 20.63% | -190.04% | 19.68% | -67.11% | 58.74% | 58.74% | -11.45% | 261.83% | 97.89% | 187.44% | 42.75% | 11.87% | 69.35% | 26.85% | -5.90% | 318.17% | -3.45% | -15.66% | -8.74% | 15.98% | 15.02% | -30.42% | 18.32% | 27.47% | 42.60% | 727.00% | -48.88% | -27.02% | -41.50% | -37.21% | -30.27% | -53.19% | -39.49% | -113.63% | -30.58% | -35.41% | -34.46% | -26.76% | -100.64% | 81.71% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.81% | | -17.02% | -37.84% | -34.95% | | 37.97% | 5.92% | 15.81% | 94.55% | 29.51% | 83.84% | 35.52% | 36.08% | 31.95% | 0.00% | -22.60% | 304.14% | 45.41% | 24.57% | 11.55% | 31.28% | 47.58% | 17.74% | 34.59% | 41.26% | 23.73% | 169.21% | -20.30% | -25.55% | -21.54% | -15.70% | -16.27% | -22.16% | -26.58% | -120.05% | -26.19% | -15.15% | -27.65% | -60.55% | -49.73% | 23.49% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | 13.89% | 151.22% | | | 275.00% | -20.00% | -108.05% | -1,348.99% | 64.29% | 240.00% | -57.14% | 66.67% | 0.00% | 620.00% | -98.53% | -857.92% | 200.00% | 175.00% | -9.09% | -170.00% | -1,642.86% | 109.84% | -166.67% | 350.00% | 0.00% | 25.00% | 0.00% | -8.00% | 313.04% | -66.32% | -56.25% | 42.86% | -75.00% | 100.00% | 5,590.00% | -96.84% | -33.33% | 58.33% | 105.26% | -10.26% | -8.57% | 65.63% | -45.28% | 100.00% | 4,775.86% | -100.46% | -115.38% | 46.43% | 53.33% | 42.86% | 200.00% | -725.00% | -892.00% | 95.16% | -16.67% | -78.57% | -316.00% | -0.96% | 206.67% |
|
FCF Margin Growth (1y)
|
| | | 2,369.00 | | -646.00 | 1.00 | -1521.00 | | 203.00 | -47.00 | -805.00 | | 181.00 | 1,048.00 | -721.00 | -1230.00 | -518.00 | -2036.00 | 641.00 | -96.00 | -1358.00 | 687.00 | -140.00 | 5,576.00 | 2,173.00 | 694.00 | 62.00 | 11,175.00 | -898.00 | -272.00 | 7.00 | -15840.00 | 115.00 | -602.00 | 568.00 | -2721.00 | 1,608.00 | -8613.00 | 409.00 | 4,823.00 | 653.00 | 9,962.00 | 880.00 | -3189.00 | -2612.00 | -8529.00 | -35566.00 | -947.00 | -2035.00 | 6,400.00 | 33,975.00 | -1246.00 | 2,398.00 | 314.00 | -1086.00 | 2,093.00 | 1,332.00 | 457.00 | 950.00 | -908.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 43.00 | | -263.00 | 1,003.00 | -3047.00 | | -134.00 | -1035.00 | -885.00 | | -1695.00 | -301.00 | -220.00 | 4,250.00 | 297.00 | -655.00 | 562.00 | 16,655.00 | -83.00 | 1,109.00 | -71.00 | 911.00 | 1,390.00 | -179.00 | 637.00 | -7387.00 | 825.00 | -9487.00 | 984.00 | -13739.00 | 2,376.00 | 748.00 | 1,858.00 | -1087.00 | -351.00 | -7180.00 | -34276.00 | 688.00 | -3994.00 | 7,834.00 | -711.00 | -5382.00 | -2249.00 | -1814.00 | -2678.00 | -100.00 | 1,695.00 | 7,171.00 | 33,839.00 | -62.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -37.00 | | -2139.00 | -347.00 | -2546.00 | | 681.00 | 346.00 | -963.00 | | -420.00 | 121.00 | -152.00 | -415.00 | -486.00 | -1529.00 | 1,138.00 | -1907.00 | 1,640.00 | -8106.00 | 906.00 | 3,012.00 | 3,652.00 | 1,170.00 | 1,926.00 | -5752.00 | -1134.00 | -8054.00 | -33701.00 | -17874.00 | -2271.00 | -1381.00 | 266.00 | -3280.00 | 13.00 | -465.00 | -1388.00 | 1,535.00 | -264.00 | 8,605.00 | -847.00 | -4197.00 |
|
FCF Margin (QoQ)
|
| | 123.00 | 2,365.00 | | | 771.00 | 842.00 | | | 521.00 | 85.00 | 1,091.00 | -1516.00 | 1,388.00 | -1684.00 | 582.00 | -804.00 | -130.00 | 992.00 | -154.00 | -2066.00 | 1,915.00 | 166.00 | 5,561.00 | -5469.00 | 436.00 | -467.00 | 16,675.00 | -17542.00 | 1,062.00 | -188.00 | 827.00 | -1587.00 | 346.00 | 982.00 | -2462.00 | 2,743.00 | -9876.00 | 10,004.00 | 1,952.00 | -1427.00 | -567.00 | 922.00 | -2117.00 | -851.00 | -6484.00 | -26115.00 | 32,502.00 | -1939.00 | 1,952.00 | 1,460.00 | -2719.00 | 1,706.00 | -132.00 | 59.00 | 461.00 | 945.00 | -1007.00 | 553.00 | -1398.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | -30.22% | 36.04% | -24.65% | | -39.15% | -57.68% | 195.70% | 165.52% | 538.23% | -20,893.14% | -64.48% | -5.74% | -109.98% | 101.71% | 16.69% | -38.61% | 201.24% | -60.11% | -23.11% | -29.90% | 2,833.56% | 36.34% | 5.96% | 5.76% | -80.51% | 78.79% | -46.84% | 16.42% | -82.86% | -113.01% | 74.74% | -40.22% | -42.99% | 425.93% | -50.37% | 369.57% | -1,130.88% | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | 39.42% | -395.58% | -7.50% | | -33.66% | 14.58% | 7.01% | 15.39% | -13.60% | 12.34% | -31.70% | -25.97% | 43.65% | 26.19% | -1.67% | -23.08% | 98.23% | -0.93% | -24.34% | -4.79% | -0.67% | -32.33% | -0.53% | -9.71% | -73.30% | -8.82% | -22.75% | 48.40% | -44.34% | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -22.82% | -3.98% | -6.62% | | 63.02% | -3.94% | -0.03% | 2.64% | 29.82% | 28.15% | -29.07% | -12.96% | -37.03% | 70.69% | -2.46% | -20.54% | 20.74% | -16.24% | -17.79% | 19.36% | -50.65% | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | -78.35% | 62.76% | | | -57.80% | -9.84% | -50.40% | 222.47% | -70.65% | 529.92% | -55.46% | 675.12% | -1,056.14% | 101.08% | 18.20% | -182.08% | 263.73% | -26.54% | -37.81% | 35.35% | -35.48% | 41.57% | -43.30% | 5,564.55% | -97.00% | 10.02% | -43.40% | 943.95% | -72.50% | -67.29% | 23.95% | 53.69% | -120.88% | 539.42% | -57.60% | 46.56% | 19.35% | -33.08% | 301.18% | -421.75% | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | 294.74% | | -81.02% | -27.57% | -58.43% | | 46.78% | -25.04% | -55.13% | | 66.81% | 138.40% | -66.00% | -52.54% | -80.44% | -100.60% | 255.59% | 6.60% | -1,118.71% | 6,076.47% | -12.70% | 65.94% | 200.53% | 153.75% | 32.18% | 44.94% | -96.55% | -25.72% | -4.41% | -4.33% | 424.03% | -42.86% | 92.15% | -12.24% | 496.49% | -885.42% | -41.58% | 70.72% | 76.72% | 130.91% | 102.90% | -78.55% | -109.79% | -506.87% | -1,318.50% | -145.67% | -1,328.23% | 95.68% | 104.48% | -122.65% | 105.84% | 