Brazilian Electric Power Growth Metrics (2009-2025) | AXIA-P

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 22.33%19.59%51.11%9.57%23.64%22.94%2,767.34%5.10%-86.14%-6.34%-10.50%91,591.01%-18.98%-99.33%-99.38%-99.93%-10.23%0.70%15.37%-95.39%8,318.61%216,089.04%-32.20%0.53%-95.84%239,427.96%39.66%7.76%1.25%-99.88%-99.93%-99.91%-99.92%797.34%27.37%-5.90%99,120.45%-9.05%84,732.72%74,033.01%-24.48%-99.88%-37.88%-0.90%9.60%62,893.93%43.71%-85.16%37.31%52.15%42.58%11.51%5.02%3.66%-11.05%-7.54%-9.98%-7.75%-3.02%
Assets Growth (3y) -40.59%11.25%238.48%918.31%-48.21%-80.19%-45.90%-11.12%-53.45%-81.47%-81.46%-68.65%-16.99%148.72%-97.17%55.64%340.07%370.04%321.54%80.34%350.12%350.03%23.61%-89.98%-96.74%192.39%-89.24%-90.20%-6.08%-78.83%-8.84%-13.51%-14.82%-78.40%775.57%784.21%836.45%-10.90%811.52%377.69%4.36%5.77%8.38%18.84%902.19%28.54%15.56%10.85%13.90%9.99%112.49%-1.29%
Assets Growth (5y) -31.35%-60.72%-22.70%-48.71%-8.01%230.59%-53.41%-15.79%-11.64%-10.53%118.71%33.66%-9.13%-8.29%-85.53%-67.38%-38.90%-38.68%-4.81%-65.02%-39.72%136.88%72.82%-6.86%-51.79%-51.06%-8.05%-7.13%-7.27%-62.53%-7.52%-37.53%-1.44%57.39%324.31%316.77%2.48%307.19%308.23%2.43%2.82%3.50%7.12%7.68%
Assets (QoQ) 4.31%-96.51%3,550.00%-7.84%1.97%-95.59%2,546.70%3.99%1.39%2.74%-2.98%-86.28%585.01%-1.82%99,286.89%-99.99%-94.30%-10.22%11,637.98%-85.06%-93.60%2.86%369.30%2,541.36%-99.85%1,905.62%28.94%9.40%8,366.15%-98.83%-0.51%2.79%-90.28%-99.29%31.60%-8.59%105,705.53%-99.90%-2.77%96,281.74%-3.01%-6.67%-15.03%-1.82%-99.84%46,869.35%35.54%8.59%-8.87%7.15%-86.01%904.92%0.97%0.42%-4.90%-0.89%-1.52%-4.16%-1.15%-3.51%0.91%0.75%
Capital Expenditures Growth (1y) 26.19%-62.03%-45.64%93.84%99.98%-150.52%71.59%12.08%87.96%-17.13%-292,731.85%-19.66%-136,284,834.79%2.51%-18.71%69.08%60.93%83.76%-0.46%304.19%99.94%35.49%-134.61%99.99%-59.77%58.21%-33.30%-301.32%-258,604,973.24%-239.83%-469,694,079.40%100.00%14,598,667.26%71.14%30.27%
Capital Expenditures Growth (3y) 74.02%69.99%29.94%88.65%29.83%40.70%-271.37%-191.08%-37.10%-895.80%31.22%23.59%-726.42%28.10%-6,592.92%40.57%94.17%47.84%34.89%-4.13%-2,435.28%46.97%-13,679.40%-12,080.05%-10.39%
Capital Expenditures Growth (5y) 80.17%13.22%94.53%-26.96%-4.01%18.32%40.09%-58.08%-40.24%-14.38%81.63%-647.22%20.62%-65.31%15.53%34.58%20.96%17.11%7.67%-8.27%-376.48%-1,831.72%-21.28%-693.39%1,091.14%
Capital Expenditures (QoQ) -129.35%-93.58%147.88%-134.73%-403.44%3,987.09%-100.02%-118,798.71%100.00%-13,069,073.10%99.99%-367,875.36%100.00%-127,108,792.11%67.45%-50.36%-119.07%9.07%60.37%60.83%83.53%-142.35%-55.13%429.71%-156,456.03%-76.87%-4,426,983.75%-207.36%-166.08%419.10%-105.11%-825.36%-171,461,157.31%100.00%-17,156,782.61%33,765,991.59%-133.92%
Cash & Equivalents Growth (1y) -55.91%3,567.20%-2.94%9.90%28.94%-98.17%-71.08%-5.90%1,063.33%138.68%1,094.01%-70.53%18,495.65%279.01%25,893.90%8,339.02%-99.93%-100.00%-73.43%-99.57%-100.00%-73.61%-99.63%-41.57%72,890,634.33%93,277,071.43%7.81%-69.37%-14.15%-3.42%-50.49%81.09%-40.55%-99.94%-6.41%-14.80%-99.87%421.01%-43.77%-46.82%46,744.51%6,076.19%-49.42%-56.21%-98.83%151.46%-35.44%-3.21%2,625.12%-77.30%-0.43%5,810.13%5,510.14%5,414.97%-99.99%29.10%-100.00%59.15%177,647,269.60%73.50%178,093,150.44%-13.11%
Cash & Equivalents Growth (3y) 87.70%16.99%49.65%-32.71%1,307.68%-45.10%864.58%186.03%15.89%-97.71%837.76%-52.37%-99.42%-98.90%-36.57%-40.16%-90.83%-31.10%-89.81%-90.80%-2.72%6,094.70%-87.46%-31.31%7,092.19%694.77%-20.65%-22.11%-91.19%-85.90%-36.13%-6.38%-27.97%-43.61%-35.67%-41.67%-80.57%831.85%-43.16%-39.14%430.00%227.89%-31.23%192.59%161.25%215.75%-96.62%319.55%-88.29%171.09%373.05%409.65%371.65%352.05%
Cash & Equivalents Growth (5y) -2.42%-90.42%197.09%-35.49%-92.17%-96.43%-2.50%-43.15%10.79%24.23%26.85%-54.58%-34.22%3.67%-32.88%-34.69%-79.15%-82.25%-78.22%-73.95%-76.39%269.65%-74.69%-31.86%1,085.17%1,000.67%-32.31%-35.68%-67.30%-15.32%-38.91%-19.04%-34.70%-36.61%-29.75%62.55%62.14%532.58%-89.82%76.64%-61.22%399.01%103.11%123.77%101.65%126.33%
Cash & Equivalents (QoQ) -47.42%134.93%954.82%-96.62%4,273.89%-93.78%1,094.32%-96.03%-37.95%-1.72%3,786.68%-50.92%-87.27%391.67%-4.07%30,868.84%-99.74%33,620.53%-68.86%-99.74%-100.00%6,742,650,676.29%-99.49%-100.00%-14.03%94,415,348.10%-19.47%11.52%10.01%9.12%-77.12%212.54%23.76%-44.06%-16.31%2.61%-99.88%93,851.97%-23.81%-99.84%350.45%10,039.43%-27.94%42.33%-40.61%-16.96%-37.62%-96.21%12,705.44%-78.68%-6.48%6.73%6.66%-6.47%5,451.09%1.31%4.85%-100.00%119,749,796.28%-100.00%158,905,158.06%13.28%16.96%-15.41%
Cash from Investing Activities Growth (1y) -3,348.32%82.71%-234.74%100.46%-100.27%100.07%64.10%-477,093.42%-45,421,697.92%-749,700.81%214.62%10.31%-18.49%26.17%-192.52%152.80%143.04%147.09%4.90%-99.92%-36.26%160.97%57.59%127.81%85.03%113.93%15,515,471.03%-14,693,779.29%55,430,468.60%1.40%3.65%
Cash from Investing Activities Growth (3y) -66.39%42.12%-795.84%1.48%-17.85%-170.51%-1,034.51%-59.84%27.53%1,212.05%6,041.54%1,276.16%-0.28%26.00%30.48%-18.74%42.83%71.01%13,169.52%10,105.81%
Cash from Investing Activities Growth (5y) -14.87%-79.85%15.89%220.75%18.46%-19.99%-12.94%26.39%17.30%24.31%16.75%-6.15%-69.76%-54.13%46.75%362.41%1,647.64%-1,532.06%
Cash from Investing Activities (QoQ) 82.09%-396.06%198.88%-101.53%102.04%-56,350.85%-670.51%100.01%-101.19%15,416.83%-374,981.58%30.37%-13.61%-152.78%157.32%-154.48%-50.09%-57.51%28.17%131.09%22.36%72.32%-245.07%137,700.60%38.78%-2,132.71%4.60%204.08%-90.83%53.03%106,259,340.40%-198.57%134.58%
Cash from Operations Growth (1y) -122.02%-231.47%-103.76%522.87%1,381.42%1,001.97%3,784.19%-93.03%-80.11%-49.84%-78.15%19,766.61%-236.68%468.98%1,206.70%-123.25%100.56%-95.37%-80.68%154.53%-239,044.00%-1,268.73%1,461.75%-178.59%16.30%112.51%-31.24%30.22%32.48%144.82%-55.56%184.50%-99.84%64.27%214.34%-140,253.83%-49.54%28.60%-46.22%28.33%-32.52%7.24%-184.44%62,903,070.88%8.41%-6.36%-28,725,307.19%105.99%-2.22%66.20%
Cash from Operations Growth (3y) 97.11%157.12%-32.87%292.68%-51.59%202.73%375.04%-73.46%-88.53%-49.06%-17.99%193.13%-172.05%-71.89%240.33%-28.05%-123.10%-59.24%27.53%33.13%-1,005.83%52.98%68.35%-22.62%26.00%-20.53%56.78%-94.69%49.48%-52.82%-9.58%60.55%16.47%59.01%43.47%7,471.93%11,747.32%-10.57%18.62%
Cash from Operations Growth (5y) 15.36%42.86%-5.25%56.62%-115.26%-69.35%216.85%-27.58%-38.08%-28.02%42.72%-73.70%-65.05%-1.17%64.49%-43.27%-80.82%8.65%22.82%-58.06%-5.97%13.63%-25.74%25.18%23.34%36.27%15.28%20.17%358.31%5.86%-21.73%28.94%-1,208.23%32.87%35.67%
Cash from Operations (QoQ) -135.60%1,193.80%-163.20%86.37%-251.75%87.60%7,210.90%-58.69%147.59%-49.34%-86.55%17.89%524.44%-77.93%12,129.69%-100.81%2,699.40%-49.32%-317.61%100.02%21,575.43%111.42%514.31%-184.88%-6.02%382.51%-130.91%9.60%115.85%1,452.50%-131.37%12.54%157.47%181.80%-40.34%295,161.90%14.16%232.80%215.80%22.12%-26.57%-54.68%66.05%94.08%-157.82%33,759,923.85%-100.00%67.63%-17,736,524.61%342.10%-100.00%184.95%
Dividends Paid - Common Growth (1y) -30,750.67%81.57%-3,226.86%61.27%134.89%-53.58%-28.15%-8,812.69%
Dividends Paid - Common Growth (5y) 16.44%
Dividends Paid - Common (QoQ) -7,943.24%60.14%103.63%-2,956.33%6.37%-266.30%3,516.32%-190.14%95.11%14.93%-232,162.92%
Dividends payables Growth (1y) 68.23%-20.24%-95.98%5,965.54%82.50%-54.21%-11.98%-30.32%32.72%83.72%
Dividends payables Growth (3y) 64.54%270.07%-9.73%-34.51%-6.63%19.33%
Dividends payables Growth (5y) 39.66%12.41%98.84%-7.42%-7.29%
EBITDA Margin Growth (1y) -0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.52B239.000.00B-0.00B0.52B-1.71B-0.00B0.00B0.00B1.71B0.00B-0.00B0.00B-0.00B-962.000.00B-0.00B350.00-0.00B0.00B2.29B-0.00B-0.00B-0.00B-2.29B0.00B0.00B-474.00281.00-0.00B-0.00B-968.000.00B0.00B0.00B0.00B0.00B-0.00B-719.00-0.00B0.00B-32.00-0.00B
EBITDA Margin Growth (3y) 0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.52B-0.00B0.00B-0.00B-0.00B-1.71B-0.00B-0.00B-363.000.00B0.00B-0.00B0.52B0.00B0.00B0.00B0.00B1.71B0.00B0.00B2.29B-0.00B-0.00B0.00B726.000.00B-0.00B790.000.00B-0.00B-0.00B-0.00B-2.29B1.000.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B
EBITDA Margin Growth (5y) 0.00B-0.52B-0.00B-0.00B-0.00B-0.00B-1.71B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-450.000.00B0.00B0.00B2.80B0.00B-0.00B0.00B0.00B1.71B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B
EBITDA Margin (QoQ) -0.00B262.000.00B-0.00B0.00B-0.00B0.00B610.000.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.52B0.52B0.00B-0.00B0.00B-1.71B1.71B0.00B-753.000.00B-0.00B-0.00B0.00B-418.00355.00532.00-0.00B0.00B-0.00B0.00B2.28B-2.29B-0.00B0.00B-0.00B0.00B-0.00B0.00B-252.00-0.00B-0.00B0.00B0.00B-0.00B-4.000.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B
EBIT Growth (1y) -230.78%3,051.03%-24.77%-6.30%1,054.96%-0.87%6,439.13%-2,831.03%824.74%10.61%-22.51%123.80%222.34%-99.53%-99.35%-168.20%-12,074.41%-120,099,545.53%-100.61%25.24%100.09%100.00%-1,044,305.07%288.96%-487.01%893.60%257.15%-136.61%-23.83%-76.73%-74.26%-41,565.44%100.04%-99.90%-34.22%100.00%8.51%59,217.14%12.40%-19,499,260,666,302.59%112,026.85%-2.08%30.21%99.70%-15.70%37.36%-239.85%-38.16%-14.42%-16.29%145.06%45.54%93.26%123.73%-18.93%-31.62%30.58%38.34%7.97%-54.11%-139.25%
EBIT Growth (3y) 386.99%225.10%298.52%82.62%559.36%-82.69%32.39%-85.98%-1,428.54%-1,745.52%-25.99%50.49%-30.03%-29.68%-34.21%-1.24%-34.10%572.12%364.99%19.73%83.80%25.99%1,516.73%-560.56%-88.03%26.03%31.35%-25.99%26.00%-48.80%-42.48%-639.66%34.55%-17.33%-1.26%85.77%908.47%827.49%-59.36%-92,686.15%831.73%4.03%-6.38%86.93%11.71%12.13%3.63%4.18%2.88%49.13%26.36%12.58%-15.80%-46.54%
