|
Revenue
|
0.07B | 1.02B | 1.70B | 0.93B | 0.08B | 0.27B | 0.40B | 1.04B | 0.15B | 0.17B | 2.26B | 1.07B | 3.85B | 0.13B | 0.58B | 0.48B | 0.57B | 0.42B | 0.61B | 0.76B | 0.11B | 0.43B | 0.63B | 0.76B | -0.33B | 5.48B | 0.00B | 3.13B | -6.24B | 11.30B | 14.85B | 18.44B | 2.85B | 5.60B | 8.49B | 10.39B | 0.00B | 3,345.84B | 4.73B | -3149.24B | 0.00B | 0.00B | 5.15B | 1.87B | 1.58B | 2.42B | 3.64B | 5.39B | 1.50B | 3.05B | 1.77B | 0.19B | 1.76B | 2.38B | 7,253.34B | -7220.29B | 1.78B | | 5.58B | -7.37B | 1.76B | 1,872,284.45B | 5.08B | -1675116.15B | 1.78B | 3.64B | 5.62B |
|
Cost of Revenue
|
0.05B | 1.12B | 1.99B | 0.33B | 0.07B | 0.11B | 0.18B | 0.33B | 0.07B | 0.15B | 0.23B | 0.37B | 0.08B | | 0.14B | 0.43B | 0.06B | | 0.09B | 0.01B | 0.00B | | | 0.00B | | | 0.00B | 4.42B | | 10.95B | 4.17B | 5.16B | | | 3.49B | | | 2,183.03B | 3.57B | 1,915.97B | | | | 374.42B | | | | 0.00B | 0.00B | | 0.00B | 0.41B | 0.61B | 1.31B | 2.08B | 0.30B | 0.77B | | 2.69B | -7.19B | 0.91B | 1.76B | 2.69B | 3.81B | 0.96B | 1.93B | 3.09B |
|
Gross Profit
|
0.05B | 0.60B | 0.99B | 0.33B | 0.01B | 0.15B | 0.23B | 0.39B | 0.08B | 0.14B | 1.24B | -0.17B | 0.52B | | 0.07B | 0.05B | 0.14B | | -0.08B | -61.95B | 0.06B | | | 0.76B | | | | 4.06B | | 0.36B | 11.67B | 13.52B | | | 5.00B | | | 1,162.81B | 1.16B | -5065.21B | | | | -372.54B | | | | 5.38B | 1.50B | | 1.76B | -0.22B | 0.95B | 2.16B | 2.70B | 3.46B | 1.00B | | 2.89B | 3.73B | 0.85B | 1.53B | 2.39B | 3.10B | 0.82B | 1.71B | 2.53B |
|
Amortization - Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
-0.00B | -0.01B | -0.02B | -0.00B | 0.00B | -0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | -0.02B | 0.00B | 0.00B | | | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
-0.01B | -0.21B | -0.35B | -0.03B | -0.01B | -0.05B | -0.08B | -0.04B | -0.03B | -0.01B | -0.41B | -0.04B | -0.01B | -0.01B | -0.46B | 0.48B | -0.14B | | | | -0.12B | | | -0.00B | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs
|
0.05B | 0.00B | 0.00B | -0.97B | 0.01B | 0.02B | 0.02B | -0.00B | 0.01B | -0.00B | | -0.00B | -0.00B | -0.01B | | 0.64B | | | | 0.00B | | | | 0.37B | | | | 0.18B | | | | 0.20B | | | | | | | | | | | 0.00B | | | | | | -0.00B | | | 0.12B | 0.03B | | | 0.19B | -0.10B | -0.20B | | -0.54B | -0.05B | -0.22B | -205.77B | -0.65B | -0.09B | 3.64B | -228.41B |
|
Other Operating Expenses
|
-0.00B | -0.00B | -0.00B | -0.02B | -0.00B | 0.01B | 0.00B | -0.03B | 0.00B | 0.00B | 0.00B | -0.03B | 0.00B | 0.00B | 0.35B | -1.29B | 0.11B | -0.40B | -0.54B | -7.53B | 0.12B | -65.14 | -0.76B | -6.10B | -1.22B | -2.49B | -0.00B | -3.71B | -1.54B | 5.10B | 5.92B | -1.20B | -1.26B | 0.99B | 1.27B | -2.23B | | 0.00B | 0.86B | 56.37B | 0.00B | 0.89B | 1.26B | 833.14B | 0.19B | 0.00B | -186.15 | -0.53B | -0.42B | | | -0.34B | 0.65B | 0.96B | 0.86B | -1.76B | 0.20B | | 1.24B | -0.97B | -0.19B | -0.19B | 205.20B | 1.83B | -0.11B | -4.07B | 226.44B |
|
Operating Expenses
|
| -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.12B | -0.36B | -0.02B | -0.08B | 10.75B | -0.10B | 2.94B | -0.08B | -0.14B | -0.18B | -0.03B | -0.40B | -0.54B | -7.54B | -0.00B | -65.14 | -0.76B | -5.74B | -1.22B | -2.49B | -0.00B | -7.73B | -1.54B | -3.62B | -5.17B | -1.81B | -1.90B | -2.20B | | -2.92B | -0.00B | -0.00B | -2.58B | -1514.88B | -0.34B | -0.00B | -2.74B | -598.28B | -0.39B | -0.00B | -1.13B | -2.40B | -0.42B | -0.00B | 0.13B | -0.23B | -0.55B | -1.31B | -1.77B | -2.55B | -0.33B | -0.20B | -0.65B | -1.51B | -0.24B | -0.41B | -0.57B | -0.78B | -0.20B | -0.42B | -1.97B |
|
Operating Income
|
0.01B | -0.12B | -0.16B | 0.66B | -0.01B | 3.61B | -0.20B | 0.62B | 0.10B | 3.57B | 12.60B | -16.84B | 0.90B | 3.95B | 9.76B | 4.01B | 2.91B | 0.02B | 0.06B | -2.73B | -348.33B | -22460.58B | -0.00B | -2.04B | 0.31B | -0.72B | | 3.86B | -1.20B | 5.68B | 6.40B | -1.41B | -1.48B | 1.32B | 1.65B | -588.92B | 0.00B | 0.00B | 1.08B | -2.93 | 0.00B | 0.76B | 1.22B | -571.98B | 0.65B | 0.75B | 1.59B | -1.70B | 0.54B | 1.03B | -2.22B | -2.34B | 0.47B | 0.86B | 1.00B | -1.28B | 0.90B | | 2.24B | -1.52B | 0.62B | 1.12B | 2.92B | -0.94B | 0.66B | 0.51B | -1.15B |
|
EBIT
|
0.01B | -0.12B | -0.16B | 0.66B | -0.01B | 3.61B | -0.20B | 0.62B | 0.10B | 3.57B | 12.60B | -16.84B | 0.90B | 3.95B | 9.76B | 4.01B | 2.91B | 0.02B | 0.06B | -2.73B | -348.33B | -22460.58B | -0.00B | -2.04B | 0.31B | -0.72B | -4.08B | 3.86B | -1.20B | 5.68B | 6.40B | -1.41B | -1.48B | 1.32B | 1.65B | -588.92B | 0.00B | 0.00B | 1.08B | -2.93 | 0.00B | 0.76B | 1.22B | -571.98B | 0.65B | 0.75B | 1.59B | -1.70B | 0.54B | 1.03B | -2.22B | -2.34B | 0.47B | 0.86B | 1.00B | -1.28B | 0.90B | | 2.24B | -1.52B | 0.62B | 1.12B | 2.92B | -0.94B | 0.66B | 0.51B | -1.15B |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.03B | | -0.06B | 0.01B | | | | | | | | | | | -0.02B | | | | -0.01B | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
-0.39B | 0.16B | 0.09B | 0.05B | -0.27B | -0.81B | | 0.05B | | 0.14B | 0.33B | 0.06B | 0.05B | -0.00B | 1.16B | 1.33B | -0.00B | 0.04B | 0.06B | -0.59B | -0.00B | 0.03B | -0.00B | -0.48B | 0.09B | -0.13B | 0.57B | -0.44B | -0.11B | 0.15B | 0.26B | -0.27B | 0.10B | 0.17B | 1.16B | -1.26B | -0.00B | 0.00B | -0.55B | 0.18B | 0.00B | 0.00B | 0.00B | 0.19B | 0.13B | 0.19B | 0.00B | 0.18B | 0.02B | 0.11B | 0.27B | 0.36B | 0.11B | 0.12B | 0.28B | 0.53B | 0.37B | 0.68B | 1.00B | 0.58B | 0.12B | 0.22B | 0.35B | 0.51B | 0.18B | 0.38B | 1.10B |
|
Other Non Operating Income
|
0.11B | -1.35B | -2.03B | -2.66B | | | | | | | 0.18B | | -0.01B | 0.42B | 0.06B | 0.15B | 0.01B | -0.01B | -0.01B | 0.19B | 0.00B | -0.04B | 278.25 | 287.85 | -0.23B | | | -0.03B | 0.30B | 0.03B | 0.03B | -0.04B | 0.04B | 0.03B | 0.08B | 1.08B | | 0.00B | 0.02B | -0.02B | 0.00B | | 0.00B | 0.65B | 0.79B | 0.02B | 0.01B | 0.06B | 0.05B | 0.02B | 0.01B | 0.16B | 0.31B | 0.02B | 0.02B | -0.54B | | | 0.04B | 0.03B | -0.00B | 0.01B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Non Operating Income
|
| | | -0.05B | | 0.01B | 0.01B | -0.04B | 0.00B | -0.00B | -0.02B | -0.03B | | | | -0.01B | | -0.03B | -0.02B | -0.17B | -0.02B | -0.05B | -0.05B | -0.00B | -0.21B | | 0.00B | -0.62B | 0.35B | 0.35B | 1.25B | 1.80B | | | | 0.54B | | | 0.00B | -413.10B | -0.09B | 0.00B | 0.00B | -82.00B | 0.22B | 0.17B | 0.00B | 0.08B | -0.11B | 0.54B | -0.17B | -0.26B | -0.00B | 0.30B | -0.00B | -0.32B | -0.47B | 0.72B | -0.39B | -2.42B | -0.60B | -1.14B | -1.57B | -2.00B | -0.62B | -1.07B | -1.58B |
|
EBT
|
0.03B | 0.67B | 0.12B | -0.11B | 0.05B | 1.13B | 0.15B | 0.20B | 0.05B | 0.16B | 0.08B | 0.17B | 1.05B | 0.14B | -0.03B | -3.61B | -0.00B | -0.01B | -0.16B | -2.15B | 0.09B | -0.20B | -0.15B | 11.88B | -0.04B | 0.10B | -4.08B | 8.48B | -0.96B | 0.07B | 5.92B | -1.28B | 0.84B | 0.99B | 1.27B | -1.60B | 0.00B | 0.00B | 0.86B | 3.63B | 0.58B | 0.89B | 1.26B | 1.92B | 0.19B | 0.57B | 1.36B | -0.82B | 0.52B | 1.16B | 0.78B | -0.37B | 0.69B | 1.09B | -0.68B | 1.03B | 0.43B | | 0.62B | 0.99B | 0.15B | 289.26 | 1.72B | 1.83B | 0.09B | 1.75B | -1.46B |
|
Tax Provisions
|
-0.01B | -0.08B | -0.10B | 0.00B | | -0.39B | | -0.00B | | -0.01B | -0.40B | -0.01B | -0.22B | | -0.50B | -0.10B | 0.04B | | -0.03B | -0.03B | | | | 0.97B | | | | | | | | | | | | | | | | | | | | | | | | | -0.22B | | | | -0.17B | | | | | | | | | | | | | | |
|
Profit After Tax
|
0.03B | -0.03B | 0.35B | 0.13B | -0.03B | 0.79B | 0.02B | 0.16B | 0.02B | 0.05B | 0.96B | 0.14B | -0.01B | 0.69B | -0.21B | -0.10B | -0.02B | -0.01B | 0.02B | -2.73B | -0.01B | -20.21 | -1.21B | -1.20B | 0.44B | -0.09B | -1.29B | -3.89B | -1.00B | 2.54B | 3.01B | -2.98B | -1.24B | 0.54B | 0.72B | 0.42B | 0.00B | 0.00B | 0.41B | 3.43B | 0.42B | 0.49B | 0.65B | 1.91B | 0.07B | 0.32B | 0.84B | 0.24B | 0.29B | 0.78B | 0.19B | -0.17B | 0.52B | 0.29B | 0.79B | -0.09B | 0.34B | 0.33B | 0.82B | 0.89B | 0.09B | 249.25 | 1.67B | 0.12B | 0.09B | 1.75B | -1.31B |
|
Equity Income
|
| | | | | | | | | | 0.03B | 0.01B | -0.00B | | 0.02B | | -0.00B | | | | | | | 0.27B | | | 1.68B | 0.08B | | | -6.63B | -6.53B | -1.02B | -1.42B | -2.25B | 4.55B | | | | | | | | | | | | | | | | | 0.50B | 0.91B | 1.00B | -1.44B | -0.26B | | 1.50B | -1.85B | 0.25B | 134.63 | 1.61B | 1.85B | 19.15B | | -0.51B |
