|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.04B | 0.03B | 0.04B | 0.36B | 0.79B | 2.04B | 2.24B | | | 2.64B | 2.32B | 3.45B | 3.91B | 4.57B | 3.87B | 3.98B | 3.40B | 3.05B | 2.38B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.13B | 2.77B | 0.08B | 0.18B | 0.30B | 2.32B | 0.15B | 0.26B | 0.43B | 0.06B | 0.12B | 0.22B | 0.35B | 1.54B | 0.19B | 0.38B | 0.62B | 0.20B | 0.20B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.17B | 2.81B | 0.12B | 0.54B | 1.09B | 4.36B | 2.39B | 0.26B | 0.43B | 2.69B | 2.44B | 3.67B | 4.26B | 6.11B | 4.05B | 4.36B | 4.02B | 3.24B | 2.58B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.62B | 10.00B | 10.67B | 10.13B | -0.10B | 9.97B | 11.61B | 2.24B | 2.31B | -388940.65B | 12.36B | -129943.00B | 9.58B | -447772.21B | 11.60B | -127195.00B | 9.86B | 9.77B | 9.94B | 10.23B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.00B | 0.00B | 0.01B | | -9.74B | 0.23B | -2.06B | | | -12.28B | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.62B | | | 10.13B | -0.10B | 0.24B | 0.23B | 0.18B | 2.31B | -388940.65B | 0.08B | -129943.00B | 9.58B | -447772.21B | 11.60B | -127195.00B | 9.86B | 9.77B | 9.94B | 10.23B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.53B | | | | -2.77B | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.12B | | | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | | | | 0.08B | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.39B | 0.36B | 16.41B | | 0.56B | 0.44B | 0.64B | 0.49B | 0.36B | 0.34B | 0.36B | 0.31B | 0.04B | 0.32B | 0.33B | -0.02B | 0.34B | 0.46B | 0.48B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.44B | 8.57B | 7.13B | 7.92B | | 8.31B | 9.43B | | | | 9.68B | 39.23B | 38.74B | 36.45B | 11.09B | 34.74B | -4.70B | 35.40B | 9.66B | 10.50B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | -0.15B | -0.25B | -0.04B | -0.10B | -0.18B | -0.32B | -0.08B | -0.21B | -0.39B | | | | | -0.74B | | | | -0.94B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.11B | 6.40B | 5.98B | 6.35B | | 6.57B | 6.60B | 6.69B | 7.05B | 7.95B | 7.23B | 7.23B | 6.96B | 6.53B | 38.79B | 6.24B | | 7.17B | 7.36B | 7.51B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.38B | 17.01B | 4.96B | 17.31B | 0.23B | 20.28B | 6.46B | -3.97B | 26.81B | 27.22B | 6.71B | 29.11B | 27.19B | 20.42B | 5.45B | 19.30B | | 19.82B | 20.07B | 20.24B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.96B | 0.90B | 0.92B | | 15.32B | 15.20B | 15.33B | 16.00B | 16.21B | 16.13B | 16.06B | 15.17B | 14.17B | 13.45B | 13.23B | | 14.12B | 14.21B | 14.45B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.96B | 5.98B | 0.92B | | 15.32B | 15.20B | 15.33B | 16.00B | 16.21B | 16.13B | 16.06B | 15.17B | 14.17B | 13.45B | 13.23B | | 14.12B | 14.21B | 14.45B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | 1.39B | 0.27B | 0.27B | 0.42B | 1.26B | 0.67B | 0.13B | 0.21B | 0.34B | 1.36B | 1.26B | 1.70B | 1.36B | 0.29B | 0.96B | 1.01B | 1.07B | 16.10B | 16.39B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.07B | 0.19B | 0.20B | 0.15B | 0.09B | 0.25B | 0.12B | 0.13B | 0.06B | 0.40B | 0.64B | 1.01B | 0.57B | 0.55B | 0.76B | 0.13B | 0.31B | 0.20B | 0.37B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.68B | 28.48B | 26.63B | 28.25B | | 42.56B | 13.67B | | | | | 14.23B | 13.91B | 14.01B | 13.54B | 13.39B | 13.53B | 13.51B | 16.10B | 42.69B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.12B | 37.05B | 33.76B | 36.17B | 5.06B | 50.87B | 51.36B | 51.58B | 53.20B | 56.72B | 53.94B | 53.47B | 52.65B | 50.46B | 49.88B | 48.13B | 8.83B | 48.91B | 51.88B | 53.18B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.77B | 0.72B | 0.61B | -0.77B | 0.59B | 0.67B | 0.47B | -0.89B | | 0.60B | | | | 0.47B | | | 0.51B | 0.73B | 0.38B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84B | 1.57B | 1.47B | 1.34B | | 0.91B | 0.64B | 0.60B | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.27B | | 0.28B | 0.18B | 0.42B | | | 0.23B | | | | 0.43B | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36B | 2.34B | 2.44B | 2.23B | -0.77B | 1.78B | 1.48B | 1.49B | -0.89B | | 0.83B | | | | 0.90B | | | 0.51B | 0.73B | 0.38B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.31B | 0.29B | 0.28B | | 0.29B | 0.44B | | | | 4.90B | | | | 3.71B | | | | 3.57B | 3.68B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | | 0.26B | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.85B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.23B | 7.62B | 0.04B | 4.59B | | 8.31B | 0.04B | 9.34B | 8.83B | 11.89B | 0.01B | 8.51B | 9.50B | 9.36B | 0.00B | 9.03B | 8.70B | 9.30B | 0.01B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.15B | 0.00B | 1.37B | | 0.10B | 0.22B | 0.13B | | | 0.85B | 0.34B | 0.27B | 0.28B | 0.49B | 0.46B | 0.49B | 0.50B | 0.59B | 0.55B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.28B | 0.26B | 0.28B | | 0.35B | 0.31B | 0.31B | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.28B | 4.62B | | | 5.03B | | | | 5.49B | | | | 5.44B | | | 9.61B | 5.75B | 4.98B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | -0.07B | 0.03B | | -0.01B | -0.04B | 0.08B | 0.11B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.61B | 6.86B | 6.41B | 6.40B | | 9.06B | 9.81B | 9.80B | | | 9.81B | 1.35B | 1.28B | 1.18B | 10.81B | 0.31B | 0.23B | 2.06B | 0.03B | 0.04B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.80B | 15.78B | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32B | 1.12B | 1.05B | 0.04B | | 0.94B | 0.94B | 0.06B | | | 1.07B | | | | 0.59B | | | | 0.61B | 0.62B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.03B | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | | | | 0.06B | | | | 0.03B | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | | | | 0.74B | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 626.09B | 0.12B | 0.12B | 0.02B | 612.26B | 0.10B | | | | 0.03B | | | | 0.03B | | | | 0.08B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.63B | 0.29B | 0.64B | | | 0.29B | | | | 0.37B | | 0.26B | | 0.32B | | | | 0.31B | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.04B | 17.30B | 15.78B | 0.56B | | 50.87B | 25.23B | | | | 25.74B | | 52.39B | | 23.44B | | | | 24.15B | 25.18B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.12B | 37.05B | 7.73B | 0.03B | 4.64B | 50.87B | 8.26B | 51.58B | 53.20B | 56.72B | 8.72B | 53.47B | 52.65B | 50.46B | 7.36B | 48.13B | 8.83B | 48.91B | 8.76B | 53.18B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.61B | 6.86B | 7.89B | 7.97B | 0.37B | 9.55B | 11.24B | 10.40B | 1.40B | 345,682.04B | 12.01B | 88,352.39B | 1.28B | 0.43B | 13.01B | 19,133.75B | -0.03B | 1.25B | 2.48B | 0.04B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.23B | 4.58B | 13.70B | 7.47B | 0.42B | 4.71B | 21.11B | 4.55B | | | 22.72B | | | | 20.97B | | | | 21.98B | 23.03B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.12B | 37.05B | 33.76B | 36.17B | 5.06B | 50.87B | 51.36B | 51.58B | 53.20B | 56.72B | 53.94B | 53.47B | 52.65B | 50.46B | 49.88B | 48.13B | 8.83B | 48.91B | 51.88B | 53.18B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.58B | | -1.38B | -1.51B | | 0.89B | -1.33B | 0.10B | | | -1.45B | | | | -0.90B | | | | -0.94B | -0.95B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |