|
Cash & Equivalents (Quarter)
|
0.01B | 0.13B | 0.20B | 0.12B | 0.09B | 0.15B | 0.08B | 0.12B | 0.10B | 0.08B | 0.10B | 0.06B | 0.07B | 0.05B | 0.07B | 0.05B | 0.05B | 0.04B | 0.04B |
|
Cash & Current Investments (Quarter)
|
| | 0.20B | 0.12B | 0.09B | 0.15B | 0.08B | 0.12B | 0.10B | 0.08B | 0.10B | 0.06B | 0.07B | 0.05B | 0.07B | 0.05B | 0.05B | 0.04B | 0.04B |
|
Receivables - Net (Quarter)
|
0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 9.09B | 0.01B | 0.01B | 8.69B | 9.74B | 0.01B | 14.67B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Receivables - Other (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 9.09B | 0.01B | 0.01B | 8.69B | 9.74B | 0.01B | 14.67B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Raw Materials (Quarter)
|
| | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | |
|
Work In Process (Quarter)
|
| | | | | | | | | 0.07B | | | | 0.07B | | | | 0.08B | |
|
Finished Goods (Quarter)
|
| | | | | | | | | 0.02B | | | | 0.03B | | | | 0.03B | |
|
Inventory (Quarter)
|
0.01B | 0.02B | 0.09B | 0.07B | 0.08B | 0.09B | 0.10B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 116.88B | 0.12B | 0.11B | 0.11B |
|
Prepaid Assets (Quarter)
|
0.00B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.02B | 0.01B | 8.63B | 0.01B | 0.01B | 13.28B | 23.25B | 0.02B | 0.01B | 10.24B | 0.01B | 0.01B | 0.01B |
|
Current Assets (Quarter)
|
0.03B | 0.16B | | | | 0.27B | | 0.24B | 231.55B | 0.45B | 0.22B | 181.37B | 204.32B | 0.21B | 213.88B | 188.98B | 0.19B | 0.18B | 0.18B |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.02B | 0.07B | 0.16B | 0.17B | 0.23B | 0.28B | 0.30B | 0.30B | 315.38B | 0.30B | 0.30B | 0.31B | 313.09B | 0.31B | 0.31B | 0.28B | 0.29B | 0.28B | 0.28B |
|
Long-Term Investments (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
0.05B | 0.06B | 0.19B | 0.21B | 0.23B | 0.20B | 0.24B | 0.24B | 242.58B | 0.09B | 0.09B | 94.11B | 0.09B | 0.09B | 94.11B | 94.11B | 0.09B | | |
|
Intangibles (Quarter)
|
0.19B | 0.25B | 0.75B | 0.74B | 0.88B | 0.98B | 0.97B | 0.97B | 0.96B | 0.74B | 0.73B | 0.72B | 702.58B | 0.67B | 673.23B | 0.66B | 0.65B | 0.61B | 0.59B |
|
Goodwill & Intangibles (Quarter)
|
| | 0.94B | 0.95B | 1.12B | 1.18B | 1.21B | 1.21B | 243.54B | 0.84B | 0.82B | 94.83B | 702.68B | 0.77B | 767.34B | 94.77B | 0.74B | 0.61B | 0.59B |
|
Long-Term Deferred Tax (Quarter)
|
0.01B | 0.00B | | | | 0.00B | | | | 0.01B | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 8.56B | 0.01B | 0.01B | 6.25B | 6.13B | 0.01B | 6.31B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Non-Current Assets (Quarter)
|
0.33B | 0.41B | | | | 1.59B | | 1.70B | -231.55B | 0.01B | 1.30B | -181.37B | -202.84B | 0.02B | -212.41B | -188.98B | 1.23B | 0.01B | 1.08B |
|
Assets (Quarter)
|
| | 1.47B | 1.42B | 1.64B | 1.86B | 1.85B | 1.94B | 0.00B | 1.77B | 1.52B | 0.00B | 1.48B | 1.46B | 1.47B | 0.00B | 1.42B | 1.27B | 1.26B |
|
Accounts Payables (Quarter)
|
0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 21.78B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 25.33B | 30.44B | 0.03B | 0.03B | 0.04B |
|
Payables (Quarter)
|
| | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 21.78B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 25.33B | 30.44B | 0.03B | 0.03B | 0.04B |
|
