|
Revenue
|
714.66M | 706.02M | 736.82M | 696.19M | 735.03M | 758.87M | 757.32M | 788.20M | 840.01M | 839.99M | 846.75M | 846.36M | 850.60M | 862.45M | 856.05M | 874.04M | 945.87M | 945.24M | 941.91M | 945.95M | 1,000.40M | 966.14M | 958.52M | 904.05M | 941.21M | 919.34M | 921.81M | 902.34M | 946.99M | 934.41M | 921.88M | 938.70M | 981.43M | 1,017.13M | 1,211.49M | 1,167.40M | 1,185.55M | 1,224.08M | 1,214.47M | 1,134.21M | 1,123.61M | 1,157.31M | 1,172.05M | 1,110.14M | 1,204.08M | 1,250.32M | 1,087.37M | 1,250.31M | 1,340.72M | 1,337.36M | 1,393.33M | 1,261.79M | 1,277.05M | 1,284.87M | 1,340.16M | 1,344.36M | 1,383.73M | 1,433.99M | 1,481.31M | 1,424.56M | 1,450.50M | 1,610.82M | 1,471.77M | 1,522.11M | 1,632.86M | 1,674.28M |
|
Cost of Revenue
|
388.00M | 311.11M | 346.51M | 468.26M | 403.37M | 422.15M | 383.35M | 1,019.80M | 564.96M | 506.84M | 583.45M | 510.69M | 467.64M | 442.65M | 675.05M | 438.41M | 642.90M | 501.52M | 551.36M | 544.21M | 565.83M | 552.06M | 524.62M | 512.33M | 580.15M | 560.39M | 523.33M | 498.96M | 632.29M | 532.33M | 540.61M | 606.94M | 605.33M | 1,235.37M | 840.13M | 661.35M | 706.64M | 794.96M | 1,027.34M | 664.03M | 672.46M | 850.91M | 857.39M | 908.07M | 676.26M | 879.68M | 817.24M | 714.72M | 666.47M | 911.37M | 716.22M | 732.70M | 769.59M | | | | | | | | | | | | | |
|
Gross Profit
|
326.66M | 394.92M | 390.31M | 227.93M | 331.66M | 336.72M | 373.97M | -231.60M | 275.06M | 333.15M | 263.30M | 335.67M | 382.97M | 419.80M | 181.00M | 435.62M | 302.97M | 443.72M | 390.55M | 401.74M | 434.57M | 414.07M | 433.89M | 391.73M | 361.06M | 358.95M | 398.48M | 403.38M | 314.70M | 402.09M | 381.27M | 331.76M | 376.10M | -218.24M | 371.36M | 506.06M | 478.91M | 429.12M | 187.13M | 470.18M | 451.14M | 306.39M | 314.66M | 202.07M | 527.82M | 370.64M | 270.13M | 535.60M | 674.25M | 425.99M | 677.11M | 529.09M | 507.46M | | | | | | | | | | | | | |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54M | 2.78M | 4.03M | 1.75M | 5.25M | 3.00M | 2.91M | 2.83M | 2.85M | 2.87M | 2.85M | 2.84M | 2.83M | 2.69M | 3.32M | 3.15M | 3.26M | 2.73M | 2.73M | 2.73M | 2.73M | 2.73M | 2.73M | 2.73M | 2.73M | 2.73M | 2.73M | 2.73M | 2.73M | 2.73M | 2.40M | 2.40M |
|
Selling, General & Administrative
|
86.56M | 92.01M | 104.64M | 99.77M | 106.06M | 103.44M | 140.62M | 116.52M | 118.11M | 114.54M | 109.99M | 123.65M | 161.33M | 134.61M | 141.39M | 141.47M | 149.03M | 140.70M | 144.18M | 152.73M | 151.08M | 152.92M | 165.15M | 163.24M | 148.48M | 144.73M | 140.37M | 149.90M | 146.75M | 142.91M | 163.16M | 161.26M | 147.82M | 124.63M | 145.72M | 169.84M | 165.21M | 154.89M | 137.44M | 36.00M | 32.00M | 29.00M | 138.82M | 157.06M | 140.65M | 138.82M | 143.25M | 158.41M | 162.45M | 157.96M | 184.48M | 169.04M | 165.59M | 158.25M | 187.47M | 166.81M | 168.50M | 179.28M | 169.85M | 163.37M | 148.44M | 165.20M | 189.19M | 159.16M | 161.08M | 171.64M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | 45.87M | | | | | | | | 5.97M | 21.03M | 13.05M | 19.00M | 16.30M | 18.88M | 14.82M | 3.28M | 11.21M | 8.07M | -0.98M | 0.39M | 1.41M | 7.18M | | | | | | | 6.21M | 9.43M | | | 29.00M | | 12.30M | 14.01M | | | | | |
|
Other Operating Expenses
|
497.51M | 439.29M | 454.44M | 585.45M | 516.01M | 586.70M | 518.01M | 1,186.08M | 746.83M | 608.52M | 739.11M | 715.17M | 603.04M | 640.93M | 855.91M | 564.86M | 817.56M | 747.32M | 756.77M | 737.07M | 787.37M | 686.07M | 683.67M | 632.91M | 798.46M | 727.96M | 683.63M | -0.20M | -0.89M | 5.94M | 2.37M | -3.78M | 2.56M | -3.20M | 3.18M | 6.61M | 3.73M | 8.47M | -8.19M | 6.93M | 2.92M | 1.53M | 5.06M | -8.71M | 2.00M | 1.44M | -2.82M | 2.78M | 5.82M | 7.67M | 7.03M | 6.69M | 2.21M | 1.09M | 3.08M | 0.58M | 5.52M | 10.34M | 6.05M | 8.34M | 8.53M | 6.84M | 7.02M | 3.58M | 8.66M | 6.59M |
|
Operating Expenses
|
584.06M | 531.30M | 559.09M | 685.22M | 622.08M | 690.14M | 658.63M | 1,302.60M | 864.93M | 723.06M | 849.10M | 838.82M | 764.37M | 775.54M | 997.29M | 706.33M | 966.59M | 888.02M | 900.95M | 889.80M | 938.45M | 838.98M | 848.82M | 796.15M | 946.95M | 918.55M | 824.00M | 842.95M | 924.48M | 864.09M | 852.34M | 992.25M | 1,006.38M | 1,606.04M | 1,355.04M | 1,188.01M | 1,153.01M | 1,280.44M | 1,456.40M | 1,153.41M | 1,096.83M | 1,243.37M | 1,342.37M | 1,269.26M | 1,080.25M | 1,330.65M | 1,290.92M | 1,115.40M | 1,087.18M | 1,293.14M | 1,177.09M | 1,124.11M | 1,169.45M | 1,229.86M | 1,368.89M | 1,146.16M | 1,207.60M | 1,224.21M | 1,666.97M | 1,154.92M | 1,205.89M | 1,383.79M | 1,204.81M | 1,286.00M | 1,352.60M | 1,304.25M |
|
Operating Income
|
-257.40M | -136.39M | -168.77M | -457.29M | -290.42M | -353.42M | -284.66M | -1534.19M | -589.88M | -389.91M | -585.80M | -503.15M | -381.41M | -355.75M | -816.29M | -270.71M | -663.62M | -444.30M | -510.40M | -488.06M | -503.88M | -424.91M | -414.93M | -404.42M | -585.89M | -559.60M | -425.52M | -439.57M | -609.78M | -462.00M | -471.08M | -660.49M | -630.28M | -1824.27M | -983.68M | -681.95M | -674.11M | -851.32M | -1269.27M | -683.23M | -645.68M | -936.98M | -1027.71M | -1067.19M | -552.43M | -960.01M | -1020.79M | -579.80M | -412.93M | -867.15M | -499.99M | -595.02M | -661.99M | | | | | | | | | | | | | |
|
EBIT
|
