|
Gross Margin
|
82.04% | 81.60% | 84.60% | 81.39% | 80.71% | 82.25% | 80.70% | 79.59% | 83.85% | 82.42% | 80.60% | 81.38% | | 79.79% | 80.93% | 80.80% | 80.17% | 78.87% | 80.19% | 82.35% | 81.55% | 82.89% | 82.15% | 79.79% | 79.05% | 83.08% | 82.49% | 80.17% | 83.58% | 84.21% | 79.23% | 81.19% | | | 79.44% | 81.74% | 78.91% | 80.01% | 77.65% | 84.32% | 79.17% | 79.42% | 74.54% | 73.35% | 61.92% | 61.49% | 3,053.88% | 72.17% | 4,494.38% | 5,257.59% | 82.49% | 82.83% | 81.77% | 80.81% | 82.51% | 83.13% | 77.29% | 81.70% | 83.51% | 82.89% | 81.56% | 79.89% |
|
EBT Margin
|
38.99% | 32.77% | 36.98% | 24.19% | 41.03% | 35.67% | 28.59% | 26.49% | 39.65% | 33.90% | 50.76% | 23.71% | 112.12% | 26.20% | 30.38% | 25.21% | 20.42% | 17.43% | 25.47% | 30.61% | 9.87% | 12.82% | 4.87% | -7.60% | 11.19% | 10.43% | 15.66% | 12.53% | 11.82% | 11.86% | 39.09% | 9.74% | | | 13.80% | 2.42% | 6.38% | 7.38% | 14.72% | 15.31% | 12.97% | 15.75% | 21.97% | 9.29% | -20.28% | -5.30% | 214.34% | 2.29% | 517.98% | 492.41% | 20.79% | 18.29% | 14.38% | 7.46% | 22.08% | 18.53% | 13.48% | 11.19% | 25.04% | 21.63% | 21.35% | 16.96% |
|
EBIT Margin
|
41.07% | 35.83% | 39.07% | 25.99% | 42.48% | 37.10% | 30.46% | 27.98% | 41.02% | 35.17% | 51.89% | 25.03% | 119.01% | 28.05% | 32.27% | 26.97% | 21.88% | 19.26% | 27.30% | 32.43% | 8.96% | 30.06% | 26.77% | 17.61% | 15.40% | 11.89% | 19.68% | 17.00% | 16.97% | 18.04% | 34.00% | 18.31% | | | 19.98% | 8.47% | 11.82% | 2.47% | 19.20% | 20.46% | 17.80% | 20.07% | 25.89% | 13.71% | -16.97% | -2.43% | 340.31% | 5.00% | 699.44% | 692.41% | 23.43% | 21.51% | 17.00% | 10.26% | 24.57% | 21.22% | 15.53% | 13.67% | 27.04% | 24.27% | 23.59% | 19.21% |
|
EBITDA Margin
|
20.59% | 29.71% | 28.78% | 13.19% | 30.38% | 21.92% | 23.15% | 21.82% | 36.79% | 27.15% | 38.07% | 11.59% | 96.91% | 18.62% | 27.06% | 21.94% | 12.97% | 13.27% | 17.87% | -5.02% | 8.15% | 8.27% | -7.03% | -11.68% | -2.94% | 22.48% | 2.78% | 16.92% | 7.59% | 11.02% | 22.62% | 13.24% | | | 9.74% | -9.82% | 11.82% | 3.39% | 4.94% | 31.27% | 16.56% | 26.10% | 2.05% | 14.49% | -3.34% | -6.21% | 156.98% | -6.80% | -547.19% | 1,084.18% | 20.06% | 12.90% | 10.96% | 14.80% | 13.90% | 14.93% | 19.59% | -0.75% | 29.61% | 24.60% | 16.95% | 17.93% |
|
Operating Margin
|
