Ayr Wellness Ratios (2019-2025) | AYRWF

Ratios Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025
Profitability
Gross Margin 25.70%49.73%60.54%60.25%75.08%41.89%24.45%41.67%45.84%40.53%36.44%41.92%44.23%41.03%48.53%42.08%43.00%42.92%40.24%37.62%31.46%30.58%
EBT Margin -46.13%-30.33%-20.18%16.48%16.03%-19.93%-17.63%6.89%29.90%2.78%-29.22%-23.04%-124.23%-1.02%-15.69%-5.01%-17.86%-82.05%0.00%-32.71%-140.71%-7.48%
EBIT Margin -52.32%-25.57%-19.21%18.76%-4.39%-14.33%-27.27%-9.25%-12.40%-21.14%-23.96%-19.02%-141.41%-18.43%-3.89%-1,223,861.81%1,219,131.01%-1.67%6.56%-15,219,368.83%8,511,768.36%-26.31%
EBITDA Margin -52.32%-25.57%-19.21%18.76%-4.39%-13.84%-15.14%2.12%-0.11%-10.20%-12.60%-8.28%-129.55%-5.16%6.28%0.00%1,219,141.44%4.56%0.00%8,511,778.84%-19.92%
Operating Margin -52.32%-25.57%-19.21%18.76%18.30%-14.33%-27.27%-9.25%-12.40%-21.14%-23.96%-19.02%-141.41%-18.43%-3.89%-1,223,861.81%1,219,131.01%-1.67%6.56%-15,219,368.83%8,511,768.36%-26.31%
Net Margin -38.08%-18.11%-5.00%31.40%-279.50%-28.46%-22.73%-3.51%21.28%7.61%-38.78%-33.21%-133.53%-165.39%25.64%16.82%24.62%89.86%0.00%-44.28%-143.78%-53.25%
FCF Margin 34.32%33.78%29.93%-11.90%13.46%26.56%-134.46%6.78%6.88%6.47%3.27%14.82%1.27%23.58%-40.43%13.13%0.00%19.54%-38.23%13.06%
Efficiency
Inventory Average 0.01B-0.00B-0.00B0.01B0.01B-0.01B-0.03B0.03B0.05B-0.00B56.53B56.53B0.04B0.10B0.05B0.05B0.05B58.43B58.50B0.12B0.11B
Assets Average 1.44B1.53B1.75B1.86B1.89B1.94B1.85B1.64B1.49B0.74B0.73B1.47B0.74B0.71B1.35B1.26B
Equity Average 0.61B0.91B0.94B1.00B1.03B1.03B494.01B493.92B0.74B299.56B0.59B285.81B285.77B0.45B
Invested Capital 0.93B0.90B0.98B1.27B1.05B1.03B1,021.21B1.08B0.68B75.95B657.60B0.61B0.63B571.02B0.55B0.79B0.27B
Asset Utilization Ratio 0.160.190.200.210.210.220.230.270.310.640.630.320.00B0.00B0.00B0.00B
Leverage & Solvency
Interest Coverage Ratio 10.8815.8510.35-16.461.003.046.522.082.433.333.432.8420.992.870.430.00B-0.00B0.11-0.00B0.00B-0.00B1.40
Debt to Equity 0.090.130.170.210.210.240.280.320.750.320.000.771.08
Debt Ratio 0.060.070.090.11107.620.110.1251.740.00B0.300.13127.280.290.320.33
Equity Ratio 0.630.630.600.550.560.52509.090.470.420.00B0.400.410.00B0.370.30
Times Interest Earned 10.8815.8510.35-16.461.003.046.522.082.433.333.432.8420.992.870.430.00B-0.00B0.11-0.00B0.00B-0.00B1.40
Valuation
Enterprise Value -0.00B-0.01B-0.01B-0.01B-0.01B-0.20B-0.13B-0.09B-0.15B-0.07B-0.15B7.10B-0.07B-0.10B-0.07B-8.89B-0.06B-0.08B-0.06B-0.06B-0.05B-0.05B
Return Ratios
Return on Sales -0.38%-0.18%-0.05%0.31%-2.79%-0.28%-0.13%0.17%0.39%-0.02%-0.03%-0.03%-0.25%-1.57%0.00%-0.01%-0.01%-0.72%0.00%-0.21%-1.37%0.06%
Return on Capital Employed -0.04%-0.04%-0.04%0.00%-0.15%-0.17%-0.18%-2,785.15%-0.07%-0.01%-71.77%-13,987.93%-0.16%-0.21%
Return on Invested Capital 0.00%0.00%-0.13%-0.14%-0.24%0.00%0.00%-0.22%0.00%-2.73%0.00%-0.02%17.88%-21.07%-0.21%0.00%
Return on Assets -0.08%-0.07%0.02%0.02%0.03%0.02%-0.02%-0.14%-0.15%-0.29%-0.26%-0.06%-0.13%-0.17%-0.21%-0.15%
Return on Equity -0.18%-0.13%-0.12%0.03%0.04%0.05%0.00%0.00%-0.30%0.00%-0.15%0.00%0.00%-0.61%