Axis Capital Holdings Growth Metrics (2009-2025) | AXS

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 7.44%9.90%6.51%8.27%7.65%2.88%5.32%5.88%3.60%6.01%5.48%4.15%6.53%8.06%5.18%1.63%-2.57%-3.46%-1.94%0.13%2.54%2.63%3.24%4.16%1.28%1.18%2.81%18.96%18.07%16.37%13.86%-2.53%1.87%3.40%2.63%6.10%1.53%1.89%3.76%1.07%4.38%4.64%5.60%5.76%2.67%0.14%-2.92%1.15%2.72%6.14%8.68%9.28%11.18%9.43%11.03%7.50%4.69%6.46%4.93%
Assets Growth (3y) 7.19%6.22%5.77%6.09%5.91%5.63%5.32%3.87%2.45%3.41%2.85%1.96%2.10%2.30%2.11%1.96%0.39%0.08%1.34%7.46%7.03%6.51%6.52%6.49%6.80%6.78%6.31%7.15%6.89%7.03%6.63%1.48%2.59%3.30%3.99%4.28%2.85%2.20%2.08%2.64%3.25%3.61%3.67%5.34%5.45%5.16%5.41%5.92%6.14%7.33%8.18%
Assets Growth (5y) 5.45%4.57%4.06%3.97%3.49%3.15%3.41%3.17%2.23%2.81%2.92%5.60%4.94%4.74%4.50%4.21%4.01%3.82%3.99%5.11%4.87%4.95%5.17%5.31%5.24%5.35%5.65%5.63%5.53%5.14%4.45%2.26%2.63%3.22%3.48%4.62%4.44%4.40%5.12%4.90%5.08%5.32%5.36%
Assets (QoQ) 1.74%-2.38%7.47%2.96%-1.39%-0.77%6.85%-1.60%0.94%-0.24%4.55%0.69%0.44%-1.50%6.94%2.14%-2.24%-4.81%2.52%1.20%-0.71%-2.80%4.99%1.29%-0.13%-1.93%2.08%1.19%1.48%13.48%1.32%-0.27%-0.70%-2.86%5.90%1.22%-1.45%0.43%1.35%1.58%0.36%-2.17%4.67%1.83%1.28%-2.03%1.61%-0.68%-1.81%2.08%3.19%2.63%0.53%2.64%4.99%1.01%2.01%-0.62%2.24%2.71%0.54%
Capital Expenditures Growth (1y) -48.15%-23.20%151.83%-202.54%-36.89%-92.02%-75.74%339.19%47.83%2,673.50%862.36%-521.81%-8.97%-47.04%-90.10%124.76%137.50%108.09%67.69%-71.58%-51.40%58.68%133.63%160.31%11.90%-27.59%-10.39%-62.08%-53.90%-47.34%104.62%-0.66%67.81%-16.16%-51.84%46.87%-150.80%94.72%8.02%26.61%254.90%-94.38%-41.93%-76.88%-11.39%1,566.99%223.00%
Capital Expenditures Growth (3y) -21.50%19.36%80.50%-131.12%-5.30%5.45%-38.63%65.08%47.30%212.67%20.55%-14.99%-18.79%-35.41%38.54%16.39%38.07%44.96%24.43%-15.90%-21.72%-15.42%62.41%-0.65%-4.70%-31.62%-4.06%-17.91%-33.76%-4.91%2.10%22.70%9.71%-54.90%-32.90%-24.53%-11.33%22.19%26.53%
Capital Expenditures Growth (5y) 0.90%13.39%33.85%-10.54%3.47%-8.85%53.95%16.23%107.72%23.75%15.01%5.16%-11.97%-32.61%17.62%23.65%-0.17%18.70%-3.18%-10.13%-6.89%-0.25%17.38%12.77%-7.39%-48.86%-11.15%-30.52%-11.62%-4.24%14.83%
Capital Expenditures (QoQ) -31.08%-15.38%-60.08%122.69%2.09%177.48%-116.25%237.07%-87.09%743.38%60.23%-15.28%142.26%192.64%-170.23%118.28%40.96%-45.31%75.69%75.33%23.51%-70.29%111.23%47.23%71.74%-56.26%135.35%-36.71%11.12%-45.87%-0.41%-23.06%26.95%110.35%-51.65%29.97%-36.57%20.83%47.46%-144.95%343.12%-32.97%72.84%-45.01%-91.18%592.54%-31.19%110.81%65.94%34.19%
Cash & Equivalents Growth (1y) -13.56%-4.61%17.87%-30.16%-20.27%-11.59%5.63%6.08%-13.79%-14.50%-22.61%-21.74%34.59%31.26%21.52%50.78%3.29%22.95%-0.16%-18.21%-5.23%-23.10%7.19%-21.18%-19.86%-14.52%5.20%49.91%-8.12%59.23%-8.74%5.36%49.54%-21.99%29.96%-6.24%-34.60%-27.50%0.67%-34.33%52.55%31.02%-27.26%18.52%-8.00%-5.32%-6.45%10.18%-15.50%27.73%-11.03%-17.24%38.94%-26.50%26.89%40.03%-6.93%10.28%124.81%141.03%-22.01%-15.81%
Cash & Equivalents Growth (3y) -15.93%-10.33%-1.23%-16.62%-2.56%-0.26%-0.22%7.77%6.22%11.33%-2.08%-1.18%9.62%7.46%9.15%-0.94%-7.77%-6.85%4.03%-1.13%-11.30%1.53%0.96%7.57%3.26%2.02%7.65%13.99%-3.50%-3.43%6.09%-13.43%14.26%-9.51%-1.64%-9.97%-2.82%-3.47%-11.84%-5.00%5.85%16.58%-15.40%2.62%2.60%-3.85%1.84%8.49%3.00%1.16%36.40%40.83%0.28%-11.96%
Cash & Equivalents Growth (5y) -3.75%3.08%3.17%-6.49%-1.97%-1.27%1.23%-4.20%-1.86%-1.93%1.15%2.66%-0.61%11.05%4.54%8.95%1.51%0.08%5.95%-0.92%-7.36%-9.96%6.13%-5.18%1.90%0.17%-1.79%2.88%4.75%2.24%-4.07%-3.26%3.01%-2.17%-4.55%-7.82%1.51%-3.33%-5.01%-0.13%8.93%5.13%11.55%29.54%-4.75%-3.77%
Cash & Equivalents (QoQ) -12.27%-28.89%74.91%-20.79%-3.18%-12.13%3.63%-9.57%7.36%4.99%4.07%-26.50%6.47%-4.97%5.24%26.40%3.83%-12.03%30.59%-13.41%23.60%-28.56%6.99%0.32%0.29%-0.42%-21.33%2.01%6.97%22.55%12.10%-37.48%85.39%-29.76%29.42%-11.27%-3.29%17.01%-6.62%-38.11%7.21%62.49%-39.09%43.77%-7.92%-9.79%-0.76%11.60%-5.24%-10.86%16.87%-14.41%43.25%-37.92%8.72%43.70%-24.22%7.18%19.98%-4.49%-10.21%118.50%28.63%-69.10%-3.07%
Cash from Investing Activities Growth (1y) 39.48%-100.52%-278.22%7.41%20.78%57.52%-117.21%92.57%43.64%-287.22%98.07%585.36%-119.05%-1.61%-1,792.65%-307.37%127.83%153.32%202.86%50.17%-341.21%-144.03%-108.81%212.76%105.04%-340.34%3,077.54%-170.84%4,093.56%-85.70%-5.30%-22.70%-80.68%150.28%-124.56%-440.96%-212.38%-100.64%122.40%238.34%-290.78%7,161.62%-205.23%-141.37%-25.47%-415.29%1,431.70%-50.23%86.24%-61.07%-155.03%99.05%-684.94%79.39%218.87%-13,455.09%-24.02%1,378.39%119.05%70.30%19.19%
Cash from Investing Activities Growth (3y) 35.35%-48.86%-27.54%32.64%0.74%-18.67%7.50%9.25%32.83%60.02%33.42%-71.17%-13.71%37.98%-19.70%5.23%26.70%-1.11%67.48%26.44%72.15%-77.59%35.43%0.66%34.05%82.83%-90.61%-88.54%-123.11%81.84%-62.65%123.62%-41.76%30.60%-27.20%-45.74%-95.83%-50.79%72.57%4.91%12.28%-610.46%-113.35%-26.12%-10.67%-44.97%120.43%-24.43%-10.25%84.14%12.74%27.51%-98.89%
Cash from Investing Activities Growth (5y) 16.70%30.51%7.73%19.18%8.07%17.06%40.96%19.33%15.35%-32.39%24.43%-31.99%38.57%-14.30%118.98%-24.68%17.86%24.28%8.90%-21.45%-25.46%-15.00%-32.84%56.32%-12.41%31.03%-10.30%-36.22%-115.66%-5.93%-6.10%-41.67%-16.51%-2.96%-19.38%46.46%-51.39%-19.86%32.30%-1.97%-45.72%293.79%82.20%-17.47%-6.32%
Cash from Investing Activities (QoQ) 87.86%263.69%-365.41%-14.73%59.77%-45.49%-37.90%1.83%78.43%-643.89%95.29%-645.02%-48.20%96.30%1,288.47%-436.24%31.26%31.10%-30.22%145.12%31.72%32.92%-163.08%-118.40%75.95%73.41%907.52%-90.23%-2,199.19%279.81%-119.21%678.26%-192.96%191.69%-124.89%191.06%141.89%-144.79%-448.29%81.08%98.62%1,663.93%3,286.06%-153.44%124.95%-123.31%-1,231.03%-62.08%37.29%198.44%-250.15%85.15%-633.78%66.37%97.42%-12,221.32%80.73%293.96%-394.37%-12.73%298.62%-66.77%-139.91%-206.75%
Cash from Operations Growth (1y) -25.68%831.71%-17.22%55.08%21.54%-38.13%-36.79%-8.41%6.25%17.17%25.66%-17.95%1.71%-10.43%-31.43%1.97%-20.43%-39.31%-118.57%-40.37%70.98%-30.19%49.27%-46.57%-65.47%60.21%-154.46%141.13%-19.52%-137.38%-142.37%-75.46%6.39%-127.78%34.36%-9.52%48.66%64.69%13.78%278.84%-5.93%87.59%391.79%150.28%95.74%3,654.36%-8.15%-2.39%-15.15%-163.44%80.45%4.28%-8.54%309.67%59.68%30.59%59.17%42.53%-19.54%-419.29%14.79%
Cash from Operations Growth (3y) -1.36%94.03%-13.04%5.24%9.51%-13.41%-18.33%-8.49%-4.91%-13.96%-29.27%-20.69%11.43%-27.60%-27.33%-31.25%-22.27%-12.12%-30.84%-8.41%-21.97%-34.22%-46.26%-31.87%-33.38%-49.84%-59.38%-18.80%8.37%-32.01%-11.11%-5.60%14.16%53.61%53.99%104.71%39.89%52.66%62.75%109.95%16.04%-40.92%89.79%36.58%14.95%266.62%38.32%9.95%7.30%23.77%32.35%-85.16%18.67%
Cash from Operations Growth (5y) -4.93%37.32%-15.82%-6.66%12.31%-22.75%-15.45%-24.57%-12.68%-6.56%-17.15%-8.46%-17.40%-17.37%-19.12%-28.09%-16.65%-20.85%-18.95%-29.79%-5.56%-18.50%-12.11%1.62%-16.19%-15.55%64.88%38.39%18.57%5.81%41.52%15.49%19.83%-17.62%36.49%54.25%16.26%32.42%53.99%66.00%17.86%59.63%52.37%-66.04%22.65%
Cash from Operations (QoQ) -109.91%865.02%-39.55%62.09%-2.38%-13.45%13.24%27.03%-50.31%-11.57%64.08%47.37%-45.20%-5.16%7.13%82.67%-51.74%-27.39%59.30%42.55%-63.19%-122.21%611.61%308.71%-84.97%-116.14%638.85%164.08%-30.26%-125.64%610.61%-11.86%-132.39%-66.27%151.70%282.13%-169.34%52.08%171.26%527.84%-116.47%-17.01%413.07%55.90%-102.17%2,851.06%168.54%21.92%-60.54%-28.91%185.39%5.99%-129.50%302.20%64.92%-7.04%-32.36%54.00%34.87%13.30%-39.43%-13.07%-635.21%140.73%
Dividends Paid - Common Growth (1y) -0.02%-9.20%-6.59%355.15%10.68%19.71%10.50%-74.56%3.95%-5.84%2.44%-3.44%-4.75%-1.45%-10.93%7.62%3.84%-1.71%1.83%-7.26%4.29%5.50%21.70%12.54%2.90%8.99%5.20%-0.19%1.14%1.61%-8.48%0.77%2.90%1.77%2.80%2.40%3.01%2.91%2.92%2.93%3.05%3.90%3.39%3.02%3.08%1.81%3.01%2.75%2.17%2.31%1.46%2.71%3.04%4.81%-0.29%-1.06%-1.13%-2.80%-1.54%-6.78%-7.33%
Dividends Paid - Common Growth (3y) 4.78%0.78%1.87%3.79%3.10%3.56%0.27%-35.82%0.93%-3.02%-2.42%-1.22%1.04%0.73%3.35%3.95%3.67%4.17%9.24%1.37%2.77%5.33%5.43%4.21%2.31%4.07%-0.34%0.99%2.34%2.09%-1.07%2.03%2.98%2.85%3.03%2.78%3.05%2.87%3.10%2.90%2.76%2.67%2.62%2.83%2.76%2.97%1.38%1.45%1.34%1.39%-0.13%-1.79%-1.90%
Dividends Paid - Common Growth (5y) 2.61%-0.17%-0.83%2.22%3.48%2.87%4.56%-22.71%1.99%0.96%3.53%1.60%1.43%2.51%1.23%2.47%3.01%3.17%4.17%1.45%2.84%4.12%4.39%3.59%2.59%3.80%1.04%1.78%2.63%2.39%0.62%2.37%2.84%2.54%2.71%2.76%2.87%3.14%2.09%2.06%2.03%1.97%1.19%0.06%-0.12%
Dividends Paid - Common (QoQ) 8.22%13.05%-17.01%-1.53%-1.71%16.29%304.38%-76.05%6.30%7.35%-6.91%-2.15%-3.71%16.79%-12.25%-3.48%-0.37%5.56%6.02%-6.87%-5.69%9.36%-3.44%4.73%-4.60%26.15%-10.71%-4.24%1.05%21.76%-15.29%-2.97%1.53%9.67%-6.73%-0.91%0.41%10.78%-7.09%-0.33%0.31%10.79%-7.08%-0.22%1.14%10.25%-7.41%-0.15%-0.11%11.55%-7.65%-0.72%0.03%10.62%-6.51%-0.40%1.76%5.24%-7.23%-0.48%0.04%6.61%-12.17%-1.07%
Dividends payables Growth (1y) -94.41%
EBITDA Margin Growth (1y) -349.00-2725.00-1468.00-12896.00-3071.0015.00-3159.0013,520.002,538.00517.00-2617.002,848.00-2532.00-576.004,117.00-2062.001,979.00302.001,090.00686.00-1188.00-1689.00-287.00-398.00-214.001,143.00-494.00-2165.0017.00-12991.00-3010.001,195.00736.0010,981.00-2332.00-182.00-61.00-1141.001,683.00-3589.001,159.00418.00-619.004,976.001,508.001,194.005,799.00-78.00-2104.006,591.004,300.006,316.006,578.001,471.00-1841.00413.00410.00-64.003,057.00-353.0014.00796.00
EBITDA Margin Growth (3y) -882.00-2193.00-7245.003,471.00-3065.00-43.00-1660.0014,305.001,985.00244.002,589.001,471.00-1741.00-1962.004,919.00-1774.00577.00-244.00309.00-1877.00-1385.00-13537.00-3791.00-1368.00539.00-868.00-5835.00-1152.00693.00-3152.00-3659.00-2577.001,834.0010,257.00-1268.001,204.002,606.00471.006,863.001,308.00563.008,203.009,480.0011,213.005,982.009,256.008,258.006,650.004,884.007,998.005,516.006,376.007,002.002,203.00
EBITDA Margin Growth (5y) -1435.00-2466.00-2038.002,095.00-2274.00-1430.00-857.0014,593.00583.00-302.001,808.00-1091.00-1938.00-13811.001,416.00-2744.001,330.00-2254.00-5032.00-864.00-710.00-3698.00-4440.00-5140.001,637.00-1591.00-4772.00234.003,359.00-1540.001,522.002,320.001,238.0018,042.008,831.007,442.007,080.008,532.009,322.008,037.007,550.009,610.0010,696.0011,273.006,406.009,988.00
EBITDA Margin (QoQ) 1,670.00-359.00-4278.002,617.00-706.00898.00-15706.0012,442.002,380.00-2276.00973.001,461.00359.00-5411.006,438.00-3919.002,316.00-718.00259.00123.00639.0069.00-145.00-1751.00138.001,471.00-255.00-1568.001,495.00-166.00-1926.00614.00-11513.009,816.002,278.00156.00-1269.00-3496.004,427.00277.00-2350.00-672.00-845.005,025.00-3090.00-1710.004,750.001,557.00-3404.002,896.00-1127.00-468.005,291.00604.00889.00-206.00184.00-2707.003,143.00-209.00-290.00414.00-268.00158.00492.00
EBIT Growth (1y) -12.83%-159.13%-68.66%-235.50%-103.11%-10.32%-105.79%67.20%35.34%8.76%-39.35%46.20%-73.99%-24.89%37.47%-80.29%24.07%4.37%18.70%17.14%-16.27%-31.70%-2.55%-8.69%-4.08%17.44%-10.71%-50.26%-3.36%-294.86%-108.82%-3.25%-6.95%53.33%-29.03%-0.19%4.22%-10.06%19.03%-56.20%14.44%-2.46%0.67%45.67%25.25%9.67%51.02%-2.63%-60.31%101.58%119.06%136.15%129.13%1,547.92%-275.57%33.33%35.65%7.80%269.56%-11.89%13.46%58.56%
EBIT Growth (3y) -14.01%-37.65%-69.11%16.03%-31.71%-7.93%-21.49%31.74%5.12%-2.91%10.86%7.02%-15.38%-16.30%19.52%-17.54%2.78%-1.31%2.64%-10.61%-7.75%-62.53%-33.34%-19.03%-4.79%-15.01%-43.95%-15.84%-1.93%-26.58%-29.70%-17.34%4.30%19.26%-1.24%5.27%15.07%-0.62%26.69%4.50%-0.83%26.30%27.91%30.09%32.93%30.76%45.27%35.62%38.10%31.64%36.93%34.34%34.78%204.26%
EBIT Growth (5y) -14.38%-25.52%-19.71%2.43%-15.07%-9.63%-8.37%22.12%-0.67%-3.45%4.27%-5.59%-10.57%-38.67%-3.80%-20.30%-0.31%-13.89%-19.99%-6.96%-5.08%-17.14%-19.89%-21.42%1.17%-11.40%-19.13%-5.69%7.50%-13.42%-1.20%2.07%-0.99%14.96%15.96%18.28%17.98%17.77%33.32%19.33%19.19%17.72%17.88%17.47%20.47%19.16%
EBIT Margin Growth (1y) -349.00-2725.00-1468.00-12896.00-3071.0015.00-3159.0013,520.002,538.00517.00-2617.002,848.00-2532.00-576.004,117.00-2062.001,979.00302.001,090.00686.00-1188.00-1689.00-287.00-398.00-214.001,143.00-494.00-2165.0017.00-12991.00-3010.001,195.00736.0010,981.00-2332.00-182.00-61.00-1141.001,683.00-3589.001,159.00418.00-619.004,976.001,508.001,194.005,799.00-78.00-2104.006,591.004,300.006,316.006,578.001,471.00-1841.00413.00410.00-64.003,057.00-353.0014.00796.00
EBIT Margin Growth (3y) -882.00-2193.00-7245.003,471.00-3065.00-43.00-1660.0014,305.001,985.00244.002,589.001,471.00-1741.00-1962.004,919.00-1774.00577.00-244.00309.00-1877.00-1385.00-13537.00-3791.00-1368.00539.00-868.00-5835.00-1152.00693.00-3152.00-3659.00-2577.001,834.0010,257.00-1268.001,204.002,606.00471.006,863.001,308.00563.008,203.009,480.0011,213.005,982.009,256.008,258.006,650.004,884.007,998.005,516.006,376.007,002.002,203.00
EBIT Margin Growth (5y) -1435.00-2466.00-2038.002,095.00-2274.00-1430.00-857.0014,593.00583.00-302.001,808.00-1091.00-1938.00-13811.001,416.00-2744.001,330.00-2254.00-5032.00-864.00-710.00-3698.00-4440.00-5140.001,637.00-1591.00-4772.00234.003,359.00-1540.001,522.002,320.001,238.0018,042.008,831.007,442.007,080.008,532.009,322.008,037.007,550.009,610.0010,696.0011,273.006,406.009,988.00
EBIT Margin (QoQ) 1,670.00-359.00-4278.002,617.00-706.00898.00-15706.0012,442.002,380.00-2276.00973.001,461.00359.00-5411.006,438.00-3919.002,316.00-718.00259.00123.00639.0069.00-145.00-1751.00138.001,471.00-255.00-1568.001,495.00-166.00-1926.00614.00-11513.009,816.002,278.00156.00-1269.00-3496.004,427.00277.00-2350.00-672.00-845.005,025.00-3090.00-1710.004,750.001,557.00-3404.002,896.00-1127.00-468.005,291.00604.00889.00-206.00184.00-2707.003,143.00-209.00-290.00414.00-268.00158.00492.00
EBIT (QoQ) 47.01%-23.75%-170.95%36.49%-21.69%19.46%-438.96%61.55%33.90%-50.24%14.11%24.20%6.73%-129.46%66.84%-145.14%33.05%-14.88%4.38%-3.24%15.67%2.35%2.53%-44.87%4.49%23.96%-3.30%-38.72%24.23%-1.96%-40.21%4.57%-189.44%46.08%30.67%1.15%-26.29%-49.09%46.17%5.50%-45.11%-9.68%-3.84%48.24%-73.78%-6.33%43.20%28.78%-110.00%42.34%-19.01%-11.25%102.07%594.22%125.69%-10.33%17.30%-173.96%271.39%-8.77%-6.78%16.34%-10.94%17.48%30.27%
EBT Growth (1y) 68.74%424.09%-7.71%-381.61%-48.86%-12.76%-66.06%137.20%69.81%7.67%-122.60%131.96%-58.69%-35.34%910.78%-52.56%167.84%78.00%5.76%8.22%-64.49%-7.60%-21.67%-74.66%78.70%-23.00%0.36%-61.09%-29.80%-343.10%-97.57%343.17%7.21%110.14%-5,961.34%49.37%86.76%-6.44%97.62%-247.61%-34.44%-275.57%-171.11%184.79%104.75%155.05%1,699.98%2.05%-88.66%-104.95%-63.52%43.96%512.36%9,692.23%-335.39%36.04%38.88%8.22%243.78%-12.44%14.57%62.99%
EBT Growth (3y) 13.59%71.50%-27.46%34.44%-28.94%-15.31%-14.64%34.06%23.40%7.41%24.68%5.99%-26.76%2.07%105.80%-49.33%19.33%8.19%-5.97%-52.57%-23.63%-55.08%-73.27%-24.11%10.39%-42.53%-50.80%37.08%12.02%-38.68%-26.70%-127.48%9.50%44.98%-79.45%23.19%35.85%-3.30%44.73%8.50%-46.60%-26.99%161.21%48.06%12.46%66.45%-139.50%25.96%-1.19%72.51%7.28%19.70%113.59%455.26%
EBT Growth (5y) 10.15%40.65%-9.50%4.52%-19.35%-0.02%-12.42%16.13%3.58%-2.49%8.78%-34.85%-13.19%-31.89%16.69%-25.84%5.05%-20.77%-26.07%-6.71%-2.26%-30.34%-15.17%-24.27%10.49%-18.25%-15.91%26.38%13.54%-25.93%8.00%53.26%-21.14%66.01%85.65%22.39%11.74%33.81%2.40%20.13%5.31%37.76%123.33%28.35%17.75%45.88%
EBT Margin Growth (1y) 1,171.004,526.00-427.00-6632.00-1656.00-720.00-2618.006,369.00908.00130.00-1396.002,042.00-1414.00-1152.002,135.00-2067.001,281.001,229.0074.00213.00-1318.00-84.00-362.00-1363.00620.00-680.006.00-290.00-458.00-6865.00-1567.00445.00-108.005,141.00-1756.00332.00828.00-4.001,684.00-2384.00-653.00-1038.00-82.002,512.00863.00973.001,676.0012.00-1666.00-348.00-963.00383.001,048.001,480.00-1842.00418.00414.00-54.003,067.00-342.0030.00801.00
EBT Margin Growth (3y) 423.003,937.00-4442.001,779.00-2162.00-1742.00-1880.006,343.00775.00207.00812.00188.00-1451.00-7.001,846.00-3217.00583.00466.00-283.00-1440.00-1156.00-7628.00-1924.00-1208.0054.00-2403.00-3317.00487.00262.00-1728.00-1639.00-1607.0067.004,099.00-154.00461.001,038.00-69.003,278.00141.00-1456.00-412.00631.002,908.00244.002,105.00-1129.00814.00-205.001,079.00262.00460.001,491.002,227.00
EBT Margin Growth (5y) 289.004,014.00-2233.00-75.00-2199.00-596.00-2168.005,194.0077.00-556.00456.00-1465.00-1289.00-7551.00285.00-3062.0017.00-1258.00-3606.00-663.00-436.00-2491.00-1996.00-3260.00230.00-3445.00-1715.00615.00472.00-1793.00-45.00918.00-736.004,725.00559.00856.00420.001,063.00473.00942.005.001,014.001,856.002,984.00688.002,853.00
EBT Margin (QoQ) -2955.005,314.00-2285.001,096.00401.00360.00-8489.006,072.001,337.00-1538.00497.00611.00559.00-3065.003,936.00-2845.00822.00222.00-267.00504.00770.00-933.00-127.00-1028.002,004.00-1212.00-1127.00955.00704.00-527.00-1423.00788.00-5703.004,771.00589.00235.00-454.00-2126.002,677.00731.00-1286.00-438.00-1391.002,462.00-1671.00518.001,203.00812.00-1560.001,221.00-461.00-866.00-242.00606.00886.00-201.00190.00-2716.003,146.00-206.00-277.00404.00-263.00165.00494.00
EBT (QoQ) -160.95%487.57%-57.08%66.45%17.05%10.37%-230.96%130.23%99.68%-57.06%43.53%38.00%26.60%-109.01%1,573.13%-75.42%98.15%13.01%-13.81%38.77%31.69%-32.85%-11.81%-54.47%242.71%-43.08%-71.47%221.08%47.66%-25.81%-88.94%479.27%-611.30%100.74%1,917.50%40.14%-51.64%-528.73%151.41%75.22%-75.77%-110.89%-3,091.92%177.82%-164.87%83.18%1,098.25%87.93%-82.56%388.97%-36.33%-79.11%-107.60%3,706.63%151.27%-11.13%19.10%-188.51%245.22%-9.28%-7.19%17.59%-11.56%18.70%32.03%
Enterprise Value Growth (1y) 3.20%-13.25%6.50%9.44%15.93%-17.97%-7.94%8.80%14.99%56.79%9.68%27.94%29.83%20.52%32.76%-13.06%-17.57%-16.48%-6.17%14.89%20.36%23.10%4.87%6.71%-2.06%-8.37%4.76%3.07%10.61%-15.81%-45.24%-31.91%-33.65%-1.90%7.10%-3.74%23.01%32.14%21.23%-30.73%-49.40%-47.94%-13.66%31.39%31.35%1.84%10.24%30.52%36.47%6.18%25.19%-2.66%-19.60%35.37%-18.57%8.12%52.67%52.34%47.61%26.61%42.41%17.54%
Enterprise Value Growth (3y) 11.22%3.72%2.45%15.06%20.06%15.73%10.26%6.57%7.16%16.42%10.96%8.52%8.81%7.41%9.32%2.15%-0.95%-1.97%1.02%8.11%9.25%-1.71%-15.58%-9.19%-10.42%-8.87%-14.98%-12.25%-3.35%2.96%-10.74%-23.14%-25.53%-12.29%3.88%-4.31%-6.49%-11.19%4.89%5.91%-3.20%-17.43%6.02%18.62%12.96%13.54%3.97%11.16%18.77%29.85%14.59%10.04%20.46%34.33%
Enterprise Value Growth (5y) 8.04%2.35%6.02%8.76%11.42%9.77%5.70%8.21%7.73%12.23%8.46%7.05%6.89%-0.90%-5.60%-5.64%-6.54%-4.89%-9.57%-3.70%1.25%4.25%-4.82%-12.97%-14.86%-12.24%-8.45%-9.27%-9.71%-10.37%-7.51%-4.88%-5.84%-6.11%9.12%2.17%-2.15%0.14%3.30%4.57%2.17%3.03%7.45%17.97%25.66%21.25%
Enterprise Value (QoQ) 29.37%-1.82%-12.30%-7.36%8.75%20.53%-9.88%-1.86%-23.05%35.26%6.51%3.72%4.93%-5.37%24.24%5.26%-2.60%4.24%-18.64%-0.21%-1.32%17.11%-0.38%4.55%0.92%-0.23%1.37%-4.05%-5.58%14.06%-0.26%2.97%-28.13%-25.81%24.01%0.34%6.26%-19.00%11.46%28.22%14.15%-25.69%-36.31%-6.34%17.43%23.25%-3.08%-6.37%-8.95%33.42%14.74%-2.10%-29.16%57.32%-10.79%-19.13%19.26%-5.37%18.46%14.19%19.01%-8.31%1.61%28.43%-1.77%
EPS (Basic) Growth (1y) 97.65%384.29%9.71%-489.66%-51.79%-15.58%-72.12%128.61%67.90%9.52%-125.40%167.01%-53.68%-33.15%1,068.75%-51.35%187.30%120.33%5.16%23.81%-65.19%-7.01%-14.11%-73.72%106.35%-21.83%7.14%-85.37%-22.31%-384.77%-130.67%1,150.00%9.90%109.27%-415.22%56.00%78.38%-36.54%94.94%-288.03%-32.83%-363.64%50.00%162.27%102.26%164.37%3,983.33%21.90%-88.10%-135.71%-79.40%21.56%425.00%1,160.00%-468.75%125.12%44.05%-2.83%293.22%-49.67%13.64%83.98%
EPS (Basic) Growth (3y) 16.96%66.65%-27.60%43.86%-27.89%-14.82%-11.81%33.36%30.74%17.28%37.28%17.16%-22.63%11.05%120.70%-45.90%27.31%17.00%-1.09%-63.75%-17.67%-59.66%-31.66%-21.66%20.78%-40.91%-54.57%41.84%15.06%-44.87%-27.65%-238.15%9.61%46.27%49.29%22.24%34.32%2.50%43.95%12.59%-45.53%-37.61%81.71%42.98%8.10%64.32%-208.99%49.42%-3.46%54.37%13.65%11.26%104.83%175.67%