EBIT Growth (5y) -750.80%-1,029.49%69.95%-38.55%100.32%-17.06%-82.96%44.33%-70.15%9.70%-12.66%39.07%-29.50%-19.68%-29.94%-172.02%-82.13%-41.47%76.27%98.39%14.87%14.87%400.00%-208.61%15.86%24.93%19.03%-19.52%19.67%-28.99%-18.60%-10.64%18.27%-8.27%-9.51%70.68%342.48%15.59%-5,430.50%303.44%7.93%19.11%72.28%0.58%-7.25%-22.18%
EBIT Margin Growth (1y) -0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.03B-0.52B-0.00B0.00B0.03B0.52B-10.91B0.00B0.00B0.00B10.91B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B350.000.00B2.29B75.00-0.00B-2.29B0.00B0.00B-474.00281.00-0.00B-0.00B-968.00245.000.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B248.000.00B-0.00B
EBIT Margin Growth (3y) 0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.03B-0.52B-0.00B0.00B-0.00B-0.00B-10.91B-0.00B-0.00B0.00B0.00B0.00B0.03B0.52B0.00B-0.00B0.00B0.00B10.91B0.00B2.29B-0.00B-0.00B0.00B726.000.00B0.00B790.000.00B-0.00B-0.00B-2.29B-0.00B0.00B951.00-348.000.00B-128.00-0.00B0.00B0.00B0.00B-0.00B-0.00B
EBIT Margin Growth (5y) -0.03B-0.52B930.00-0.00B-0.00B-0.00B-10.91B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-450.000.00B0.04B2.80B0.00B-0.00B0.00B0.00B10.91B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-2.29B0.00B0.00B-354.00-0.00B-0.00B
EBIT Margin (QoQ) -0.00B262.000.00B-0.00B0.00B-0.00B0.00B610.000.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B598.00-0.00B-0.03B-0.49B0.52B-0.00B0.00B0.00B-10.91B10.91B-0.00B0.00B-709.00-0.00B-0.00B0.00B-418.00-0.00B0.00B-0.00B0.00B2.28B-2.29B-0.00B0.00B-0.00B0.00B-0.00B0.00B-252.00-0.00B-0.00B0.00B961.00-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B
EBIT (QoQ) -1,663.65%-30.39%513.00%-101.55%35,383.21%-105.51%410.16%-84.17%3,562.66%252.53%-233.62%105.36%338.11%146.98%-58.96%-27.41%-99.36%240.64%-4,390.13%-12,645.28%-6,348.08%100.00%-523,500.18%115.13%-331.42%-469.61%194.73%-130.99%574.54%12.79%-122.07%-4.83%189.18%24.73%-35,829.55%100.00%142.23%84,263.61%-100.00%19,625,699.78%132,317.84%59.86%-47,036.11%100.11%15.64%112.56%-206.88%132.08%88.44%-316.41%-5.60%119.87%84.33%16.49%-227.63%170.52%-167.84%140.54%81.48%161.60%-132.03%171.00%-22.87%-323.80%
EBT Growth (1y) 67.34%69.58%16.24%280.51%-5.11%-85.91%-44.18%-14.51%1,909.88%-11.51%-131.00%-2,242.56%-100.01%-105.29%-524.46%40.51%117,805.29%-2,510.58%4.09%653.47%-146.92%153.46%-2,606.62%-28.65%-2,112.93%-33.02%245.21%-115.05%187.56%1,309.08%-78.61%-25.19%-99.88%-99.88%-32.02%327.27%59,779.77%73,077.52%45.91%-47.05%-67.86%-36.26%8.56%-142.66%176.15%103.80%-42.86%54.73%32.95%-6.53%-186.70%377.70%-37.48%191.76%-4.37%-65.58%178.20%85.35%-41.16%604,751,973.95%-184.85%
EBT Growth (3y) 217.20%-40.42%-30.08%-220.96%-26.02%-26.13%-45.51%-134.51%20.98%-47.68%-56.82%313.20%-26.85%-9.64%-445.26%63.23%-2,203.35%124.73%241.13%15.92%108.70%91.71%118.31%-28.75%26.46%-77.29%30.28%-24.63%37.65%133.89%-40.36%51.92%-39.34%-16.67%2.50%19.93%709.99%883.22%-3.27%-28.10%5.67%6.68%-36.40%-18.75%31.91%-23.11%47.40%-34.11%-99.37%30.32%90.58%-49.78%17.22%-29.39%
EBT Growth (5y) 22.97%-18.04%-26.23%156.43%-22.76%-37.95%-97.51%112.21%-82.75%-15.25%135.86%-57.12%-4.35%47.42%120.68%15.04%70.51%16.69%49.55%29.85%44.56%45.77%59.54%-30.53%44.62%40.44%18.48%-15.96%20.49%75.44%-33.35%21.88%-3.90%1.97%-20.43%21.48%238.09%-6.36%-22.95%-23.98%-94.97%6.54%-1.01%-14.20%25.14%-25.17%
EBT Margin Growth (1y) 0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-314.00-767.000.00B-789.00-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B187.000.00B-0.00B0.00B-10.91B-0.00B203.00-129.0010.91B-0.00B0.00B0.00B-0.00B-845.000.00B-0.00B327.000.00B3.38B2.68B620.000.00B-3.38B-2.68B0.00B-0.00B0.00B0.00B669.00-0.00B474.00755.00-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-349.00-0.00B
EBT Margin Growth (3y) -0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-10.91B0.00B0.00B242.000.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-191.0010.91B-0.00B3.38B2.68B-0.00B0.00B-0.00B597.000.00B15.00-0.00B0.00B0.00B-0.00B-3.38B-2.68B-0.00B-0.00B0.00B-0.00B185.00-0.00B-0.00B0.00B-0.00B235.00-0.00B
EBT Margin Growth (5y) 0.00B-0.00B-0.00B0.00B-0.00B-0.00B-10.91B0.00B-0.00B-0.00B0.00B-0.00B215.00-0.00B0.00B0.00B0.00B180.000.00B0.00B3.38B2.68B0.00B-0.00B-143.000.00B10.91B-0.00B0.00B0.00B425.00-0.00B972.000.00B-0.00B0.00B-0.00B-708.00-0.00B-3.38B956.00-0.00B-696.000.00B-0.00B
EBT Margin (QoQ) 0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-179.00-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-10.91B10.91B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-268.00-0.00B0.00B-0.00B0.00B-0.00B3.38B-0.70B-2.68B0.00B-0.00B0.00B0.00B-0.00B0.00B383.00596.00-0.00B0.00B664.00-0.00B0.00B0.00B-0.00B0.00B-0.00B489.000.00B-0.00B
EBT (QoQ) 1,942.78%-81.32%-187.35%150.21%1,970.13%-87.20%35.65%-73.61%207.42%-49.28%107.74%520.49%-86.47%-117.77%-14,255.57%100.00%-9,458.53%-1,999.59%-1,267.62%104.29%-312.00%22.86%7,992.07%-100.36%341.59%-4,005.08%308.04%-111.27%107.31%8,365.66%-121.56%165.59%17.69%28.48%-226.23%100.06%25.89%70,285.55%322.03%-83.99%53.85%40.34%53.15%-90.28%205.11%139.04%-160.18%162.92%125.17%-32.98%-147.68%284.78%58.30%-162.17%252.71%-58.40%59.16%-85.03%-100.00%595,800,023.97%6.04%-95.25%1,913.81%-183.60%
Enterprise Value Growth (1y) 55.91%-11,734.17%20.88%14.91%-28.92%98.35%-43.07%11.46%-1,122.13%-149.02%-518.98%71.72%-17,601.01%-276.00%-36,084.44%-8,541.73%99.93%81.40%73.52%99.69%99.95%90.37%99.63%27.92%-267,166.77%-990.79%-91.46%73.40%20.22%-37.35%70.50%-372.27%43.07%99.93%3.39%45.36%99.84%6,735.64%29.68%38.16%-116,802.97%-1,491.81%-117.76%22.70%99.61%-0.37%49.69%-67.55%-8,569.95%85.76%35.03%-2,471.91%-1,735.15%-5,414.97%-1,912,925,462.47%-29.20%14,602,762.70%-62.71%100.00%8.03%112.24%99.43%13.06%
Enterprise Value Growth (3y) -90.81%-89.30%-91.35%40.27%-1,307.61%46.33%-1,374.28%-178.66%-15.91%-20.31%-740.14%57.57%96.14%59.31%29.19%42.04%90.46%41.97%87.66%91.57%1.33%-13.01%87.21%3.25%-966.75%77.73%18.28%11.79%91.00%27.39%41.48%-16.85%-2.22%12.04%-13.95%36.08%80.57%-875.05%8.33%7.14%-634.35%-58.60%10.72%-221.75%-83.87%-99.03%-18,322.40%-281.84%61,376.19%-133.80%-188.15%-212.65%17,750.10%19.84%-217.54%
Enterprise Value Growth (5y) 2.41%-39.83%-267.60%43.50%75.38%69.20%-25.75%45.35%-13.40%-12.85%-33.29%57.03%34.30%-0.19%27.48%24.54%79.15%81.83%77.83%72.59%75.53%15.67%73.05%21.09%-369.34%-59.11%3.53%19.98%68.05%1.27%26.16%-15.62%18.40%37.25%13.53%-62.28%-63.44%-492.16%-2,390.13%-92.76%6,285.03%-182.69%-92.17%-108.69%1,707.01%40.65%-59.94%
Enterprise Value (QoQ) 121.96%-293.36%-4,188.89%97.58%-5,695.30%98.69%-4,512.63%96.33%25.78%-13.95%-2,754.52%49.37%84.88%-183.23%-30.42%-31,587.40%99.68%-27,156.68%68.85%99.74%17.01%-38,698.26%99.63%99.96%-17,644.56%-1,392.53%28.48%-41.09%27.58%-161.98%90.06%-323.12%-24.69%43.73%-59.08%48.99%99.84%-73,675.61%10.04%99.85%6,773.06%-881.84%20.89%-183.24%20.55%-22.33%71.92%98.57%-20,309.12%38.69%6.48%25.91%66.47%-179.69%-3,602.20%47.14%-0.75%-97,013,104.52%100.00%5,974,930.26%-100.00%-14.78%-19.46%13,787,475.97%-100.00%-17,287.72%
EPS (Basic) Growth (1y) -19.30%9.34%-100.00%701.95%-100.00%-85.74%1,706,672,136.73%-97.63%282,551,331,614.30%-7.20%-291.22%73,938.14%100.00%-68,072,706.26%6,569.32%-99.09%58,088.98%-99.99%-99.92%53.52%-27.43%140.07%6.76%70.27%-6.54%
EPS (Basic) Growth (3y) 195.63%6.19%-26.28%13,080.78%-33.39%-189.81%-15.65%188.41%1,064.34%622.31%464.34%-95.01%65,821.03%667.02%
EPS (Basic) Growth (5y) -53.85%-15.53%-26.09%80.60%-95.26%15.98%139.52%-54.65%5.05%-5.12%26.31%-26.03%168.56%-15.46%-14.87%-14.87%
EPS (Basic) (QoQ) 48.61%-77.05%-642.96%143.59%101.36%-100.00%43,233,653,081.61%-100.00%2,534,376,878.71%89.84%-39.97%9,682.56%-513.22%362.74%7,030.99%-105.21%1,927.68%-1.87%-99.03%333,919.07%-100.00%1,292.22%1,692.89%157,793.71%-100.00%63.51%-30.75%
EPS (Weighted Average and Diluted) Growth (1y) 105.56%1,406.76%-69,770,032.35%57,714.46%-27.43%6.76%
EPS (Weighted Average and Diluted) Growth (3y) 20.73%-129.25%66,221.01%665.39%
EPS (Weighted Average and Diluted) Growth (5y) -87.96%-25.98%430.49%
FCF Margin Growth (1y) -0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B665.000.00B-983.000.00B0.00B-0.00B906.00-0.00B-0.00B0.00B0.00B-0.00B8.51B-0.00B-0.00B530.00-8.51B-0.00B-0.00B460.00101.00-471.00-687.000.00B472.00-1.43B-0.00B0.00B1.43B0.00B-0.00B521.000.81B-13.002.23B-0.81B0.00B1.00B0.00B986.00
FCF Margin Growth (3y) -0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B8.51B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B304.00-8.51B-0.00B-1.43B-925.000.00B-0.00B213.001.43B2.00-0.00B0.81B2.23B3.23B-0.00B0.00B
FCF Margin Growth (5y) -0.00B0.00B-0.00B0.00B-0.00B-0.00B8.51B-0.00B-0.00B-0.00B-101.00-298.00-0.00B-0.00B-665.00-0.00B-0.00B-0.00B0.00B-1.43B-0.00B-0.00B-0.00B-8.51B0.00B0.00B0.00B-0.00B476.000.81B-9.001.43B0.00B-0.00B0.00B0.00B
FCF Margin (QoQ) -0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-733.00-179.000.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B8.51B-8.51B-0.00B16.00699.00-930.00-0.00B0.00B339.00-0.00B0.00B-0.00B1.43B0.00B0.00B0.00B-0.00B-2.000.00B-0.81B2.23B-2.23B0.00B-0.00B3.23B-3.23B0.00B
FCF Payout Ratio Growth (1y) -66,049.55%-164.49%-37,922.60%9.02%95.22%-96.09%-31.07%-6,081.06%
FCF Payout Ratio Growth (5y) 15.29%
FCF Payout Ratio (QoQ) -90,930.78%-196.31%102.59%-644.76%-117.83%-70.36%1,704.22%-100.00%-102.85%-67,144,779.64%-73,105.84%
Free Cash Flow Growth (1y) -28.63%59.15%-100.32%146.78%-34.22%82.64%3,784.19%-93.03%-76.31%-91.25%-57.44%13,781.10%-213.78%692.82%570.83%-111.49%100.81%-71.86%-80.68%479.93%-76,548.41%-132.45%2,387.96%-75.69%57.28%253.78%-56.84%-102.19%-134.29%50.41%-36.59%-4,814.51%-99.88%34.42%391.19%-106,576.53%-100.00%-27.00%28.60%4,204,613.21%-47.16%28.64%-12.27%31,905,714.55%-97.21%89,136,216.53%-21.68%-100.00%-3,392,876,589.54%45.80%-2.22%45.67%
Free Cash Flow Growth (3y) -51.91%-36.64%-62.98%86.87%-29.61%8.21%375.04%-45.99%-87.05%-41.99%-17.99%292.80%-108.13%-39.66%218.26%-52.65%-38.10%-48.02%27.53%72.74%-815.45%-9.12%89.54%-31.27%26.05%-28.35%46.38%-56.88%-98.02%373.97%-42.33%-19.68%62.31%4,992.70%-30.43%68.65%9,907.51%8,361.61%11,768.58%-12.42%17.66%
Free Cash Flow Growth (5y) -74.78%-10.71%-41.98%31.79%-25.34%-16.17%247.61%0.53%-22.06%-37.23%42.72%-18.36%-55.26%10.86%54.57%-16.15%-81.03%12.07%37.40%-23.98%-84.70%-11.05%-15.36%-32.34%47.38%25.53%23.01%10.23%22.12%362.94%1,210.35%-63.09%28.94%981.14%-1,160.70%32.87%38.61%
Free Cash Flow (QoQ) 129.25%115.41%-149.20%129.38%411.23%-100.44%7,210.90%-58.69%1,319.46%-91.16%-86.55%40.40%424.33%-57.02%4,286.78%-101.15%3,753.45%-63.63%-175.15%100.08%127,394.86%-75.04%1,378.16%-116.25%45.89%2,013.82%-85.55%-128.56%294.79%437.14%-100.73%-2,952.39%225.04%126.46%-156.86%261,832.52%23.17%100.00%9,808,709.88%232.80%215.27%30.85%-75.00%24.71%115.01%47,587,426.51%-100.00%3,987,493,934.75%-100.00%112.96%-21,148,086.52%271.35%-100.00%217.27%
Gross Margin Growth (1y) -0.00B-205.00-199.00200.000.00B0.00B-124.00-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B200.000.00B-0.00B-767.00-477.000.00B-224.000.00B-199.00
Gross Margin Growth (3y) -0.00B-0.00B-0.00B0.00B-0.00B-0.00B532.000.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-791.00-0.00B0.00B
Gross Margin Growth (5y) -614.000.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B
Gross Margin (QoQ) -575.00-110.00-0.00B-0.00B0.00B-104.00-0.00B0.00B0.00B-0.00B-0.00B0.00B-75.000.00B-0.00B0.00B0.00B-529.00-0.00B0.00B1.00-0.00B0.00B0.00B-0.00B-9.000.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B85.00-202.00
Gross Profit Growth (1y) -77.89%-74.84%-77.21%17.67%661.51%-7.08%450.62%-144.30%549.24%-94.66%129.33%-73.81%-216.52%-121,540.45%-53.39%101.23%434.19%233.15%-57.19%-76.79%92.65%101.45%-104.10%-36.81%53.25%1,668.06%5.32%6.83%7.83%-14.72%-17.41%-16.87%-3.85%11.75%6.01%
Gross Profit Growth (3y) 121.92%-59.37%-46.53%134.83%-32.81%-442.63%-7.45%85.34%330.06%435.00%30.42%-977.28%-209.19%15.01%96.48%26.19%-11.48%-17.21%10.58%152.28%-4.77%-7.53%-2.21%
Gross Profit Growth (5y) 5.94%17.88%59.53%20.31%56.56%140.05%137.39%76.27%-141.27%-245.51%5.82%-31.47%-15.06%-11.56%20.02%14.88%14.97%
Gross Profit (QoQ) 1,172.91%63.71%-66.24%-96.86%1,348.86%48.31%74.28%-79.67%76.78%778.87%-114.02%398.00%-23.02%166.16%-80,125.69%100.10%3,179.97%15.84%-99.90%-436,922.37%-72.08%-112.52%530.13%127.93%24.88%28.08%-71.11%29.28%-77.15%79.53%55.74%30.12%-73.57%108.67%47.74%
Interest Coverage Ratio Growth (1y) -38,286.30%1,493.11%-9.23%-107.88%211.28%3,024.82%223.23%74.60%-3.30%-98.70%491,693.28%100.08%-98.94%17.23%-11,166.34%-200,390,995.11%-13,905.65%-169.65%100.00%100.00%9,642,797.28%-17.66%390.46%-489.63%-100.00%238.32%0.00%83.67%72.79%-8,071.47%17.44%302.95%-45.97%100.00%-406.13%-810.65%-911,495.25%18,447,692,292,157.19%-144.94%-70.11%99.98%-99.43%83.31%27.02%1,281.47%16.04%157.27%64.99%-114.16%-114.55%79.36%179.50%-52.73%-27.04%-28.26%48.76%140.93%
Interest Coverage Ratio Growth (3y) 302.12%-488.29%263.31%34.18%26.00%-68.28%34.74%-8,653.33%-631.81%-50.60%-26.21%-44.15%67.69%5,106.76%-43.59%-94.42%-538.36%-300.69%4.27%25.99%97.24%50.29%-406.23%79.26%58.14%-25.99%99.87%-77.53%-33.06%-1,435.48%552.36%-121.08%-190.58%-43.04%26.41%-48.15%-121.19%195.05%106,754.05%30.73%24.25%92.83%-26.01%29.83%-48.80%37.68%62.73%-26.92%-56.14%-36.48%57.69%28.65%
Interest Coverage Ratio Growth (5y) -3,114.09%-1,154.82%-135.34%19.42%55.32%1,235.53%18.22%25.01%44.97%-21.42%-55.58%-3.09%49.62%-16.86%-155.05%-81.72%143.48%-92.96%-14.87%91.08%80.21%-339.21%239.92%-114.29%-88.23%-14.87%33.17%-28.25%-23.94%62.72%12.92%-3.39%-44.35%-37.40%68.01%7.08%4,164.87%37.04%42.25%83.67%-77.65%44.68%54.57%17.25%
Interest Coverage Ratio (QoQ) 399.79%-16.39%-3,987.40%103.49%-366.54%51.95%-4,553.38%105.22%2,404.45%-97.98%-1,058.98%119.89%-66.28%764,603.25%-100.00%173.85%3,627.94%-72,187,987.00%97.28%99.98%81.19%133.18%-285.56%83,269,404.62%-100.00%238.32%-323.07%33.88%167.79%0.00%-136.43%-10.14%-19,764.25%101.47%-37.04%-179.22%100.00%-238,895,032,967.08%-46.16%-101,521.73%105.20%-103.17%-1.51%86.86%234.73%-192.89%-343.84%312.69%-86.77%-54.16%-371.30%13.94%86.41%152.34%-267.56%5.12%-83.55%125.00%-394.56%62.09%246.63%
Net Cash Flow Growth (1y) -122.02%26.77%-100.26%120.96%1,381.42%1,284.03%12,671.24%-70.43%-91.85%-37.05%-775.37%3,814.95%-584.67%248.20%104.80%-170.20%100.32%-101.37%-49.96%113.69%-660,300.86%-7,398.15%-102.92%62.66%31.91%57.40%6,120.55%-205.24%94.97%164.44%267.79%28.68%-99.92%-13.68%159.62%-168,813.20%61.74%28.60%32,471.76%16.21%3,895.49%56,206,460,064.01%-25,794,117.50%74,622,418.24%533.02%-38.04%75.90%-252.74%-2.22%-100.00%