-257.40M | -136.39M | -168.77M | -457.29M | -290.42M | -353.42M | -284.66M | -1534.19M | -589.88M | -389.91M | -585.80M | -503.15M | -381.41M | -355.75M | -816.29M | -270.71M | -663.62M | -444.30M | -510.40M | -488.06M | -503.88M | -424.91M | -414.93M | -404.42M | -585.89M | -559.60M | -425.52M | -439.57M | -609.78M | -462.00M | -471.08M | -660.49M | -630.28M | -1824.27M | -983.68M | -681.95M | -674.11M | -851.32M | -1269.27M | -683.23M | -645.68M | -936.98M | -1027.71M | -1067.19M | -552.43M | -960.01M | -1020.79M | -579.80M | -412.93M | -867.15M | -499.99M | -595.02M | -661.99M | 13.73M | 95.30M | 215.09M | 192.87M | 226.23M | -167.32M | 286.78M | 261.62M | 243.88M | 283.72M | 252.67M | 296.85M | 386.69M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.27M | 20.32M | -94.33M | -165.88M | -136.76M | -35.83M | -17.38M | -15.64M | -54.15M | 30.54M | -13.86M | -40.36M | 33.33M | -106.90M | -25.35M | 46.20M | 36.44M |
|
Other Non Operating Income
|
0.39M | -6.78M | 2.02M | 8.15M | 27.23M | -24.96M | 5.12M | -15.06M | -18.52M | 60.83M | 17.33M | -20.45M | 36.16M | -23.93M | -21.30M | 34.88M | 10.32M | -56.86M | -14.48M | -4.23M | -9.71M | 72.29M | 46.09M | 63.22M | -22.11M | 28.09M | 33.11M | -0.62M | 56.60M | 13.79M | 51.51M | -21.46M | -36.12M | -32.51M | -44.64M | -37.86M | 44.10M | -8.30M | 31.23M | -7.06M | 12.38M | 59.54M | -52.83M | 61.68M | -9.71M | -60.73M | -72.31M | -4.11M | -19.60M | 28.03M | -4.63M | 44.27M | 57.00M | 135.66M | -78.99M | -8.71M | -30.10M | 50.57M | -69.87M | 23.55M | 7.38M | -92.20M | 112.09M | -57.03M | -94.89M | 13.49M |
|
EBT
|
130.59M | -79.59M | 308.47M | 132.39M | 220.37M | 257.95M | 284.69M | -372.83M | 112.70M | 225.04M | 96.62M | 138.69M | 191.38M | 242.30M | -21.84M | 321.69M | 79.06M | 156.66M | 177.05M | 152.60M | 211.76M | 278.87M | 187.25M | 165.13M | 75.19M | 257.67M | 146.67M | 41.85M | 134.36M | 198.40M | 147.20M | 16.28M | 94.33M | -482.30M | 3.58M | 72.17M | 101.13M | 48.90M | -209.66M | 107.80M | 188.88M | 45.76M | -4.99M | -159.12M | 123.83M | -80.33M | -13.52M | 134.91M | 253.54M | 44.22M | 216.24M | 137.67M | 28.76M | -2.19M | 78.88M | 198.20M | 176.13M | 209.78M | -185.67M | 269.64M | 244.61M | 227.03M | 266.96M | 236.10M | 280.26M | 370.03M |
|
Tax Provisions
|
5.70M | 7.08M | 17.19M | 11.36M | 6.30M | 9.89M | 11.13M | 1.71M | 2.42M | 3.77M | 7.34M | 2.85M | 2.32M | 10.15M | -12.03M | 10.13M | -4.66M | 6.03M | -4.50M | 4.12M | 9.50M | -4.10M | 16.38M | -0.69M | 1.81M | 0.03M | 1.87M | -6.54M | 4.90M | 9.35M | -1.37M | -9.34M | -3.33M | -25.88M | 42.00M | -1.04M | 1.00M | -3.52M | -25.92M | 1.23M | 14.47M | 8.15M | -0.16M | -4.87M | 10.89M | -12.06M | -6.29M | 20.78M | 27.86M | 1.19M | 12.56M | 0.02M | -4.96M | -0.36M | 27.34M | 15.90M | 27.56M | 24.62M | -41.76M | -124.65M | 40.55M | 47.92M | -19.41M | 44.32M | 56.20M | 70.25M |
|
Profit After Tax
|