EPS (Basic) Growth (5y) 16.32%42.48%-4.57%12.39%-17.81%4.84%-9.13%16.23%9.92%3.24%18.95%-42.68%-5.78%-38.24%-23.52%-21.95%11.99%-15.82%-28.69%-1.47%1.81%-34.37%-15.70%-27.81%16.12%-18.59%-15.36%27.29%15.65%-22.24%9.21%94.50%-20.54%48.67%24.93%22.04%8.64%32.45%5.67%31.32%4.10%44.23%98.09%24.95%15.64%44.76%
EPS (Basic) (QoQ) -182.35%394.29%-57.77%93.10%18.45%13.57%-250.00%123.89%107.41%-62.50%53.97%40.21%35.29%-108.70%1,718.75%-75.68%95.24%26.02%-18.71%43.65%49.72%-39.85%-4.29%-59.62%300.00%-44.44%-70.71%217.07%51.54%-23.86%-96.00%1,583.33%-655.45%91.80%263.04%48.00%-53.15%-555.77%149.37%69.23%-83.33%-136.36%-1,733.33%160.45%-165.41%93.10%2,383.33%96.35%-79.18%316.07%-28.33%-80.84%-162.50%340.00%322.92%-17.24%26.19%-183.49%358.19%-47.05%-14.88%66.02%-32.75%19.57%37.82%
EPS (Weighted Average and Diluted) Growth (1y) 93.59%354.29%5.85%-529.11%-47.68%-6.74%-68.34%128.32%70.89%9.64%-125.40%165.63%-54.07%-33.52%1,050.00%-51.37%188.71%121.49%5.26%24.19%-64.80%-6.72%-13.13%-73.38%104.76%-21.60%6.47%-85.37%-21.71%-386.22%-131.08%1,150.00%9.90%109.27%-415.22%54.67%77.48%-36.54%94.94%-289.66%-32.49%-363.64%50.00%161.82%100.75%164.37%3,950.00%21.32%-88.01%-135.71%-79.22%21.82%421.88%1,150.00%-464.58%125.37%43.71%-2.86%293.14%-50.11%13.33%83.33%
EPS (Weighted Average and Diluted) Growth (3y) 20.06%66.31%-27.75%47.79%-25.67%-12.07%-8.59%33.25%31.34%17.31%36.44%17.06%-22.43%11.16%120.27%-45.62%27.66%17.44%-0.89%-63.56%-17.37%-59.96%-31.76%-21.32%20.78%-40.75%-54.74%41.44%15.16%-44.78%-27.67%-238.15%9.61%46.27%49.29%21.94%33.99%2.50%43.82%12.46%-45.44%-37.61%81.71%42.83%7.88%64.04%-207.82%49.34%-3.49%53.87%13.53%11.06%104.08%174.57%
EPS (Weighted Average and Diluted) Growth (5y) 18.07%42.27%-3.17%14.28%-16.04%7.03%-6.93%16.23%10.30%3.38%18.63%-42.57%-5.64%-38.42%-23.52%-21.71%12.35%-15.54%-28.91%-1.32%1.93%-34.22%-15.72%-27.94%16.12%-18.62%-15.36%27.10%15.66%-22.16%9.31%94.03%-20.54%48.67%24.93%21.79%8.51%32.20%5.89%31.32%4.03%43.95%97.65%24.80%15.38%44.49%
EPS (Weighted Average and Diluted) (QoQ) -189.74%368.57%-57.98%91.14%17.88%11.80%-270.35%123.30%110.13%-62.05%52.38%40.63%34.81%-108.79%1,693.75%-75.69%95.16%25.62%-18.42%44.35%49.72%-40.30%-3.75%-59.09%296.83%-44.40%-70.50%214.63%51.94%-24.49%-95.95%1,583.33%-655.45%91.80%263.04%48.00%-53.15%-555.77%148.95%69.83%-83.25%-136.36%-1,733.33%160.45%-165.41%93.10%2,366.67%96.32%-79.03%312.50%-28.57%-80.61%-162.50%340.00%318.75%-16.92%25.75%-183.33%358.86%-47.02%-15.00%65.69%-33.14%20.35%37.50%
FCF Margin Growth (1y) -1933.004,832.00-1295.00985.00425.00-1892.00-1449.00-358.0015.00268.00363.00-920.00-275.00-473.00-1040.00-27.00-984.00-825.00-1759.00-992.002,809.00-522.00-291.00-305.00-4211.00654.00220.00665.00-638.00-2021.00-319.00-1534.00-84.00-483.00138.00-92.00765.00514.0045.00987.00-275.00422.001,681.001,679.001,552.001,411.00-137.0079.00-353.00-2264.00855.00-153.00-565.002,559.00810.00793.001,102.00809.00-656.00-13772.00315.00
FCF Margin Growth (3y) -1494.003,207.00-2382.00-292.00164.00-2098.00-2126.00-1304.00-1245.00-1031.00-2436.00-1938.001,549.00-1820.00-3090.00-1324.00-2387.00-692.00-1830.00-633.00-2041.00-1889.00-391.00-1174.00-4933.00-1851.0039.00-961.0043.00-1991.00-136.00-638.00407.00452.001,864.002,575.002,043.002,347.001,589.002,746.00924.00-431.002,398.001,605.00635.001,706.001,528.00718.00184.001,104.001,009.00-13132.00852.00
FCF Margin Growth (5y) -2753.001,909.00-5181.00-1311.001,989.00-3445.00-4177.00-2601.00-2647.00-898.00-2508.00-1579.00-3300.00-3187.00-3190.00-2193.00-3109.00-3197.00-2012.00-2258.00-1359.00-1858.00-207.00-279.00-4443.00-915.001,765.001,706.001,321.00-158.001,407.001,120.001,606.00-400.002,582.002,501.001,125.002,642.003,254.003,385.001,461.002,937.002,552.00-11374.002,051.00
FCF Margin (QoQ) -6859.005,414.00-2060.001,572.00-94.00-714.00220.001,012.00-2411.00-270.001,312.001,384.00-2158.00-175.0030.002,029.00-2357.00-742.001,043.001,071.00-2198.00-1675.001,810.004,872.00-5528.00-1445.001,796.00966.00-662.00-1880.002,241.00-337.00-2046.00-178.001,026.001,113.00-2445.00444.00797.001,970.00-2696.00-25.001,739.00708.00-2000.001,234.001,737.00581.00-2141.00-314.001,954.00149.00-4052.002,805.00945.00-263.00-928.001,056.00928.0046.00-1221.00-410.00-12188.0014,133.00
FCF Payout Ratio Growth (1y) 34.53%112.41%12.84%193.50%-8.93%93.49%74.80%-72.23%0.93%-16.41%-15.57%19.22%-7.79%9.39%43.59%2.86%30.08%57.28%-510.98%66.14%-39.11%81.97%32.44%41.72%203.42%-40.33%-52.47%-39.12%33.24%-294.37%57.63%451.82%-9.34%44.84%-29.54%62.48%-29.79%-107.33%-13.52%-85.07%9.36%-396.46%147.05%-62.03%-47.25%107.57%16.46%4.96%18.55%-240.45%-49.29%0.03%13.07%158.44%-34.79%-26.59%-38.82%-35.26%22.65%-128.94%-17.99%
FCF Payout Ratio Growth (3y) 7.33%30.07%18.53%-0.95%-5.36%20.95%28.45%-30.17%6.58%12.88%-91.13%26.77%-9.94%46.29%-81.58%34.29%33.95%19.53%-84.04%12.75%35.03%-60.19%24.15%68.23%54.18%-38.20%5.76%76.07%-5.34%-61.64%14.59%10.21%-11.38%-78.40%39.11%-54.84%-26.02%40.60%37.90%-60.96%-11.90%19.17%31.58%-26.40%-10.91%27.28%-27.24%-8.31%-6.40%-19.00%-25.98%-30.31%-17.22%
FCF Payout Ratio Growth (5y) 8.20%18.59%-63.90%10.68%-7.66%38.32%-51.13%-4.32%17.47%9.32%-48.13%11.94%24.18%-41.29%-35.55%52.08%23.76%-30.82%-34.02%66.65%9.40%-34.57%8.49%2.92%22.99%-53.73%19.60%-20.91%-13.32%-3.52%18.55%-11.81%-15.33%9.59%19.22%-37.33%-11.50%21.43%17.14%-46.54%-13.90%17.08%17.32%-15.83%-18.72%
FCF Payout Ratio (QoQ) -1,191.53%114.78%37.28%-39.25%0.68%34.37%257.08%-81.15%113.93%21.39%-43.26%-31.50%77.17%22.61%-19.89%-47.01%110.17%60.95%-42.62%-32.99%154.12%-520.56%123.20%-75.44%659.42%-256.14%148.67%-47.42%49.35%-498.97%119.43%15.08%-317.86%13.03%353.06%-81.09%-232.56%-104.23%417.43%-91.83%-491.47%-11.82%141.74%-40.15%-1,877.22%110.60%-66.32%-16.86%155.23%62.95%-69.64%-6.09%-402.37%158.83%-40.12%6.15%56.27%-34.35%-32.59%-11.53%65.36%24.38%-115.91%350.66%
Free Cash Flow Growth (1y) -25.68%831.71%-17.22%55.08%21.54%-38.13%-36.79%-8.41%2.99%12.65%21.33%-19.00%3.29%-9.91%-37.97%4.63%-20.17%-37.50%-124.78%-44.18%71.27%-42.02%-80.15%-20.59%-66.09%82.66%31.00%63.94%-24.10%-152.28%-116.00%-81.74%13.50%-84.48%20.64%-36.98%46.72%50.37%9.34%589.52%-5.77%79.07%319.73%171.32%95.44%1,444.08%-11.55%-2.11%-13.82%-172.85%100.08%2.68%-8.88%279.35%52.90%34.78%61.60%50.13%-19.72%-422.06%13.00%
Free Cash Flow Growth (3y) -2.38%92.19%-14.05%4.78%8.94%-14.37%-21.93%-8.10%-5.30%-14.08%-29.79%-22.08%12.19%-31.15%-31.56%-22.60%-22.60%-12.85%-32.15%-10.10%-23.89%-36.68%-38.98%-38.05%-33.65%-55.52%-5.75%-42.65%8.12%-35.33%-15.83%-7.42%16.20%42.35%52.99%127.60%39.28%50.31%55.53%163.59%16.64%-27.01%80.58%39.72%15.35%169.44%39.35%10.65%8.26%25.18%34.92%-86.22%18.50%