110.19% | -93.33% | 191.52% | 847.89% | 1,534.35% | 1,049.85% | -168.60% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -9.70% | | -22.54% | 8.98% | -60.12% | | -21.76% | -26.22% | -18.44% | | -74.62% | -5.09% | 1.82% | -5.66% | 26.07% | -3.09% | 60.09% | 36.86% | -29.28% | 385.81% | 3.32% | 32.02% | 29.70% | 2.51% | 34.40% | 6.76% | 2.58% | -74.72% | 2.38% | 12.75% | 280.84% | 11.52% | 31.57% | -31.51% | -44.74% | -128.15% | -154.29% | -29.41% | -64.75% | 62.13% | 3.50% | -30.41% | -56.62% | -73.84% | -66.85% | -2.37% | 114.72% | 27.48% | 26.71% | -11.81% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.30% | | -23.96% | -14.23% | -27.75% | | 37.45% | 10.22% | -8.94% | | -35.07% | 10.01% | 5.93% | 3.09% | -18.36% | -17.32% | 49.77% | 16.57% | 61.70% | -247.34% | 4.37% | 28.09% | 31.40% | 21.19% | 23.54% | -14.93% | -16.94% | -44.00% | -95.46% | -16.44% | -139.77% | -17.54% | 4.47% | -18.40% | -2.97% | -46.59% | -46.66% | -19.37% | 6.45% | 15.89% | -3.19% | -16.40% |
|
Free Cash Flow (QoQ)
|
| | 22.77% | 220.11% | | | 368.38% | 83.71% | | | 139.21% | 9.97% | 102.59% | -68.70% | 241.87% | -84.32% | 182.80% | -87.10% | -110.49% | 9,394.12% | -15.23% | -223.29% | 161.52% | 35.76% | 61.14% | -25.30% | 55.29% | -29.28% | 76.69% | -98.22% | 3,240.31% | -8.99% | 76.84% | -90.25% | 264.24% | 206.02% | -19.23% | -33.75% | -579.61% | 122.76% | 136.02% | -31.42% | -16.12% | 49.44% | -75.05% | -131.31% | -3,385.27% | -347.55% | 99.06% | -879.17% | 89.46% | 564.86% | -146.42% | 125.66% | -81.60% | 204.21% | 537.10% | 165.80% | -68.27% | 114.02% | -138.01% |
|
Gross Margin Growth (1y)
|
| | | 133.00 | | 143.00 | 264.00 | 232.00 | | -382.00 | -443.00 | -36.00 | | 518.00 | 497.00 | 215.00 | 48.00 | -308.00 | -215.00 | 61.00 | 243.00 | 196.00 | 156.00 | 139.00 | 1,234.00 | 179.00 | 351.00 | 267.00 | -1311.00 | 245.00 | 164.00 | -62.00 | 377.00 | 214.00 | 84.00 | 220.00 | 179.00 | 201.00 | 313.00 | 112.00 | 752.00 | 634.00 | 98.00 | 628.00 | -23.00 | -52.00 | 396.00 | -346.00 | -606.00 | -660.00 | -1279.00 | -392.00 | 3,280.00 | 203.00 | 797.00 | 378.00 | -2957.00 | 324.00 | -4.00 | 140.00 | -7.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 329.00 | | 279.00 | 317.00 | 411.00 | | -172.00 | -161.00 | 240.00 | | 406.00 | 438.00 | 415.00 | 1,525.00 | 67.00 | 292.00 | 467.00 | 166.00 | 620.00 | 671.00 | 344.00 | 300.00 | 638.00 | 599.00 | 425.00 | -754.00 | 659.00 | 561.00 | 270.00 | 1,308.00 | 1,048.00 | 495.00 | 960.00 | 908.00 | 782.00 | 808.00 | 394.00 | 123.00 | -78.00 | -784.00 | -110.00 | 2,651.00 | -509.00 | -86.00 | -360.00 | -283.00 | -133.00 | -486.00 | 126.00 | 316.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 605.00 | | 167.00 | 258.00 | 611.00 | | 203.00 | 345.00 | 646.00 | | 830.00 | 953.00 | 620.00 | 591.00 | 526.00 | 540.00 | 624.00 | 723.00 | 1,035.00 | 1,068.00 | 676.00 | 1,231.00 | 1,472.00 | 1,010.00 | 1,165.00 | -26.00 | 1,241.00 | 1,056.00 | 551.00 | 679.00 | 336.00 | -388.00 | 222.00 | 3,582.00 | 325.00 | 325.00 | 380.00 | 446.00 | 448.00 | 8.00 | 408.00 | -313.00 |
|
Gross Margin (QoQ)
|
| | -12.00 | -141.00 | | | 108.00 | -173.00 | | | 47.00 | 235.00 | 74.00 | 162.00 | 26.00 | -47.00 | -93.00 | -195.00 | 119.00 | 229.00 | 90.00 | -242.00 | 79.00 | 212.00 | 1,185.00 | -1296.00 | 251.00 | 128.00 | -393.00 | 259.00 | 170.00 | -98.00 | 46.00 | 96.00 | 40.00 | 38.00 | 6.00 | 118.00 | 152.00 | -163.00 | 645.00 | 0.00 | -383.00 | 367.00 | -6.00 | -29.00 | 65.00 | -376.00 | -266.00 | -83.00 | -554.00 | 511.00 | 3,406.00 | -3160.00 | 40.00 | 92.00 | 71.00 | 120.00 | -288.00 | 236.00 | -76.00 |
|
Gross Profit Growth (1y)
|
| | | 24.10% | | -29.59% | -21.71% | -18.83% | | -27.75% | -31.48% | -21.98% | | 40.24% | 33.90% | 12.95% | 12.30% | -4.41% | 3.90% | 25.62% | 27.54% | 3.75% | 1.68% | 5.81% | -71.27% | 40.41% | 37.87% | 32.14% | -61.46% | -4.71% | -3.31% | -6.65% | 970.79% | 32.85% | 29.06% | 24.99% | -262.09% | -46.33% | -48.26% | -52.98% | 151.76% | 48.21% | 38.97% | 59.01% | 25.90% | 16.93% | 22.32% | -4.53% | -12.14% | 10.17% | -24.83% | 14.10% | -24.11% | -16.38% | 12.28% | -5.02% | 55.29% | 11.41% | 5.03% | 2.81% | 5.53% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -7.72% | | -10.65% | -10.44% | -10.57% | | -1.06% | -1.58% | 3.45% | | 11.62% | 12.26% | 14.51% | -25.62% | 11.67% | 13.36% | 20.66% | -47.92% | 11.55% | 10.67% | 9.29% | 5.85% | 21.13% | 19.82% | 15.53% | -105.59% | -12.09% | -13.57% | -18.14% | 107.88% | 1.86% | -2.46% | -2.24% | 1.84% | -2.39% | -4.18% | -10.63% | 37.02% | 24.06% | 8.51% | 20.09% | -5.66% | 2.51% | 1.07% | 1.14% | 1.17% | 0.87% | -3.94% | 3.67% | 7.54% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.20% | | -6.69% | -5.37% | -1.01% | | 7.13% | 5.97% | 9.13% | | 13.23% | 13.53% | 13.12% | 11.18% | 12.01% | 12.69% | 15.43% | -34.80% | -0.21% | -1.97% | -5.17% | -0.10% | 7.17% | 4.35% | 2.88% | 34.24% | 3.32% | 1.88% | -3.59% | 58.29% | 6.36% | -3.12% | 0.35% | -6.77% | -3.04% | -5.78% | -5.01% | 21.75% | 12.21% | 8.55% | 11.08% | 6.59% |
|
Gross Profit (QoQ)
|