124.90M | -86.67M | 291.28M | 121.03M | 214.07M | 248.06M | 273.56M | -374.54M | 110.29M | 221.28M | 89.28M | 135.84M | 189.07M | 232.15M | -9.81M | 311.56M | 83.72M | 150.63M | 181.55M | 147.25M | 200.69M | 289.13M | 173.69M | 165.82M | 73.37M | 257.64M | 144.79M | 48.39M | 129.46M | 186.61M | 148.91M | 19.86M | 95.69M | -457.08M | -27.43M | 73.20M | 103.51M | 54.09M | -187.79M | 108.78M | 177.04M | 38.40M | -0.75M | -177.83M | 120.04M | -65.38M | 2.74M | 123.30M | 235.47M | 54.95M | 204.89M | 149.20M | 34.78M | -9.38M | 48.49M | 180.10M | 150.67M | 188.10M | -142.58M | 395.46M | 211.96M | 180.73M | 293.63M | 194.07M | 223.36M | 301.86M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.43M | 0.34M | -5.77M | -1.98M | -0.66M | | | 3.38M | 1.67M | -4.05M | 2.22M | 2.63M | 0.79M | 4.07M | -23.58M | 7.10M | 2.90M | 9.97M | 9.16M | 9.80M | 11.91M | 1.21M | 11.55M | 1.05M | -7.56M | -3.04M | -2.21M | 2.10M | 2.94M | 1.33M | 1.17M | 7.90M | 1.62M | 7.26M | 2.29M | -0.70M | 2.08M |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | 1.22M | 1.57M | -6.16M | -2.82M | -4.87M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
124.90M | -86.67M | 291.28M | 121.03M | 214.07M | 248.06M | 273.56M | -374.54M | 110.29M | 221.28M | 89.28M | 135.84M | 189.07M | 232.15M | -9.81M | 311.56M | 83.72M | 150.63M | 181.55M | 148.47M | 202.26M | 282.97M | 170.87M | 165.82M | 73.37M | 257.64M | 144.79M | 48.39M | 129.46M | 189.05M | 148.57M | 25.62M | 97.66M | -456.42M | -38.42M | 73.20M | 100.14M | 52.43M | -183.74M | 106.56M | 174.41M | 37.61M | -4.83M | -154.25M | 112.94M | -68.28M | -7.22M | 114.14M | 225.67M | 43.04M | 203.68M | 137.65M | 33.73M | -1.82M | 51.54M | 182.30M | 148.57M | 185.16M | -143.91M | 394.29M | 204.06M | 179.11M | 286.37M | 191.78M | 224.06M | 299.78M |
|
Consolidated Net Income
|
124.90M | -86.67M | 291.28M | 121.03M | 214.07M | 248.06M | 273.56M | -374.54M | 110.29M | 221.28M | 89.28M | 135.84M | 189.07M | 232.15M | -9.81M | 311.56M | 83.72M | 150.63M | 181.55M | 148.47M | 202.26M | 282.97M | 170.87M | 165.82M | 73.37M | 257.64M | 144.79M | 48.39M | 129.46M | 189.05M | 148.57M | 25.62M | 97.66M | -456.42M | -38.42M | 73.20M | 100.14M | 52.43M | -183.74M | 106.56M | 174.41M | 37.61M | -4.83M | -154.25M | 112.94M | -68.28M | -7.22M | 114.14M | 225.67M | 43.04M | 203.68M | 137.65M | 33.73M | -1.82M | 51.54M | 182.30M | 148.57M | 185.16M | -143.91M | 394.29M | 204.06M | 179.11M | 286.37M | 191.78M | 224.06M | 299.78M |
|
Income towards Parent Company
|
124.90M | -86.67M | 291.28M | 121.03M | 214.07M | 248.06M | 273.56M | -374.54M | 110.29M | 221.28M | 89.28M | 135.84M | 189.07M | 232.15M | -9.81M | 311.56M | 83.72M | 150.63M | 181.55M | 148.47M | 202.26M | 282.97M | 170.87M | 165.82M | 73.37M | 257.64M | 144.79M | 48.39M | 129.46M | 189.05M | 148.57M | 25.62M | 97.66M | -456.42M | -38.42M | 73.20M | 100.14M | 52.43M | -183.74M | 106.56M | 174.41M | 37.61M | -4.83M | -154.25M | 112.94M | -68.28M | -7.22M | 114.14M | 225.67M | 43.04M | 203.68M | 137.65M | 33.73M | -1.82M | 51.54M | 182.30M | 148.57M | 185.16M | -143.91M | 394.29M | 204.06M | 179.11M | 286.37M | 191.78M | 224.06M | 299.78M |
|
Preferred Dividend Payments
|
9.22M | 9.22M | 9.22M | 9.22M | 9.22M | 9.22M | 9.22M | 9.22M | 9.22M | 9.22M | 9.22M | 9.22M | 11.53M | 8.74M | 8.74M | 8.74M | 8.20M | 13.51M | 10.02M | 10.02M | 10.02M | 10.02M | 10.02M | 10.02M | 10.02M | 10.02M | 10.00M | 9.97M | 9.97M | 9.97M | 16.69M | 14.84M | 10.66M | 10.66M | 10.66M | 10.66M | 10.66M | 10.66M | 10.66M | 10.66M | 10.66M | 10.66M | 9.14M | 7.56M | 7.56M | 7.56M | 7.56M | 7.56M | 7.56M | 7.56M | 7.56M | 7.56M | 7.56M | 7.56M | 7.56M | 7.56M | 7.56M | 7.56M | 7.56M | 7.56M | 7.56M | 7.56M | 7.56M | 7.56M | 7.56M | 7.56M |
|
Net Income towards Common Stockholders
|
115.68M | -95.89M | 282.06M | 111.81M | 204.85M | 238.84M | 264.34M | -383.76M | 101.07M | 212.06M | 80.06M | 122.00M | 168.15M | 223.41M | -18.55M | 302.82M | 72.45M | 137.12M | 171.52M | 137.23M | 190.66M | 279.10M | 163.66M | 155.80M | 63.35M | 247.62M | 134.79M | 38.42M | 119.49M | 176.64M | 130.91M | 5.01M | 85.03M | -467.74M | -38.08M | 62.55M | 92.86M | 43.44M | -198.45M | 98.12M | 166.39M | 27.75M | -9.90M | -185.39M | 112.48M | -72.94M | -4.82M | 115.74M | 227.91M | 47.38M | 197.33M | 141.64M | 27.21M | -16.95M | 40.93M | 172.53M | 143.11M | 180.53M | -150.14M | 387.90M | 204.40M | 173.16M | 286.07M | 186.51M | 215.79M | 294.30M |
|
EPS (Basic)
|
0.85 | -0.70 | 2.06 | 0.87 | 1.68 | 1.99 | 2.26 | -3.39 | 0.81 | 1.68 | 0.63 | 0.97 | 1.36 | 1.84 | -0.16 | 2.59 | 0.63 | 1.23 | 1.55 | 1.26 | 1.81 | 2.71 | 1.63 | 1.56 | 0.63 | 2.52 | 1.40 | 0.41 | 1.30 | 1.97 | 1.50 | 0.06 | 1.01 | -5.61 | -0.46 | 0.75 | 1.11 | 0.52 | -2.37 | 1.17 | 1.98 | 0.33 | -0.12 | -2.20 | 1.33 | -0.87 | -0.06 | 1.37 | 2.69 | 0.56 | 2.33 | 1.67 | 0.32 | -0.20 | 0.48 | 2.03 | 1.68 | 2.12 | -1.77 | 4.57 | 2.42 | 2.06 | 3.42 | 2.30 | 2.75 | 3.79 |
|
EPS (Weighted Average and Diluted)
|
0.78 | -0.70 | 1.88 | 0.79 | 1.51 | 1.78 | 1.99 | -3.39 | 0.79 | 1.66 | 0.63 | 0.96 | 1.35 | 1.82 | -0.16 | 2.55 | 0.62 | 1.21 | 1.52 | 1.24 | 1.79 | 2.68 | 1.60 | 1.54 | 0.63 | 2.50 | 1.39 | 0.41 | 1.29 | 1.96 | 1.48 | 0.06 | 1.01 | -5.61 | -0.46 | 0.75 | 1.11 | 0.52 | -2.37 | 1.16 | 1.97 | 0.33 | -0.12 | -2.20 | 1.33 | -0.87 | -0.06 | 1.36 | 2.67 | 0.56 | 2.31 | 1.65 | 0.32 | -0.20 | 0.48 | 2.01 | 1.67 | 2.10 | -1.75 | 4.53 | 2.40 | 2.04 | 3.38 | 2.26 | 2.72 | 3.74 |
|
Shares Outstanding (Weighted Average)
|
142.40M | 142.37M | 142.46M | 131.93M | 126.74M | 119.98M | 123.61M | 117.40M | 129.41M | 129.25M | 130.85M | 130.85M | 129.40M | 127.38M | 122.24M | 122.05M | 119.22M | 114.31M | 114.31M | 112.06M | 107.77M | 105.32M | 102.21M | 100.84M | 100.93M | 100.64M | 96.39M | 94.91M | 92.92M | 90.67M | 88.45M | 86.12M | 84.58M | 83.15M | 83.23M | 83.23M | 83.52M | 83.56M | 83.58M | 83.63M | 83.94M | 83.95M | 83.96M | 84.00M | 84.30M | 84.31M | 84.32M | 84.41M | 84.76M | 84.77M | 84.77M | 84.80M | 85.29M | 84.66M | 84.71M | 85.20M | 85.20M | 85.22M | 85.24M | 84.45M | 84.66M | 84.18M | 83.66M | 80.79M | 78.17M | 78.17M |