Free Cash Flow Growth (5y) -5.17%37.25%-15.97%-7.64%12.07%-25.63%-17.21%-19.22%-13.18%-7.65%-17.42%-9.24%-18.32%-18.25%-19.26%-32.62%-16.77%-21.41%-20.38%-39.12%-5.99%-20.18%-14.07%0.65%-16.58%-16.90%34.22%28.69%18.41%6.13%38.08%16.08%21.45%-13.41%36.84%63.97%16.24%30.77%49.19%90.89%18.50%49.70%46.61%-69.13%22.89%
Free Cash Flow (QoQ) -109.91%865.02%-39.55%62.09%-2.38%-13.45%13.24%27.03%-50.31%-11.57%64.08%42.84%-45.65%-4.75%9.53%82.15%-52.60%-34.41%84.75%38.98%-62.89%-126.00%516.23%326.42%-87.44%-180.80%283.47%82.11%-32.34%-130.52%535.94%-15.68%-146.60%-26.09%136.86%424.04%-175.75%45.76%129.27%1,120.03%-125.62%0.92%322.61%66.73%-105.69%1,140.28%174.88%20.10%-60.86%-31.54%204.23%5.73%-133.08%288.03%56.13%-6.17%-34.88%60.30%37.63%12.49%-39.50%-14.28%-652.11%139.47%
Gross Margin Growth (1y) -59.00-1156.00-359.00-6212.00-1238.00-471.00-1829.006,904.001,228.00901.00-995.001,018.00-1299.00-173.002,032.00-737.001,141.00-408.00380.0086.00-508.00-381.00-204.00137.00-513.00399.00-187.00-936.00509.00-6449.00-1070.00801.00207.005,651.00-1525.00-189.00-24.00-858.001,144.00-2325.00368.00317.00-200.002,463.00645.00221.002,375.00-91.00-1055.00
Gross Margin Growth (3y) -69.00-726.00-3183.001,710.00-1309.00257.00-792.007,185.001,070.00320.001,417.00367.00-666.00-963.002,208.00-514.00120.00-391.00-11.00-713.00-512.00-6431.00-1461.002.00203.00-399.00-2782.00-325.00692.00-1656.00-1451.00-1714.00551.005,110.00-581.00-51.00989.00-320.003,319.0048.00-41.00
Gross Margin Growth (5y) -227.00-1308.00-771.001,059.00-676.00-533.00-615.007,409.0049.00337.001,026.00-432.00-670.00-7013.00951.00-649.00836.00-1189.00-2606.00-102.00-329.00-1638.00-1842.00-2513.00547.00-940.00-1839.00-187.001,706.00-1118.00724.00659.00142.00
Gross Margin (QoQ) 1,023.00-296.00-2023.001,238.00-75.00501.00-7876.006,213.00692.00-857.00857.00536.00365.00-2753.002,870.00-1781.001,491.00-548.00101.0097.00-58.00241.00-194.00-497.0068.00418.00148.00-1147.00980.00-167.00-601.00298.00-5978.005,211.001,270.00-295.00-534.00-1965.002,605.00-130.00-1368.0037.00-864.002,563.00-1419.00-480.001,799.00745.00-1844.001,674.00-666.00-219.00
Gross Profit Growth (1y) 1.53%-14.74%-4.19%-201.61%-17.07%-1.06%-29.59%244.94%39.23%26.01%-31.26%29.78%-20.89%5.70%115.77%-7.78%43.44%-6.68%11.10%-2.49%-16.92%-13.31%-8.16%2.97%-12.84%12.02%-4.32%-17.75%19.51%-154.28%-2.60%52.54%27.34%296.63%-49.61%-7.09%-5.80%-28.60%68.15%-57.02%17.00%20.97%-14.15%165.06%27.74%14.93%150.66%-1.22%-24.74%
Gross Profit Growth (3y) 5.44%2.06%-22.60%24.10%-2.97%9.63%1.46%55.15%16.47%7.52%18.12%5.28%-1.94%-5.09%30.09%-2.53%1.27%-3.23%-0.80%-6.18%-4.70%-36.21%-5.05%8.91%9.87%6.13%-22.27%5.24%12.76%-8.66%-6.20%-15.23%11.96%54.64%-10.07%1.91%12.08%-0.24%53.52%4.01%4.00%
Gross Profit Growth (5y) 5.87%0.95%2.14%11.44%1.71%1.29%1.28%30.20%2.73%3.83%7.69%-0.23%-0.36%-20.30%15.46%3.04%9.59%-0.67%-13.68%3.20%0.75%-5.85%-6.22%-12.40%7.89%0.64%-7.48%5.83%16.46%1.16%12.17%9.78%6.17%
Gross Profit (QoQ) 20.90%-1.17%-41.60%45.51%1.53%11.06%-161.93%218.76%21.12%-20.97%27.49%14.09%9.62%-56.88%140.67%-30.45%46.45%-11.98%2.87%8.17%-4.72%4.79%-9.72%-7.83%-0.58%11.01%1.23%-21.98%27.77%-5.18%-12.98%13.36%-158.03%270.17%36.27%-5.37%-10.40%-56.39%151.26%-4.05%-32.09%2.70%-35.78%161.21%-29.78%-27.12%98.27%25.89%-36.82%58.95%-21.86%-4.09%
Interest Coverage Ratio Growth (1y) 43.07%-30.83%12.27%-83.78%-106.43%-11.19%-106.78%66.73%34.17%8.06%-40.41%46.87%-72.97%-27.33%37.98%-72.03%41.99%28.26%28.57%-12.18%-79.50%-107.41%-41.92%-3.81%-4.28%16.93%-11.36%-50.75%-4.68%-294.99%-62.31%21.22%20.24%64.55%-27.18%-5.66%-4.93%-3.08%27.27%-5.78%35.16%-18.69%-19.66%18.10%-1.05%11.82%51.45%-2.67%-60.25%101.59%118.04%133.30%126.53%1,494.81%-257.21%31.36%33.48%5.22%285.58%-8.84%16.37%60.39%
Interest Coverage Ratio Growth (3y) 8.20%-10.18%-36.57%31.26%-32.96%-9.19%-21.66%32.76%12.91%5.65%14.64%-0.84%-21.67%-23.74%14.33%-26.07%-2.78%-7.32%-4.12%-20.64%-25.14%-89.50%-36.89%-7.23%4.51%-5.16%-31.97%-7.86%4.31%-13.01%-14.51%4.15%18.43%24.31%-3.44%2.91%11.74%-2.56%24.96%3.83%-1.64%26.34%28.16%31.62%34.43%30.51%48.36%34.79%36.93%31.35%36.19%33.86%34.11%199.68%
Interest Coverage Ratio Growth (5y) 4.94%-4.08%-2.45%8.92%-19.60%-14.13%-12.79%18.75%-4.33%-7.67%0.34%-9.92%-14.48%-44.11%-2.59%-18.93%1.94%-11.59%-18.43%-7.88%-10.40%-19.98%-18.86%-6.62%9.94%-7.31%-14.88%-1.68%10.51%-8.60%2.70%5.83%2.55%14.94%15.96%18.26%18.05%17.85%34.58%19.03%18.85%17.91%18.18%18.49%21.68%18.90%
Interest Coverage Ratio (QoQ) 47.39%-20.94%-154.54%64.85%-20.90%18.90%-433.21%60.52%34.88%-50.83%14.22%21.87%9.05%-130.35%67.54%-154.36%33.05%-12.20%9.97%14.23%17.20%-11.72%-41.40%-37.23%4.33%23.55%-3.43%-37.85%23.79%-2.48%-40.02%4.27%-187.54%57.89%32.03%3.09%-27.79%-51.09%43.53%3.75%-25.53%-6.61%17.88%41.00%-129.81%-7.48%43.80%27.21%-100.53%40.82%-18.85%-13.61%101.99%572.63%119.44%-9.50%19.38%-166.31%283.36%-8.04%-5.89%16.95%-9.93%17.38%29.71%
Net Cash Flow Growth (1y) 58.50%59.73%-96.31%62.40%212.76%137.71%41.88%-166.85%-46.03%-177.69%48.31%182.17%-30.51%-235.00%493.74%-177.49%765.05%-182.80%-71.44%97.17%-96.80%98.38%-364.26%633.02%455.19%3,829.16%197.93%-1,864.67%1,189.92%-223.83%33.14%76.59%-62.97%123.96%-177.99%-401.74%-52.38%416.70%-41.73%175.44%-301.43%-83.62%121.32%-93.99%57.94%-437.42%505.03%-877.87%502.78%-276.42%-98.88%288.36%-165.96%112.83%10,501.91%-154.02%13.61%1,739.47%-44.94%-934.40%78.84%
Net Cash Flow Growth (3y) 31.09%50.95%-57.32%41.36%34.31%0.62%132.04%-19.33%48.04%-110.75%35.99%73.79%-42.27%46.46%-86.44%-51.13%15.40%54.79%-9.59%-38.53%31.84%9.22%51.04%-180.30%198.19%135.53%-0.56%-183.27%31.51%15.31%-51.42%42.38%-33.05%30.12%-38.23%30.60%-33.95%-69.35%56.44%29.36%50.55%-59.80%26.30%-4.17%-3.77%17.69%93.21%-114.83%-31.91%121.63%-13.09%-119.15%-28.48%
Net Cash Flow Growth (5y) 28.61%-2.25%-33.32%55.19%16.18%46.23%-62.78%17.67%-10.43%34.78%45.44%-11.10%68.98%-47.95%42.33%-19.94%48.98%20.18%-22.58%-25.58%-16.58%23.96%-42.17%143.36%-93.94%62.61%18.20%-1.24%-31.46%-23.28%13.68%16.16%-9.66%-20.84%-56.25%39.76%-25.16%6.65%33.12%18.54%-31.58%37.49%23.27%-47.23%27.21%
Net Cash Flow (QoQ) -83.50%290.49%-142.71%72.20%-78.07%117.47%-534.85%183.35%-40.45%-34.26%-917.85%116.86%-185.72%225.49%353.11%-85.74%-513.23%322.42%-159.14%259.16%-235.09%122.46%-105.85%280.20%-168.40%-3,563.26%111.81%87.70%359.42%-3.80%-312.73%237.20%-144.10%203.43%-137.41%316.96%-71.46%-436.62%-140.68%120.59%209.72%-192.34%228.11%-154.98%125.19%20.17%-63.91%-484.92%-102.12%315.47%-146.40%299.31%-288.89%100.64%7,672.53%-169.80%136.75%431.77%-139.60%-11.63%882.50%-84.08%-843.98%97.72%