41.07% | 35.83% | 39.07% | 25.99% | 42.48% | 37.10% | 30.46% | 27.98% | 41.02% | 35.17% | 51.89% | 25.03% | 119.01% | 28.05% | 32.27% | 26.97% | 21.88% | 19.26% | 27.30% | 32.43% | 30.19% | 30.06% | 26.77% | 17.61% | 15.40% | 14.63% | 19.68% | 17.00% | 16.97% | 18.04% | 45.35% | 18.31% | | | 19.98% | 8.47% | 11.82% | 13.24% | 19.20% | 20.46% | 17.80% | 20.07% | 25.89% | 13.71% | -16.97% | -2.43% | 340.31% | 5.00% | 699.44% | 692.41% | 23.43% | 21.51% | 17.00% | 10.26% | 24.57% | 21.22% | 15.53% | 13.67% | 27.04% | 24.27% | 23.59% | 19.21% |
|
Net Margin
|
27.87% | 29.66% | 28.60% | 17.36% | 32.38% | 25.76% | 22.94% | 21.64% | 36.72% | 26.96% | 42.34% | 17.17% | 97.36% | 23.98% | 26.89% | 22.01% | 15.83% | 13.29% | 19.94% | -7.93% | 8.96% | 11.78% | -7.00% | -4.20% | 9.08% | 18.27% | 12.95% | 16.92% | 10.56% | 17.79% | 24.73% | 13.86% | | | 10.80% | 0.39% | 4.67% | 3.55% | 12.28% | 15.31% | 16.52% | 26.18% | 21.33% | 14.48% | -20.09% | -6.22% | 156.98% | -3.45% | 921.35% | 1,083.54% | 20.05% | 15.93% | 11.96% | 14.81% | 17.19% | 14.92% | 19.57% | 10.07% | 29.56% | 24.60% | 16.95% | 17.87% |
|
FCF Margin
|
38.96% | 44.53% | 52.15% | 33.28% | 34.75% | 47.65% | 42.37% | 51.32% | 37.31% | 40.34% | 36.19% | 23.82% | 146.61% | 33.29% | 31.98% | 25.39% | 44.46% | 35.67% | 27.68% | 42.70% | 27.64% | 36.41% | 37.22% | 5.92% | 10.60% | 24.45% | 41.63% | -18.25% | 30.25% | | 35.56% | | | | 5.99% | | 41.20% | 8.75% | 15.45% | | | | 36.52% | 22.54% | 25.41% | 2.52% | 1,501.16% | 22.94% | | | 35.50% | 26.72% | | | 28.98% | 35.68% | 36.37% | 31.06% | 36.26% | 37.57% | 45.49% | 27.59% |
|
Inventory Average
|
1.67B | 1.78B | 1.88B | 1.82B | 1.76B | 1.73B | 1.75B | 1.75B | 1.79B | 1.96B | 1.99B | 1.90B | 1.95B | 2.04B | 2.06B | 2.08B | 2.06B | 2.06B | 2.08B | 1.95B | 1.99B | 2.21B | 2.10B | 1.84B | 1.66B | 1.89B | 1.94B | 1.64B | 1.66B | 1.78B | 1.80B | 1.95B | | | 1.53B | 2.72B | 2.38B | 2.39B | 2.77B | 2.85B | 3.13B | 3.38B | 3.68B | 4.52B | 7.64B | 9.76B | 8.30B | 6.92B | 5.65B | 4.89B | 4.83B | 5.01B | 5.17B | 5.36B | 5.38B | 5.50B | 5.66B | 5.47B | 5.59B | 6.18B | 6.53B | 6.58B |
|
Assets Average
|
46.73B | 48.36B | 51.05B | 53.41B | 54.50B | 54.36B | 55.52B | 56.26B | 55.33B | 53.97B | 52.99B | 38.02B | 37.11B | 51.08B | 51.92B | 53.24B | 53.18B | 53.16B | 54.05B | 53.71B | 56.34B | 58.96B | 57.35B | 53.88B | 47.52B | 49.30B | 48.30B | 43.22B | 45.93B | 47.68B | 47.69B | 47.65B | 24.55B | 0.42B | 30.61B | 53.66B | 45.44B | 45.56B | 51.85B | 58.57B | 62.02B | 57.65B | 58.06B | 69.28B | 90.43B | 53.66B | 50.19B | 98.43B | 95.38B | 95.33B | 96.58B | 96.61B | 96.31B | 98.60B | 101.71B | 103.32B | 104.63B | 104.48B | 105.14B | 109.34B | 113.44B | 114.27B |
