|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05B | 4.62B | -2.49B | 1.76B | 1.81B | 4.78B | -1.72B | 1.78B | 1.87B | 0.00B | 2.00B | 1.76B | 3.29B | 5.08B | -2.38B | 1.78B | 3.64B | 5.62B | -3.78B | 2.42B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.15B | 3.59B | 0.61B | 1.31B | 2.08B | 0.30B | 0.84B | 1.70B | 2.69B | 3.77B | 0.91B | 1.76B | 2.69B | 3.80B | 0.95B | 1.93B | 3.09B | 4.37B | 0.98B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04B | 4.48B | -6.08B | 0.95B | 2.16B | 2.70B | 3.46B | 1.00B | 2.03B | 2.89B | 3.73B | 0.85B | 1.53B | 2.39B | 3.11B | 0.82B | 1.71B | 2.53B | 3.29B | 1.44B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.04B | -0.04B | -0.08B | -0.14B | -0.20B | -0.08B | -0.16B | -0.25B | | | | | -0.34B | | | | -0.42B | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15B | -0.15B | -0.19B | -0.05B | -0.10B | -0.18B | -0.27B | -0.09B | -0.18B | -0.27B | | | | | -0.55B | | | | -0.70B | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -12.56B | -21.38B | | | -30.99B | -18.17B | | | | | | | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.03B | -0.04B | 0.03B | -0.02B | -0.02B | 1.17B | -0.10B | -0.20B | -0.02B | 0.56B | -0.05B | -0.22B | -205.77B | -0.65B | -90.28B | -0.24B | -228.32B | -0.05B | -169.48B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17B | -2.71B | 0.02B | 0.96B | 0.86B | -1.32B | 0.02B | 0.67B | 0.02B | 0.02B | 0.02B | 0.01B | 0.03B | 1.83B | 90.08B | -0.19B | 226.35B | -1.48B | 169.06B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -2.80B | -0.23B | -0.55B | -1.31B | -1.77B | -2.55B | -0.33B | -0.31B | -0.65B | -1.51B | -0.24B | -0.41B | -0.57B | -0.79B | -0.20B | -0.42B | -1.97B | -2.23B | -0.42B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | -2.22B | -2.34B | 0.47B | 0.86B | 1.00B | -1.28B | 0.90B | 1.71B | 2.24B | 0.59B | 0.62B | 1.12B | 2.92B | -0.91B | 0.48B | 0.51B | -1.15B | -1.17B | 1.05B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | -2.22B | -2.34B | 0.47B | 0.86B | 1.00B | -1.28B | 0.90B | 1.71B | 2.24B | 0.59B | 0.62B | 1.12B | 2.92B | -0.91B | 0.48B | 0.51B | -1.15B | -1.17B | 1.05B |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22B | 0.13B | 0.16B | -0.02B | -0.06B | -0.11B | | -0.04B | -0.21B | -0.28B | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | -2.35B | -2.56B | 0.56B | | 0.49B | -0.86B | | | 1.50B | 1.85B | 0.25B | 0.55B | 1.61B | 1.85B | 0.06B | 0.04B | 0.51B | 1.00B | 0.64B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | -0.12B | -0.32B | -0.68B | -0.99B | -0.04B | -0.34B | -0.72B | 0.04B | -0.23B | -0.00B | 0.01B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.27B | 0.36B | 0.11B | -0.24B | 0.28B | 0.83B | -0.47B | 0.68B | -1.94B | -2.42B | -0.60B | -1.14B | -1.57B | -2.00B | -0.60B | -1.07B | -1.58B | -2.03B | -0.59B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | -1.79B | 2.03B | 0.69B | 0.26B | 0.86B | -0.96B | 0.43B | 0.43B | 0.84B | 0.17B | 0.13B | 0.23B | 1.72B | -0.13B | -0.06B | -0.48B | -1.46B | -1.29B | 0.58B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.34B | 0.29B | -0.26B | 