Ayr Wellness AYRWF Balance Sheet (2019-2025)

OTC AYRWF
$0.00 +0.00 (+0.00%)
At close: Sep 8, 2026 · 4:00 PM EDT
Reported Financials

Ayr Wellness Quarterly Balance Sheet

Periods 22 quarters
Latest Mar 2025

Ayr Wellness reported total assets of $1256.02M and total liabilities of $946.67M for the quarter ended Mar 2025, down 14.7% year over year. This balance sheet covers 22 quarters of results from Dec 2019 through Mar 2025, standardized by Business Quant from the company’s SEC filings.

Balance Sheet Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025
Assets
Current Assets
Cash & EquivalentsCash & Equiv.
127.24M195.65M123.84M94.40M154.34M78.66M116.74M100.76M76.83M96.48M60.03M72.84M50.77M71.20M47.48M50.58M35.48M37.64M
Cash & Current Investments
127.24M195.65M123.84M94.40M154.34M78.66M116.74M100.76M76.83M96.48M60.03M72.84M50.77M71.20M47.48M50.58M35.48M37.64M
Receivables - NetNet Receivables
3.46M5.02M6.55M9.25M7.41M7.79M6.97M9.09M7.74M9.53M8.69M9.74M13.49M14.67M14.38M11.57M13.01M14.48M
Receivables - OtherOther Receivables
0.14M0.14M0.18M
Receivables
3.60M5.16M6.72M9.25M7.41M7.79M6.97M9.09M7.74M9.53M8.69M9.74M13.49M14.67M14.38M11.57M13.01M14.48M
Raw Materials
9.77M7.50M8.09M
Work In Process
65.81M69.63M77.76M
Finished Goods
24.23M28.96M26.71M
Inventory
22.92M89.33M70.42M80.48M93.36M101.15M106.47M113.07M99.81M96.86M99.37M98.48M106.09M113.52M116.88M119.55M112.13M108.93M
Prepaid Assets
5.27M7.53M26.19M9.44M10.95M22.21M8.74M8.63M8.70M14.79M13.28M23.25M22.03M14.49M10.24M6.15M6.13M5.86M
Current Assets
159.03M297.70M1,554.26M266.07M209.80M238.93M231.55M453.70M217.66M181.37M204.32M208.59M213.88M188.98M187.86M180.78M179.99M
Non-Current Assets
Property, Plant & Equipment (Net)PP&E (Net)
69.10M157.25M173.39M229.41M275.22M304.92M301.86M315.38M302.68M304.50M308.56M313.09M310.38M313.87M280.96M294.21M276.38M283.28M
Long-Term Investments
0.50M0.51M0.53M0.55M
Goodwill
57.96M192.94M208.65M231.12M199.33M240.79M241.97M242.58M94.11M94.11M94.11M94.11M94.11M94.11M94.11M94.11M
Intangibles
252.36M749.49M736.45M884.10M978.91M973.17M971.95M956.86M744.71M730.37M717.20M702.58M673.75M673.23M659.38M645.01M612.52M594.28M
Goodwill & Intangibles
310.32M942.43M945.10M1,115.22M1,178.24M1,213.96M1,213.92M1,199.43M838.82M824.48M811.31M796.69M767.85M767.34M753.48M739.12M612.52M594.28M
Long-Term Deferred Tax
7.64M11.45M14.36M
Other Non-Current Assets
2.54M1.68M2.59M3.41M3.55M3.31M7.95M8.56M8.01M8.65M6.25M6.13M6.23M6.31M7.59M7.21M7.69M7.68M
Non-Current Assets
57.55M1,168.14M84.02M1,593.85M1,644.02M1,696.78M1,707.19M21.22M1,299.51M1,288.81M1,279.79M20.73M22.04M21.29M21.55M20.87M1,076.03M
Assets
564.92M1,465.84M1,415.75M1,638.28M1,859.91M1,853.82M1,935.71M1,938.74M1,767.77M1,517.17M1,470.18M1,484.12M1,459.86M1,473.21M1,436.37M1,421.20M1,269.16M1,256.02M
Liabilities
Current Liabilities
Accounts Payables
8.90M17.43M21.78M23.10M26.98M0.02M24.52M21.78M26.67M20.33M18.48M21.70M24.04M25.33M30.44M34.56M30.84M36.64M
