Azenta Growth Metrics (2010-2025) | AZTA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 15.09%3.03%90.73%16.57%13.36%11.64%-47.20%0.67%6.30%10.49%5.97%3.77%-1.34%-3.22%3.10%-1.07%-9.59%-11.43%60.27%-7.57%5.52%9.45%11.77%42.66%47.68%46.15%42.87%51.54%39.50%36.78%38.41%4.16%-0.57%0.74%2.85%3.58%12.49%17.24%16.69%14.88%149.93%111.13%104.24%77.49%-21.86%-17.55%-22.36%-14.22%-21.12%-24.31%-27.21%-27.67%-20.65%-13.10%-1.94%1.55%
Assets Growth (3y) 5.04%8.32%2.19%6.78%5.94%6.08%-16.76%1.10%-1.76%-1.80%20.53%-1.74%-2.00%-2.11%22.69%9.26%12.11%12.31%36.78%25.95%29.54%29.82%30.26%31.07%27.00%26.28%26.70%17.80%15.98%17.34%18.43%7.41%40.87%35.61%34.83%28.30%30.00%26.85%22.77%20.49%15.49%9.63%4.90%3.27%-21.21%-18.45%-17.86%-14.27%
Assets Growth (5y) 4.83%1.73%12.01%2.17%2.55%2.96%0.66%6.38%8.12%8.66%22.83%15.45%14.16%13.40%29.57%15.54%14.34%14.32%29.51%16.61%19.45%20.91%21.55%21.79%41.93%37.89%37.12%27.23%24.96%22.97%21.38%13.54%11.49%9.25%6.74%5.55%6.58%6.07%5.72%5.14%
Assets (QoQ) -37.89%59.84%2.39%1.36%14.97%-2.31%-0.42%-0.18%-45.62%86.26%5.15%3.75%-47.85%82.39%-0.03%1.77%-44.45%75.02%-8.63%-0.30%0.53%0.93%4.31%3.41%2.66%28.83%7.98%2.33%0.35%36.66%-0.59%0.33%1.55%2.83%-5.11%1.66%3.68%3.56%3.06%5.96%3.19%1.95%124.21%-10.49%-0.18%-11.40%-1.29%-5.55%-6.00%-2.12%-9.23%-9.37%-9.60%-2.74%-0.43%-0.74%2.01%0.72%
Capital Expenditures Growth (1y) 118.19%25.95%51.01%52.87%-68.93%-59.63%-82.21%58.35%79.40%-39.22%130.70%55.27%23.20%234.01%378.02%57.74%74.02%44.65%-66.34%51.57%-61.57%-49.64%70.36%-28.34%114.80%117.74%-40.74%31.85%105.58%61.10%139.78%170.06%88.95%45.01%23.17%58.38%-10.83%6.58%77.74%20.90%151.52%69.74%-24.69%-30.24%-137.82%-100.92%166.60%-12.08%184.18%6,065.49%-74.33%-31.36%-10.22%27.95%-16.20%-20.10%
Capital Expenditures Growth (3y) -15.97%-14.75%3.03%-45.12%-8.58%-3.73%-28.79%57.11%56.68%43.20%54.84%54.84%-6.25%34.50%39.95%19.66%12.83%16.62%-30.21%12.72%19.28%20.89%34.27%36.65%102.82%71.98%20.51%78.00%51.30%35.53%73.79%72.93%61.82%37.92%18.13%10.13%-41.75%-26.34%52.81%-9.49%-7.14%-2.27%-19.83%-25.05%-34.13%-11.06%-16.92%-21.58%
Capital Expenditures Growth (5y) 3.79%8.70%18.58%-4.40%12.80%-9.81%-23.44%33.32%25.99%26.35%30.25%28.53%29.47%53.55%31.25%43.57%41.03%29.95%0.07%43.69%23.38%22.25%39.59%37.34%79.65%55.87%18.56%36.60%-39.56%-15.31%60.16%25.97%6.17%7.60%2.44%-4.22%-8.51%4.94%-5.15%-16.47%
Capital Expenditures (QoQ) -6.17%170.85%12.51%174.19%46.18%20.81%-18.29%9.73%65.62%-59.07%210.17%-26.15%31.41%10.96%343.91%-75.63%44.97%-7.77%3.31%9.73%-63.24%20.87%249.46%-53.85%10.19%22.52%-4.88%2.68%71.80%-3.99%41.57%15.65%20.20%-26.32%20.25%48.72%-32.33%-11.93%100.54%1.15%40.78%-40.56%-11.03%-6.30%-176.33%98.55%25,830.99%-69.10%-26.92%2.67%10.72%-17.37%-4.41%46.31%-27.48%-21.22%
Cash & Equivalents Growth (1y) 142.08%-1.65%-21.02%36.79%-53.75%-7.13%11.60%-3.87%0.53%51.85%42.04%9.31%86.70%13.43%-0.33%-14.19%-31.05%-14.23%-28.53%-15.05%-17.01%5.41%49.26%67.21%77.08%19.43%143.94%86.66%53.21%94.55%-32.91%-29.30%-12.58%29.81%147.03%76.63%63.67%-2.34%-21.41%32.13%5.15%-9.26%-18.35%504.89%446.28%189.44%182.71%-65.53%-50.25%-1.34%15.55%-47.03%-54.11%-56.88%-46.30%-28.25%-19.76%-0.09%-10.82%
Cash & Equivalents Growth (3y) 4.02%11.52%7.78%12.86%-4.61%16.95%16.47%-3.39%8.97%13.89%0.39%-7.29%2.23%0.84%2.06%6.82%0.44%2.59%37.54%38.41%31.07%34.80%34.67%30.19%33.36%44.49%59.30%32.59%29.90%35.11%9.21%18.16%14.58%4.78%16.60%141.68%111.06%36.89%21.96%40.18%41.91%37.35%38.69%3.36%7.64%7.18%20.61%-49.21%-43.21%-24.81%-17.90%
Cash & Equivalents Growth (5y) 7.70%6.18%-2.26%0.94%-13.06%7.66%11.00%5.07%13.72%13.21%29.80%19.99%23.72%18.97%11.71%9.97%6.30%22.22%33.95%27.05%26.36%25.43%36.52%38.79%32.49%21.73%21.00%79.49%65.96%45.31%24.63%28.03%32.53%26.86%38.94%20.84%16.50%1.76%2.40%0.92%1.02%2.22%5.02%
Cash & Equivalents (QoQ) 8.79%4.16%-4.79%124.37%-55.80%-16.35%64.91%-24.14%-11.25%0.52%42.04%-20.67%34.07%-5.97%9.31%35.49%-18.55%-17.38%-5.89%8.87%1.32%-31.16%11.86%6.36%28.69%-2.52%25.31%12.64%-13.20%99.11%-4.11%-7.55%10.22%-31.34%1.05%14.31%63.67%30.66%-27.75%5.93%-2.33%5.13%21.47%-15.70%-15.72%-5.39%799.90%-23.87%-55.35%-7.59%9.71%9.89%-11.44%8.23%-49.71%-4.79%-16.79%34.80%-32.81%6.47%3.61%20.32%
Cash from Investing Activities Growth (1y) 119.85%37.96%176.91%-415.17%101.00%-103.63%63.10%-8,956.38%-2,032.40%653.20%-1,811.84%-14.98%103.68%-112.49%78.94%44.50%-239.11%-18.17%90.78%-74.77%-77.79%138.75%-9,767.90%-916.25%-1,746.50%-1,414.80%85.60%-322.47%85.88%73.35%9,615.95%103.32%-378.28%-45.01%-101.64%-329.00%116.85%-1,091.44%-71.90%39.18%62,692.23%131.41%-2,038.04%405.87%-96.82%572.69%127.37%75.71%-567.62%-6.82%93.20%-22.16%49.02%-114.87%-99.58%-52.30%
Cash from Investing Activities Growth (3y) 38.66%18.03%15.86%85.98%-0.68%-69.44%36.59%-288.22%-2.99%6.53%28.12%-3.70%55.01%-61.47%-24.23%-114.41%-262.58%-81.92%-9.45%-321.79%-66.72%-10.73%1,006.41%50.73%-131.87%-92.02%39.14%31.53%28.34%-66.36%-39.09%64.11%697.91%95.11%-37.59%62.11%75.11%200.65%129.31%74.01%-357.11%58.33%136.96%83.55%-27.57%-43.13%26.04%-13.27%
Cash from Investing Activities Growth (5y) 30.73%18.87%50.23%-24.15%0.20%-15.67%16.18%-298.56%-104.62%-32.99%-39.48%-116.79%24.99%-17.08%95.11%27.59%-101.03%-18.40%-15.46%-41.65%41.81%-87.96%-107.26%-14.69%320.89%80.22%-52.64%21.03%33.72%63.62%77.75%17.59%-137.37%104.79%-20.39%42.26%-51.69%-28.39%15.79%26.30%
Cash from Investing Activities (QoQ) -68.82%117.85%309.28%-173.14%-858.51%-642.92%76.72%-575.18%-82.63%292.73%-180.45%59.39%105.85%-753.57%-35.66%-6.99%85.34%-455.20%89.41%-1,927.07%85.08%221.01%-2,796.60%-108.76%72.89%13.83%70.46%-6,023.81%99.09%-62.66%10,648.25%-97.86%-230.53%50.68%-19.66%-197.30%109.60%-3,587.49%82.74%-5.20%10,013.85%-98.26%-1,275.13%115.05%3.23%268.49%-52.19%-3.38%-374.71%173.43%-0.87%-61.07%-279.89%78.58%102.78%4,351.82%
Cash from Operations Growth (1y) 275.90%-71.11%-21.88%-51.54%0.06%-29.88%-60.42%65.75%133.65%-63.65%-45.69%-64.18%-92.94%252.42%65.56%-507.81%564.65%-4.72%5.31%251.17%92.88%14.90%48.66%-82.81%-17.80%6.90%-10.44%94.78%-21.01%86.29%4.65%310.97%-512.15%-27.46%58.62%69.87%151.99%71.50%-47.66%-64.29%-308.57%-1,037.31%-64.47%-273.01%80.38%104.62%185.18%150.40%161.98%-49.58%-35.67%118.83%65.95%164.09%-87.72%-30.04%