| | 7.60% | -7.63% | | | 19.64% | -4.23% | | | 13.46% | 9.04% | 2.20% | 10.91% | 8.33% | -8.02% | 1.61% | -5.59% | 17.75% | 11.22% | 3.16% | -23.20% | 15.40% | 15.73% | -71.99% | 275.32% | 13.31% | 10.92% | -91.83% | 827.82% | 14.98% | 7.10% | -6.28% | 15.11% | 11.70% | 3.72% | -221.54% | 138.11% | 7.70% | -5.76% | 33.81% | 9.13% | 0.99% | 7.83% | 5.95% | 1.36% | 5.64% | -15.85% | -2.49% | 27.10% | -27.93% | 27.74% | -35.15% | 40.05% | -3.23% | 8.05% | 6.03% | 0.48% | -8.77% | 5.77% | 8.84% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -6.03% | | -99.12% | | -24.91% | | -6,350.72% | | | | | | | 99.51% | | | 273.80% | 1,777.74% | -4,265.43% | -1,371.75% | 125.73% | -200.94% | 104.94% | 138.51% | -12.08% | -146.43% | -98.35% | -96.92% | -97.48% | 100.51% | -55.36% | -63.72% | -59.87% | -6,905.03% | -1,718.06% | -1,010.31% | -828.44% | 97.78% | 103.92% | -32.84% | 87.56% | -1,790.59% | -211.76% | 85.32% | -30.44% | 20.47% | -90,037.21% | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | -26.54% | | -32.08% | | -60.62% | | 40.35% | | | 56.31% | | | 75.97% | -246.86% | 26.73% | -46.77% | -63.15% | -76.71% | 26.00% | 26.08% | -79.28% | 5.20% | -28.44% | -28.09% | -27.52% | 80.29% | -34.34% | -85.54% | -33.21% | -212.46% | -39.39% | -55.71% | -47.09% | 30.68% | -240.48% | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -46.68% | | -16.18% | -19.28% | -36.46% | | -8.09% | | -34.43% | | 14.87% | | | 14.88% | | | 15.27% | -70.55% | 23.81% | -20.10% | -16.50% | -15.09% | 14.87% | 44.63% | -14.96% | 18.62% | -14.93% | -15.10% | -15.01% | 35.09% | -210.18% | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | -95.98% | 132.16% | | | | | | | | | | | | | 89.12% | -897.90% | 149.04% | 226.45% | 5.03% | -2,696.50% | 85.71% | 157.94% | -146.96% | 227.16% | 11.30% | 32.27% | -231.64% | 100.85% | 108.13% | 8.30% | -73.48% | -25.32% | 69.14% | 19.78% | -4,597.65% | 82.24% | 4.84% | 4.15% | 86.32% | 131.40% | -3,326.14% | 91.02% | -1,978.71% | 98.14% | -323.87% | 20.25% | -1,167.50% | -2,003.73% | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 1,726.01% | | -468.47% | 842.15% | -95.39% | | 98.89% | -79.48% | -31.71% | | -4,893.33% | 15.40% | 1,155.85% | -201.88% | -155.37% | -146.83% | -79.11% | 115.49% | -83.23% | 270.77% | -32.66% | 471.87% | 109.92% | 185.31% | 216.92% | -194.63% | 3,970.94% | -167.13% | -180.50% | 213.96% | -161.50% | 108.45% | 293.52% | 714.72% | 150.68% | -9,170.15% | -52.26% | -76.06% | -82.89% | 136.13% | -781.87% | -85.79% | -298.58% | 5,218.68% | -500.76% | -7,165.44% | -4,433.08% | -97.32% | 115.85% | 90.33% | 99.89% | -836.15% | -126.93% | 9.29% | 20,013.50% | 61.45% | 75.80% | 111.97% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 35.94% | | -59.31% | 55.47% | -26.61% | | -12.30% | -28.28% | 21.46% | | -515.91% | -2.64% | 20.89% | -3.37% | 35.07% | 31.65% | -23.60% | 5.72% | 111.03% | -48.44% | -54.92% | 83.39% | -35.41% | -45.50% | 70.28% | 106.35% | 133.23% | -92.62% | -9.40% | 61.63% | -62.36% | 68.33% | -84.69% | -34.80% | 44.37% | 1,103.47% | -178.30% | -63.90% | -159.13% | 36.00% | 86.55% | -43.76% | -27.99% | -132.13% | 36.47% | -101.66% | 127.04% | -27.57% | 78.22% | 26.21% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.30% | | -63.15% | 27.77% | -43.89% | | 17.68% | -11.58% | 30.77% | | 293.65% | -30.38% | -45.44% | -0.55% | -63.31% | -33.56% | -7.03% | 57.79% | 33.91% | -90.48% | 9.68% | 64.45% | 17.24% | 39.62% | -78.40% | -21.46% | -44.55% | 150.63% | -100.58% | -86.08% | -46.72% | 42.87% | 51.56% | -31.25% | 61.56% | -222.04% | -23.17% | -17.20% | 26.94% | -7.91% | -19.36% | -36.23% |
|
Net Cash Flow (QoQ)
|
| | -266.99% | 1,790.90% | | | 436.34% | -89.50% | | | 6,316.19% | -65.05% | 735.60% | -127.51% | 243.66% | 280.32% | -167.79% | 31.05% | 73.66% | 269.69% | -49.76% | -915.86% | 124.55% | -33.09% | 326.70% | -85.85% | 606.29% | -25.68% | -227.41% | 708.65% | -111.65% | 10.87% | 280.36% | -428.46% | 101.60% | 1,940.82% | 659.32% | -79.57% | -386.48% | 110.74% | 280.75% | -85.40% | 505.06% | -302.71% | 107.93% | -304.07% | 16,305.58% | -122.90% | 6.69% | -30.93% | 109.59% | 35.20% | -156.97% | 98.55% | -65,603.33% | 95.05% | -91.90% | 419.34% | -227.19% | 96.89% | 194.87% |
|
Net Income Growth (1y)
|
| | | 289.60% | | -92.32% | -64.51% | -88.01% | | -617.29% | -87.22% | -138.08% | | 117.12% | -2.19% | 1,014.56% | -91.30% | -239.63% | 136.14% | -72.90% | 1,460.78% | -116.94% | -3,184.88% | 10.77% | -310.97% | 349.72% | 113.26% | 81.06% | -54.38% | 24.63% | -59.72% | 20.06% | 163.72% | -45.19% | 38.18% | -64.41% | 4,031.89% | -101.44% | -101.04% | 116.26% | -80.87% | 20,033.33% | 47,921.54% | 199.42% | -51.64% | 73.49% | 6,725.67% | -106.23% | -134.96% | -127.77% | -100.09% | 138.86% | 69.89% | 24.06% | -6,085.60% | -746.93% | -5.18% | 54.07% | 76.91% | -641.83% | 84.14% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -29.62% | | -59.17% | -64.60% | -25.26% | | -47.92% | -33.42% | -1.91% | | 19.66% | -318.42% | 68.05% | -69.44% | 96.30% | 112.99% | -18.39% | -275.23% | 106.08% | 18.13% | 34.04% | 27.56% | 54.75% | 27.52% | -8.20% | 249.38% | -26.20% | -26.11% | -2.59% | 91.62% | 16.19% | 90.12% | 32.09% | 56.35% | 70.60% | 597.59% | -33.95% | -26.67% | -357.93% | -210.78% | -58.30% | -27.05% | -33.25% | -80.52% | -29.20% | -28.28% | -27.99% | -26.27% | -165.20% | 63.11% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.11% | | -17.15% | -39.23% | -33.99% | | 46.28% | 3.85% | 13.61% | | 29.30% | 30.65% | 51.45% | 23.03% | 38.88% | 40.00% | -25.32% | 322.01% | 44.40% | -15.14% | 13.14% | 74.98% | 47.08% | 18.81% | 38.03% | 41.93% | 27.67% | 185.28% | -16.79% | 3.16% | -22.47% | -19.45% | -43.85% | -19.16% | -24.96% | -84.38% | -24.69% | -14.99% | -101.84% | -236.08% | -40.52% | -14.97% |
|
Net Income (QoQ)
|
| | 13.03% | 149.24% | | | 421.95% | -15.78% | | | 112.89% | -350.93% | 237.64% | -61.56% | -26.32% | 2,246.21% | -98.69% | -716.81% | 224.61% | 169.28% | -24.59% | -185.73% | -1,672.01% | 109.67% | -243.62% | 201.48% | -5.88% | 31.99% | -222.45% | 181.93% | -69.58% | 293.39% | -35.01% | -29.53% | -23.30% | 1.33% | 7,444.80% | -100.02% | 44.44% | 21,170.77% | 567.33% | -74.48% | 33.28% | 31.93% | 7.79% | -8.46% | 5,143.66% | -100.12% | -504.77% | 27.29% | 82.63% | 150.90% | -568.58% | -83.37% | -1,314.45% | 94.68% | 23.82% | 19.92% | -611.18% | -70.98% | 98.37% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 286.25% | | -92.32% | -64.51% | -87.90% | | -617.29% | -94.52% | -147.06% | 635.91% | 109.00% | -33.60% | 817.05% | -89.51% | -365.62% | 711.83% | -72.03% | 1,460.78% | -116.94% | -3,184.88% | 10.77% | -310.97% | 349.72% | 113.26% | 81.06% | -54.38% | 24.63% | -59.72% | 20.06% | 163.72% | -45.19% | 38.18% | -64.41% | 4,031.89% | -101.44% | -101.04% | 116.26% | -80.87% | 20,033.33% | 47,921.54% | 199.42% | -51.64% | 73.49% | 6,725.67% | -106.23% | -134.96% | -127.77% | -100.09% | 138.86% | 69.89% | 24.06% | -6,085.60% | -746.93% | -5.18% | 54.07% | 76.91% | -641.83% | 84.14% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -30.45% | | -67.05% | -76.55% | -25.82% | | -47.92% | -33.42% | -1.91% | 120.87% | 19.66% | -452.12% | 61.62% | -76.03% | 143.23% | 221.46% | -17.52% | -275.23% | 106.08% | 18.13% | 34.04% | 27.56% | 54.75% | 27.52% | -8.20% | 249.38% | -26.20% | -26.11% | -2.59% | 91.62% | 16.19% | 90.12% | 32.09% | 56.35% | 70.60% | 597.59% | -33.95% | -26.67% | -357.93% | -210.78% | -58.30% | -27.05% | -33.25% | -80.52% | -29.20% | -28.28% | -27.99% | -26.27% | -165.20% | 63.11% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.11% | | -17.15% | -39.23% | -33.87% | | 46.28% | 3.85% | 13.61% | -95.53% | 29.30% | 54.79% | 46.85% | 27.72% | 57.95% | 79.22% | -24.85% | 322.01% | 44.40% | -15.14% | 13.14% | 74.98% | 47.08% | 18.81% | 38.03% | 41.93% | 27.67% | 185.28% | -16.79% | 3.16% | -22.47% | -19.45% | -43.85% | -19.16% | -24.96% | -84.38% | -24.69% | -14.99% | -101.84% | -236.08% | -40.52% | -14.97% |
|
Net Income towards Common Stockholders (QoQ)
|
| | 13.03% | 147.10% | | | 421.95% | -15.78% | -108.11% | -1,350.87% | 105.52% | -823.77% | 192.37% | -75.64% | -59.23% | 7,715.38% | -98.65% | -716.81% | 224.61% | 169.28% | -24.59% | -185.73% | -1,672.01% | 109.67% | -243.62% | 201.48% | -5.88% | 31.99% | -222.45% | 181.93% | -69.58% | 293.39% | -35.01% | -29.53% | -23.30% | 1.33% | 7,444.80% | -100.02% | 44.44% | 21,170.77% | 567.33% | -74.48% | 33.28% | 31.93% | 7.79% | -8.46% | 5,143.66% | -100.12% | -504.77% | 27.29% | 82.63% | 150.90% | -568.58% | -83.37% | -1,314.45% | 94.68% | 23.82% | 19.92% | -611.18% | -70.98% | 98.37% |
|
Net Margin Growth (1y)
|
| | | 2,409.00 | | -1151.00 | -693.00 | -2920.00 | | -1088.00 | -621.00 | -890.00 | | 1,011.00 | -20.00 | 2,583.00 | -278.00 | -250.00 | 170.00 | -1741.00 | 353.00 | -219.00 | -6454.00 | 45.00 | -4145.00 | 1,144.00 | 6,920.00 | 261.00 | -7240.00 | 297.00 | -375.00 | 217.00 | 11,727.00 | -588.00 | 27.00 | -722.00 | -20033.00 | -467.00 | -322.00 | 1,157.00 | 27,752.00 | 1,987.00 | 2,406.00 | 1,709.00 | -5216.00 | 923.00 | 143,377.00 | -3369.00 | -4351.00 | -3527.00 | -145908.00 | 252.00 | 332.00 | 30.00 | -8719.00 | -505.00 | 467.00 | 334.00 | 6,906.00 | -2868.00 | 276.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1401.00 | | -1229.00 | -1333.00 | -1227.00 | | -328.00 | -470.00 | -48.00 | | 542.00 | -6304.00 | 887.00 | -4070.00 | 675.00 | 636.00 | -1435.00 | -11031.00 | 1,222.00 | 91.00 | 522.00 | 342.00 | 853.00 | 6,572.00 | -244.00 | -15546.00 | -759.00 | -670.00 | 652.00 | 19,446.00 | 931.00 | 2,111.00 | 2,144.00 | 2,504.00 | 2,443.00 | 145,461.00 | -503.00 | 18,186.00 | -617.00 | -125.00 | -1408.00 | -9235.00 | -2574.00 | -11250.00 | -3622.00 | -3553.00 | -3163.00 | -147721.00 | -3120.00 | 1,074.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -559.00 | | -1698.00 | -7617.00 | -2923.00 | | 598.00 | -4.00 | 258.00 | | 1,982.00 | 242.00 | 1,365.00 | 417.00 | 384.00 | 288.00 | -1940.00 | -19338.00 | 167.00 | -204.00 | 958.00 | 8,061.00 | 2,372.00 | 8,657.00 | 2,622.00 | 6,990.00 | 2,152.00 | 145,113.00 | -1008.00 | 9,879.00 | -1672.00 | -420.00 | -972.00 | -1516.00 | -1054.00 | -9166.00 | -756.00 | 18,984.00 | -253.00 | -1938.00 | -4781.00 | -8492.00 |
|
Net Margin (QoQ)
|
| | 60.00 | 2,118.00 | | | 519.00 | -110.00 | | | 986.00 | -379.00 | 640.00 | -237.00 | -44.00 | 2,224.00 | -2222.00 | -209.00 | 376.00 | 313.00 | -128.00 | -780.00 | -5859.00 | 6,812.00 | -4317.00 | 4,508.00 | -83.00 | 152.00 | -11818.00 | 12,045.00 | -754.00 | 744.00 | -308.00 | -270.00 | -139.00 | -4.00 | -19619.00 | 19,296.00 | 6.00 | 1,475.00 | 6,975.00 | -6469.00 | 426.00 | 777.00 | 51.00 | -331.00 | 142,879.00 | -145969.00 | -931.00 | 493.00 | 498.00 | 191.00 | -852.00 | 192.00 | -8250.00 | 8,405.00 | 120.00 | 59.00 | -1679.00 | -1368.00 | 3,264.00 |
|
Operating Income Growth (1y)
|
| | | 34.25% | | -93.83% | -68.53% | -62.45% | | -992.96% | -137.67% | -74.38% | | 111.16% | 175.58% | -377.07% | 50.27% | -544.44% | 27.42% | 272.08% | 1,678.07% | -28.40% | -307.63% | -16.48% | -207.31% | 258.19% | 333.49% | 120.98% | -197.67% | -62.58% | -30.27% | -33.15% | 111.15% | 8.28% | 32.47% | 30.89% | -2,392.06% | -325.43% | -181.52% | -173.38% | 98.33% | 102.96% | 16.38% | 92.67% | -1,436.98% | -191.29% | 49.48% | -474.52% | 31.13% | -8,418.46% | -175.64% | -212.16% | 67.54% | 46.32% | -90.18% | 55.13% | 2.34% | 41.45% | 26.28% | 73.97% | 141.00% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -49.45% | | -60.54% | -55.25% | -31.36% | | -85.95% | -28.68% | 6.90% | | 13.96% | -25.99% | 58.50% | -103.45% | 108.21% | 83.49% | 72.98% | -269.40% | 40.27% | 50.08% | 7.25% | -29.11% | 38.23% | 60.79% | 24.58% | -96.69% | -42.82% | -40.15% | -38.24% | 65.06% | -58.34% | -42.65% | -27.45% | -98.96% | -27.26% | -32.84% | -32.17% | 43.90% | -32.06% | -5.20% | -9.53% | -50.89% | -252.35% | -38.35% | -100.40% | 39.79% | -199.15% | -56.93% | 28.56% | 28.66% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.24% | | -18.64% | -17.47% | -17.46% | | 55.17% | 11.96% | 17.66% | | 18.91% | 39.36% | 42.53% | 36.83% | 29.61% | 41.67% | 36.73% | -164.26% | -13.16% | -41.39% | -26.07% | -16.39% | 15.36% | -8.01% | -16.04% | -14.30% | -15.15% | -18.31% | -17.82% | 14.71% | -50.11% | -26.64% | -26.68% | -27.07% | -36.77% | -30.64% | -19.46% | 43.82% | 6.26% | -10.30% | 31.26% | 27.55% |
|
Operating Income (QoQ)
|
| | 12.69% | -17.09% | | | 475.19% | -1.07% | | | 75.73% | 167.29% | -160.62% | 212.76% | 64.33% | -346.66% | 89.12% | -907.78% | 147.11% | 233.11% | -0.23% | -181.99% | 23.81% | 234.00% | -228.20% | 220.87% | 12.46% | 26.82% | -272.69% | 115.19% | 109.56% | 21.57% | -71.19% | 47.52% | 156.37% | 20.12% | -604.52% | 85.49% | 7.29% | -8.13% | 88.53% | 125.76% | -2,717.98% | 90.53% | -2,305.55% | 98.47% | -1,348.62% | -7.75% | -188.37% | -89.25% | 53.13% | -22.03% | 70.02% | -212.99% | -66.07% | 71.21% | 34.75% | -87.64% | -109.10% | 89.83% | 202.76% |
|
Operating Margin Growth (1y)
|
| | | 138.00 | | -1209.00 | -784.00 | -598.00 | | -1454.00 | -893.00 | -400.00 | | 1,457.00 | 480.00 | -696.00 | 64.00 | -653.00 | 29.00 | 1,205.00 | 749.00 | -166.00 | -688.00 | -126.00 | -4181.00 | 1,516.00 | 1,343.00 | 457.00 | -16166.00 | -477.00 | -216.00 | -305.00 | 19,878.00 | -48.00 | 32.00 | 78.00 | 3,122.00 | -1609.00 | -1859.00 | -2097.00 | -3476.00 | 1,341.00 | 450.00 | 1,223.00 | -1423.00 | -53.00 | 396.00 | -314.00 | 488.00 | -1529.00 | -551.00 | -572.00 | 256.00 | 507.00 | -936.00 | 462.00 | 500.00 | 455.00 | 541.00 | 364.00 | 427.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -861.00 | | -1206.00 | -1198.00 | -1695.00 | | -650.00 | -385.00 | 109.00 | | 639.00 | -179.00 | 383.00 | -3369.00 | 698.00 | 684.00 | 1,537.00 | -19599.00 | 873.00 | 438.00 | 26.00 | -470.00 | 991.00 | 1,158.00 | 230.00 | 6,834.00 | -2134.00 | -2043.00 | -2325.00 | 19,524.00 | -315.00 | -1377.00 | -796.00 | -1778.00 | -321.00 | -1013.00 | -1188.00 | -4412.00 | -241.00 | 295.00 | 337.00 | -680.00 | -1075.00 | -1090.00 | -424.00 | 1,243.00 | -567.00 | -946.00 | 254.00 | 1,183.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -351.00 | | -2024.00 | -1857.00 | -615.00 | | 701.00 | 270.00 | 440.00 | | 1,678.00 | 947.00 | 535.00 | 343.00 | 173.00 | 499.00 | 1,309.00 | 3,401.00 | -783.00 | -1389.00 | -1994.00 | -824.00 | 724.00 | -251.00 | -644.00 | 1,934.00 | -846.00 | -1198.00 | -1415.00 | 18,588.00 | -1898.00 | -1532.00 | -1682.00 | -1034.00 | -1342.00 | -2499.00 | -1298.00 | -3656.00 | 721.00 | -100.00 | 1,163.00 | 247.00 |
|
Operating Margin (QoQ)
|
| | 58.00 | -197.00 | | | 482.00 | -11.00 | | | 1,043.00 | 482.00 | -309.00 | 241.00 | 66.00 | -694.00 | 451.00 | -475.00 | 747.00 | 483.00 | -6.00 | -1390.00 | 225.00 | 1,044.00 | -4061.00 | 4,308.00 | 51.00 | 159.00 | -20684.00 | 19,997.00 | 312.00 | 70.00 | -502.00 | 71.00 | 392.00 | 116.00 | 2,543.00 | -4660.00 | 142.00 | -122.00 | 1,164.00 | 158.00 | -750.00 | 651.00 | -1483.00 | 1,528.00 | -300.00 | -59.00 | -681.00 | -489.00 | 678.00 | -80.00 | 146.00 | -237.00 | -765.00 | 1,318.00 | 185.00 | -282.00 | -679.00 | 1,141.00 | 248.00 |
|
Profit After Tax Growth (1y)
|
| | | 299.34% | | -87.95% | -63.44% | -88.00% | | -426.25% | -132.54% | -43.34% | | 137.85% | 203.16% | 438.56% | 183.71% | -178.20% | -14.73% | -68.65% | 2,348.09% | -75.82% | -3,140.55% | 11.50% | -165.28% | 388.56% | 116.54% | 102.59% | 515.24% | 18.85% | 378.54% | 30.93% | -40.46% | -12.56% | -94.90% | -68.07% | 3,883.06% | -9.42% | -409.94% | 88.81% | -92.97% | 99.34% | 323.97% | 185.97% | -177.30% | 66.44% | 8,826.54% | -124.43% | 7.29% | -125.93% | -100.23% | 74.26% | 114.43% | -26.94% | -2,689.57% | -166.10% | -321.60% | 22.93% | 65.32% | -632.18% | 878.02% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -35.25% | | -47.00% | -50.30% | -28.46% | | -43.67% | -34.10% | -1.46% | | 19.56% | -199.05% | 23.48% | -137.38% | 58.31% | 62.48% | -10.86% | 304.85% | 100.25% | 188.74% | 43.54% | 17.30% | 70.98% | 26.84% | -5.38% | 364.90% | -2.00% | -40.22% | -7.58% | 18.56% | 16.44% | -29.24% | 19.91% | -60.87% | 44.31% | 752.55% | -49.17% | -27.04% | -41.95% | 22.54% | -29.66% | -53.06% | -36.58% | -98.21% | -29.41% | 33.32% | -31.11% | -26.46% | -71.16% | 64.94% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.45% | | -17.13% | -38.96% | -33.71% | | 37.41% | 7.56% | 16.66% | | 30.50% | 87.50% | 37.94% | 103.70% | 32.75% | 0.94% | -21.61% | 335.90% | 46.62% | -42.17% | 12.26% | 35.20% | 49.29% | 17.93% | 35.53% | -39.85% | 25.58% | 172.90% | -20.60% | -26.15% | -21.81% | -15.70% | -16.09% | -21.96% | -24.48% | -111.36% | -23.76% | -15.05% | -23.23% | -35.07% | -40.65% | 12.26% |
|
Profit After Tax (QoQ)
|
| | 13.27% | 151.55% | | | 243.55% | -17.46% | | | 65.73% | 243.73% | -106.88% | 1,216.93% | -6.61% | 650.35% | -98.93% | -1,143.51% | 201.83% | 175.90% | -16.50% | -174.95% | -1,660.95% | 110.12% | -148.89% | 431.29% | 0.97% | 23.88% | 0.21% | -5.18% | 306.53% | -66.10% | -54.43% | 39.25% | -76.27% | 112.04% | 5,584.12% | -96.83% | -181.21% | 229.17% | 111.54% | -10.16% | -8.76% | 64.92% | -157.18% | 293.42% | 4,793.52% | -100.45% | -116.98% | 45.89% | 56.15% | 50.01% | 221.64% | -576.03% | -863.69% | 95.23% | -1.30% | -65.57% | -333.60% | -0.68% | 207.64% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 7.74% | | | 11.59% | -6.00% | -3.48% | -11.70% | -14.77% | -26.32% | -29.42% | -10.39% | -5.68% | 5.64% | 4.44% | -11.23% | -11.47% | -16.60% | 14.19% | 17.35% | 18.34% | 31.13% | -0.51% | -3.06% | -3.31% | 3.82% | 10.76% | 13.94% | 16.22% | 5.28% | 59.43% | 61.35% | 59.79% | 67.82% | 9.54% | 11.03% | 13.31% | -11.85% | 20.56% | 21.77% | 31.51% | 47.31% | 16.00% | 13.60% | 5.51% | 18.17% | 47.54% | 43.13% | 36.45% | 33.19% | -3.06% | -6.69% | -7.02% | -24.36% | -28.94% | -24.48% | -21.66% | -1.07% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | -9.30% | | | -3.56% | -9.89% | -10.73% | -11.11% | -10.72% | -13.41% | -5.58% | -2.27% | -0.39% | 4.93% | 5.87% | 0.32% | 0.43% | 4.33% | 7.96% | 9.03% | 9.97% | 12.75% | 20.66% | 21.24% | 21.54% | 22.41% | 24.59% | 26.85% | 28.14% | 15.91% | 28.17% | 29.69% | 33.53% | 29.65% | 15.28% | 15.38% | 16.28% | 15.34% | 27.31% | 25.57% | 23.71% | 32.36% | 18.39% | 14.91% | 10.21% | 5.98% | 0.54% | 0.29% | -0.21% | -0.11% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -8.05% | | | -1.23% | -4.36% | -4.17% | -4.39% | -4.03% | -2.44% | -1.49% | 0.61% | 2.12% | 4.78% | 15.94% | 13.17% | 13.47% | 14.94% | 17.05% | 18.35% | 19.21% | 16.22% | 18.33% | 19.23% | 21.75% | 18.95% | 22.02% | 23.07% | 23.90% | 22.07% | 29.22% | 28.82% | 27.94% | 27.95% | 16.99% | 15.45% | 14.81% | 9.10% | 7.29% | 6.89% | 6.64% | 11.65% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 17.72% | -1.82% | -1.00% | -2.48% | -0.84% | 0.82% | -9.43% | -5.87% | -14.28% | -3.42% | 14.99% | -0.92% | -4.00% | -4.51% | -2.26% | -1.19% | -9.56% | 30.73% | 0.43% | -0.35% | 0.22% | -0.81% | -2.14% | -0.61% | 7.61% | 5.81% | 0.67% | 1.38% | -2.52% | 60.24% | 1.89% | 0.40% | 2.38% | 4.60% | 3.27% | 2.46% | -20.36% | 43.06% | 4.31% | 10.65% | -10.79% | 12.65% | 2.15% | 2.77% | -0.08% | 40.66% | -0.91% | -2.03% | -2.46% | 2.37% | -4.62% | -2.38% | -20.65% | -3.83% | 1.37% | 1.27% | 0.20% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | -22.00 | -15.00 | -14.00 | | -1.00 | -1.00 | 5.00 | 6.00 | 4.00 | 3.00 | -3.00 | -3.00 | -3.00 | -14.00 | -12.00 | -16.00 | -13.00 | 13.00 | 15.00 | 16.00 | 14.00 | -1.00 | -2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 29.00 | 29.00 | 29.00 | 31.00 | -26.00 | -24.00 | -22.00 | -22.00 | 1.00 | 0.00 | 65.00 | 45.00 | 50.00 | 51.00 | -76.00 | -57.00 | -58.00 | -60.00 | -4.00 | -5.00 | -6.00 | -6.00 | 3.00 | 2.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | -19.00 | -13.00 | -12.00 | | 1.00 | -12.00 | -11.00 | -12.00 | -12.00 | 2.00 | -1.00 | -2.00 | -2.00 | -2.00 | 1.00 | 2.00 | 1.00 | 14.00 | 13.00 | 47.00 | 43.00 | 29.00 | 29.00 | 4.00 | 5.00 | 8.00 | 9.00 | 3.00 | 5.00 | 72.00 | 54.00 | 25.00 | 28.00 | -33.00 | -34.00 | -7.00 | -9.00 | -15.00 | -17.00 | -14.00 | -15.00 | -77.00 | -60.00 | -62.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -34.00 | -14.00 | -10.00 | | 1.00 | 0.00 | 2.00 | 6.00 | 3.00 | 2.00 | -2.00 | 28.00 | 27.00 | 28.00 | 32.00 | 5.00 | 6.00 | 20.00 | 22.00 | 21.00 | 20.00 | 72.00 | 52.00 | 55.00 | 57.00 | -3.00 | -3.00 | -5.00 | -4.00 | -8.00 | -8.00 | -39.00 | -38.00 | -34.00 | -37.00 | -11.00 |
|
Return on Assets (QoQ)
|
| | | | | | -7.00 | -3.00 | | | 0.00 | -2.00 | -1.00 | 2.00 | 0.00 | 4.00 | 1.00 | 0.00 | -1.00 | -3.00 | 1.00 | 0.00 | -13.00 | 0.00 | -3.00 | 3.00 | 14.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 3.00 | -1.00 | 0.00 | -1.00 | 31.00 | -1.00 | 0.00 | 1.00 | -26.00 | 1.00 | 2.00 | 1.00 | -3.00 | 1.00 | 66.00 | -19.00 | 2.00 | 2.00 | -61.00 | 0.00 | 0.00 | 0.00 | -4.00 | -1.00 | -1.00 | 0.00 | 4.00 | -2.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | -17.00 | -11.00 | -8.00 | | -1.00 | 1.00 | 0.00 | 3.00 | -2.00 | -2.00 | 1.00 | 4.00 | 5.00 | 2.00 | 0.00 | -6.00 | -2.00 | 4.00 | 5.00 | 5.00 | 0.00 | -4.00 | -7.00 | 1.00 | 2.00 | 2.00 | 3.00 | -7.00 | -8.00 | -9.00 | -12.00 | 1.00 | 3.00 | 5.00 | 8.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | -20.00 | -13.00 | -7.00 | | 2.00 | 1.00 | 2.00 | 0.00 | 1.00 | 4.00 | 7.00 | 3.00 | 3.00 | 2.00 | -1.00 | 0.00 | 0.00 | 2.00 | 2.00 | -1.00 | -6.00 | -11.00 | -15.00 | -5.00 | -3.00 | -2.00 | 0.00 | -6.00 | -5.00 | -4.00 | -4.00 | 3.00 | 4.00 | 5.00 | 7.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -17.00 | -6.00 | -1.00 | | 0.00 | 0.00 | 0.00 | 7.00 | 3.00 | 2.00 | 3.00 | -3.00 | -3.00 | -5.00 | -10.00 | -6.00 | -5.00 | -3.00 | -2.00 | 1.00 | -3.00 | -6.00 | -7.00 | -3.00 | -2.00 | -2.00 | -2.00 | -6.00 | -5.00 | -5.00 | -5.00 | 1.00 | 3.00 | 5.00 | 7.00 | 1.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | -7.00 | -4.00 | | | -1.00 | -1.00 | -2.00 | 3.00 | 1.00 | -1.00 | 0.00 | -2.00 | 1.00 | 2.00 | 3.00 | 0.00 | -2.00 | 0.00 | -4.00 | 4.00 | 4.00 | 2.00 | -4.00 | -2.00 | -1.00 | -1.00 | 4.00 | -1.00 | 0.00 | 0.00 | -7.00 | -1.00 | -2.00 | -2.00 | 6.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | -21.00 | -18.00 | -17.00 | | -1.00 | -1.00 | 6.00 | 6.00 | 4.00 | 4.00 | -4.00 | -3.00 | -2.00 | -18.00 | -15.00 | -19.00 | -16.00 | 17.00 | 19.00 | 20.00 | 17.00 | -1.00 | -2.00 | 4.00 | 2.00 | 4.00 | 2.00 | 46.00 | 37.00 | 36.00 | 38.00 | -44.00 | -32.00 | -29.00 | -28.00 | 2.00 | 1.00 | 80.00 | 49.00 | 53.00 | 55.00 | -94.00 | -65.00 | -64.00 | -68.00 | -5.00 | -6.00 | -7.00 | -7.00 | 3.00 | 2.00 | 3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | -18.00 | -15.00 | -15.00 | | 0.00 | -15.00 | -13.00 | -16.00 | -14.00 | 3.00 | -1.00 | -1.00 | 0.00 | -2.00 | 1.00 | 5.00 | 4.00 | 19.00 | 18.00 | 70.00 | 56.00 | 38.00 | 38.00 | 5.00 | 7.00 | 10.00 | 12.00 | 4.00 | 6.00 | 87.00 | 60.00 | 10.00 | 24.00 | -43.00 | -43.00 | -9.00 | -11.00 | -18.00 | -21.00 | -18.00 | -19.00 | -96.00 | -69.00 | -68.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -36.00 | -16.00 | -12.00 | | 2.00 | 1.00 | 3.00 | 8.00 | 5.00 | 5.00 | -1.00 | 48.00 | 39.00 | 37.00 | 41.00 | 7.00 | 9.00 | 26.00 | 29.00 | 28.00 | 25.00 | 90.00 | 59.00 | 60.00 | 63.00 | -4.00 | -4.00 | -7.00 | -6.00 | -12.00 | -11.00 | -61.00 | -50.00 | -44.00 | -47.00 | -14.00 |
|
Return on Equity (QoQ)
|
| | | | | | -3.00 | -4.00 | | | 0.00 | -2.00 | -1.00 | 2.00 | 0.00 | 5.00 | -1.00 | 0.00 | 0.00 | -3.00 | 1.00 | 0.00 | -15.00 | -1.00 | -3.00 | 3.00 | 17.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 4.00 | -1.00 | 0.00 | -2.00 | 49.00 | -10.00 | -1.00 | 0.00 | -33.00 | 2.00 | 2.00 | 2.00 | -4.00 | 1.00 | 81.00 | -29.00 | -1.00 | 4.00 | -68.00 | 0.00 | 0.00 | 0.00 | -5.00 | -1.00 | -1.00 | 0.00 | 5.00 | -2.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | -7.00 | | | | 0.00 | | | -1.00 | 1.00 | | 2.00 | | | | | | | | | | | | | | | | | -10.00 | -9.00 | 2.00 | 3.00 | 4.00 | 6.00 | 0.00 | 0.00 | 1.00 | 0.00 | | | | -1.00 | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | -14.00 | -11.00 | -6.00 | | | | | | | | 6.00 | | 1.00 | | | | | | | | | | -12.00 | -4.00 | -2.00 | | | | | -5.00 | -3.00 | | | | 4.00 | 0.00 | 0.00 | -1.00 | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | | | | | | | 3.00 | 3.00 | | -4.00 | -5.00 | -7.00 | -4.00 | -3.00 | | | | | | -7.00 | | | | | | | -7.00 | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | -3.00 | -4.00 | | | | | -2.00 | | | -1.00 | | | 0.00 | 1.00 | 1.00 | 0.00 | | | | | | | -4.00 | -1.00 | | | | | | -1.00 | -6.00 | 0.00 | -2.00 | -1.00 | 4.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | | | | | 0.00 | 0.00 | -1.00 | | | | | | |
|
Return on Sales Growth (1y)
|
| | | | | | | -4.00 | | -15.00 | -14.00 | -15.00 | | -1.00 | -1.00 | 8.00 | 8.00 | 5.00 | 5.00 | -6.00 | -4.00 | -3.00 | -20.00 | -15.00 | -24.00 | -18.00 | 18.00 | 19.00 | 25.00 | 21.00 | -1.00 | -1.00 | 4.00 | 2.00 | 3.00 | 0.00 | 141.00 | 193.00 | 331.00 | 1,492.00 | -122.00 | -168.00 | -302.00 | -1458.00 | 0.00 | -2.00 | 372.00 | 359.00 | 359.00 | 323.00 | -413.00 | -402.00 | -389.00 | -355.00 | -21.00 | -25.00 | -21.00 | -21.00 | 19.00 | 15.00 | 11.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | -11.00 | | -12.00 | -10.00 | -13.00 | | 0.00 | -16.00 | -13.00 | -20.00 | -17.00 | 3.00 | -2.00 | -3.00 | -1.00 | -2.00 | 2.00 | 5.00 | 4.00 | 20.00 | 18.00 | 171.00 | 215.00 | 334.00 | 1,492.00 | 23.00 | 26.00 | 32.00 | 35.00 | 19.00 | 23.00 | 402.00 | 393.00 | 237.00 | 153.00 | -343.00 | -1501.00 | -30.00 | -34.00 | -62.00 | -68.00 | -52.00 | -53.00 | -415.00 | -412.00 | -399.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -32.00 | | -33.00 | -12.00 | -10.00 | | 3.00 | 1.00 | 5.00 | 9.00 | 5.00 | 5.00 | -3.00 | 143.00 | 193.00 | 332.00 | 1,495.00 | 25.00 | 29.00 | 50.00 | 52.00 | 49.00 | 45.00 | 404.00 | 392.00 | 382.00 | 348.00 | -8.00 | -8.00 | -11.00 | -9.00 | -33.00 | -33.00 | -174.00 | -222.00 | -345.00 | -1511.00 | -41.00 |
|
Return on Sales (QoQ)
|
| | | | | | -1.00 | -2.00 | | | 0.00 | -3.00 | -1.00 | 2.00 | 0.00 | 6.00 | -1.00 | -1.00 | 0.00 | -4.00 | 1.00 | 0.00 | -16.00 | 0.00 | -8.00 | 5.00 | 20.00 | 1.00 | -1.00 | 1.00 | -1.00 | 1.00 | 4.00 | -1.00 | 0.00 | -2.00 | 145.00 | 50.00 | 139.00 | 1,159.00 | -1469.00 | 4.00 | 5.00 | 3.00 | -11.00 | 2.00 | 378.00 | -11.00 | -11.00 | -34.00 | -357.00 | 1.00 | 1.00 | 0.00 | -24.00 | -3.00 | 5.00 | 1.00 | 16.00 | -7.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 18.72% | | -32.60% | -27.67% | -24.55% | | -18.47% | -21.43% | -21.12% | | 19.43% | 15.00% | 5.95% | 10.69% | 4.84% | 10.65% | 23.46% | 18.98% | -2.27% | -2.89% | 1.82% | -78.57% | 33.35% | 25.17% | 23.17% | -47.21% | -10.85% | -7.31% | -5.15% | 867.90% | 25.78% | 26.40% | 18.29% | -255.00% | -48.88% | -51.96% | -54.24% | 143.74% | 28.85% | 35.92% | 38.36% | 26.51% | 18.21% | 12.36% | 2.83% | 0.46% | 27.72% | 1.96% | 25.02% | -57.28% | -20.28% | -8.12% | -13.05% | 156.26% | 3.68% | 5.12% | -0.30% | 5.70% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -10.94% | | -13.09% | -13.22% | -14.25% | | 0.69% | -0.01% | 1.05% | | 6.96% | 7.31% | 10.02% | -34.40% | 10.96% | 10.38% | 15.69% | -48.75% | 5.13% | 4.05% | 5.96% | 3.08% | 14.35% | 13.61% | 11.39% | -114.87% | -16.93% | -17.44% | -19.93% | 87.22% | -6.08% | -6.20% | -9.19% | -4.99% | -8.00% | -9.81% | -13.33% | 36.73% | 24.83% | 15.91% | 21.16% | -18.42% | 6.37% | 1.73% | 3.78% | 3.22% | 1.82% | -0.51% | 2.72% | 4.99% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.57% | | -7.63% | -6.83% | -4.54% | | 5.88% | 3.98% | 5.29% | | 7.78% | 7.47% | 9.25% | 7.60% | 8.91% | 9.52% | 11.68% | -32.08% | -5.67% | -7.31% | -8.43% | -5.78% | -0.30% | -0.86% | -2.64% | 34.39% | -2.68% | -2.98% | -6.09% | 52.84% | 4.58% | -1.11% | -0.76% | -18.12% | -4.54% | -7.23% | -6.68% | 21.14% | 9.97% | 8.51% | 9.05% | 8.02% |
|
Revenue (QoQ)
|
| | 8.01% | -3.38% | | | 15.89% | 0.79% | | | 11.69% | 1.18% | -0.08% | 5.77% | 7.54% | -6.78% | 4.40% | 0.18% | 13.51% | 4.01% | 0.60% | -17.71% | 12.78% | 9.06% | -78.82% | 411.99% | 5.86% | 7.31% | -90.92% | 764.55% | 10.07% | 9.82% | -7.38% | 12.35% | 10.61% | 2.77% | -221.37% | 137.05% | 3.94% | -2.10% | 16.02% | 9.14% | 9.64% | -0.35% | 6.08% | 1.98% | 4.22% | -8.80% | 3.64% | 29.66% | -16.80% | 11.82% | -64.58% | 141.95% | -4.11% | 5.82% | 4.37% | -2.10% | -2.78% | 0.36% | 10.66% |
|
Share-based Compensation Growth (1y)
|