Net Cash Flow Growth (3y) 62.87%95.38%-61.54%64.19%-71.73%203.49%249.62%-116.35%-89.14%-26.62%-45.47%55.54%-372.95%-77.24%91.11%-46.13%-144.30%-34.56%-4.15%38.34%-511.13%182.65%86.35%-47.68%26.00%478.04%-23.51%6.11%39.04%-42.88%-18.40%26.12%52.53%32.88%14,906.39%65,511.94%-10,882.09%527.68%-642.32%
Net Cash Flow Growth (5y) 15.29%23.63%-44.39%17.43%-155.30%-92.73%9.84%12.60%-50.66%-24.21%-22.18%-53.21%-40.92%-0.42%16.60%-16.19%-81.54%22.83%15.99%-92.51%3.32%24.11%161.52%14.88%51.36%-61.98%-68.17%40.23%234.20%1,743.17%-1,614.29%28.94%-1,071.44%32.87%-34.78%
Net Cash Flow (QoQ) -966.45%3,580.77%-251.47%99.61%-251.75%87.60%12,267.71%-75.86%225.02%31.67%-71.38%-93.34%2,408.82%-1,512.74%265.89%-100.82%1,902.44%-80.53%-2,527.22%100.00%-7,693.75%812.81%564.15%-283.64%13.75%99.72%37,063.36%-176.87%46.04%139.27%-746.15%96.32%790.80%124.14%-225.29%254,021.90%-13.46%232.80%-99.08%-7.82%131,140.23%-89.59%-68.26%1,296,781,313.51%-160.23%130.11%-100.00%126,922,700.41%-123.43%-90.82%100.00%-251.73%
Net Income Growth (1y) 35.74%104.16%-34.86%282.08%-5.11%-88.78%228.91%-12.69%2,333.41%-17.44%0.01%-2,119.54%-103.51%-105.29%-171.83%39.50%1,092.92%-2,510.58%-138.07%79.30%-10.94%153.46%-398.80%2,031.96%-343.42%-33.02%245.21%-115.05%187.56%1,309.08%-78.61%-25.19%-99.88%-99.88%-32.02%-1,531.37%59,779.77%73,077.52%45.91%107.38%-67.86%-36.26%8.56%-142.66%294.53%103.80%-100.37%98.14%-97.72%-82.67%3,879.11%-1,236.62%-136.12%132.84%-41.16%604,751,973.95%
Net Income Growth (3y) 215.29%-42.60%28.92%-217.83%-41.12%-26.09%-63.40%-133.11%103.92%-46.42%-54.81%-65.44%-32.30%-9.64%-119.18%64.10%-178.17%124.73%167.98%15.57%23.81%91.71%52.53%-53.83%-86.48%-77.29%30.28%-71.84%37.65%133.89%-40.36%51.92%-39.34%-16.67%2.50%19.93%812.28%883.22%-26.11%91.63%-69.33%-39.16%-46.86%-28.18%-27.03%27.69%-41.49%-99.37%73.02%105.56%
Net Income Growth (5y) 61.31%-17.72%-41.46%-32.08%48.27%-41.53%-97.51%111.83%-82.75%-16.42%65.42%-56.38%-7.94%47.42%21.51%14.54%15.12%16.69%35.14%-65.16%5.68%45.77%28.74%44.87%-13.81%40.44%18.48%-15.96%22.61%75.44%-14.88%58.73%-54.25%-27.20%-31.68%33.73%-15.76%14.90%-23.98%-94.97%-14.20%25.14%
Net Income (QoQ) 1,752.66%-70.19%-148.96%150.20%2,686.55%-90.49%36.85%-73.84%229.49%178.82%-63.67%629.12%-88.82%237.75%-833.61%98.73%83.16%-4,489.87%-517.85%120.80%-144.27%-318.57%46.29%189.49%-73.43%-4,005.08%308.04%-111.27%107.31%8,365.66%-121.56%165.59%17.69%28.48%-226.23%100.06%25.89%70,285.55%-3,129.38%102.23%53.85%40.34%53.15%-90.28%205.11%139.04%-160.18%189.89%57.61%-100.43%-206.58%209.76%1,100.78%-6.47%-208.43%198.57%120.12%-100.00%1,913.81%
Net Income towards Common Stockholders Growth (1y) 35.74%102.18%-33.41%280.22%-5.11%-88.78%228.91%-12.69%2,333.41%-17.44%0.01%-2,119.54%-103.51%-105.29%-171.83%100.82%217.28%-2,510.58%-138.07%-1,630.72%653.97%153.46%-398.80%2,062.32%-343.42%-33.02%245.21%-114.88%187.56%1,309.08%-78.61%5,108.06%-99.88%-99.88%-32.02%-14.80%59,779.77%73,077.52%45.91%-7.47%-67.86%-36.26%8.56%-101.62%56.98%103.80%-100.37%98.14%76.68%-82.67%3,879.11%-34,129.40%-136.12%533.84%-7.59%-41.16%7,248,981,695.47%
Net Income towards Common Stockholders Growth (3y) 215.29%-42.79%29.87%-216.75%-41.12%-26.09%-63.40%-47.56%0.05%-46.42%-54.81%-65.44%-32.30%-9.64%-119.18%64.57%-178.17%124.73%167.98%-260.09%152.35%91.71%52.53%429.21%-86.48%-77.29%30.28%85.16%37.65%133.89%-40.36%246.16%-39.34%-16.67%2.50%-26.26%570.99%883.22%-26.11%-26.00%-3.76%-39.16%-46.86%-28.13%-27.03%209.58%-20.46%-99.37%1,011.81%-44.86%370.44%
Net Income towards Common Stockholders Growth (5y) 5.23%-17.70%-41.86%-31.81%48.27%-41.53%-97.51%112.49%-82.75%-16.42%65.42%-56.48%-7.94%47.42%21.51%82.61%15.12%16.69%35.14%352.96%62.01%45.77%28.74%159.32%-13.81%40.44%18.48%-15.94%18.20%75.44%-14.88%58.76%-9.14%-27.20%-31.68%-15.79%-15.76%-16.13%-23.98%-94.97%-16.15%-14.20%105.65%
Net Income towards Common Stockholders (QoQ) 1,770.82%-71.12%-150.56%149.69%2,686.55%-90.49%36.85%-73.84%229.49%178.82%-63.67%629.12%-88.82%237.75%-833.61%98.73%83.16%-4,489.87%108.35%81.67%-474.76%-318.57%46.29%189.49%-73.43%-4,005.08%311.31%-111.10%107.31%8,365.66%-121.65%165.33%17.69%28.48%4,970.02%-100.00%25.89%70,285.55%6,254.33%-98.94%53.85%40.34%3,929.72%-99.63%205.11%139.04%-160.18%135.77%296.10%-100.43%-206.58%3,491.46%-61.14%-6.47%-2,876.84%33,450.84%-99.35%-100.00%-99.59%24,038.90%
Net Margin Growth (1y) 0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-282.00-195.00564.000.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-10.91B0.00B0.00B-129.0010.91B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B327.00-0.00B3.38B2.68B620.000.00B-3.38B-2.68B0.00B-0.00B766.000.00B-0.00B703.00999.00-0.00B28.00826.00-122.00-0.00B0.00B-349.00
Net Margin Growth (3y) -0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-10.91B0.00B0.00B242.000.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-191.0010.91B-0.00B3.38B2.68B-0.00B0.00B-0.00B597.000.00B-0.00B-0.00B0.00B-0.00B-645.00-3.38B-2.68B-0.00B-0.00B-0.00B-0.00B-0.00B819.00-0.00B0.00B