Cash from Operations Growth (3y) -10.33%-21.75%8.57%-58.84%-15.94%-51.28%-20.26%-64.13%3.10%6.87%-1.80%30.22%-3.28%56.84%37.36%1.95%119.24%5.38%11.93%35.83%7.79%31.77%11.69%11.22%-67.22%13.05%14.13%138.68%19.18%32.34%-4.58%35.60%-86.33%-139.05%-33.43%-45.02%40.30%-9.47%-19.05%-32.22%-36.70%-39.80%-13.29%24.03%30.10%27.27%-39.16%40.47%
Cash from Operations Growth (5y) -1.57%-21.97%-9.70%-25.20%29.64%8.19%-11.10%-8.85%11.68%8.44%4.74%-5.86%-10.09%50.35%19.43%53.36%-105.11%9.60%18.41%40.80%21.83%23.27%2.96%-3.55%-37.43%-90.70%-22.67%-59.74%-21.91%0.05%-2.52%16.80%-11.48%-22.96%-11.56%2.97%17.28%-0.24%-46.98%-13.77%
Cash from Operations (QoQ) 20.09%216.55%224.68%96.37%127.54%10.84%91.98%-65.77%220.76%-82.75%186.81%-77.42%-36.80%761.21%34.74%-155.61%203.00%23.45%48.93%-20.17%31.42%-26.46%92.68%-90.77%528.45%-4.35%61.43%-79.93%154.87%125.57%-9.32%-21.17%-355.60%139.70%98.28%-15.58%-21.77%30.96%-39.49%-42.39%-556.89%-488.51%102.29%-380.47%48.18%238.42%41.75%-50.44%-36.26%12.61%80.85%68.60%-51.66%79.20%-91.59%860.69%
Dividends Paid - Common Growth (1y) 2.43%1.98%-66.19%1.51%0.90%0.55%26.03%24.86%24.77%26.29%0.48%1.68%2.15%1.87%1.88%1.78%1.23%1.63%1.60%1.31%1.28%1.29%1.19%2.14%2.16%2.15%2.17%2.23%2.17%2.09%2.06%0.75%0.73%0.70%0.70%0.94%
Dividends Paid - Common Growth (3y) 9.09%8.68%-24.56%8.82%8.74%8.96%8.86%8.92%8.87%9.35%1.31%1.59%1.55%1.59%1.55%1.74%1.56%1.69%1.65%1.89%1.87%1.84%1.81%1.70%1.69%1.64%1.64%1.31%
Dividends Paid - Common Growth (5y) 6.08%5.83%-14.97%5.85%5.68%5.89%5.81%5.98%5.95%6.23%1.46%1.83%1.80%1.80%1.78%1.64%1.51%1.57%1.54%1.47%
Dividends Paid - Common (QoQ) 1.39%199.01%0.94%-0.86%0.49%0.94%0.33%-1.20%25.95%0.00%0.27%0.00%0.21%1.20%0.73%-0.28%0.22%1.10%0.19%0.11%0.19%0.81%0.16%0.13%0.08%1.76%0.18%0.11%0.11%1.82%0.12%0.03%0.08%0.51%0.11%0.00%0.08%0.75%
EBITDA Margin Growth (1y) 138.00-1209.00-784.00-598.00-1454.00-893.00-400.001,457.00480.00-696.0064.00-653.0029.001,205.00749.00-166.00-688.00-126.00-4181.001,516.001,343.00457.00-16166.00-477.00-216.00-305.0019,878.00-48.0032.0078.003,122.00-1609.00-1859.00-2097.00-3476.001,341.00450.001,223.00-1423.00-53.00396.00-314.00488.00-1529.00-551.00-572.00256.00507.00-936.00462.00500.00455.00541.00364.00427.00103.00
EBITDA Margin Growth (3y) -861.00-1206.00-1198.00-1695.00-650.00-385.00109.00639.00-179.00383.00-3369.00698.00684.001,537.00-19599.00873.00438.0026.00-470.00991.001,158.00230.006,834.00-2134.00-2043.00-2325.0019,524.00-315.00-1377.00-796.00-1778.00-321.00-1013.00-1188.00-4412.00-241.00295.00337.00-680.00-1075.00-1090.00-424.001,243.00-567.00-946.00254.001,183.001,065.00
EBITDA Margin Growth (5y) -351.00-2024.00-1857.00-615.00701.00270.00440.001,678.00947.00535.00343.00173.00499.001,309.003,401.00-783.00-1389.00-1994.00-824.00724.00-251.00-644.001,934.00-846.00-1198.00-1415.0018,588.00-1898.00-1532.00-1682.00-1034.00-1342.00-2499.00-1298.00-3656.00721.00-100.001,163.00247.00-517.00
EBITDA Margin (QoQ) 58.00-197.00482.00-11.001,043.00482.00-309.00241.0066.00-694.00451.00-475.00747.00483.00-6.00-1390.00225.001,044.00-4061.004,308.0051.00159.00-20684.0019,997.00312.0070.00-502.0071.00392.00116.002,543.00-4660.00142.00-122.001,164.00158.00-750.00651.00-1483.001,528.00-300.00-59.00-681.00-489.00678.00-80.00146.00-237.00-765.001,318.00185.00-282.00-679.001,141.00248.00-606.00
EBIT Growth (1y) 34.25%-93.83%-68.53%-62.45%-992.96%-137.67%-74.38%111.16%175.58%-377.07%50.27%-544.44%27.42%272.08%1,678.07%-28.40%-307.63%-16.48%-207.31%258.19%333.49%120.98%-197.67%-62.58%-30.27%-33.15%111.15%8.28%32.47%30.89%-2,392.06%-325.43%-181.52%-173.38%98.33%102.96%16.38%92.67%-1,436.98%-191.29%49.48%-474.52%31.13%-8,418.46%-175.64%-212.16%67.54%46.32%-90.18%55.13%2.34%41.45%26.28%73.97%141.00%16.83%
EBIT Growth (3y) -49.45%-60.54%-55.25%-31.36%-85.95%-28.68%6.90%13.96%-25.99%58.50%-103.45%108.21%83.49%72.98%-269.40%40.27%50.08%7.25%-29.11%38.23%60.79%24.58%-96.69%-42.82%-40.15%-38.24%65.06%-58.34%-42.65%-27.45%-98.96%-27.26%-32.84%-32.17%43.90%-32.06%-5.20%-9.53%-50.89%-252.35%-38.35%-100.40%39.79%-199.15%-56.93%28.56%28.66%36.06%
EBIT Growth (5y) -9.24%-18.64%-17.47%-17.46%55.17%11.96%17.66%18.91%39.36%42.53%36.83%29.61%41.67%36.73%-164.26%-13.16%-41.39%-26.07%-16.39%15.36%-8.01%-16.04%-14.30%-15.15%-18.31%-17.82%14.71%-50.11%-26.64%-26.68%-27.07%-36.77%-30.64%-19.46%43.82%6.26%-10.30%31.26%27.55%-86.11%
EBIT Margin Growth (1y) 138.00-1209.00-784.00-598.00-1454.00-893.00-400.001,457.00480.00-696.0064.00-653.0029.001,205.00749.00-166.00-688.00-126.00-4181.001,516.001,343.00457.00-16166.00-477.00-216.00-305.0019,878.00-48.0032.0078.003,122.00-1609.00-1859.00-2097.00-3476.001,341.00450.001,223.00-1423.00-53.00396.00-314.00488.00-1529.00-551.00-572.00256.00507.00-936.00462.00500.00455.00541.00364.00427.00103.00
EBIT Margin Growth (3y) -861.00-1206.00-1198.00-1695.00-650.00-385.00109.00639.00-179.00383.00-3369.00698.00684.001,537.00-19599.00873.00438.0026.00-470.00991.001,158.00230.006,834.00-2134.00-2043.00-2325.0019,524.00-315.00-1377.00-796.00-1778.00-321.00-1013.00-1188.00-4412.00-241.00295.00337.00-680.00-1075.00-1090.00-424.001,243.00-567.00-946.00254.001,183.001,065.00
EBIT Margin Growth (5y) -351.00-2024.00-1857.00-615.00701.00270.00440.001,678.00947.00535.00343.00173.00499.001,309.003,401.00-783.00-1389.00-1994.00-824.00724.00-251.00-644.001,934.00-846.00-1198.00-1415.0018,588.00-1898.00-1532.00-1682.00-1034.00-1342.00-2499.00-1298.00-3656.00721.00-100.001,163.00247.00-517.00
EBIT Margin (QoQ) 58.00-197.00482.00-11.001,043.00482.00-309.00241.0066.00-694.00451.00-475.00747.00483.00-6.00-1390.00225.001,044.00-4061.004,308.0051.00159.00-20684.0019,997.00312.0070.00-502.0071.00392.00116.002,543.00-4660.00142.00-122.001,164.00158.00-750.00651.00-1483.001,528.00-300.00-59.00-681.00-489.00678.00-80.00146.00-237.00-765.001,318.00185.00-282.00-679.001,141.00248.00-606.00
EBIT (QoQ) 12.69%-17.09%475.19%-1.07%75.73%167.29%-160.62%212.76%64.33%-346.66%89.12%-907.78%147.11%233.11%-0.23%-181.99%23.81%234.00%-228.20%220.87%12.46%26.82%-272.69%115.19%109.56%21.57%-71.19%47.52%156.37%20.12%-604.52%85.49%7.29%-8.13%88.53%125.76%-2,717.98%90.53%-2,305.55%98.47%-1,348.62%-7.75%-188.37%-89.25%53.13%-22.03%70.02%-212.99%-66.07%71.21%34.75%-87.64%-109.10%89.83%202.76%-480.69%