|
Shares Outstanding (Diluted Average)
|
149.86M | 150.26M | 150.37M | 142.18M | 138.90M | 137.38M | 136.20M | 113.35M | 128.37M | 128.00M | 128.12M | 126.67M | 125.83M | 124.86M | 123.65M | 118.66M | 117.66M | 116.21M | 115.33M | 110.39M | 108.33M | 106.95M | 105.71M | 101.14M | 101.16M | 100.47M | 99.63M | 94.85M | 93.70M | 92.58M | 91.55M | 86.79M | 85.65M | 84.48M | 84.11M | 83.72M | 83.98M | 84.11M | 84.01M | 84.27M | 84.40M | 84.58M | 84.47M | 84.09M | 84.60M | 84.31M | 84.26M | 84.97M | 85.27M | 85.34M | 85.29M | 85.81M | 85.84M | 85.67M | 85.67M | 85.85M | 85.83M | 86.11M | 86.01M | 85.69M | 85.51M | 85.34M | 85.18M | 82.38M | 80.84M | 80.09M |
|
EBITDA
|
-257.40M | -136.39M | -168.77M | -457.29M | -290.42M | -353.42M | -284.66M | -1534.19M | -589.88M | -389.91M | -585.80M | -503.15M | -381.41M | -355.75M | -816.29M | -270.71M | -663.62M | -444.30M | -510.40M | -488.06M | -503.88M | -424.91M | -414.93M | -404.42M | -585.89M | -559.60M | -425.52M | -439.57M | -609.78M | -462.00M | -471.08M | -660.49M | -630.28M | -1824.27M | -983.68M | -681.95M | -674.11M | -851.32M | -1269.27M | -683.23M | -645.68M | -936.98M | -1027.71M | -1067.19M | -552.43M | -960.01M | -1020.79M | -579.80M | -412.93M | -867.15M | -499.99M | -595.02M | -661.99M | 13.73M | 95.30M | 215.09M | 192.87M | 226.23M | -167.32M | 286.78M | 261.62M | 243.88M | 283.72M | 252.67M | 296.85M | 386.69M |
|
Interest Expenses
|
7.92M | 7.98M | 8.16M | 8.69M | 15.70M | 15.80M | 15.69M | 15.86M | 15.45M | 15.68M | 15.62M | 15.64M | 15.17M | 15.56M | 15.50M | 15.83M | 15.26M | 15.26M | 15.62M | 16.59M | 19.98M | 20.34M | 17.78M | 12.26M | 12.94M | 12.92M | 12.85M | 12.83M | 12.91M | 12.84M | 12.77M | 12.79M | 12.75M | 12.84M | 16.43M | 16.76M | 17.10M | 16.90M | 16.67M | 15.89M | 15.61M | 18.04M | 18.56M | 23.47M | 20.59M | 15.57M | 15.41M | 15.57M | 15.23M | 15.95M | 15.54M | 15.56M | 15.24M | 15.91M | 16.43M | 16.89M | 16.74M | 16.45M | 18.34M | 17.15M | 17.01M | 16.85M | 16.76M | 16.57M | 16.59M | 16.66M |
|
Tax Rate
|
4.36% | | 5.57% | 8.58% | 2.86% | 3.83% | 3.91% | | 2.14% | 1.67% | 7.60% | 2.05% | 1.21% | 4.19% | 55.08% | 3.15% | | 3.85% | | 2.70% | 4.49% | | 8.75% | | 2.41% | 0.01% | 1.28% | | 3.65% | 4.71% | | | | 5.37% | | | 0.98% | | 12.36% | 1.14% | 7.66% | 17.81% | 3.17% | 3.06% | 8.80% | 15.01% | 46.55% | 15.40% | 10.99% | 2.68% | 5.81% | 0.02% | | 16.60% | 34.66% | 8.02% | 15.65% | 11.74% | 22.49% | | 16.58% | 21.11% | | 18.77% | 20.05% | 18.99% |