Accumulated Expenses (Quarter)
|
0.01B | | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 24.22B | 0.00B | 0.03B | 36.62B | 40.96B | 0.04B | 29.30B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Short term Debt (Quarter)
|
0.01B | 0.01B | 0.08B | 0.01B | 0.10B | 0.01B | 0.01B | 0.02B | 0.03B | 0.04B | 0.04B | 0.08B | 59.05B | 0.02B | 0.02B | 0.02B | 0.02B | 0.26B | 0.27B |
|
Current Leases (Quarter)
|
0.00B | 0.00B | 0.06B | 0.00B | 0.08B | 0.00B | 0.01B | 0.01B | 9.58B | 0.01B | 0.01B | 10.40B | 10.23B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Current Taxes (Quarter)
|
0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.05B | 0.06B | 0.07B | 77.71B | 0.09B | 0.01B | 11.13B | 0.01B | 0.00B | 0.00B |
|
Total Current Liabilities (Quarter)
|
0.03B | 0.06B | | | | 0.15B | | 0.11B | 0.23B | 0.27B | 0.21B | 225.25B | 233.09B | 0.20B | 115.23B | 0.11B | 0.12B | 0.34B | 0.37B |
|
Capital Leases (Quarter)
|
| 0.00B | | 0.00B | | 0.01B | 0.01B | 0.02B | 26.06B | 0.02B | 0.02B | 21.60B | 19.48B | 0.02B | 0.02B | 15.81B | 0.02B | 0.01B | 0.01B |
|
Non-Current Debt (Quarter)
|
| 0.05B | | 0.07B | | 0.25B | 0.17B | 0.19B | 0.17B | 0.14B | 0.14B | 112.89B | 0.13B | 0.41B | 172.50B | 0.17B | 0.39B | 0.15B | 0.15B |
|
Minority Interest (Quarter)
|
| | | | | | 0.01B | 0.01B | 0.01B | -0.01B | -0.00B | -7.79B | -0.01B | -0.01B | -13.39B | -13.94B | -0.01B | -0.01B | -0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | 0.04B | | | | 0.00B | | | | 0.01B | 0.01B |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.04B | 0.01B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 72.41B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B |
|
Operating Leases (Quarter)
|
0.01B | 0.02B | | 0.06B | | 0.09B | 0.10B | 0.03B | 136.05B | 0.12B | 0.12B | 116.83B | 0.12B | 0.13B | 0.13B | 167.04B | 0.16B | 0.18B | 0.19B |
|
Other Non-Current Liabilities (Quarter)
|
0.04B | 0.02B | 0.14B | 0.13B | 0.20B | 0.15B | 0.12B | 0.12B | 0.03B | 0.03B | 0.02B | 25.02B | 0.03B | 0.02B | 0.09B | 22.38B | 0.12B | 0.02B | 0.02B |
|
Total Non-Current Liabilities (Quarter)
|
0.15B | 0.26B | 0.40B | 0.39B | 0.46B | 0.69B | 0.69B | 0.80B | 0.92B | 0.00B | 0.85B | -24.17B | 0.86B | 0.00B | -0.09B | -21.52B | 0.78B | 0.00B | 0.92B |
|
Total Liabilities (Quarter)
|
| | 0.54B | 0.52B | 0.66B | 0.84B | 0.81B | 0.92B | 0.95B | 0.93B | 0.88B | 0.85B | 0.89B | 0.89B | 0.00B | 0.87B | 0.89B | 0.90B | 0.95B |
|
Total Debt (Quarter)
|
| | 0.08B | 0.08B | 0.10B | 0.25B | 0.17B | 0.21B | 0.21B | 0.18B | 0.18B | 112.97B | 59.19B | 0.43B | 172.52B | 0.18B | 0.41B | 0.41B | 0.42B |
|
Common Equity (Quarter)
|
0.20B | 0.29B | 0.93B | 0.90B | 0.98B | 1.02B | 1.04B | 1.02B | 987.00B | 0.84B | 0.64B | 615.44B | 0.60B | 0.58B | 0.61B | 571.01B | 0.53B | 0.36B | 0.31B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 1.47B | 1.42B | 1.64B | 1.86B | 1.85B | 1.94B | 0.00B | 1.77B | 1.52B | 0.00B | 1.48B | 1.46B | 1.47B | 0.00B | 1.42B | 1.27B | 1.26B |
|
Treasury Shares (Quarter)
|
| 0.00B | | | | 0.01B | | | | -0.00B | -0.01B | -0.01B | -0.01B | 0.00B | | 0.01B | 0.01B | 0.00B | |
|
Retained Earnings (Quarter)
|
-0.25B | 0.53B | 1.18B | 1.17B | 1.27B | -0.27B | 1.31B | 1.32B | 1,332.77B | -0.51B | 1.35B | 1,364.16B | 1,367.53B | 0.00B | 1,515.15B | 1.51B | 1.52B | 1.52B | 1.52B |