Net Income Growth (1y) 71.40%386.20%-6.08%-409.46%-48.48%-10.80%-67.36%136.27%71.43%4.91%-110.99%129.36%-55.72%-35.11%1,950.65%-52.35%141.58%87.85%-5.88%11.69%-63.72%-8.95%-15.26%-70.82%76.45%-26.62%2.61%-47.05%-24.56%-341.43%-125.86%185.71%2.53%111.49%-378.20%45.57%74.17%-28.27%97.37%-244.75%-35.24%-281.55%-49.66%174.00%99.82%163.03%2,919.49%20.60%-85.05%-104.24%-74.70%32.44%340.51%10,251.21%-379.23%116.28%37.35%-3.27%299.00%-51.36%9.80%67.38%
Net Income Growth (3y) 14.82%67.25%-26.70%37.05%-26.87%-15.32%-12.77%33.82%22.40%8.54%24.16%6.88%-27.06%3.53%155.91%-46.25%15.64%7.87%-6.46%-44.33%-21.55%-53.45%-30.55%-23.86%10.92%-41.18%-48.41%30.11%10.44%-41.62%-26.67%-100.17%4.96%46.92%42.71%15.96%31.11%-6.37%45.94%8.91%-42.17%-27.00%133.17%47.08%9.57%67.65%-171.08%51.17%-3.30%60.85%12.03%11.69%87.99%449.98%
Net Income Growth (5y) 10.12%39.40%-10.12%6.50%-19.28%0.76%-11.95%16.32%3.26%-3.10%10.72%-28.37%-12.38%-31.73%-31.40%-25.15%3.64%-19.03%-24.67%-6.42%-2.92%-33.21%-15.19%-23.99%9.01%-17.76%-15.44%18.72%11.76%-25.62%6.51%39.97%-19.15%66.86%27.29%20.02%8.21%28.71%4.77%29.91%3.19%36.64%127.79%26.53%14.68%44.91%
Net Income (QoQ) -169.40%436.07%-58.45%76.87%15.88%10.28%-236.91%129.45%100.64%-59.65%52.14%39.19%22.79%-104.23%3,275.91%-73.13%79.92%20.52%-18.22%36.23%39.90%-39.61%-2.95%-55.75%251.15%-43.80%-66.58%167.56%46.03%-21.41%-82.75%281.18%-567.35%91.58%290.52%36.79%-47.64%-450.46%158.00%63.67%-78.44%-112.83%-3,095.57%173.22%-160.46%89.42%1,679.98%97.72%-80.93%373.27%-32.42%-75.50%-105.41%2,925.44%253.74%-18.50%24.62%-177.72%373.99%-48.25%-12.23%59.89%-33.03%16.83%33.79%
Net Income towards Common Stockholders Growth (1y) 77.09%349.07%-6.28%-443.22%-50.66%-11.21%-69.71%131.79%66.38%5.35%-123.17%148.22%-56.92%-38.62%1,024.61%-54.68%163.18%103.55%-4.58%13.54%-66.77%-11.28%-17.64%-75.34%88.62%-28.66%-2.87%-86.95%-28.84%-364.79%-129.09%1,147.43%9.21%109.29%-421.12%56.88%79.18%-36.13%95.01%-288.93%-32.40%-362.91%51.31%162.43%102.63%164.96%4,194.85%22.38%-88.06%-135.76%-79.26%21.81%425.85%1,165.29%-466.83%124.82%42.83%-4.08%290.54%-51.92%5.57%69.95%
Net Income towards Common Stockholders Growth (3y) 13.28%62.99%-27.36%39.39%-29.28%-16.89%-13.43%33.09%23.56%9.59%26.91%8.49%-27.78%3.49%110.04%-49.75%18.15%8.81%-8.61%-66.82%-23.60%-54.33%-30.70%-26.23%13.60%-44.02%-51.43%36.69%11.67%-46.05%-27.56%-239.05%9.77%46.17%49.79%22.77%34.89%2.94%44.13%13.01%-45.31%-37.70%83.07%43.11%8.36%64.79%-214.66%49.65%-3.56%54.03%13.18%9.61%99.41%168.54%
Net Income towards Common Stockholders Growth (5y) 10.51%37.48%-10.31%6.86%-20.92%0.72%-12.60%16.00%3.41%-3.59%10.33%-47.18%-12.75%-32.56%-15.47%-27.05%5.09%-20.54%-25.85%-6.49%-2.69%-36.98%-15.56%-26.11%12.17%-18.07%-15.28%24.68%13.79%-23.14%8.55%95.07%-20.38%48.50%25.19%22.50%9.04%32.96%5.43%31.64%4.20%44.23%98.61%24.62%13.92%43.26%
Net Income towards Common Stockholders (QoQ) -182.89%394.15%-60.36%83.21%16.59%10.68%-245.18%126.34%109.82%-62.24%52.37%37.83%32.86%-108.30%1,732.34%-76.08%89.27%25.09%-20.00%38.94%46.39%-41.36%-4.80%-59.34%290.88%-45.57%-71.50%211.04%47.83%-25.89%-96.17%1,595.85%-650.09%91.86%264.24%48.46%-53.22%-556.84%149.45%69.57%-83.33%-135.67%-1,773.19%160.67%-164.85%93.39%2,501.68%96.92%-79.21%316.44%-28.22%-80.79%-162.27%341.51%321.54%-17.05%26.15%-183.16%358.36%-47.31%-15.28%65.20%-34.80%15.70%36.38%
Net Margin Growth (1y) 1,168.004,506.00-338.00-6475.00-1584.00-623.00-2545.006,310.00774.0066.00-1162.002,023.00-1211.00-1140.002,038.00-2014.001,140.001,438.00-114.00273.00-1233.00-195.00-245.00-1298.00589.00-803.00-42.00-372.00-395.00-6489.00-1734.00482.00-83.004,953.00-1320.00329.00698.00-115.001,550.00-2535.00-547.00-823.0040.002,596.00766.00938.001,461.00197.00-1487.00-486.00-1111.00161.00821.001,391.00-1319.001,440.00375.00-184.002,957.00-1498.00-88.00683.00
Net Margin Growth (3y) 358.003,949.00-4045.001,859.00-2021.00-1697.00-1669.006,319.00703.00364.00762.00282.00-1304.00103.001,679.00-3039.00496.00440.00-401.00-1397.00-1039.00-7487.00-2022.00-1188.00110.00-2339.00-3096.00439.00219.00-1651.00-1504.00-1723.0068.004,015.00270.00390.00917.00-1.003,050.00257.00-1268.00-372.00390.002,953.00100.001,842.00-969.001,797.00-291.00721.00527.00103.001,108.001,890.00
Net Margin Growth (5y) 287.004,247.00-2121.00117.00-2114.00-454.00-2028.005,295.0059.00-634.00475.00-1388.00-1110.00-7189.00-98.00-2929.0017.00-1096.00-3455.00-586.00-425.00-2649.00-1792.00-3393.00261.00-3277.00-1507.00500.00438.00-1536.00-4.001,069.00-653.004,467.00620.00748.00251.00904.00620.001,858.00-72.00835.002,028.002,895.00387.002,341.00
Net Margin (QoQ) -2977.005,186.00-2222.001,181.00360.00343.00-8359.006,072.001,321.00-1579.00496.00535.00614.00-2807.003,681.00-2699.00685.00370.00-370.00455.00983.00-1181.0016.00-1050.002,020.00-1231.00-1036.00836.00629.00-470.00-1367.00813.00-5465.004,284.00850.00247.00-428.00-1989.002,499.00616.00-1241.00-324.00-1586.002,604.00-1518.00539.00970.00774.00-1346.001,062.00-294.00-909.00-345.00437.00978.00-249.00225.00-2273.003,736.00-1314.00-334.00869.00-718.0096.00436.00
Operating Income Growth (1y) -12.83%-159.13%-68.66%-235.50%-103.11%-10.32%-105.79%67.20%35.34%8.76%-39.35%46.20%-73.99%-24.89%37.47%-80.29%24.07%4.37%18.70%17.14%-16.27%-31.70%-2.55%-8.69%-4.08%17.44%-10.71%-50.26%-3.36%-294.86%-108.82%-3.25%-6.95%53.33%-29.03%-0.19%4.22%-10.06%19.03%-56.20%14.44%-2.46%0.67%45.67%25.25%9.67%51.02%-2.63%-60.31%
Operating Income Growth (3y) -14.01%-37.65%-69.11%16.03%-31.71%-7.93%-21.49%31.74%5.12%-2.91%10.86%7.02%-15.38%-16.30%19.52%-17.54%2.78%-1.31%2.64%-10.61%-7.75%-62.53%-33.34%-19.03%-4.79%-15.01%-43.95%-15.84%-1.93%-26.58%-29.70%-17.34%4.30%19.26%-1.24%5.27%15.07%-0.62%26.69%4.50%-0.83%
Operating Income Growth (5y) -14.38%-25.52%-19.71%2.43%-15.07%-9.63%-8.37%22.12%-0.67%-3.45%4.27%-5.59%-10.57%-38.67%-3.80%-20.30%-0.31%-13.89%-19.99%-6.96%-5.08%-17.14%-19.89%-21.42%1.17%-11.40%-19.13%-5.69%7.50%-13.42%-1.20%2.07%-0.99%
Operating Income (QoQ) 47.01%-23.75%-170.95%36.49%-21.69%19.46%-438.96%61.55%33.90%-50.24%14.11%24.20%6.73%-129.46%66.84%-145.14%33.05%-14.88%4.38%-3.24%15.67%2.35%2.53%-44.87%4.49%23.96%-3.30%-38.72%24.23%-1.96%-40.21%4.57%-189.44%46.08%30.67%1.15%-26.29%-49.09%46.17%5.50%-45.11%-9.68%-3.84%48.24%-73.78%-6.33%43.20%28.78%-110.00%42.34%-19.01%-11.25%
Operating Margin Growth (1y) -349.00-2725.00-1468.00-12896.00-3071.0015.00-3159.0013,520.002,538.00517.00-2617.002,848.00-2532.00-576.004,117.00-2062.001,979.00302.001,090.00686.00-1188.00-1689.00-287.00-398.00-214.001,143.00-494.00-2165.0017.00-12991.00-3010.001,195.00736.0010,981.00-2332.00-182.00-61.00-1141.001,683.00-3589.001,159.00418.00-619.004,976.001,508.001,194.005,799.00-78.00-2104.00
Operating Margin Growth (3y) -882.00-2193.00-7245.003,471.00-3065.00-43.00-1660.0014,305.001,985.00244.002,589.001,471.00-1741.00-1962.004,919.00-1774.00577.00-244.00309.00-1877.00-1385.00-13537.00-3791.00-1368.00539.00-868.00-5835.00-1152.00693.00-3152.00-3659.00-2577.001,834.0010,257.00-1268.001,204.002,606.00471.006,863.001,308.00563.00
Operating Margin Growth (5y) -1435.00-2466.00-2038.002,095.00-2274.00-1430.00-857.0014,593.00583.00-302.001,808.00-1091.00-1938.00-13811.001,416.00-2744.001,330.00-2254.00-5032.00-864.00-710.00-3698.00-4440.00-5140.001,637.00-1591.00-4772.00234.003,359.00-1540.001,522.002,320.001,238.00
Operating Margin (QoQ) 1,670.00-359.00-4278.002,617.00-706.00898.00-15706.0012,442.002,380.00-2276.00973.001,461.00359.00-5411.006,438.00-3919.002,316.00-718.00259.00123.00639.0069.00-145.00-1751.00138.001,471.00-255.00-1568.001,495.00-166.00-1926.00614.00-11513.009,816.002,278.00156.00-1269.00-3496.004,427.00277.00-2350.00-672.00-845.005,025.00-3090.00-1710.004,750.001,557.00-3404.002,896.00-1127.00-468.00
Profit After Tax Growth (1y) 71.40%386.20%-6.08%-409.46%-48.48%-10.80%-67.36%136.27%71.43%4.91%-110.99%129.36%-55.72%-35.11%1,950.62%-52.74%139.70%91.94%-4.33%12.62%-63.44%-10.89%-16.64%-70.82%76.45%-27.57%2.84%-58.97%-26.09%-344.94%-118.42%268.68%8.18%111.83%-584.67%48.60%71.03%-29.01%99.60%-263.47%-32.20%-270.26%463.79%169.34%96.16%184.04%7,369.67%21.01%-85.23%-117.08%-76.33%20.71%333.25%2,104.45%-394.03%119.58%40.68%-3.92%305.95%-50.93%5.38%67.03%
Profit After Tax Growth (3y) 14.82%67.25%-26.70%37.05%-26.87%-15.32%-12.77%33.76%22.09%9.32%24.83%6.88%-27.06%3.53%155.91%-46.25%15.64%7.40%-6.39%-48.72%-21.88%-52.99%-29.22%-23.86%12.16%-40.56%-48.84%31.00%11.00%-40.96%-26.10%-122.10%7.85%47.70%28.06%18.98%31.52%0.52%45.67%11.11%-41.87%-30.93%304.76%44.43%7.87%69.58%-277.93%47.47%-3.45%48.72%12.74%9.16%85.88%224.49%
Profit After Tax Growth (5y) 9.95%39.78%-9.82%6.50%-19.28%0.76%-11.95%16.32%3.26%-3.35%10.77%-31.93%-12.73%-31.75%-22.83%-25.15%4.33%-18.52%-24.86%-5.88%-2.48%-33.22%-14.92%-25.17%10.35%-17.65%-54.76%20.57%12.71%-21.69%6.59%49.69%-18.32%54.03%30.38%19.73%7.80%28.31%5.36%29.45%3.67%36.31%230.01%25.32%13.22%45.93%
Profit After Tax (QoQ) -169.40%436.07%-58.45%76.87%15.88%10.28%-236.91%129.45%100.64%-59.65%52.14%39.19%22.79%-104.23%3,275.91%-73.13%79.92%20.52%-18.89%36.29%44.07%-39.93%-4.53%-55.75%251.15%-43.80%-66.58%167.56%44.15%-20.20%-86.67%381.92%-577.69%94.00%366.89%41.41%-47.74%-447.15%157.93%62.75%-78.31%-101.96%-23,484.48%167.50%-154.47%104.20%4,395.08%90.98%-76.66%272.89%-27.18%-76.69%-126.98%616.74%271.40%-16.34%24.84%-175.80%377.36%-46.40%-14.74%62.47%-33.91%15.09%35.15%
Return on Assets Growth (1y) -4.00-5.001.002.002.003.001.000.00-1.001.00-1.000.001.000.001.000.00-1.00-1.00-2.00-1.00-1.00-1.000.00-1.00-3.00-4.00-4.00-3.002.002.002.002.000.001.000.00-1.00-1.00-2.000.001.002.003.002.001.000.00-1.00-1.000.001.000.001.001.000.002.001.001.001.00
Return on Assets Growth (3y) -3.00-1.001.002.003.004.001.000.000.000.00-1.000.000.00-1.000.00-1.00-5.00-6.00-5.00-5.00-2.00-3.00-2.00-2.00-2.00-1.00-2.00-2.000.001.002.002.001.002.002.001.001.000.001.001.002.002.001.001.001.001.000.001.002.00
Return on Assets Growth (5y) -2.00-2.000.001.001.002.00-1.00-1.00-4.00-4.00-5.00-4.00-2.00-4.00-2.00-3.00-3.00-3.00-4.00-3.00-4.00-4.00-2.00-2.00-1.000.000.00-1.002.002.002.003.001.001.002.001.001.002.002.003.003.00
Return on Assets (QoQ) 0.00-3.00-1.000.00-1.003.000.000.00-1.001.00-1.000.001.00-1.000.001.000.000.00-1.000.000.00-1.000.000.000.000.000.00-3.00-1.000.000.002.00-1.000.000.000.001.00-1.000.000.000.001.000.000.001.000.00-1.000.00-1.000.000.001.00-1.001.000.000.001.00-1.000.000.00
Return on Equity Growth (1y) -2.00-7.00-14.00-16.003.006.007.0010.003.000.00-2.002.00-4.001.004.001.004.000.00-3.00-3.00-6.00-2.00-3.00-2.00-1.00-2.00-11.00-15.00-14.00-14.007.008.008.009.00-1.005.000.00-3.00-5.00-8.002.005.009.0012.008.004.001.00-5.00-5.00-1.003.002.005.004.000.0010.004.003.005.00
Return on Equity Growth (3y) 4.00-1.00-9.00-4.002.007.009.0013.003.001.000.000.00-5.00-1.00-1.00-4.00-2.00-4.00-17.00-21.00-20.00-18.00-8.00-10.00-7.00-7.00-6.00-3.00-7.00-8.001.005.009.0011.003.009.009.006.006.000.005.008.0013.009.008.006.004.007.004.006.008.00
Return on Equity Growth (5y) 4.000.00-7.00-6.001.004.004.007.00-3.00-3.00-14.00-17.00-20.00-17.00-6.00-12.00-8.00-9.00-11.00-8.00-13.00-12.00-13.00-13.00-6.00-4.00-1.002.003.001.0012.0012.0012.0014.008.006.009.009.008.0012.0013.0015.0018.00
Return on Equity (QoQ) 2.006.00-1.00-9.00-3.00-1.00-3.0010.000.000.00-1.003.00-3.00-1.003.00-3.002.002.000.000.00-2.00-1.00-1.00-2.001.00-1.000.000.000.00-11.00-4.001.000.0010.00-3.001.001.000.003.00-4.00-1.00-2.000.005.002.002.003.001.00-2.000.00-3.001.002.004.00-4.004.001.00-1.007.00-3.000.001.00
Return on Invested Capital Growth (1y) -27.00-27.00-23.00-23.008.0017.0018.0010.005.00-5.007.00-1.005.001.007.002.000.00-1.00-2.002.001.00-22.002.00-6.00-2.0017.0022.0013.00-2.0010.0014.0033.0061.0050.0032.00
Return on Invested Capital Growth (3y) -14.00-15.00-6.0012.0016.0016.0018.0011.001.00-1.007.004.001.001.00-20.00-19.00-22.00-16.00-13.002.0029.0045.0077.0068.0055.0068.0055.00
Return on Invested Capital Growth (5y) -8.00-9.00-7.00-6.0015.0018.0018.005.00-21.00-22.00-22.00-33.00-27.00-18.00-18.00-6.00-4.0014.0063.0066.0082.00
Return on Invested Capital (QoQ) 0.00-4.00-1.00-22.000.00-1.00-1.009.009.001.00-9.005.00-2.00-4.004.000.002.001.00-1.00-2.000.003.00-1.00-4.002.006.007.002.002.0011.00-2.00-13.0015.0015.0017.0015.004.00-4.000.001.00
Return on Sales Growth (1y) -4.00-11.00-23.00-28.005.0011.0012.0015.004.00-1.00-4.004.00-6.000.006.001.007.001.00-3.00-3.00-7.00-3.00-4.00-3.00-1.00-4.00-19.00-23.00-21.00-19.009.0010.009.0010.00-1.006.000.00-3.00-5.00-9.002.006.0010.0014.008.003.000.00-7.00-6.00-1.003.002.005.004.000.0011.004.003.005.00
Return on Sales Growth (3y) 5.00-1.00-15.00-9.003.0010.0014.0019.005.000.00-1.001.00-7.00-2.00-1.00-6.00-2.00-6.00-26.00-30.00-29.00-25.00-14.00-17.00-13.00-13.00-11.00-7.00-12.00-12.002.006.0011.0012.004.0010.0010.005.004.00-3.004.007.0013.009.007.006.003.007.003.006.009.00