EBT Growth (1y) 310.15%-91.39%-68.28%-87.15%-719.08%-132.74%-68.52%115.24%195.83%-304.43%-245.77%-370.61%60.30%289.12%1,448.92%-53.93%-248.00%-21.66%-319.47%280.13%327.84%120.11%2.09%-93.42%-45.62%-45.06%106.79%-55.01%-148.44%-19.50%-6,708.04%2,241.97%426.30%130.00%-0.17%-88.68%-176.60%-113.83%14.22%-257.61%48.28%110.68%57.69%-771.30%-5.25%-1,420.14%12.95%72.35%-194.59%112.07%101.02%27.13%18.89%419.86%2,064.95%35.60%
EBT Growth (3y) -45.05%-56.69%-53.66%-27.71%-65.74%-20.47%6.77%14.06%-31.49%44.69%-367.79%95.77%75.50%73.92%-207.19%29.71%22.40%-1.79%-47.35%27.10%15.65%-0.90%-63.78%-11.50%-4.92%0.57%-65.03%6.06%-47.53%-31.15%-288.81%-83.50%-8.94%-67.61%28.63%-52.62%-34.20%-29.96%31.90%-79.65%-17.05%29.47%26.07%-20.64%-35.99%102.34%29.90%49.37%
EBT Growth (5y) -8.49%-18.52%-17.46%-34.29%47.90%11.14%15.98%15.72%36.95%29.64%54.51%-25.99%-27.91%28.05%-164.75%31.43%23.72%11.89%-63.43%16.45%-8.45%-18.22%-30.43%-16.26%-18.54%-56.81%-10.28%-79.01%-21.60%-18.75%-87.07%-64.56%-32.01%-44.19%14.91%-18.26%-24.54%-34.30%15.66%-30.48%
EBT Margin Growth (1y) 2,618.00-1182.00-794.00-3057.00-1487.00-878.00-377.001,482.00474.00-734.00-39.00-600.0097.001,224.00700.00-249.00-787.00-171.00-7229.001,602.001,340.00448.00-5628.00-853.00-357.00-428.0012,300.00-44.00-702.00-188.003,567.001,089.001,516.001,615.00-12018.00-1016.00-2066.00-2218.002,693.00-228.00402.00223.003,283.00-760.00-11.00-242.00-2478.00581.00-781.00252.004,886.0092.00259.00129.00376.0078.00
EBT Margin Growth (3y) -816.00-1187.00-1198.00-4168.00-606.00-308.00113.00633.00-217.00319.00-6568.00753.00650.001,501.00-12157.00501.00196.00-151.00-557.00706.00281.00-168.0010,239.00193.00456.00999.003,849.0030.00-1252.00-791.00-5758.00-155.00-148.00-380.00-6042.00-2004.00-1675.00-2238.003,498.00-407.00-390.00232.005,691.00-87.00-533.00139.002,784.00751.00
EBT Margin Growth (5y) -326.00-2036.00-1889.00-3115.00748.00245.00390.001,382.00766.00339.00104.00-143.00-410.00885.003,710.001,546.001,009.001,276.00-9008.00780.00-269.00-771.00914.00-1051.00-1208.00-997.009,826.00-958.00-861.00-811.00-4953.00-333.00-940.00-371.00-3634.00-1331.00-2197.00-1857.008,761.00-236.00
EBT Margin (QoQ) 59.002,271.00447.008.001,056.00509.00-269.00186.0048.00-699.00427.00-376.00745.00429.00-97.00-1325.00206.001,045.00-7155.007,507.00-56.00153.00-13232.0012,282.00440.0082.00-504.00-61.00-219.00596.003,252.00-2539.00208.00695.00-10382.008,463.00-843.00543.00-5470.005,541.00-212.00364.00-2410.001,499.00536.00133.00-4646.004,558.00-826.001,165.00-11.00-236.00-658.001,035.00236.00-534.00
EBT (QoQ) 12.69%151.89%315.04%2.05%78.05%198.13%-107.24%1,076.62%38.05%-309.34%87.75%-664.32%181.78%146.98%-12.62%-187.22%21.38%230.74%-344.79%171.59%-0.55%26.30%-208.90%104.81%722.08%27.58%-86.54%-68.13%-985.09%312.00%-1,204.97%111.30%23.32%49.43%-581.24%101.28%-934.43%73.03%-2,885.05%97.65%-173.82%105.57%-11,919.78%51.69%66.92%30.11%-679.40%84.65%-252.37%102.86%-34.31%-1,199.31%-292.22%118.35%173.56%-132.70%
Enterprise Value Growth (1y) -258.92%-14.44%-105.55%-155.55%24.72%-12.68%20.10%18.49%31.09%8.22%-19.88%-9.03%-67.77%-26.58%-11.18%-5.77%17.78%7.09%59.23%56.33%53.17%43.53%-50.70%-69.43%-77.05%-19.41%-160.11%-122.58%-88.39%-140.03%37.72%41.53%28.90%-19.17%-155.25%-76.68%-63.72%12.57%23.94%-32.08%-5.14%7.73%18.35%-759.70%-708.72%-343.73%-425.60%57.10%48.52%37.16%13.00%30.42%46.98%34.08%52.91%60.04%46.49%20.94%11.61%
Enterprise Value Growth (3y) -23.02%-5.78%-25.34%-31.44%4.52%-9.39%-2.12%2.04%1.68%-2.58%18.40%20.44%13.56%12.75%11.93%7.85%11.99%14.43%-16.92%-18.09%-16.03%-17.41%-34.65%-30.16%-33.35%-50.60%-60.51%-31.99%-29.92%-35.74%-6.53%-10.91%-6.96%1.30%-16.60%-171.72%-140.56%-52.97%-48.34%-69.52%-63.58%-37.03%-55.14%-36.91%-30.20%-22.50%-29.13%50.78%47.34%31.07%28.72%
Enterprise Value Growth (5y) -20.76%-6.84%2.25%-0.96%19.64%7.24%8.13%7.01%4.65%6.15%-16.33%-13.69%-16.59%-13.74%-2.05%-0.37%1.80%-12.38%-20.50%-11.21%-12.70%-11.02%-36.50%-38.77%-32.49%-22.47%-20.76%-92.03%-79.52%-59.24%-39.00%-38.15%-38.49%-21.80%-48.61%-43.04%-30.60%-8.20%-5.99%-6.25%-4.43%-6.04%-9.22%
Enterprise Value (QoQ) -96.95%42.46%4.79%-232.66%37.20%-3.34%-18.37%2.00%6.00%26.72%-20.75%17.15%-25.19%4.28%-9.82%-27.49%5.55%15.92%-4.47%0.90%-6.74%63.11%-11.89%-6.28%-28.72%1.54%-25.80%-11.06%13.19%-114.46%-7.65%6.00%-10.60%44.35%-1.07%-14.30%-85.39%-19.19%30.04%-5.91%0.99%-3.68%-21.49%15.69%13.11%8.25%-1,179.07%20.69%52.32%-8.68%-4.40%4.84%41.80%-50.45%16.50%27.49%27.63%-7.48%29.15%2.89%-6.92%-20.16%
EPS (Basic) Growth (1y) 296.15%-89.19%-63.41%-88.35%-450.00%-80.02%-41.67%629.53%135.71%66.81%428.57%-180.00%-20.00%-70.27%-75.00%-3,150.00%9.09%-180.00%385.71%116.39%108.33%412.50%15.00%375.00%28.00%-44.00%-13.04%-94.74%-68.75%3,992.86%-10.00%140.00%90.00%-93.19%94.44%166.67%178.95%-25.64%65.71%8,737.50%-124.53%-196.55%-125.86%-100.25%111.15%114.29%-66.67%-3,442.86%-927.72%-450.00%0.00%58.06%-775.00%87.91%-36.00%
EPS (Basic) Growth (3y) -35.43%-48.68%-50.41%-28.91%-44.22%-35.63%-2.86%130.56%20.63%-249.53%19.68%-52.54%58.74%58.74%-12.25%97.89%187.44%42.75%11.87%69.35%26.85%-5.90%319.12%-3.45%-15.66%-8.74%15.98%15.02%-30.42%18.32%27.47%42.60%727.00%-48.88%-27.01%-41.50%-37.21%-57.59%-53.19%-39.49%-113.63%-30.58%-35.41%-34.46%-26.76%-100.64%60.75%-31.36%
EPS (Basic) Growth (5y) -15.81%-16.97%-37.84%-34.95%37.97%5.92%15.81%94.23%29.51%99.62%35.52%22.08%31.95%0.00%-23.02%45.41%24.57%11.55%31.28%47.58%17.74%34.59%41.26%23.73%169.21%-20.30%-25.55%-21.54%-15.70%-46.14%-22.16%-26.58%-120.05%-26.19%-15.15%-27.65%-60.55%-49.73%-15.36%-24.33%
EPS (Basic) (QoQ) 10.81%151.22%275.00%-20.00%-108.13%-1,335.89%121.41%133.53%-26.24%-3.16%0.00%640.00%200.00%175.00%-9.09%-170.00%-1,642.86%109.84%-166.67%350.00%0.00%25.00%0.00%-8.00%313.04%-66.32%-56.25%42.86%-75.00%100.00%5,630.00%-96.86%-33.33%58.33%105.26%-10.26%-8.57%65.63%-45.28%100.00%4,775.86%-100.46%-115.38%46.43%53.33%120.71%175.91%-725.00%-892.00%95.16%-16.67%-78.57%-316.00%-0.96%98.39%-1,908.15%
EPS (Weighted Average and Diluted) Growth (1y) 296.15%-88.89%-63.41%-88.35%-450.00%-80.02%-41.67%634.36%135.71%66.81%414.29%-180.00%-20.00%-69.44%-75.00%-3,150.00%9.09%-180.00%385.71%116.39%108.33%412.50%15.00%375.00%28.00%-44.00%-13.04%-94.74%-68.75%3,964.29%-10.00%140.00%90.00%-93.15%94.44%166.67%178.95%-25.64%65.71%8,737.50%-124.53%-196.55%-125.86%-100.25%111.15%114.29%-66.67%-3,442.86%-927.72%-450.00%0.00%58.06%-775.00%87.95%-36.00%