0.27B | -0.31B | 0.62B | -0.13B | -0.12B | -0.21B | -0.38B | -0.61B | -0.10B | -0.10B | -0.27B | -0.26B | -0.04B | -0.06B | -0.14B | -0.13B | -0.11B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.99B | -0.91B | 0.52B | 0.29B | 0.79B | -0.87B | 0.34B | 0.33B | 0.49B | 0.24B | 0.07B | 0.40B | 1.67B | -0.22B | -0.06B | -0.30B | -1.31B | 2.92B | 0.50B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50B | 1.85B | 0.25B | 134.63 | 1.61B | 1.85B | 0.06B | | 0.51B | 1.00B | 0.64B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | 3.17B | 3.37B | 0.51B | | 1.00B | 1.44B | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 0.00B | -0.00B | -0.02B | -0.03B | -0.15B | 0.99B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51B | -2.08B | 2.29B | 0.41B | 0.57B | 0.24B | -0.83B | 0.54B | 0.64B | 1.22B | 0.77B | 0.23B | 0.32B | 2.00B | 0.13B | -0.02B | -0.42B | -1.32B | -1.16B | 0.69B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.20B | 0.19B | | | -0.07B | -0.07B | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.26 | | -0.30B | | 1.75B | | 1.60B | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51B | -0.01B | -0.28B | 0.52B | 0.18B | 0.19B | 0.50B | 0.54B | -0.07B | -1.94B | 22.69B | 0.07B | 0.40B | 1.67B | -0.22B | -0.06B | -0.30B | -1.31B | 1.22B | 23.02B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51B | -0.01B | -0.28B | 0.52B | 0.18B | 0.19B | 0.50B | 0.54B | -0.07B | -1.94B | 22.69B | 0.07B | 0.40B | 1.67B | -0.22B | -0.06B | -0.30B | -1.31B | 1.22B | 23.02B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20 | -0.01 | -0.22 | 0.40 | 0.14 | 0.15 | 0.30 | 0.32 | -0.04 | -1.15 | 11.37 | 0.03 | 0.20 | 0.84 | -0.11 | -0.03 | -0.15 | -0.66 | 0.62 | 11.65 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20 | -0.01 | -0.22 | 0.40 | 0.14 | 0.15 | 0.30 | 0.32 | -0.04 | -1.15 | 11.37 | 0.03 | 0.20 | 0.84 | -0.11 | -0.03 | -0.15 | -0.66 | 0.62 | 11.65 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 1.25B | 1.29B | 1.29B | 1.29B | 1.29B | 1.69B | 1.69B | 1.69B | 1.69B | 2.00B | 2.00B | 2.00B | 2.00B | 1.98B | 1.98B | 1.98B | 1.98B | 1.98B | 1.98B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 1.25B | 1.29B | 1.29B | 1.29B | 1.29B | 1.69B | 1.69B | 1.69B | 1.69B | 2.00B | 2.00B | 2.00B | 2.00B | 1.98B | 1.98B | 1.98B | 1.98B | 1.98B | 1.98B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | | | 0.06B | | | | 0.07B | | | | 0.07B | | | | 0.07B | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87B | -2.37B | -2.53B | 0.42B | 0.44B | 0.82B | 3.38B | 1.07B | 1.01B | 1.28B | 3.89B | 0.93B | 1.16B | 1.26B | 4.51B | 0.48B | 0.51B | -1.15B | -1.88B | 1.05B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | -0.22B | -0.37B | 0.24B | -0.11B | -0.14B | 1.55B | -0.10B | -0.08B | -1.59B | -2.06B | -0.50B | -0.96B | -1.36B | -1.74B | -0.42B | -0.86B | -1.31B | -1.77B | -0.43B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.68% | -16.07% | -12.69% | 39.60% | -116.26% | 72.00% | 13.10% | -27.03% | -47.68% | -45.18% | -366.06% | -80.85% | -42.05% | -15.80% | 199.34% | 67.39% | 12.25% | 9.51% | 10.15% | -18.29% |