Notes Payables
4.30M1.20M4.21M
Payables
8.90M21.73M22.98M27.31M26.98M0.02M24.52M21.78M26.67M20.33M18.48M21.70M24.04M25.33M30.44M34.56M30.84M36.64M
Accumulated Expenses
8.71M12.63M15.44M20.05M32.72M17.95M21.45M24.22M25.47M31.52M36.62M40.96M40.84M29.30M30.96M29.45M26.93M26.88M
Other Accumulated Expenses
0.16M-0.14M-19.69M1.20M4.21M7.54M9.60M2.97M10.11M2.58M10.62M5.71M14.31M1.98M7.58M1.25M10.89M1.25M10.93M
Short term Debt
8.64M7.93M7.19M7.73M8.11M7.90M17.06M34.21M40.52M40.03M75.95M59.05M23.15M20.19M15.25M19.62M256.50M265.75M
Current Leases
125.44M0.54M0.89M3.19M3.19M5.56M7.97M9.58M9.53M9.76M10.40M10.23M9.79M9.19M7.81M6.46M5.38M4.48M
Current Taxes
21.38M10.25M13.98M21.40M28.91M17.19M20.76M32.78M46.01M56.89M69.73M77.71M87.95M13.42M11.13M5.45M2.41M2.62M
Total Current Liabilities
57.55M62.70M152.34M96.70M108.97M233.63M268.81M213.32M225.25M233.09M201.18M115.23M108.03M117.95M340.99M365.44M
Non-Current Liabilities
Capital Leases
446.58M1.92M2.63M7.40M9.41M10.25M27.78M26.06M24.02M21.72M21.60M19.48M18.01M17.05M15.81M15.14M14.66M14.20M
Non-Current Debt
53.59M82.78M73.46M103.51M125.75M165.09M193.45M174.44M136.31M140.36M112.89M134.02M5.53M172.50M167.57M5.63M5.63M5.82M
Minority Interest
10.40M8.51M7.20M2.00M-1.02M-7.79M-8.81M-11.13M-13.39M-13.94M-14.32M-14.68M-14.98M
Liabilities from Discontinued OperationsLiabilities from Discont. Ops
43.84M3.85M6.04M6.18M
Non-Current Deferred Tax LiabilityNon-Current Deferred Tax
14.68M83.13M80.45M76.29M70.08M70.48M69.39M67.95M72.41M72.41M72.41M72.41M64.97M64.97M64.97M64.97M50.76M50.76M
Operating Leases
23.47M61.05M61.57M80.62M87.77M97.34M25.33M136.05M118.09M117.30M116.83M119.45M125.04M130.58M167.04M164.98M179.60M187.24M
Other Non-Current Liabilities
22.96M141.12M129.13M199.43M145.65M120.30M116.63M28.70M0.52M0.27M25.02M25.02M24.97M87.65M22.38M21.97M21.97M21.97M
Total Non-Current Liabilities
222.10M476.80M389.41M459.76M687.50M712.50M803.19M923.05M2.85M874.97M829.72M860.55M5.03M5.81M5.00M4.42M4.17M924.71M
Total Liabilities
279.65M539.50M518.55M659.19M839.85M809.17M919.82M951.75M932.45M875.24M854.74M885.57M889.20M866.34M865.36M894.43M904.31M946.67M
Shareholder's Equity
Total Debt
62.23M95.01M81.86M115.46M133.86M172.99M210.51M208.66M176.84M180.39M188.84M193.07M28.68M192.69M182.82M25.25M262.13M271.57M
Common Equity
285.27M926.34M897.20M979.09M1,020.06M1,044.65M1,015.89M987.00M835.32M641.93M615.44M598.55M570.65M606.87M571.01M526.77M364.85M309.35M
Liabilities and Shareholders Equity
564.92M1,465.84M1,415.75M1,638.28M1,859.91M1,853.82M1,935.71M1,938.74M1,767.77M1,517.17M1,470.18M1,484.12M1,459.86M1,473.21M1,436.37M1,421.20M1,269.16M1,256.02M
Treasury Shares
-0.56M-0.56M-0.56M-0.87M-7.83M-8.99M-8.99M-8.99M-0.65M-8.99M-8.99M-8.99M0.65M-8.99M8.99M8.99M
Retained Earnings
530.81M1,182.55M1,174.22M1,265.68M1,289.83M1,312.75M1,324.24M1,332.77M1,349.71M1,353.95M1,364.16M1,367.53M1,370.60M1,515.15M1,509.61M1,516.38M1,518.67M1,520.62M