| | | -67.38% | | 44.17% | 32.16% | 24.08% | | 44.06% | -21.44% | -68.92% | | 9.68% | 50.54% | 267.15% | 0.28% | 26.47% | -3.64% | 6.38% | 23.90% | 35.34% | -48.83% | -31.85% | 33.30% | -47.01% | 136.44% | 156.38% | 75.50% | 92.51% | 15.69% | 10.39% | -22.17% | -7.11% | 0.93% | 13.10% | 2.45% | -1.28% | -17.71% | -28.91% | -19.67% | 52.15% | 77.53% | 63.38% | 80.88% | 17.60% | 15.72% | -42.74% | -230.48% | -73.32% | -53.91% | 14.63% | 92.37% | 52.11% | 35.59% | -7.61% | 358.04% | 59.65% | 48.45% | -39.99% | 125.75% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -49.89% | | 31.58% | 16.05% | 12.28% | | 25.96% | 4.45% | 6.67% | | 23.36% | -9.46% | 38.59% | 18.31% | -3.20% | 5.25% | 22.95% | 42.58% | 11.35% | 11.86% | 24.48% | 22.11% | -1.78% | 40.28% | 47.38% | 11.85% | 20.86% | -1.32% | -3.90% | -13.80% | 11.74% | 13.82% | 9.52% | 14.18% | 20.88% | 19.13% | -12.71% | -57.35% | -21.85% | -1.80% | 2.36% | -29.67% | -21.86% | -10.24% | -15.35% | -36.42% | -13.47% | -2.47% | -14.02% | 34.71% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.25% | | 31.28% | -5.08% | 0.52% | | 7.46% | 6.64% | 16.22% | | 13.88% | 15.22% | 49.76% | 17.74% | 10.16% | 6.36% | 18.34% | 18.24% | 4.83% | 3.06% | 9.17% | 8.42% | 7.32% | 32.17% | 30.03% | 15.25% | 25.87% | 14.57% | -3.65% | -28.56% | -15.23% | -4.69% | -2.92% | -16.52% | -6.44% | 1.10% | -6.77% | -17.88% | 3.00% | 13.77% | -9.87% | 0.97% |
|
Share-based Compensation (QoQ)
|
| | 99.09% | -33.73% | | | 82.50% | -37.79% | | | -0.48% | -75.39% | 246.67% | 29.17% | 36.60% | -39.98% | -5.31% | 62.91% | 4.08% | -33.74% | 10.28% | 77.95% | -60.65% | -11.75% | 115.70% | -29.26% | 75.58% | -4.31% | 47.65% | -22.40% | 5.51% | -8.69% | 4.10% | -7.38% | 14.64% | 2.32% | -5.71% | -10.75% | -4.44% | -11.60% | 6.55% | 69.06% | 11.49% | -18.65% | 17.96% | 9.92% | 9.71% | -59.74% | -368.78% | 122.47% | 89.55% | 0.13% | -117.90% | 547.83% | 68.96% | -31.77% | -50.01% | 177.07% | 57.10% | -72.42% | 88.04% |
|
Shareholder's Equity Growth (1y)
|
| | | | 33.69% | | | 2.25% | 25.12% | 23.80% | 20.10% | 18.70% | -2.56% | -0.75% | 1.14% | 5.51% | 1.62% | -0.30% | -0.88% | -4.10% | -1.69% | -1.65% | -14.45% | -13.97% | -12.40% | -10.86% | 6.07% | 8.60% | 9.74% | 13.22% | 22.30% | 20.91% | 18.13% | 16.64% | 4.60% | 3.51% | 58.67% | 58.68% | 59.08% | 59.17% | 6.56% | 8.07% | 9.03% | 11.32% | 9.21% | 9.21% | 173.69% | 162.10% | 153.78% | 109.99% | -16.44% | -20.55% | -24.66% | -14.90% | -23.22% | -26.92% | -30.24% | -29.61% | -23.73% | -15.95% | -2.31% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 17.68% | | | 8.59% | 7.40% | 7.00% | 6.38% | 6.30% | -0.89% | -0.90% | -4.99% | -4.52% | -4.35% | -4.38% | -3.47% | -3.59% | -1.86% | -0.24% | 3.53% | 4.15% | 4.33% | 5.59% | 10.71% | 10.77% | 27.18% | 27.97% | 26.72% | 25.82% | 25.93% | 26.00% | 21.96% | 22.41% | 22.68% | 23.26% | 68.06% | 66.84% | 43.47% | 35.32% | 35.60% | 32.35% | 27.81% | 24.97% | 20.64% | 15.03% | 10.08% | 7.95% | -21.20% | -21.27% | -19.92% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10.24% | | | 1.11% | 1.30% | 1.44% | 1.79% | 2.33% | -1.32% | -0.36% | 2.15% | 2.71% | 2.56% | 2.91% | 2.84% | 2.32% | 12.12% | 12.94% | 13.05% | 13.23% | 13.94% | 15.09% | 18.67% | 19.22% | 19.07% | 19.85% | 43.44% | 42.19% | 40.81% | 35.61% | 32.92% | 30.74% | 28.69% | 27.33% | 24.95% | 21.94% | 9.19% | 8.22% | 7.87% | 7.33% | 7.31% |
|
Shareholder's Equity (QoQ)
|
| | | | 0.97% | -0.81% | 1.46% | 0.63% | 23.55% | -1.85% | -1.57% | -0.55% | 1.41% | -0.02% | 0.30% | 3.75% | -2.32% | -1.91% | -0.28% | 0.38% | 0.13% | -1.87% | -13.27% | 0.95% | 1.96% | -0.14% | 3.20% | 3.36% | 3.03% | 3.02% | 11.47% | 2.19% | 0.66% | 1.72% | -0.04% | 1.13% | 54.30% | 1.73% | 0.21% | 1.18% | 3.30% | 3.18% | 1.11% | 3.30% | 1.34% | 3.18% | 153.39% | -1.07% | -1.88% | -14.63% | 0.83% | -5.93% | -6.95% | -3.57% | -9.04% | -10.46% | -11.18% | -2.70% | -1.44% | -1.32% | 3.23% |
|
Tax Rate Growth (1y)
|
| | | | | 1,033.00 | | 636.00 | | 1,407.00 | | | | 1,191.00 | | | | 1,815.00 | -439.00 | -1890.00 | | -1697.00 | | -2851.00 | 230.00 | -2257.00 | | 1,727.00 | -3294.00 | | | 3,324.00 | | | | 3,610.00 | | | 31.00 | -6202.00 | -413.00 | | -305.00 | 353.00 | -164.00 | | 4,019.00 | | | | -130.00 | | | | | | | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | 3,631.00 | 3,742.00 | 4,522.00 | | 4,413.00 | | 1,996.00 | | 1,309.00 | | | | -2139.00 | -1787.00 | -3013.00 | | | | 2,200.00 | | | | 8,661.00 | -1717.00 | | 365.00 | 732.00 | 1,165.00 | | | -2239.00 | | | 3,745.00 | | | | 3,584.00 | 568.00 | -1158.00 | | | | | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 3,749.00 | | -219.00 | | 459.00 | | 872.00 | | | | | | | -1453.00 | 3,920.00 | | | -983.00 | -392.00 | -1900.00 | | | 2,813.00 | -2294.00 | | 4,079.00 | | | | | -2025.00 | | | | | | | | | |
|
Tax Rate (QoQ)
|
| | -29.00 | 101.00 | | | | | | | | | | | 82.00 | 881.00 | | | -2171.00 | -570.00 | 943.00 | 101.00 | | | 4,025.00 | -2386.00 | 434.00 | -346.00 | -997.00 | | | | | | | 6,254.00 | -6353.00 | | | 21.00 | -564.00 | | | 680.00 | -1082.00 | | | | | | 3,362.00 | -2996.00 | -2290.00 | | | | | | | | |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.15% | 176.07% | 175.40% | -73.92% | -90.62% | -90.66% | -90.69% | -1.43% | -1.38% | -1.40% | -1.47% | -1.46% | -0.68% | | | | | | | | | | | | | | | 1,645.17% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.70% | -36.64% | -36.78% | -36.72% | -54.87% | | | | | | | | | | | -66.22% | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -48.16% | | | -7.21% | -7.89% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20% | -0.20% | -0.20% | 175.82% | 0.50% | -0.45% | -90.55% | -0.78% | 0.07% | -0.76% | 0.05% | -0.74% | 0.05% | -0.83% | 0.05% | 0.05% | | | | | | | | | | | | | | | -3.57% |