Net Margin Growth (5y) -689.00-0.00B-0.00B-0.00B-0.00B-0.00B-10.91B0.00B-0.00B-0.00B0.00B-0.00B-358.00-0.00B-0.00B0.00B0.00B180.000.00B-552.003.38B2.68B0.00B0.00B0.00B0.00B10.91B-0.00B420.000.00B-0.00B-124.0017.00-911.00-0.00B-0.00B-0.00B-0.00B-3.38B-0.00B-696.000.00B
Net Margin (QoQ) 0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-484.000.00B0.00B-0.00B-0.00B0.00B594.00-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-10.91B10.91B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-268.000.00B-0.00B-0.00B0.00B-0.00B3.38B-0.70B-2.68B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-791.000.00B-0.00B-847.007.00-0.00B0.00B489.000.00B
Operating Income Growth (1y) -230.78%3,051.03%-24.77%-6.30%1,054.96%-0.87%6,439.13%-2,831.03%824.74%10.61%-22.51%123.80%222.34%-99.53%-99.35%-168.20%-12,074.41%-120,099,545.53%-100.61%25.24%100.09%100.00%288.96%-487.01%893.60%-136.61%-23.83%-76.73%-74.26%-41,565.44%100.04%-99.90%-34.22%100.00%8.51%59,217.14%12.40%-19,499,260,666,302.59%112,026.85%-2.08%30.21%99.70%-15.70%37.36%-239.85%-38.16%-14.42%-16.29%145.06%45.54%93.26%123.73%-18.93%-31.62%30.58%38.34%7.97%-54.11%-139.25%
Operating Income Growth (3y) 386.99%225.10%298.52%82.62%559.36%-82.69%32.39%-85.98%-1,428.54%-1,745.52%-25.99%50.49%-30.03%-29.68%-1.24%-34.10%572.12%364.99%19.73%83.80%25.99%1,516.73%-560.56%-88.03%26.03%-25.99%26.00%-48.80%-42.48%-639.66%34.55%-17.33%-1.26%85.77%908.47%827.49%-59.36%-92,686.15%831.73%4.03%-6.38%86.93%11.71%12.13%3.63%4.18%2.88%49.13%26.36%12.58%-15.80%-46.54%
Operating Income Growth (5y) -750.80%-1,029.49%69.95%-38.55%100.32%-17.06%44.33%-70.15%9.70%-12.66%39.07%-29.50%-19.68%-29.94%-172.02%-82.13%-41.47%76.27%98.39%14.87%14.87%400.00%-208.61%15.86%24.93%-19.52%19.67%-28.99%-18.60%-10.64%18.27%-8.27%-9.51%70.68%342.48%15.59%-5,430.50%303.44%7.93%19.11%72.28%0.58%-7.25%-22.18%
Operating Income (QoQ) -1,663.65%-30.39%513.00%-101.55%35,383.21%-105.51%410.16%-84.17%3,562.66%252.53%-233.62%105.36%338.11%146.98%-58.96%-27.41%-99.36%240.64%-4,390.13%-12,645.28%-6,348.08%100.00%-523,500.18%115.13%-331.42%-130.99%574.54%12.79%-122.07%-4.83%189.18%24.73%-35,829.55%100.00%142.23%84,263.61%-100.00%19,625,699.78%132,317.84%59.86%-47,036.11%100.11%15.64%112.56%-206.88%132.08%88.44%-316.41%-5.60%119.87%84.33%16.49%-227.63%170.52%-167.84%140.54%81.48%161.60%-132.03%171.00%-22.87%-323.80%
Operating Margin Growth (1y) -0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.03B-0.52B-0.00B0.00B0.03B0.52B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B350.000.00B2.29B75.00-0.00B-2.29B0.00B0.00B-474.00281.00-0.00B-0.00B-968.00245.000.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B248.000.00B-0.00B
Operating Margin Growth (3y) 0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.03B-0.52B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.03B0.52B0.00B-0.00B0.00B0.00B0.00B2.29B-0.00B-0.00B0.00B726.000.00B0.00B790.000.00B-0.00B-0.00B-2.29B-0.00B0.00B951.00-348.000.00B-128.00-0.00B0.00B0.00B0.00B-0.00B-0.00B
Operating Margin Growth (5y) -0.03B-0.52B930.00-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-450.000.00B0.04B2.80B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-2.29B0.00B0.00B-354.00-0.00B-0.00B
Operating Margin (QoQ) -0.00B262.000.00B-0.00B0.00B-0.00B0.00B610.000.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B598.00-0.00B-0.03B-0.49B0.52B-0.00B0.00B0.00B-0.00B0.00B-709.00-0.00B-0.00B0.00B-418.00-0.00B0.00B-0.00B0.00B2.28B-2.29B-0.00B0.00B-0.00B0.00B-0.00B0.00B-252.00-0.00B-0.00B0.00B961.00-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B
Profit After Tax Growth (1y) -183.22%3,140.40%-92.87%30.30%173.96%-93.67%3,798.86%-16.41%-125.70%1,289.55%-121.51%-172.88%-226.97%-101.87%110.01%-2,615.17%66.62%100.00%-5,963.34%56.19%7,927.19%-467,663,155.55%-6.66%-225.53%-326.12%2,785.19%333.26%23.35%-23.95%-78.83%-76.16%114.12%100.01%-99.85%-43.54%714.55%357,054.83%61,817.93%61.08%-44.38%-83.32%-34.99%28.51%-87.68%323.46%144.05%-77.40%-171.65%76.31%-63.33%314.08%45.93%-34.09%14.33%4.54%1,074.99%-74.97%-100.00%103.49%-86.69%1.31%701,810,948.78%-178.28%
Profit After Tax Growth (3y) -29.23%206.28%-37.46%-40.84%14.67%-26.34%-5.67%-164.67%-31.63%-25.99%-48.31%-120.15%343.84%-28.79%-84.31%-238.32%-289.48%482.09%426.42%-3.01%-503.12%29,743.10%37.39%32.99%-93.58%26.17%32.27%42.30%34.20%-42.15%-39.93%38.20%27.16%-15.90%5.33%-17.66%1,261.29%894.09%-22.37%-27.01%7.59%-16.52%6.34%-26.99%70.10%0.76%-0.73%55.73%-33.74%-99.32%106.53%39.27%-44.92%82.89%-54.18%
Profit After Tax Growth (5y) -16.79%94.00%-40.67%-62.82%78.73%-16.21%-122.47%-91.26%-120.09%119.42%25.72%-88.23%-199.12%-4.98%40.53%43.99%14.95%15.56%81.38%26.64%137.66%2,900.38%20.49%29.17%-30.92%40.01%21.52%15.56%18.07%-21.03%-42.48%43.72%19.32%-11.85%1.81%-17.25%393.65%233.38%15.16%-23.68%-27.13%-94.49%20.67%-42.67%4.53%40.50%-28.90%