|
Net Income - Minority
|
| 0.01B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | | | | -0.01B | | | | -0.01B | | | | -0.00B | | | | | | | | | | | | | | | | -5.03B | | | | -5.49B | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | -0.05B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.01B | | | | | | | | 0.00B | 0.00B | | | 0.12B | | | | -0.09B | -0.09B | | | -0.04B | 0.08B | 0.08B | 0.13B | 0.00B | 128.72 | 0.00B | 0.11B | 0.12B | 0.00B | 0.00B | 0.12B | | | | | | 0.00B | | | | 0.00B | | | | | | | 0.03B | | | | 0.02B | | 0.01B | |
|
Income from Continuing Operations
|
0.04B | 0.75B | 0.22B | -0.11B | 0.05B | 1.53B | 0.15B | 0.20B | 0.05B | 0.17B | 0.48B | 0.17B | 1.27B | 0.14B | 0.48B | -3.51B | -0.04B | -0.01B | -0.12B | -2.12B | 0.09B | -0.20B | -0.15B | 10.91B | -0.04B | 0.10B | -4.08B | 8.48B | -0.96B | 0.07B | 5.92B | -1.28B | 0.84B | 0.99B | 1.27B | -1.60B | 0.00B | 0.00B | 0.86B | 3.63B | 0.58B | 0.89B | 1.26B | 1.92B | 0.19B | 0.57B | 1.36B | -0.82B | 0.74B | 1.16B | 0.78B | -0.37B | 0.85B | 1.09B | -0.68B | 1.03B | 0.43B | | 0.62B | 0.99B | 0.15B | 289.26 | 1.72B | 1.83B | 0.09B | 1.75B | -1.46B |
|
Consolidated Net Income
|
0.04B | 0.75B | 0.22B | -0.11B | 0.05B | 1.53B | 0.15B | 0.20B | 0.05B | 0.17B | 0.48B | 0.17B | 1.27B | 0.14B | 0.48B | -3.51B | -0.04B | -0.01B | -0.34B | -2.12B | 0.44B | -0.20B | -0.82B | -0.44B | 0.39B | 0.10B | -4.08B | 8.48B | -0.96B | 0.07B | 5.92B | -1.28B | 0.84B | 0.99B | 1.27B | -1.60B | 0.00B | 0.00B | 0.86B | -26.06B | 0.58B | 0.89B | 1.26B | 1.92B | 0.19B | 0.57B | 1.36B | -0.82B | 0.74B | 1.16B | -0.00B | -0.02B | 0.02B | 0.20B | 0.19B | -0.20B | | | -0.07B | 0.07B | 0.15B | 289.26 | | | 0.09B | 1.75B | |
|
Income towards Parent Company
|
0.04B | 0.76B | 0.22B | -0.11B | 0.05B | 1.53B | 0.15B | 0.20B | 0.05B | 0.17B | 0.48B | 0.17B | 1.27B | 0.14B | 0.48B | -3.51B | -0.04B | -0.01B | -0.34B | 0.03B | 0.05B | -0.20B | -0.82B | -0.44B | 0.39B | 0.10B | -4.08B | 8.61B | -0.96B | 0.07B | 5.92B | -1.28B | 0.84B | 0.99B | 1.27B | 64.17B | 0.00B | 0.00B | 0.86B | 54.67B | 0.58B | 0.89B | 1.26B | 50.59B | 0.19B | 0.57B | 1.36B | -0.82B | 0.29B | 1.16B | -0.00B | -0.02B | 0.52B | 0.20B | 0.19B | -5.23B | | | -0.07B | 22.69B | 0.15B | 289.26 | | 20.97B | 0.09B | 20.97B | |
|
Net Income towards Common Stockholders
|
0.04B | 0.76B | 0.22B | -0.11B | 0.05B | 1.53B | 0.15B | 0.20B | 0.05B | 0.17B | 0.48B | 0.17B | 1.27B | 0.14B | 0.48B | -3.51B | -0.04B | -0.01B | -0.34B | 0.03B | 0.05B | -0.20B | -0.82B | -0.44B | 0.39B | 0.10B | -4.08B | 8.61B | -0.96B | 0.07B | 5.92B | -1.28B | 0.84B | 0.99B | 1.27B | 64.17B | 0.00B | 0.00B | 0.86B | 54.67B | 0.58B | 0.89B | 1.26B | 50.59B | 0.19B | 0.57B | 1.36B | -0.82B | 0.29B | 1.16B | -0.00B | -0.02B | 0.52B | 0.20B | 0.19B | -5.23B | | | -0.07B | 22.69B | 0.15B | 289.26 | | 20.97B | 0.09B | 20.97B | |
|
EPS (Basic)
|
0.08B | 0.11B | 0.03B | -0.14B | 0.06B | 0.13B | 1.99 | 0.86B | 0.71 | 0.02B | 0.03B | 0.02B | 2.00B | | 0.03B | | | -0.00B | | | 0.00B | -0.01B | | -0.46B | 1.20B | | | 205.26 | | 0.04B | 2.68B | -0.14B | 2.55B | 2.51B | 0.02B | 81.03B | 0.00B | 0.00B | 0.04B | 58.80B | 0.00B | | | 62.77B | | | | | | | | | | | | | | | -0.00B | -0.00B | | | -0.00B | -0.00B | | | |
|
EPS (Weighted Average and Diluted)
|
| | | -0.14B | | | | 0.01B | | | | 0.12B | | | | | | | | 0.01B | | | | | | | | 201.58 | | | | -0.14B | | | | 81.03B | | | | 58.80B | | | | 62.78B | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
0.52 | 6.58 | 8.28 | 0.77 | 0.88 | 12.16 | | 0.23 | | 9.57 | 14.06 | 8.51 | 0.63 | | 15.15 | | | 4.38 | | | 32.20 | 29.20 | | 0.96 | 0.33 | | | 0.04B | | 1.86 | 2.21 | 9.17 | 0.33 | 0.39 | 52.17 | 0.79 | 0.01 | 0.59 | 23.10 | 0.93 | | | | 0.81 | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
| | | 0.77 | | | | 24.99 | | | | 1.45 | | | | | | | | 2.05 | | | | | | | | 0.04B | | | | 9.11 | | | | 0.79 | | | | 0.93 | | | | 0.81 | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
0.01B | -0.12B | -0.16B | 0.66B | -0.01B | 1.21B | -0.20B | 0.62B | 0.10B | 0.84B | 12.60B | -16.84B | 0.90B | 3.95B | 9.76B | 4.01B | 2.91B | 0.02B | -0.17B | -1.63B | 0.71B | -22460.58B | -0.16B | -0.07B | 0.49B | -0.72B | -0.64B | -2.78B | -0.52B | 0.10B | 7.58B | 6.01B | -1.48B | 1.32B | 1.65B | 2.39B | 0.00B | 0.00B | 1.08B | 5.25B | 0.00B | 0.76B | 0.00B | -571.98B | 0.65B | 0.75B | 1.59B | -1.70B | 0.54B | 1.03B | -2.22B | -2.34B | 0.47B | 1.09B | 1.00B | 2.17B | 1.07B | 1.10B | 3.43B | 3.44B | 0.93B | 0.00B | 1.26B | 4.51B | 0.94B | 0.51B | -1.15B |
|
Interest Expenses
|
-0.12B | -0.63B | -0.99B | -0.11B | | -0.05B | -0.08B | -0.09B | -0.03B | -0.02B | 1.58B | -0.08B | 0.22B | -0.10B | 1.26B | 1.54B | 0.00B | 0.63B | 0.78B | -0.89B | 0.00B | 0.37B | 0.00B | 0.96B | 0.44B | 0.55B | -0.00B | -1.54B | -0.35B | -0.74B | -1.25B | -0.41B | -0.43B | -1.05B | -1.19B | 2.13B | 0.00B | 0.00B | -0.53B | 0.56B | -0.00B | -0.04B | -0.00B | -0.60B | -0.02B | -0.02B | -0.39B | -0.31B | -0.11B | -0.05B | -0.05B | -0.37B | 0.16B | -0.11B | -0.15B | 1.38B | | | -1.59B | -2.06B | -0.50B | -0.96B | -1.36B | -1.74B | -0.42B | -0.86B | -1.31B |
|
Tax Rate
|
-23.28% | -11.81% | -78.45% | -0.02% | | -34.61% | | -0.89% | | -7.18% | -489.20% | -3.04% | -21.07% | | 2,000.48% | 2.88% | -56,673.39% | | 22.12% | 1.24% | | | | 8.19% | | | | | | | | | | | | | | | | | | | | | | | | | -42.87% | | | | -24.23% | | | | | | | | | | | | | | |