EPS (Weighted Average and Diluted) Growth (3y) -35.43%-48.21%-50.41%-29.56%-44.22%-35.63%-2.86%131.15%20.63%-249.53%19.68%-52.54%58.74%58.74%-11.45%97.89%187.44%42.75%11.87%69.35%26.85%-5.90%318.17%-3.45%-15.66%-8.74%15.98%15.02%-30.42%18.32%27.47%42.60%727.00%-48.88%-27.02%-41.50%-37.21%-57.59%-53.19%-39.49%-113.63%-30.58%-35.41%-34.46%-26.76%-100.64%60.80%-31.36%
EPS (Weighted Average and Diluted) Growth (5y) -15.81%-17.02%-37.84%-34.95%37.97%5.92%15.81%94.55%29.51%99.62%35.52%22.08%31.95%0.00%-22.60%45.41%24.57%11.55%31.28%47.58%17.74%34.59%41.26%23.73%169.21%-20.30%-25.55%-21.54%-15.70%-46.14%-22.16%-26.58%-120.05%-26.19%-15.15%-27.65%-60.55%-49.73%-15.36%-24.33%
EPS (Weighted Average and Diluted) (QoQ) 13.89%151.22%275.00%-20.00%-108.05%-1,348.99%121.41%133.53%-26.24%-3.16%0.00%620.00%200.00%175.00%-9.09%-170.00%-1,642.86%109.84%-166.67%350.00%0.00%25.00%0.00%-8.00%313.04%-66.32%-56.25%42.86%-75.00%100.00%5,590.00%-96.84%-33.33%58.33%105.26%-10.26%-8.57%65.63%-45.28%100.00%4,775.86%-100.46%-115.38%46.43%53.33%120.71%175.91%-725.00%-892.00%95.16%-16.67%-78.57%-316.00%-0.96%98.39%-1,915.20%
FCF Margin Growth (1y) 2,369.00-646.001.00-1521.00203.00-47.00-805.00181.001,048.00-721.00-1230.00-518.00-2036.00641.00-96.00-1358.00687.00-140.005,576.002,173.00694.0062.0011,175.00-898.00-272.007.00-15840.00115.00-602.00568.00-2721.001,608.00-8613.00409.004,823.00653.009,962.00880.00-3189.00-2612.00-8529.00-35566.00-947.00-2035.006,400.0033,975.00-1246.002,398.00314.00-1086.002,093.001,332.00457.00950.00-908.00-510.00
FCF Margin Growth (3y) 43.00-263.001,003.00-3047.00-134.00-1035.00-885.00-1695.00-301.00-220.004,250.00297.00-655.00562.0016,655.00-83.001,109.00-71.00911.001,390.00-179.00637.00-7387.00825.00-9487.00984.00-13739.002,376.00748.001,858.00-1087.00-351.00-7180.00-34276.00688.00-3994.007,834.00-711.00-5382.00-2249.00-1814.00-2678.00-100.001,695.007,171.0033,839.00-62.003,221.00
FCF Margin Growth (5y) -37.00-2139.00-347.00-2546.00681.00346.00-963.00-420.00121.00-152.00-415.00-486.00-1529.001,138.00-1907.001,640.00-8106.00906.003,012.003,652.001,170.001,926.00-5752.00-1134.00-8054.00-33701.00-17874.00-2271.00-1381.00266.00-3280.0013.00-465.00-1388.001,535.00-264.008,605.00-847.00-4197.00-1427.00
FCF Margin (QoQ) 123.002,365.00771.00842.00521.0085.001,091.00-1516.001,388.00-1684.00582.00-804.00-130.00992.00-154.00-2066.001,915.00166.005,561.00-5469.00436.00-467.0016,675.00-17542.001,062.00-188.00827.00-1587.00346.00982.00-2462.002,743.00-9876.0010,004.001,952.00-1427.00-567.00922.00-2117.00-851.00-6484.00-26115.0032,502.00-1939.001,952.001,460.00-2719.001,706.00-132.0059.00461.00945.00-1007.00553.00-1398.001,343.00
FCF Payout Ratio Growth (1y) -30.22%36.04%-24.65%-39.15%-57.68%195.70%165.52%538.23%-20,893.14%-64.48%-5.74%-109.98%101.71%16.69%-38.61%201.24%-60.11%-23.11%-29.90%2,833.56%36.34%5.96%5.76%-80.51%78.79%-46.84%16.42%-82.86%-113.01%74.74%-40.22%-42.99%425.93%-50.37%369.57%-1,130.88%
FCF Payout Ratio Growth (3y) 39.42%-395.58%-7.50%-33.66%14.58%7.01%15.39%-13.60%12.34%-31.70%-25.97%43.65%26.19%-1.67%-23.08%98.23%-0.93%-24.34%-4.79%-0.67%-32.33%-0.53%-9.71%-73.30%-8.82%-22.75%48.40%-44.34%
FCF Payout Ratio Growth (5y) -22.82%-3.98%-6.62%63.02%-3.94%-0.03%2.64%29.82%28.15%-29.07%-12.96%-37.03%70.69%-2.46%-20.54%20.74%-16.24%-17.79%19.36%-50.65%
FCF Payout Ratio (QoQ) -78.35%62.76%-57.80%-9.84%-50.40%222.47%-70.65%529.92%-55.46%675.12%-1,056.14%101.08%18.20%-182.08%263.73%-26.54%-37.81%35.35%-35.48%41.57%-43.30%5,564.55%-97.00%10.02%-43.40%943.95%-72.50%-67.29%23.95%53.69%-120.88%539.42%-57.60%46.56%19.35%-33.08%301.18%-421.75%
Free Cash Flow Growth (1y) 294.74%-81.02%-27.57%-58.43%46.78%-25.04%-55.13%66.81%138.40%-66.00%-52.54%-80.44%-100.60%255.59%6.60%-1,118.71%6,076.47%-12.70%65.94%200.53%153.75%32.18%44.94%-96.55%-25.72%-4.41%-4.33%424.03%-42.86%92.15%-12.24%496.49%-885.42%-41.58%70.72%76.72%130.91%102.90%-78.55%-109.79%-506.87%-1,318.50%-145.67%-1,328.23%95.68%104.48%-122.65%105.84%110.19%-93.33%191.52%847.89%1,534.35%1,049.85%-168.60%-33.53%
Free Cash Flow Growth (3y) -9.70%-22.54%8.98%-60.12%-21.76%-26.22%-18.44%-74.62%-5.09%1.82%-5.66%26.07%-3.09%60.09%36.86%-29.28%385.81%3.32%32.02%29.70%2.51%34.40%6.76%2.58%-74.72%2.38%12.75%280.84%11.52%31.57%-31.51%-44.74%-128.15%-154.29%-29.41%-64.75%62.13%3.50%-30.41%-56.62%-73.84%-66.85%-2.37%114.72%27.48%26.71%-11.81%33.28%
Free Cash Flow Growth (5y) -2.30%-23.96%-14.23%-27.75%37.45%10.22%-8.94%-35.07%10.01%5.93%3.09%-18.36%-17.32%49.77%16.57%61.70%-247.34%4.37%28.09%31.40%21.19%23.54%-14.93%-16.94%-44.00%-95.46%-16.44%-139.77%-17.54%4.47%-18.40%-2.97%-46.59%-46.66%-19.37%6.45%15.89%-3.19%-16.40%-12.46%
Free Cash Flow (QoQ) 22.77%220.11%368.38%83.71%139.21%9.97%102.59%-68.70%241.87%-84.32%182.80%-87.10%-110.49%9,394.12%-15.23%-223.29%161.52%35.76%61.14%-25.30%55.29%-29.28%76.69%-98.22%3,240.31%-8.99%76.84%-90.25%264.24%206.02%-19.23%-33.75%-579.61%122.76%136.02%-31.42%-16.12%49.44%-75.05%-131.31%-3,385.27%-347.55%99.06%-879.17%89.46%564.86%-146.42%125.66%-81.60%204.21%537.10%165.80%-68.27%114.02%-138.01%357.56%
Gross Margin Growth (1y) 133.00143.00264.00232.00-382.00-443.00-36.00518.00497.00215.0048.00-308.00-215.0061.00243.00196.00156.00139.001,234.00179.00351.00267.00-1311.00245.00164.00-62.00377.00214.0084.00220.00179.00201.00313.00112.00752.00634.0098.00628.00-23.00-52.00396.00-346.00-606.00-660.00-1279.00-392.003,280.00203.00797.00378.00-2957.00324.00-4.00140.00-7.00-382.00
Gross Margin Growth (3y) 329.00279.00317.00411.00-172.00-161.00240.00406.00438.00415.001,525.0067.00292.00467.00166.00620.00671.00344.00300.00638.00599.00425.00-754.00659.00561.00270.001,308.001,048.00495.00960.00908.00782.00808.00394.00123.00-78.00-784.00-110.002,651.00-509.00-86.00-360.00-283.00-133.00-486.00126.00316.00145.00
Gross Margin Growth (5y) 605.00167.00258.00611.00203.00345.00646.00830.00953.00620.00591.00526.00540.00624.00723.001,035.001,068.00676.001,231.001,472.001,010.001,165.00-26.001,241.001,056.00551.00679.00336.00-388.00222.003,582.00325.00325.00380.00446.00448.008.00408.00-313.00-567.00
Gross Margin (QoQ) -12.00-141.00108.00-173.0047.00235.0074.00162.0026.00-47.00-93.00-195.00119.00229.0090.00-242.0079.00212.001,185.00-1296.00251.00128.00-393.00259.00170.00-98.0046.0096.0040.0038.006.00118.00152.00-163.00645.000.00-383.00367.00-6.00-29.0065.00-376.00-266.00-83.00-554.00511.003,406.00-3160.0040.0092.0071.00120.00-288.00236.00-76.00-254.00
Gross Profit Growth (1y) 24.10%-29.59%-21.71%-18.83%-27.75%-31.48%-21.98%40.24%33.90%12.95%12.30%-4.41%3.90%25.62%27.54%3.75%1.68%5.81%-71.27%40.41%37.87%32.14%-61.46%-4.71%-3.31%-6.65%970.79%32.85%29.06%24.99%-262.09%-46.33%-48.26%-52.98%151.76%48.21%38.97%59.01%25.90%16.93%22.32%-4.53%-12.14%10.17%-24.83%14.10%-24.11%-16.38%12.28%-5.02%55.29%11.41%5.03%2.81%5.53%-7.43%
Gross Profit Growth (3y) -7.72%-10.65%-10.44%-10.57%-1.06%-1.58%3.45%11.62%12.26%14.51%-25.62%11.67%13.36%20.66%-47.92%11.55%10.67%9.29%5.85%21.13%19.82%15.53%-105.59%-12.09%-13.57%-18.14%107.88%1.86%-2.46%-2.24%1.84%-2.39%-4.18%-10.63%37.02%24.06%8.51%20.09%-5.66%2.51%1.07%1.14%1.17%0.87%-3.94%3.67%7.54%-4.81%
Gross Profit Growth (5y) 2.20%-6.69%-5.37%-1.01%7.13%5.97%9.13%13.23%13.53%13.12%11.18%12.01%12.69%15.43%-34.80%-0.21%-1.97%-5.17%-0.10%7.17%4.35%2.88%34.24%3.32%1.88%-3.59%58.29%6.36%-3.12%0.35%-6.77%-3.04%-5.78%-5.01%21.75%12.21%8.55%11.08%6.59%2.13%
Gross Profit (QoQ) 7.60%-7.63%19.64%-4.23%13.46%9.04%2.20%10.91%8.33%-8.02%1.61%-5.59%17.75%11.22%3.16%-23.20%15.40%15.73%-71.99%275.32%13.31%10.92%-91.83%827.82%14.98%7.10%-6.28%15.11%11.70%3.72%-221.54%138.11%7.70%-5.76%33.81%9.13%0.99%7.83%5.95%1.36%5.64%-15.85%-2.49%27.10%-27.93%27.74%-35.15%40.05%-3.23%8.05%6.03%0.48%-8.77%5.77%8.84%-11.85%
Interest Coverage Ratio Growth (1y) -6.03%-99.12%-24.91%-6,350.72%99.51%273.80%1,777.74%-4,265.43%-1,371.75%125.73%-200.94%104.94%138.51%-12.08%-146.43%-98.35%-96.92%-97.48%100.51%-55.36%-63.72%-59.87%-6,905.03%-1,718.06%-1,010.31%-828.44%97.78%103.92%-32.84%87.56%-1,790.59%-211.76%85.32%-30.44%20.47%-90,037.21%
Interest Coverage Ratio Growth (3y) -26.54%-32.08%-60.62%40.35%56.31%75.97%-246.86%26.73%-46.77%-63.15%-76.71%26.00%26.08%-79.28%5.20%-28.44%-28.09%-27.52%80.29%-34.34%-85.54%-33.21%-212.46%-39.39%-55.71%-47.09%30.68%-240.48%
Interest Coverage Ratio Growth (5y) -46.68%-16.18%-19.28%-36.46%-8.09%-34.43%14.87%14.88%15.27%-70.55%23.81%-20.10%-16.50%-15.09%14.87%44.63%-14.96%18.62%-14.93%-15.10%-15.01%35.09%-210.18%
Interest Coverage Ratio (QoQ) -95.98%132.16%89.12%-897.90%149.04%226.45%5.03%-2,696.50%85.71%157.94%-146.96%227.16%11.30%32.27%-231.64%100.85%108.13%8.30%-73.48%-25.32%69.14%19.78%-4,597.65%82.24%4.84%4.15%86.32%131.40%-3,326.14%91.02%-1,978.71%98.14%-323.87%20.25%-1,167.50%-2,003.73%
Net Cash Flow Growth (1y) 1,726.01%-468.47%842.15%-95.39%98.89%-79.48%-31.71%-4,893.33%15.40%1,155.85%-201.88%-155.37%-146.83%-79.11%115.49%-83.23%270.77%-32.66%471.87%109.92%185.31%216.92%-194.63%3,970.94%-167.13%-180.50%213.96%-161.50%108.45%293.52%714.72%150.68%-9,170.15%-52.26%-76.06%-82.89%136.13%-781.87%-85.79%-298.58%5,218.68%-500.76%-7,165.44%-4,433.08%-97.32%115.85%90.33%99.89%-836.15%-126.93%9.29%20,013.50%61.45%75.80%111.97%-45.96%
Net Cash Flow Growth (3y) 35.94%-59.31%55.47%-26.61%-12.30%-28.28%21.46%-515.91%-2.64%20.89%-3.37%35.07%31.65%-23.60%5.72%111.03%-48.44%-54.92%83.39%-35.41%-45.50%70.28%106.35%133.23%-92.62%-9.40%61.63%-62.36%68.33%-84.69%-34.80%44.37%1,103.47%-178.30%-63.90%-159.13%36.00%86.55%-43.76%-27.99%-132.13%36.47%-101.66%127.04%-27.57%78.22%26.21%28.38%
Net Cash Flow Growth (5y) 27.30%-63.15%27.77%-43.89%17.68%-11.58%30.77%293.65%-30.38%-45.44%-0.55%-63.31%-33.56%-7.03%57.79%33.91%-90.48%9.68%64.45%17.24%39.62%-78.40%-21.46%-44.55%150.63%-100.58%-86.08%-46.72%42.87%51.56%-31.25%61.56%-222.04%-23.17%-17.20%26.94%-7.91%-19.36%-36.23%59.77%
Net Cash Flow (QoQ) -266.99%1,790.90%436.34%-89.50%6,316.19%-65.05%735.60%-127.51%243.66%280.32%-167.79%31.05%73.66%269.69%-49.76%-915.86%124.55%-33.09%326.70%-85.85%606.29%-25.68%-227.41%708.65%-111.65%10.87%280.36%-428.46%101.60%1,940.82%659.32%-79.57%-386.48%110.74%280.75%-85.40%505.06%-302.71%107.93%-304.07%16,305.58%-122.90%6.69%-30.93%109.59%35.20%-156.97%98.55%-65,603.33%95.05%-91.90%419.34%-227.19%96.89%194.87%1,342.09%
Net Income Growth (1y) 289.60%-92.32%-64.51%-88.01%-617.29%-71.45%-138.08%117.12%-56.22%1,014.56%349.72%113.26%81.06%-54.38%24.63%-59.72%20.06%163.72%-45.19%38.18%-64.41%4,031.89%-101.44%-101.04%-80.87%20,033.33%47,921.54%-51.64%73.49%6,725.67%-106.23%-134.96%-127.77%-100.14%138.86%69.89%24.06%-4,010.39%-746.93%-5.18%54.07%76.91%-641.83%84.14%-161.34%
Net Income Growth (3y) -29.62%-59.17%-64.60%-25.26%19.66%-223.63%68.05%-69.44%96.30%112.99%-18.39%54.75%27.52%-8.20%249.38%-26.20%-26.11%91.62%16.19%90.12%32.09%56.35%70.60%597.59%-33.95%-26.67%-357.93%-256.13%-27.05%-33.25%-80.52%-29.20%-28.28%-27.99%-26.27%-165.20%63.11%3.04%
Net Income Growth (5y) -17.15%-39.23%-33.99%46.28%3.85%13.61%29.30%11.25%51.45%23.03%38.88%40.00%-25.32%47.08%18.81%38.03%41.93%27.67%185.28%-16.79%3.16%-22.47%-21.51%-43.85%-19.16%-24.96%-84.38%-24.69%-14.99%-101.84%-236.08%-14.97%-19.52%
Net Income (QoQ) 13.03%149.24%421.95%-15.78%128.81%-212.32%237.64%-61.56%-26.32%2,246.21%-1,672.01%109.67%-243.62%201.48%-5.88%31.99%-222.45%181.93%-69.58%293.39%-35.01%-29.53%-23.30%1.33%7,444.80%-100.02%44.44%-74.48%33.28%31.93%7.79%-8.46%5,143.66%-100.12%-504.77%27.29%73.87%133.82%-568.58%-83.37%-1,314.45%94.68%23.82%19.92%-611.18%-70.98%98.37%-1,219.85%
Net Income towards Common Stockholders Growth (1y) 286.25%-92.32%-64.51%-87.90%-617.29%-78.75%-147.06%635.91%109.00%-82.89%817.05%349.72%113.26%81.06%-54.38%24.63%-59.72%20.06%163.72%-45.19%38.18%-64.41%4,031.89%-101.44%-101.04%-80.87%20,033.33%47,921.54%-51.64%73.49%6,725.67%-106.23%-134.96%-127.77%-100.14%138.86%69.89%24.06%-4,010.39%-746.93%-5.18%54.07%76.91%-641.83%84.14%-161.34%
Net Income towards Common Stockholders Growth (3y) -30.45%-67.05%-76.55%-25.82%19.66%-255.32%61.62%-76.03%143.23%221.46%-17.52%54.75%27.52%-8.20%249.38%-26.20%-26.11%91.62%16.19%90.12%32.09%56.35%70.60%597.59%-33.95%-26.67%-357.93%-256.13%-27.05%-33.25%-80.52%-29.20%-28.28%-27.99%-26.27%-165.20%63.11%3.04%
Net Income towards Common Stockholders Growth (5y) -17.15%-39.23%-33.87%46.28%3.85%13.61%-95.53%29.30%18.02%46.85%27.72%57.95%79.22%-24.85%47.08%18.81%38.03%41.93%27.67%185.28%-16.79%3.16%-22.47%-21.51%-43.85%-19.16%-24.96%-84.38%-24.69%-14.99%-101.84%-236.08%-14.97%-19.52%
Net Income towards Common Stockholders (QoQ) 13.03%147.10%421.95%-15.78%-108.11%-1,350.87%121.44%-286.53%192.37%-75.64%-59.23%7,715.38%-1,672.01%109.67%-243.62%201.48%-5.88%31.99%-222.45%181.93%-69.58%293.39%-35.01%-29.53%-23.30%1.33%7,444.80%-100.02%44.44%-74.48%33.28%31.93%7.79%-8.46%5,143.66%-100.12%-504.77%27.29%73.87%133.82%-568.58%-83.37%-1,314.45%94.68%23.82%19.92%-611.18%-70.98%98.37%-1,219.85%
Net Margin Growth (1y) 2,409.00-1151.00-693.00-2920.00-1088.00-487.00-890.001,011.00-154.002,583.001,144.006,920.00261.00-7240.00297.00-375.00217.0011,727.00-588.0027.00-722.00-20033.00-467.00-322.0027,752.001,987.002,406.00-5216.00923.00143,377.00-3369.00-4351.00-3527.00-145974.00252.00332.0030.00-8653.00-505.00467.00334.006,906.00-2868.00276.00-423.00
Net Margin Growth (3y) -1401.00-1229.00-1333.00-1227.00542.00-6438.00887.00-4070.00675.00636.00-1435.00853.006,572.00-244.00-15546.00-759.00-670.0019,446.00931.002,111.002,144.002,504.002,443.00145,461.00-503.0018,186.00-617.00-191.00-9235.00-2574.00-11250.00-3622.00-3553.00-3163.00-147721.00-3120.001,074.00-59.00
Net Margin Growth (5y) -1698.00-7617.00-2923.00598.00-4.00258.001,982.00108.001,365.00417.00384.00288.00-1940.002,372.008,657.002,622.006,990.002,152.00145,113.00-1008.009,879.00-1672.00-486.00-972.00-1516.00-1054.00-9166.00-756.0018,984.00-253.00-1938.00-8492.00-2663.00
Net Margin (QoQ) 60.002,118.00519.00-110.001,120.00-513.00640.00-237.00-44.002,224.00-5859.006,812.00-4317.004,508.00-83.00152.00-11818.0012,045.00-754.00744.00-308.00-270.00-139.00-4.00-19619.0019,296.006.00-6469.00426.00777.0051.00-331.00142,879.00-145969.00-931.00493.00432.00258.00-852.00192.00-8250.008,405.00120.0059.00-1679.00-1368.003,264.00-640.00
Operating Income Growth (1y) 34.25%-93.83%-68.53%-62.45%-992.96%-137.67%-74.38%111.16%175.58%-377.07%50.27%-544.44%27.42%272.08%1,678.07%-28.40%-307.63%-16.48%-207.31%258.19%333.49%120.98%-197.67%-62.58%-30.27%-33.15%111.15%8.28%32.47%30.89%-2,392.06%-325.43%-181.52%-173.38%98.33%102.96%16.38%92.67%-1,436.98%-191.29%49.48%-474.52%31.13%-8,418.46%-175.64%-212.16%67.54%46.32%-90.18%55.13%2.34%41.45%26.28%73.97%141.00%16.83%
Operating Income Growth (3y) -49.45%-60.54%-55.25%-31.36%-85.95%-28.68%6.90%13.96%-25.99%58.50%-103.45%108.21%83.49%72.98%-269.40%40.27%50.08%7.25%-29.11%38.23%60.79%24.58%-96.69%-42.82%-40.15%-38.24%65.06%-58.34%-42.65%-27.45%-98.96%-27.26%-32.84%-32.17%43.90%-32.06%-5.20%-9.53%-50.89%-252.35%-38.35%-100.40%39.79%-199.15%-56.93%28.56%28.66%36.06%
Operating Income Growth (5y) -9.24%-18.64%-17.47%-17.46%55.17%11.96%17.66%18.91%39.36%42.53%36.83%29.61%41.67%36.73%-164.26%-13.16%-41.39%-26.07%-16.39%15.36%-8.01%-16.04%-14.30%-15.15%-18.31%-17.82%14.71%-50.11%-26.64%-26.68%-27.07%-36.77%-30.64%-19.46%43.82%6.26%-10.30%31.26%27.55%-86.11%
Operating Income (QoQ) 12.69%-17.09%475.19%-1.07%75.73%167.29%-160.62%212.76%64.33%-346.66%89.12%-907.78%147.11%233.11%-0.23%-181.99%23.81%234.00%-228.20%220.87%12.46%26.82%-272.69%115.19%109.56%21.57%-71.19%47.52%156.37%20.12%-604.52%85.49%7.29%-8.13%88.53%125.76%-2,717.98%90.53%-2,305.55%98.47%-1,348.62%-7.75%-188.37%-89.25%53.13%-22.03%70.02%-212.99%-66.07%71.21%34.75%-87.64%-109.10%89.83%202.76%-480.69%
Operating Margin Growth (1y) 138.00-1209.00-784.00-598.00-1454.00-893.00-400.001,457.00480.00-696.0064.00-653.0029.001,205.00749.00-166.00-688.00-126.00-4181.001,516.001,343.00457.00-16166.00-477.00-216.00-305.0019,878.00-48.0032.0078.003,122.00-1609.00-1859.00-2097.00-3476.001,341.00450.001,223.00-1423.00-53.00396.00-314.00488.00-1529.00-551.00-572.00256.00507.00-936.00462.00500.00455.00541.00364.00427.00103.00
Operating Margin Growth (3y) -861.00-1206.00-1198.00-1695.00-650.00-385.00109.00639.00-179.00383.00-3369.00698.00684.001,537.00-19599.00873.00438.0026.00-470.00991.001,158.00230.006,834.00-2134.00-2043.00-2325.0019,524.00-315.00-1377.00-796.00-1778.00-321.00-1013.00-1188.00-4412.00-241.00295.00337.00-680.00-1075.00-1090.00-424.001,243.00-567.00-946.00254.001,183.001,065.00
Operating Margin Growth (5y) -351.00-2024.00-1857.00-615.00701.00270.00440.001,678.00947.00535.00343.00173.00499.001,309.003,401.00-783.00-1389.00-1994.00-824.00724.00-251.00-644.001,934.00-846.00-1198.00-1415.0018,588.00-1898.00-1532.00-1682.00-1034.00-1342.00-2499.00-1298.00-3656.00721.00-100.001,163.00247.00-517.00
Operating Margin (QoQ) 58.00-197.00482.00-11.001,043.00482.00-309.00241.0066.00-694.00451.00-475.00747.00483.00-6.00-1390.00225.001,044.00-4061.004,308.0051.00159.00-20684.0019,997.00312.0070.00-502.0071.00392.00116.002,543.00-4660.00142.00-122.001,164.00158.00-750.00651.00-1483.001,528.00-300.00-59.00-681.00-489.00678.00-80.00146.00-237.00-765.001,318.00185.00-282.00-679.001,141.00248.00-606.00
Profit After Tax Growth (1y) 299.34%-87.95%-63.44%-88.00%-426.25%-132.54%-43.34%137.85%203.16%438.56%183.71%-178.20%-14.73%-68.65%2,348.09%-75.82%-3,140.55%11.50%-165.28%388.56%116.54%102.59%515.24%18.85%378.54%30.93%-40.46%-12.56%-94.90%-68.07%3,883.06%-9.42%-409.94%88.81%-92.97%99.34%323.97%185.97%-177.30%66.44%8,826.54%-124.43%7.29%-125.93%-100.23%74.26%114.43%-26.94%-2,689.57%-166.10%-321.60%22.93%65.32%-632.18%878.02%-40.39%
Profit After Tax Growth (3y) -35.25%-47.00%-50.30%-28.46%-43.67%-34.10%-1.46%19.56%-199.05%23.48%-137.38%58.31%62.48%-10.86%304.85%100.25%188.74%43.54%17.30%70.98%26.84%-5.38%364.90%-2.00%-40.22%-7.58%18.56%16.44%-29.24%19.91%-60.87%44.31%752.55%-49.17%-27.04%-41.95%22.54%-29.66%-53.06%-36.58%-98.21%-29.41%33.32%-31.11%-26.46%-71.16%64.94%-11.16%
Profit After Tax Growth (5y) -14.45%-17.13%-38.96%-33.71%37.41%7.56%16.66%30.50%87.50%37.94%103.70%32.75%0.94%-21.61%335.90%46.62%-42.17%12.26%35.20%49.29%17.93%35.53%-39.85%25.58%172.90%-20.60%-26.15%-21.81%-15.70%-16.09%-21.96%-24.48%-111.36%-23.76%-15.05%-23.23%-35.07%-40.65%12.26%-20.99%
Profit After Tax (QoQ) 13.27%151.55%243.55%-17.46%65.73%243.73%-106.88%1,216.93%-6.61%650.35%-98.93%-1,143.51%201.83%175.90%-16.50%-174.95%-1,660.95%110.12%-148.89%431.29%0.97%23.88%0.21%-5.18%306.53%-66.10%-54.43%39.25%-76.27%112.04%5,584.12%-96.83%-181.21%229.17%111.54%-10.16%-8.76%64.92%-157.18%293.42%4,793.52%-100.45%-116.98%45.89%56.15%50.01%221.64%-576.03%-863.69%95.23%-1.30%-65.57%-333.60%-0.68%207.64%-129.88%