|
Equity Average
|
15.79B | 16.74B | 18.75B | 20.17B | 20.84B | 21.58B | 22.29B | 22.86B | 22.98B | 23.18B | 23.98B | 23.81B | 22.59B | 21.97B | 22.24B | 23.21B | 23.33B | 22.95B | 23.43B | 22.81B | 21.82B | 21.76B | 21.26B | 18.88B | 15.51B | 16.01B | 15.80B | 13.58B | 13.00B | 11.78B | 11.97B | 11.98B | | | | 11.65B | 10.81B | 10.71B | 11.64B | 12.94B | 13.64B | 12.81B | 13.22B | 15.07B | 27.80B | 39.60B | 37.82B | 36.16B | 35.55B | 36.11B | 36.43B | 36.61B | 37.32B | 38.19B | 38.33B | 38.55B | 40.20B | 40.84B | 41.00B | 42.97B | 45.39B | 47.34B |
|
Invested Capital
|
5.52B | 7.78B | 9.26B | 11.65B | 11.83B | 22.27B | 22.31B | 23.40B | 22.55B | 23.82B | 24.15B | 23.47B | 21.71B | 22.23B | 22.25B | 24.17B | 22.46B | 23.41B | 23.45B | 22.17B | 19.50B | 22.05B | 20.47B | 17.30B | 13.67B | 14.82B | 13.25B | 13.87B | 12.12B | 11.44B | 12.50B | 11.46B | 17.81B | 19.11B | 8.31B | 11.26B | 9.92B | 11.06B | 9.75B | | 10.03B | 10.17B | 14.59B | 15.69B | 39.91B | 70.07B | 34.06B | 35.95B | 35.15B | 66.29B | 31.95B | 37.42B | 31.61B | 67.79B | 31.17B | 39.60B | 39.23B | 71.17B | 37.37B | 44.81B | 39.42B | 45.23B |
|
Asset Utilization Ratio
|
0.68 | 0.65 | 0.63 | 0.61 | 0.62 | 0.62 | 0.61 | 0.59 | 0.60 | 0.62 | 0.63 | 0.88 | 0.05 | 0.63 | 0.58 | 0.55 | 0.51 | 0.50 | 0.48 | 0.47 | 0.45 | 0.44 | 0.45 | 0.49 | 0.53 | 0.50 | 0.47 | 0.48 | 0.44 | 0.38 | 0.40 | 0.38 | 0.56 | 22.22 | 0.30 | 0.18 | 0.32 | 0.71 | 0.64 | 0.57 | 0.57 | 0.40 | 0.42 | 0.40 | 0.34 | 0.70 | 0.60 | 0.33 | 0.24 | 0.12 | 0.23 | 0.23 | 0.35 | 0.46 | 0.47 | 0.48 | 0.49 | 0.52 | 0.52 | 0.52 | 0.51 | 0.51 |
|
Interest Coverage Ratio
|
11.59 | 8.46 | -10.79 | 7.99 | -14.18 | -12.49 | 8.88 | -9.00 | -13.60 | -12.20 | -17.33 | -8.99 | -16.36 | -13.94 | -15.97 | -13.73 | -12.15 | -9.92 | -13.33 | -14.80 | -2.72 | -8.03 | -7.50 | -5.17 | -3.57 | -2.72 | -4.76 | -3.73 | -3.19 | -2.90 | -5.25 | 2.06 | | | -2.99 | 1.37 | -2.14 | -1.64 | -3.67 | -3.90 | -3.61 | -4.63 | 70.19 | -3.46 | 5.00 | 0.87 | -2.61 | -1.73 | -3.67 | -3.04 | -6.98 | -5.70 | -4.98 | -2.77 | -7.54 | -6.20 | -4.61 | -4.75 | -10.53 | -7.99 | -8.26 | -6.15 |
|
Debt to Equity
|
