|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | -0.00B | -0.01B | 0.02B | 0.18B | 0.19B | | | 0.00B | -0.07B | -0.07B | 329.23 | 329.26 | | 38.03 | | -0.42B | | -1.29B | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23B | -0.29B | -0.05B | -0.10B | -0.18B | | -0.09B | -0.18B | -0.27B | | | | | -0.55B | | | | -0.70B | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.93B | | | 0.05B | 0.59B | -0.56B | -0.55B | | 0.00B | 0.00B | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.44B | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.48B | 0.45B | -0.05B | -0.35B | -0.32B | 0.78B | 0.02B | -0.46B | 0.07B | 0.38B | 15.98 | -0.14B | -0.10B | | 0.15B | -0.05B | -0.11B | 0.31B | -0.13B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15B | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 1.02B | 1.24B | 0.91B | 0.41B | 0.69B | 0.78B | 0.79B | 260,081.75B | 0.74B | 1.25B | 1.08B | 0.54B | 0.73B | 1,232.08B | -1243.81B | 0.66B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.05B | -0.04B | -0.08B | -0.14B | | -0.08B | -0.16B | -0.25B | | | | | -0.34B | | | | -0.42B | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.14B | 16.87B | 0.28B | 0.54B | 0.56B | | 0.10B | | 1.15B | | -2.42B | -314293.98B | 42.14B | -1.75B | -1.83B | 0.28B | 22.86B | 39.30B | 2.37B | -0.34B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23B | -0.29B | -0.05B | -0.10B | -0.18B | | -0.09B | -0.18B | -0.27B | | | | | -0.55B | | | | -0.70B | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.07B | -0.17B | 0.56B | -0.03B | -0.26B | -452213.89B | -0.78B | -133869.67B | | -0.34B | 113,907.95B | -38636.19B | | -0.24B | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -5.75B | -6.10B | 5.34B | -0.00B | -0.01B | -15773.53B | -0.05B | -11857.47B | | -36585.85B | -0.07B | -6344.54B | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54B | -0.55B | 2.60B | -2.49B | -0.37B | 1.65B | 413.69B | 1.23B | -0.97B | -0.07B | -259.52B | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | -6.29B | -6.00B | 6.84B | 0.57B | 0.88B | 931,621.87B | -918321.55B | 317,583.83B | | 944,681.60B | | 329,163.78B | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.04B | -0.03B | 0.03B | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31B | 5.28B | 4.76B | -3.64B | -0.62B | -1.45B | 593,117.26B | -1.36B | -301189.56B | | 0.91B | | -1.29B | | -3.18B | 4.72B | -0.35B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | -0.16B | | -0.05B | | -0.25B | 8.48B | -0.03B | -0.37B | -0.32B | -738.18B | 749.02B | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.46B | 0.75B | 0.84B | 0.17B | 0.23B | 2,103,713.63B | -2073676.45B | -314293.98B | | 1,556,719.89B | | -667046.80B | | | | |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 1.08B | 1.42B | 0.35B | 0.44B | 0.95B | 452,214.67B | 1.57B | 393,951.42B | 0.74B | 1.59B | -113906.87B | 38,636.72B | 0.73B | 1,232.31B | -1243.81B | 0.66B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.00B | 0.00B | 4.11B | 0.37B | 0.12B | 1,524,739.91B | -918322.12B | 276,476.02B | 0.74B | 944,683.76B | 1.08B | 329,163.03B | 0.73B | 1,228.90B | -1239.09B | 0.31B |