Property, Plant & Equipment (Net) Growth (1y) 7.74%11.59%-6.00%-3.48%-11.70%-14.77%-26.32%-29.42%-10.39%-5.68%5.64%4.44%-11.23%-11.47%-16.60%14.19%17.35%18.34%31.13%-0.51%-3.06%-3.31%3.82%10.76%13.94%16.22%5.28%59.43%61.35%59.79%67.82%9.54%11.03%13.31%-11.85%20.56%21.77%31.51%47.31%16.00%13.60%5.51%18.17%47.54%43.13%36.45%33.19%-3.06%-6.69%-7.02%-24.36%-28.94%-24.48%-21.66%-1.07%1.58%
Property, Plant & Equipment (Net) Growth (3y) -9.30%-3.56%-9.89%-10.73%-11.11%-10.72%-13.41%-5.58%-2.27%-0.39%4.93%5.87%0.32%0.43%4.33%7.96%9.03%9.97%12.75%20.66%21.24%21.54%22.41%24.59%26.85%28.14%15.91%28.17%29.69%33.53%29.65%15.28%15.38%16.28%15.34%27.31%25.57%23.71%32.36%18.39%14.91%10.21%5.98%0.54%0.29%-0.21%-0.11%-11.22%
Property, Plant & Equipment (Net) Growth (5y) -8.05%-1.23%-4.36%-4.17%-4.39%-4.03%-2.44%-1.49%0.61%2.12%4.78%15.94%13.17%13.47%14.94%17.05%18.35%19.21%16.22%18.33%19.23%21.75%18.95%22.02%23.07%23.90%22.07%29.22%28.82%27.94%27.95%16.99%15.45%14.81%9.10%7.29%6.89%6.64%11.65%3.67%
Property, Plant & Equipment (Net) (QoQ) 17.72%-1.82%-1.00%-2.48%-0.84%0.82%-9.43%-5.87%-14.28%-3.42%14.99%-0.92%-4.00%-4.51%-2.26%-1.19%-9.56%30.73%0.43%-0.35%0.22%-0.81%-2.14%-0.61%7.61%5.81%0.67%1.38%-2.52%60.24%1.89%0.40%2.38%4.60%3.27%2.46%-20.36%43.06%4.31%10.65%-10.79%12.65%2.15%2.77%-0.08%40.66%-0.91%-2.03%-2.46%2.37%-4.62%-2.38%-20.65%-3.83%1.37%1.27%0.20%-1.25%
Return on Assets Growth (1y) -20.00-17.00-12.00-4.00-4.000.000.006.006.004.003.00-6.00-16.00-10.0015.0015.0016.0014.00-1.00-2.002.001.001.000.0029.0029.0029.0030.00-27.00-25.00-23.00-21.002.001.0066.0045.0050.0051.00-76.00-57.00-58.00-60.00-4.00-5.00-6.00-6.003.002.002.002.00
Return on Assets Growth (3y) -18.00-14.00-9.00-2.00-13.00-11.00-13.00-12.002.00-1.00-2.00-2.00-2.004.0015.0014.0047.0043.0029.0028.003.005.007.009.003.005.0072.0054.0025.0028.00-33.00-33.00-7.00-8.00-14.00-17.00-14.00-15.00-77.00-60.00-62.00-64.00
Return on Assets Growth (5y) -36.00-30.00-9.001.000.002.001.003.005.002.002.00-2.0028.0027.0028.008.0021.0023.0021.0020.0072.0052.0055.0057.00-3.00-3.00-5.00-4.00-8.00-8.00-39.00-38.00-34.00-36.00-10.00-11.00
Return on Assets (QoQ) -4.00-6.00-9.000.00-2.00-1.00-1.000.002.000.004.001.000.00-1.00-12.001.00-2.003.0014.001.00-1.000.00-1.000.003.00-1.000.00-1.0031.00-1.000.000.00-26.001.002.002.00-3.001.0066.00-19.002.002.00-61.000.000.000.00-4.00-1.00-1.000.004.00-2.000.000.00
Return on Capital Employed Growth (1y) -17.00-11.00-8.00-1.001.000.003.00-2.00-2.001.004.005.002.000.00-6.00-2.004.005.005.000.00-4.00-7.001.002.002.003.00-7.00-8.00-9.00-12.001.003.005.008.001.000.000.000.001.001.00-1.00-2.00-2.000.000.000.000.00-1.000.000.001.001.00
Return on Capital Employed Growth (3y) -20.00-13.00-7.002.001.002.000.001.004.007.003.003.002.00-1.000.000.002.002.00-1.00-6.00-11.00-15.00-5.00-3.00-2.000.00-6.00-5.00-4.00-4.003.004.005.007.001.000.00-1.00-1.000.000.00-1.00-1.00-1.000.00
Return on Capital Employed Growth (5y) -17.00-6.00-1.000.000.000.007.003.002.003.00-3.00-3.00-5.00-10.00-6.00-5.00-3.00-2.001.00-3.00-6.00-7.00-3.00-2.00-2.00-2.00-6.00-5.00-5.00-5.001.003.005.007.001.000.00
Return on Capital Employed (QoQ) -7.00-4.00-1.00-1.00-2.003.001.00-1.000.00-2.001.002.003.000.00-2.000.00-4.004.004.002.00-4.00-2.00-1.00-1.004.00-1.000.000.00-7.00-1.00-2.00-2.006.001.000.001.00-1.000.001.000.000.00-1.000.000.000.000.00-1.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) -19.00-17.00-15.00-5.00-4.000.000.007.005.004.004.00-5.00-20.00-13.0019.0020.0020.0017.00-1.00-2.004.002.004.002.0046.0037.0036.0036.00-45.00-33.00-30.00-26.003.002.0081.0049.0053.0055.00-94.00-65.00-64.00-68.00-5.00-6.00-7.00-7.003.002.003.003.00
Return on Equity Growth (3y) -18.00-14.00-10.00-2.00-16.00-14.00-16.00-15.003.00-1.00-1.00-1.00-2.007.0021.0019.0070.0056.0038.0036.004.006.009.0012.004.006.0087.0060.0010.0024.00-43.00-42.00-8.00-10.00-17.00-21.00-18.00-19.00-96.00-69.00-68.00-72.00
Return on Equity Growth (5y) -39.00-32.00-11.001.000.002.002.004.008.005.005.00-1.0049.0038.0037.0010.0027.0030.0028.0025.0090.0059.0060.0063.00-4.00-4.00-7.00-6.00-12.00-11.00-61.00-50.00-44.00-46.00-12.00-14.00
Return on Equity (QoQ) -4.00-3.00-11.000.00-2.00-1.00-2.001.002.000.005.00-1.000.000.00-15.000.00-2.003.0017.001.00-1.000.00-1.000.004.00-1.000.00-2.0049.00-10.00-1.00-1.00-33.002.002.003.00-4.001.0081.00-29.00-1.004.00-68.000.000.000.00-5.00-1.00-1.000.005.00-2.000.000.00
Return on Invested Capital Growth (1y) -13.00-11.00-7.00-1.000.000.002.000.00-1.001.002.002.00-13.00-18.00-13.0014.0019.0023.0013.00-15.00-3.0026.0013.0015.002.00-29.00-18.00-20.00-10.00-9.002.003.004.006.000.000.001.000.001.000.00-1.00-1.00-1.000.000.000.00-2.00-2.00-2.00-2.009.0010.00
Return on Invested Capital Growth (3y) -14.00-11.00-6.000.00-14.00-18.00-9.0016.004.006.002.001.002.0031.0013.0014.0018.0020.007.00-20.00-11.00-12.00-4.00-2.00-3.00-32.00-16.00-18.00-5.00-3.003.002.004.004.000.000.00-1.00-2.00-2.00-2.00-4.00-4.006.008.00
Return on Invested Capital Growth (5y) 2.00-6.00-1.000.002.0032.0016.0016.003.003.00-4.00-4.00-5.00-7.00-4.00-3.0012.0017.009.00-18.00-6.00-7.00-2.00-2.00-4.00-34.00-16.00-17.00-7.00-5.000.000.001.002.007.008.00
Return on Invested Capital (QoQ) -3.00-4.00-1.000.00-2.001.001.00-1.000.00-1.000.001.001.000.00-15.00-4.007.0027.00-11.001.00-4.00-1.001.0030.00-17.001.00-12.00-1.00-6.000.00-2.00-1.004.001.000.001.00-1.000.001.000.000.00-1.000.000.000.000.00-1.000.00-1.000.00-1.000.0010.001.00
Return on Sales Growth (1y) 24.00-12.00-7.00-30.00-16.00-11.00-4.00-8.00-1.0011.00-2.0026.003.004.005.00-10.00-68.0011.0069.003.00-72.003.00-4.002.00117.00-6.000.00-7.00-200.00-5.00-3.001,452.00278.0020.0024.00-1423.00-52.009.001,434.00-34.00-44.00-35.00-1460.003.003.000.00-87.00-5.005.003.0069.00-29.003.00-4.00
Return on Sales Growth (3y) -13.00-12.00-13.00-12.00-14.004.00-1.005.00-65.008.00-41.006.006.00-15.00-116.005.00-3.009.0066.00-2.00-155.00-8.00-7.001,447.00194.009.0021.0021.0025.0024.001,455.00-5.00182.00-6.00-2.00-1454.00-92.00-26.00-113.00-36.00-36.00-32.00-1477.00-31.0011.00-1.00
Return on Sales Growth (5y) -17.00-76.00-30.00-58.006.000.003.00-115.0020.000.0013.004.003.002.00-20.00-199.00-6.00-5.0024.0087.0026.0070.0022.001,451.00-10.0099.00-17.00-5.00-10.00-15.00-11.00-92.00-8.00190.00-3.00-19.00-1488.00-85.00-27.00
Return on Sales (QoQ) 1.0021.00-14.00-19.005.00-1.00-1.00-14.0012.00-5.006.00-2.000.0022.00-17.000.000.00-59.0068.00-43.0045.00-1.002.00-118.00120.00-8.007.00-3.00-3.00-1.000.00-196.00193.000.001,455.00-1370.00-65.004.008.001.00-3.001,429.00-1460.00-9.005.004.003.00-9.002.00-83.0084.001.001.00-17.00-14.0033.00-6.00
Revenue Growth (1y) 18.72%-32.60%-27.67%-24.55%-18.47%-21.43%-21.12%19.43%15.00%5.95%10.69%4.84%10.65%23.46%18.98%-2.27%-2.89%1.82%-78.57%33.35%25.17%23.17%-47.21%-10.85%-7.31%-5.15%867.90%25.78%26.40%18.29%-255.00%-48.88%-51.96%-54.24%143.74%28.85%35.92%38.36%26.51%18.21%12.36%2.83%0.46%27.72%1.96%25.02%-57.28%-20.28%-8.12%-13.05%156.26%3.68%5.12%-0.30%5.70%0.82%
Revenue Growth (3y) -10.94%-13.09%-13.22%-14.25%0.69%-0.01%1.05%6.96%7.31%10.02%-34.40%10.96%10.38%15.69%-48.75%5.13%4.05%5.96%3.08%14.35%13.61%11.39%-114.87%-16.93%-17.44%-19.93%87.22%-6.08%-6.20%-9.19%-4.99%-8.00%-9.81%-13.33%36.73%24.83%15.91%21.16%-18.42%6.37%1.73%3.78%3.22%1.82%-0.51%2.72%4.99%-5.90%
Revenue Growth (5y) -1.57%-7.63%-6.83%-4.54%5.88%3.98%5.29%7.78%7.47%9.25%7.60%8.91%9.52%11.68%-32.08%-5.67%-7.31%-8.43%-5.78%-0.30%-0.86%-2.64%34.39%-2.68%-2.98%-6.09%52.84%4.58%-1.11%-0.76%-18.12%-4.54%-7.23%-6.68%21.14%9.97%8.51%9.05%8.02%4.70%
Revenue (QoQ) 8.01%-3.38%15.89%0.79%11.69%1.18%-0.08%5.77%7.54%-6.78%4.40%0.18%13.51%4.01%0.60%-17.71%12.78%9.06%-78.82%411.99%5.86%7.31%-90.92%764.55%10.07%9.82%-7.38%12.35%10.61%2.77%-221.37%137.05%3.94%-2.10%16.02%9.14%9.64%-0.35%6.08%1.98%4.22%-8.80%3.64%29.66%-16.80%11.82%-64.58%141.95%-4.11%5.82%4.37%-2.10%-2.78%0.36%10.66%-6.63%
Share-based Compensation Growth (1y) -67.38%44.17%32.16%24.08%44.06%-21.44%-68.92%9.68%50.54%267.15%0.28%26.47%-3.64%6.38%23.90%35.34%-48.83%-31.85%33.30%-47.01%136.44%156.38%75.50%92.51%15.69%10.39%-22.17%-7.11%0.93%13.10%2.45%-1.28%-17.71%-28.91%-19.67%52.15%77.53%63.38%80.88%17.60%15.72%-42.74%-230.48%-73.32%-53.91%14.63%92.37%52.11%35.59%-7.61%358.04%59.65%48.45%-39.99%125.75%-20.62%
Share-based Compensation Growth (3y) -49.89%31.58%16.05%12.28%25.96%4.45%6.67%23.36%-9.46%38.59%18.31%-3.20%5.25%22.95%42.58%11.35%11.86%24.48%22.11%-1.78%40.28%47.38%11.85%20.86%-1.32%-3.90%-13.80%11.74%13.82%9.52%14.18%20.88%19.13%-12.71%-57.35%-21.85%-1.80%2.36%-29.67%-21.86%-10.24%-15.35%-36.42%-13.47%-2.47%-14.02%34.71%24.46%
Share-based Compensation Growth (5y) -13.25%31.28%-5.08%0.52%7.46%6.64%16.22%13.88%15.22%49.76%17.74%10.16%6.36%18.34%18.24%4.83%3.06%9.17%8.42%7.32%32.17%30.03%15.25%25.87%14.57%-3.65%-28.56%-15.23%-4.69%-2.92%-16.52%-6.44%1.10%-6.77%-17.88%3.00%13.77%-9.87%0.97%-9.57%
Share-based Compensation (QoQ) 99.09%-33.73%82.50%-37.79%-0.48%-75.39%246.67%29.17%36.60%-39.98%-5.31%62.91%4.08%-33.74%10.28%77.95%-60.65%-11.75%115.70%-29.26%75.58%-4.31%47.65%-22.40%5.51%-8.69%4.10%-7.38%14.64%2.32%-5.71%-10.75%-4.44%-11.60%6.55%69.06%11.49%-18.65%17.96%9.92%9.71%-59.74%-368.78%122.47%89.55%0.13%-117.90%547.83%68.96%-31.77%-50.01%177.07%57.10%-72.42%88.04%-2.57%
Shareholder's Equity Growth (1y) 33.69%2.25%25.12%23.80%20.10%18.70%-2.56%-0.75%1.14%5.51%1.62%-0.30%-0.88%-4.10%-1.69%-1.65%-14.45%-13.97%-12.40%-10.86%6.07%8.60%9.74%13.22%22.30%20.91%18.13%16.64%4.60%3.51%58.67%58.68%59.08%59.17%6.56%8.07%9.03%11.32%9.21%9.21%173.69%162.10%153.78%109.99%-16.44%-20.55%-24.66%-14.90%-23.22%-26.92%-30.24%-29.61%-23.73%-15.95%-2.31%-0.31%
Shareholder's Equity Growth (3y) 17.68%8.59%7.40%7.00%6.38%6.30%-0.89%-0.90%-4.99%-4.52%-4.35%-4.38%-3.47%-3.59%-1.86%-0.24%3.53%4.15%4.33%5.59%10.71%10.77%27.18%27.97%26.72%25.82%25.93%26.00%21.96%22.41%22.68%23.26%68.06%66.84%43.47%35.32%35.60%32.35%27.81%24.97%20.64%15.03%10.08%7.95%-21.20%-21.27%-19.92%-15.79%
Shareholder's Equity Growth (5y) 10.24%1.11%1.30%1.44%1.79%2.33%-1.32%-0.36%2.15%2.71%2.56%2.91%2.84%2.32%12.12%12.94%13.05%13.23%13.94%15.09%18.67%19.22%19.07%19.85%43.44%42.19%40.81%35.61%32.92%30.74%28.69%27.33%24.95%21.94%9.19%8.22%7.87%7.33%7.31%6.49%
Shareholder's Equity (QoQ) 0.97%-0.81%1.46%0.63%23.55%-1.85%-1.57%-0.55%1.41%-0.02%0.30%3.75%-2.32%-1.91%-0.28%0.38%0.13%-1.87%-13.27%0.95%1.96%-0.14%3.20%3.36%3.03%3.02%11.47%2.19%0.66%1.72%-0.04%1.13%54.30%1.73%0.21%1.18%3.30%3.18%1.11%3.30%1.34%3.18%153.39%-1.07%-1.88%-14.63%0.83%-5.93%-6.95%-3.57%-9.04%-10.46%-11.18%-2.70%-1.44%-1.32%3.23%-0.70%
Tax Rate Growth (1y) 502.001,033.00-1143.00636.001,407.00-393.00-6660.001,191.005,278.0010,545.0020,709.001,815.00-439.00-1890.00-11080.00-1697.00-125351.00-2851.00230.00-2257.00124,002.001,727.00-3294.00-8609.00-70789.003,324.0017,867.00-127008.0071,124.003,610.00-16290.00130,778.0031.00-6202.00-413.00-10903.00-305.00353.00-164.0039,637.004,019.00259,515.00-2586.00-22873.00-130.00-259301.001,593.00-5975.00-7120.009,646.0068,966.00-9139.00-4937.00-1493.00-141955.00-3003.00
Tax Rate Growth (3y) -5521.003,631.003,742.004,522.004,413.004,446.001,996.001,309.00-120511.005,804.009,859.00-2139.00-1787.00-3013.00-14144.00-12563.00-72138.002,200.0014,803.00-137874.00124,337.008,661.00-1717.00-4839.00365.00732.001,165.00-7133.0070,849.00-2239.00-16867.00159,511.003,745.00253,667.00-3163.005,861.003,584.00568.00-1158.0010,788.00-3230.009,860.0067,973.00-37987.00-12187.00-251148.00-71395.00-18117.00
Tax Rate Growth (5y) 3,134.003,749.00-122048.00-219.00459.003,098.00872.00-9557.00-67298.0010,856.0024,432.00-137755.00-1453.003,920.00-12567.00-8793.00-983.00-392.00-1900.00-17999.00124,062.002,813.00-2294.0023,895.004,079.00260,601.00-1586.009,631.0074,739.00-2025.00-17860.00130,663.00-3504.004,011.0067,396.00-9253.00-8473.008,721.00-74146.00-1353.00
Tax Rate (QoQ) -29.00101.00-2205.001,881.00-4005.00-4386.00-30.009,612.0082.00881.0010,134.00-9282.00-2171.00-570.00943.00101.00-125825.00121,929.004,025.00-2386.00434.00-346.00-997.00-7700.00-61747.0073,768.0013,546.00-152575.00136,385.006,254.00-6353.00-5508.005,638.0021.00-564.00-15998.0016,236.00680.00-1082.0023,803.00-19382.00256,176.00-263183.003,516.003,362.00-2996.00-2290.00-4052.002,217.0013,770.0057,031.00-82157.006,419.0017,214.00-83430.0056,795.00
Total Debt Growth (1y) 174.15%176.07%175.40%-73.92%-90.62%-90.66%-90.69%-1.43%-1.38%-1.40%-1.47%-1.46%-0.68%1,645.17%
Total Debt Growth (3y) -36.70%-36.64%-36.78%-36.72%-54.87%-66.22%
Total Debt Growth (5y) -48.16%-7.21%-7.89%-7.82%
Total Debt (QoQ) -0.20%-0.20%-0.20%175.82%0.50%-0.45%-90.55%-0.78%0.07%-0.76%0.05%-0.74%0.05%-0.83%0.05%0.05%-3.57%-0.35%