-1.74 | -1.52 | -1.41 | -1.23 | -1.21 | -0.72 | -0.77 | -0.68 | -0.71 | -0.66 | -0.57 | 0.58 | -0.61 | -0.65 | -0.72 | -0.66 | -0.71 | -0.66 | -0.68 | -0.71 | -0.86 | -0.91 | -0.97 | -1.10 | -1.24 | -0.92 | -1.20 | -1.44 | -1.91 | -2.21 | -1.84 | 2.21 | | | -2.87 | -2.04 | -2.27 | -1.96 | -2.49 | | -2.58 | -2.12 | -2.00 | -1.54 | -1.09 | 0.76 | -1.20 | -0.74 | -0.97 | 0.76 | -1.11 | -0.65 | -0.96 | 0.70 | -1.13 | -0.69 | -0.97 | -0.81 | -0.97 | -0.55 | -0.89 | -0.78 |
|
Debt Ratio
|
-0.58 | -0.54 | -0.53 | -0.47 | -0.47 | -0.29 | -0.31 | -0.28 | -0.29 | -0.29 | -0.26 | 0.58 | -0.26 | -0.28 | -0.31 | -0.29 | -0.31 | -0.28 | -0.30 | -0.30 | -0.31 | -0.34 | -0.35 | -0.37 | -0.39 | -0.31 | -0.38 | -0.44 | -0.49 | -0.52 | -0.49 | 0.52 | 26.38 | 0.00 | -0.56 | -0.50 | -0.53 | -0.47 | -0.53 | | -0.55 | -0.50 | -0.44 | -0.33 | -0.41 | 286.48 | -0.43 | -0.27 | -0.36 | 0.29 | -0.41 | -0.25 | -0.37 | 0.27 | -0.41 | -0.26 | -0.38 | -0.32 | -0.37 | -0.22 | -0.36 | -0.34 |
|
Equity Ratio
|
0.33 | 0.36 | 0.38 | 0.38 | 0.39 | 0.41 | 0.40 | 0.42 | 0.41 | 0.45 | 0.46 | 1.00 | 0.43 | 0.43 | 0.42 | 0.45 | 0.43 | 0.43 | 0.43 | 0.42 | 0.36 | 0.38 | 0.36 | 0.34 | 0.32 | 0.33 | 0.32 | 0.31 | 0.26 | 0.24 | 0.27 | 0.24 | | | 0.20 | 0.24 | 0.23 | 0.24 | 0.21 | 0.23 | 0.21 | 0.23 | 0.22 | 0.21 | 0.37 | 377.76 | 0.36 | 0.37 | 0.37 | 0.38 | 0.37 | 0.39 | 0.39 | 0.39 | 0.37 | 0.38 | 0.39 | 0.39 | 0.39 | 0.40 | 0.40 | 0.43 |
|
Times Interest Earned
|
11.59 | 8.46 | -10.79 | 7.99 | -14.18 | -12.49 | 8.88 | -9.00 | -13.60 | -12.20 | -17.33 | -8.99 | -16.36 | -13.94 | -15.97 | -13.73 | -12.15 | -9.92 | -13.33 | -14.80 | -2.72 | -8.03 | -7.50 | -5.17 | -3.57 | -2.72 | -4.76 | -3.73 | -3.19 | -2.90 | -5.25 | 2.06 | | | -2.99 | 1.37 | -2.14 | -1.64 | -3.67 | -3.90 | -3.61 | -4.63 | 70.19 | -3.46 | 5.00 | 0.87 | -2.61 | -1.73 | -3.67 | -3.04 | -6.98 | -5.70 | -4.98 | -2.77 | -7.54 | -6.20 | -4.61 | -4.75 | -10.53 | -7.99 | -8.26 | -6.15 |
|
FCF Payout Ratio
|
0.70 | | -1.19 | -1.00 | -0.79 | | -0.30 | -0.76 | -0.86 | | -0.38 | -1.83 | -0.94 | | -0.54 | -1.98 | -0.81 | | -0.67 | 1.24 | -1.36 | | -0.41 | 7.79 | -3.67 | | -0.46 | -5.97 | -1.30 | | | | | | -7.39 | | -2.28 | | -2.44 | | | | -0.92 | | -0.55 | 25.45 | -0.77 | | | | -0.79 | -0.01 | | | -0.83 | 0.00 | -0.32 | 0.00 | -0.68 | 0.00 | -0.23 | 0.00 |
|
Enterprise Value
|
-4.59B | -7.22B | -7.96B | -11.24B | -9.23B | -10.88B | -11.34B | -11.11B | -10.58B | -10.27B | -10.75B | -15.19B | -9.98B | -8.98B | -6.80B | -8.12B | -7.83B | -8.89B | -8.33B | -7.97B | -4.66B | -5.75B | -5.93B | -8.61B | -2.96B | -3.64B | -3.49B | -5.06B | -3.00B | -1.66B | -3.84B | -3.33B | | -1365500.00B | -4.12B | -3.94B | -2.84B | -4.02B | -4.92B | -3.81B | -7.82B | -6.90B | -8.61B | -16.64B | -8.61B | -6.41B | -6.93B | -5.92B | -5.50B | -6.40B | -7.39B | -6.73B | -6.09B | -5.94B | -9.35B | -8.44B | -6.57B | -7.12B | -6.77B | -8.91B | -10.05B | -7.92B |
|
Return on Sales
|
0.39% | 0.33% | 0.37% | 0.24% | 0.41% | 0.36% | 0.29% | 0.26% | 0.40% | 0.34% | 0.51% | 0.24% | 1.12% | 0.26% | 0.30% | 0.25% | 0.20% | 0.17% | 0.25% | 0.31% | 0.09% | 0.13% | 0.05% | -0.08% | 0.11% | 0.08% | 0.16% | 0.13% | 0.12% | 0.12% | 0.29% | 0.10% | 0.18% | 0.21% | 0.14% | 0.02% | 0.06% | 0.01% | 0.15% | 0.15% | 0.13% | 0.16% | 0.22% | 0.09% | -0.20% | -0.05% | 2.14% | 0.02% | 5.18% | 4.92% | 0.21% | 0.18% | 0.14% | 0.07% | 0.22% | 0.19% | 0.13% | 0.11% | 0.25% | 0.22% | 0.21% | 0.17% |
|
Return on Capital Employed
|
| | | 0.16% | | | | 0.16% | | | | 0.24% | | | | 0.12% | | | | 0.09% | | | | 0.14% | | | | 0.06% | | | 0.07% | 0.11% | | | 0.09% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.02% | 0.03% | 0.00% | 0.00% | 0.02% | 0.05% | 0.04% | 0.06% | 0.06% | 0.12% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% |
|
Return on Assets
|
0.28% | 0.27% | 0.27% | 0.20% | 0.21% | 0.21% | 0.20% | 0.20% | 0.19% | 0.20% | 0.24% | 0.33% | 0.30% | 0.20% | 0.15% | 0.14% | 0.13% | 0.12% | 0.11% | 0.11% | 0.09% | 0.08% | 0.06% | 0.02% | 0.03% | 0.02% | 0.03% | 0.06% | 0.05% | 0.05% | 0.07% | 0.06% | 0.10% | 4.76% | 0.04% | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.06% | 0.07% | 0.06% | 0.01% | 0.00% | -0.03% | -0.02% | 0.01% | 0.03% | 0.04% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% | 0.11% |
|
Return on Equity
|
0.82% | 0.79% | 0.74% | 0.54% | 0.54% | 0.54% | 0.49% | 0.48% | 0.47% | 0.46% | 0.53% | 0.52% | 0.49% | 0.46% | 0.35% | 0.33% | 0.30% | 0.27% | 0.25% | 0.26% | 0.24% | 0.23% | 0.17% | 0.07% | 0.08% | 0.06% | 0.08% | 0.18% | 0.18% | 0.20% | 0.27% | 0.25% | | | | 0.07% | 0.11% | 0.13% | 0.13% | 0.16% | 0.20% | 0.26% | 0.31% | 0.27% | 0.05% | -0.01% | -0.03% | -0.05% | 0.03% | 0.07% | 0.12% | 0.17% | 0.18% | 0.18% | 0.19% | 0.20% | 0.20% | 0.21% | 0.23% | 0.23% | 0.25% | 0.26% |