Return on Sales Growth (5y) 6.000.00-12.00-12.002.008.007.0013.00-3.00-7.00-24.00-25.00-28.00-24.00-11.00-19.00-13.00-15.00-18.00-14.00-20.00-19.00-20.00-20.00-11.00-10.00-6.00-3.00-2.00-4.0012.0013.0012.0014.006.006.009.008.008.0011.0013.0014.0018.00
Return on Sales (QoQ) 3.0011.00-1.00-17.00-4.00-1.00-6.0015.002.000.00-3.005.00-4.00-3.005.00-5.003.003.000.001.00-3.000.00-1.00-3.001.00-2.000.00-1.00-1.00-17.00-4.002.000.0011.00-3.001.002.000.004.00-6.00-1.00-2.000.006.002.002.004.000.00-4.00-1.00-3.001.002.003.00-4.004.001.000.007.00-4.000.002.00
Revenue Growth (1y) 2.85%7.49%2.78%13.22%14.28%10.69%11.81%7.38%1.26%2.67%1.10%3.27%11.20%9.60%10.03%8.23%5.76%2.21%1.76%-4.43%-5.92%-4.84%-3.83%-0.19%0.61%1.64%0.01%4.03%3.64%8.85%31.42%24.36%20.80%20.35%0.25%-2.84%-5.22%-5.45%-3.49%-2.12%7.16%8.04%-7.23%12.63%11.35%6.96%28.14%0.92%-4.75%-3.93%-3.82%6.54%8.35%11.61%10.53%5.97%4.83%12.33%-0.64%6.85%12.57%3.94%
Revenue Growth (3y) 5.98%6.90%5.13%7.88%8.77%7.59%7.54%6.27%6.00%4.77%4.22%2.22%3.43%2.15%2.50%1.07%0.04%-0.38%-0.71%-0.26%-0.64%1.73%8.12%8.90%8.00%10.01%9.63%7.92%5.87%7.39%8.33%5.75%7.05%7.12%-3.54%2.31%4.19%2.99%4.69%3.62%4.36%3.55%4.57%6.59%4.74%4.67%10.86%4.44%2.66%6.40%1.84%6.45%8.54%9.23%
Revenue Growth (5y) 6.96%6.47%5.40%5.36%5.07%3.91%4.01%2.74%2.43%2.15%1.71%2.09%2.90%3.35%7.19%5.96%4.62%5.31%5.21%3.70%2.35%3.68%4.10%4.19%5.05%6.34%3.36%6.74%7.20%7.43%8.61%6.09%5.41%4.78%2.04%2.86%3.14%3.22%4.05%4.66%5.24%6.84%4.66%6.52%6.28%6.01%
Revenue (QoQ) -1.21%4.36%-5.51%5.58%3.24%-0.20%4.08%6.57%0.00%0.80%-0.05%0.50%1.39%-0.74%2.10%8.22%-0.07%-0.35%0.43%5.76%-3.42%-0.79%-5.68%4.11%-2.32%0.27%-2.11%4.95%-1.33%-1.34%1.82%4.55%3.64%19.11%-3.64%1.55%3.25%-0.78%-6.61%-0.94%3.00%1.27%-5.28%8.46%3.84%-13.03%14.99%7.23%-0.25%4.18%-9.44%1.21%0.61%4.30%0.31%2.93%3.63%3.30%-3.83%1.82%11.05%-8.63%3.42%7.28%2.54%
Share-based Compensation Growth (1y) -34.43%-8.70%0.87%7.82%22.43%-0.96%14.87%247.96%9.73%25.80%16.77%-49.40%19.78%14.14%-37.91%12.64%38.29%32.44%-44.44%-49.49%-36.62%-3.01%-128.07%86.67%9.03%34.14%-1,724.47%-22.60%3.34%-52.81%94.02%-5.20%16.79%-26.46%-148.41%-3.10%-16.47%38.17%-26.39%-7.86%-12.73%0.21%137.01%3.86%13.05%4.76%345.15%15.01%20.79%4.21%16.63%11.66%6.26%14.62%52.99%-38.84%-33.21%-34.85%-13.47%17.23%8.31%
Share-based Compensation Growth (3y) -4.14%4.39%10.60%23.82%17.18%12.45%-5.92%25.64%22.04%23.89%-26.15%-33.97%1.63%13.61%-27.99%2.03%-1.50%19.89%-69.22%-9.97%-10.62%-15.01%-32.12%11.05%9.58%-22.50%-39.44%-10.75%0.27%-21.73%42.73%-5.41%-5.22%0.61%46.78%-2.49%-6.25%13.20%59.82%3.25%6.02%3.04%57.69%10.08%13.21%7.76%99.52%-7.74%-5.01%-8.02%15.58%-7.15%-8.40%
Share-based Compensation Growth (5y) 7.85%11.45%-14.14%1.55%7.12%12.81%-16.32%13.34%4.67%19.86%-32.36%-16.09%3.42%-1.48%-16.06%-4.87%2.90%-9.77%-19.36%-7.69%-6.97%-9.01%-24.26%4.11%-0.83%-8.41%26.73%-7.41%-0.11%-12.83%18.22%0.22%3.06%2.14%51.70%3.56%1.13%11.62%41.71%-5.55%-3.30%-3.96%35.36%-0.89%0.97%
Share-based Compensation (QoQ) -10.96%-1.95%-13.92%-12.74%23.97%8.33%-7.99%-0.92%0.28%25.64%178.72%-68.75%14.97%16.62%20.78%-26.03%9.55%-36.56%119.11%-9.19%4.92%-73.39%99.19%13.95%60.56%-107.70%1,424.54%-33.44%97.53%-204.77%156.19%-11.14%-9.80%-113.28%990.48%9.48%-43.20%-144.86%447.35%-5.63%-6.04%-141.04%353.23%-10.62%7.89%-84.84%610.58%-2.71%-0.02%-35.60%83.59%2.18%-13.74%-27.93%75.77%-2.76%-6.95%-3.79%-29.74%6.18%-9.24%27.78%-4.81%-1.89%
Shareholder's Equity Growth (1y) -22.10%8.35%19.56%-3.47%39.46%-8.41%-2.63%13.67%6.84%9.32%8.24%-0.17%-2.38%-1.17%30.46%-0.19%8.03%1.59%-2.60%1.68%-1.00%3.64%8.38%3.71%5.67%5.52%1.26%0.51%-6.25%-15.18%-14.84%-15.50%-10.86%-3.34%-5.83%0.68%5.97%5.95%20.41%-8.69%-4.83%-5.73%-4.84%6.96%1.74%1.31%7.65%-1.08%-12.75%-18.59%-25.22%-3.13%6.77%15.88%13.43%10.99%12.72%20.86%15.70%7.22%9.10%4.66%
Shareholder's Equity Growth (3y) 5.09%2.75%8.01%3.09%13.30%-0.35%11.20%4.24%4.06%3.15%11.21%0.44%1.45%1.33%11.26%1.72%4.16%3.57%2.25%1.96%-0.65%-2.47%-2.23%-4.14%-4.06%-4.71%-6.70%-5.09%-3.97%-4.59%-1.16%-8.08%-3.49%-1.17%2.57%-0.56%0.86%0.40%7.25%-1.14%-5.47%-8.04%-8.50%0.82%-1.77%-1.50%-2.98%2.07%1.64%4.47%-0.62%4.85%9.50%13.60%
Shareholder's Equity Growth (5y) 4.12%1.73%9.87%2.14%9.24%0.82%7.74%3.62%3.34%3.72%8.58%1.10%0.67%-1.41%3.50%-2.22%-1.14%-1.85%-3.03%-2.05%-1.52%-1.02%1.17%-4.13%-2.29%-2.88%-1.43%-3.54%-3.03%-3.67%-0.22%-3.85%-4.41%-4.45%-2.78%-1.18%-0.90%-0.92%0.91%0.76%0.33%1.72%0.11%4.05%3.11%3.87%
Shareholder's Equity (QoQ) 9.96%-33.88%50.61%-28.87%52.95%-27.04%21.60%2.76%0.45%-22.43%41.96%-3.41%2.78%-23.20%30.94%-5.56%4.06%1.38%0.18%2.22%-2.14%-2.80%4.58%-0.48%2.44%1.65%0.07%1.40%2.30%-2.46%-0.67%-5.42%-7.43%-2.08%-1.44%-0.22%0.37%-4.59%5.37%5.02%0.35%8.43%-20.10%9.47%-0.60%9.45%-10.19%4.12%-1.01%16.30%-17.47%-8.16%-7.64%6.83%6.90%1.22%0.24%4.57%4.60%2.80%7.49%0.10%-3.06%4.60%3.12%
Tax Rate Growth (1y) -150.00-166.00-71.00-216.00369.00-93.00252.004,748.00110.00-34.00-45.00-207.00-747.00123.00470.0065.00668.00-919.00191.00114.00-280.004,338.001,234.00219.00-1233.00-4074.00-1538.001,392.002,886.00800.00-486.00-1217.0093.00937.00348.00-212.00
Tax Rate Growth (3y) -315.004,950.00-543.001.00234.00115.00120.00-418.00-5380.0086.00-143.001,109.00401.001,309.00964.001,001.00-656.00-113.00-121.003,149.00496.00685.00-327.00-2406.00559.001,843.001,875.00239.00
Tax Rate Growth (5y) 12.00318.00-44.00-382.00-263.00150.00304.00118.00-156.00317.00-558.00638.001,500.004,527.00734.00-203.001,123.001,466.001,013.00892.00330.001,571.001,126.00398.00
Tax Rate (QoQ) 301.00-572.0098.008.00-47.00592.00-554.00-84.00298.005,089.00-5193.00178.00-240.00127.00107.00-1122.00652.001,014.00-1464.00-11.00574.00621.003,154.00-3115.00-441.00-831.00313.00-579.001,806.00-2664.00763.00-391.001,075.00453.00128.00-107.00
Total Debt Growth (1y) 99.03%0.05%0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%49.71%49.71%49.69%-0.51%-33.50%-33.49%-33.47%0.12%0.11%0.11%0.15%0.10%0.11%0.17%0.10%6.17%6.17%0.00%0.00%-11.63%-22.81%-22.81%-22.81%-12.66%
Total Debt Growth (3y) 25.84%0.06%0.06%0.06%14.44%14.44%14.44%-0.13%-0.13%-0.12%-0.12%-0.11%-0.11%-0.11%-0.09%-0.10%-12.65%-12.63%-12.63%-6.42%
Total Debt Growth (5y) 14.68%-0.05%-0.05%-0.04%-0.04%-0.04%-0.03%-0.03%-0.03%-0.02%-0.02%-39.44%
Total Debt (QoQ) 0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.02%0.02%0.02%49.64%0.02%0.00%-33.53%0.03%0.03%0.03%0.04%0.01%0.03%0.06%0.00%0.02%0.08%0.00%0.00%6.17%0.00%0.00%0.00%0.00%0.00%-11.63%-12.66%0.00%0.00%0.00%