Profit After Tax (QoQ) -179.22%1,430.94%-63.35%-121.53%2,994.53%-96.88%570.07%-87.78%147.62%1,822.56%-85.63%-103.76%13,490.85%-129.75%51.32%83.14%23.22%258.91%-13,302.36%99.79%100.00%-5,993,084,751.07%1.34%137.03%-121.36%-1,266.88%-201.09%74.28%353.69%18.74%-198.93%58.41%143.32%33.74%-41.41%-99.97%579.30%51,003.10%745.33%-87.83%17.77%32.94%191.90%-96.35%359.01%162.79%-72.01%25.42%164.53%-75.66%-188.74%408.63%-44.99%174.84%-111.59%476.26%-4.58%151.30%8.06%-90.34%-100.00%670,715,563.07%-92.93%-26.46%1,913.81%-174.81%
Property, Plant & Equipment (Net) Growth (1y) 22.91%-100.52%-119.97%15.27%-32.44%16,022.65%15,958.48%7.27%-80.93%-6.92%-8.42%-99.95%-100.00%-99.96%-99.96%90,792.53%812,059.50%-12.16%-5.73%-7.95%-99.99%99,958.06%-99.60%-37.32%16,531,324.35%-24.51%5.87%4.69%5.94%-99.91%-99.92%-1.38%14,090,575.39%9.50%129,215.27%-4.77%85,853.91%73,746.65%-25.58%-55.06%-99.42%-0.18%5.30%64.41%14,627.18%2.64%10.39%5.36%21.04%9.53%8.06%-17.82%-12.32%-13.66%9.90%
Property, Plant & Equipment (Net) Growth (3y) -45.90%-8.47%207.22%-91.51%-98.85%27.28%27.09%-21.58%-73.77%-93.02%-93.20%-25.48%-97.97%-28.46%-98.89%706.38%4,813.06%772.21%-15.15%824.74%842.59%-11.08%-89.01%-91.01%441.40%3.42%-89.58%-89.83%-0.17%-9.45%-9.69%-24.99%8,779.07%831.10%904.42%-11.06%801.08%-7.00%-6.57%-3.57%9.37%25.73%451.42%4.42%0.70%1.96%-0.57%3.01%
Property, Plant & Equipment (Net) Growth (5y) -56.83%-80.52%-60.23%-12.54%-93.60%123.89%14.87%-22.58%-23.41%-23.78%-22.78%-21.97%-22.07%258.01%-75.13%-8.60%-9.58%-8.59%-55.98%-4.48%283.44%-7.97%999.63%-10.11%988.37%-13.89%-64.52%-4.95%-5.97%-4.46%-5.19%3,947.42%316.87%-3.18%283.81%284.39%-4.36%-4.77%-3.50%3.39%
Property, Plant & Equipment (Net) (QoQ) 6.05%-97.34%2,322.02%79.78%-100.45%-2.72%14,083.15%5.37%5.20%2.30%-5.42%-81.26%413.40%0.66%-99.95%-99.56%18,253.70%-12.04%127,461.85%-96.06%-98.01%-5.60%124,445.16%-100.00%22,487,628.04%-100.00%19,325,508.29%-0.18%2.69%-0.03%4.54%-100.00%12,292,498.67%-16.66%134,597.31%-99.90%-4.47%98,314.97%-0.81%-7.83%-17.93%-0.83%-40.10%-98.81%14,075.07%4.61%-6.48%6.19%0.58%1.35%-8.99%-0.01%-3.75%-6.17%-2.90%-1.54%
Return on Assets Growth (1y) -3.00-1.000.00B2.001.00-2.00-3.00-3.002.004.001.00-1.00-4.00-62.00-712.00-8.00-6.0012.00255.00-51.00454.0060.0027.00-1.00-17.004.00-23.005.0024.00-772.00-0.00B-110.00-127.00-0.00B0.00B116.00113.000.00B116.00-3.005.00-2.00-9.00-2.00-11.00-7.00-2.00-5.00-3.000.00B0.00B0.00B0.00B4.003.00
Return on Assets Growth (3y) 0.00B1.00-1.00-2.00-1.00-60.00-714.00-12.00-8.00-46.00-456.00-60.00-3.001.0018.0065.00736.008.006.0058.00458.0064.00-0.00B-106.00-121.00-0.00B-130.0010.0010.00-2.008.003.00-10.00768.000.00B111.00106.000.00B106.00-10.00-10.00-8.00-14.00-8.00-3.00-5.00-3.003.002.00
Return on Assets Growth (5y) -9.00-49.00-459.00-61.00-5.00-4.0015.007.0025.00-1.00-4.008.001.005.0024.00-702.00-847.00-97.00-97.00-0.00B351.0070.0012.007.00-3.000.00B-23.005.003.00-11.00-2.00-5.00-24.00105.00103.000.00B105.00-10.00-10.00-7.00-8.00
Return on Assets (QoQ) 0.00B1.00-2.00-1.001.002.000.00B-2.00-2.000.00B0.00B3.000.00B-2.00-2.000.00B-57.00-652.00701.002.00-40.00-409.00396.001.0017.00-10.0018.00-26.000.00B12.00-9.002.0019.00-784.00-797.000.00B2.00-0.00B0.00B115.000.00B0.00B1.00-4.007.00-6.00-5.002.00-2.00-2.000.00B-1.000.00B0.00B0.00B0.00B0.00B0.00B4.000.00B
Return on Capital Employed Growth (1y) 8.00-10.001.00-0.00B1.0017.00-1.00-35.00-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-20.0012.00-2.009.00
Return on Capital Employed Growth (3y) -1.000.00B0.00B-0.00B8.0021.000.00B-23.00-0.00B0.00B-17.00-15.000.00B-10.0019.00
Return on Capital Employed Growth (5y) 0.00B-9.008.001.00-0.00B-0.00B11.00-10.00-11.000.00B-7.000.00B
Return on Capital Employed (QoQ) -17.0029.0023.00-35.000.00B10.00-11.00-0.00B-0.00B-0.00B0.00B-0.00B-3.000.00B-0.00B-0.00B-1.00
Return on Equity Growth (1y) -76.00-34.00-63.00-0.00B-26.00-207.00-346.00-0.00B-277.00224.00362.000.00B319.00-19.00-12.00-8.00-21.004.00-6.00-12.00-7.00
Return on Equity Growth (3y) -379.00-17.00-47.00-19.0015.00-2.004.000.00B21.00209.00344.00-27.00-25.00
Return on Equity Growth (5y) -81.00-32.00-64.00-10.00-9.00
Return on Equity (QoQ) -0.00B-44.0027.00-28.00-32.00-2.00-1.00-0.00B0.00B-183.00-140.00-0.00B0.00B318.00-2.000.00B3.00-19.004.004.00-10.006.00-5.000.00B
Return on Invested Capital Growth (1y) 0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-34.00
Return on Invested Capital Growth (3y) 132.0034.001.00
Return on Invested Capital Growth (5y) -0.00B
Return on Invested Capital (QoQ) 87.000.00B0.00B0.00B0.00B0.00B0.00B-0.00B-33.00
Return on Sales Growth (1y) 10.00501.0023.0031.00-31.00-472.00-15.00-3.00-2.006.0061.00-745.00-41.00-110.00-138.00448.00418.00-43.00-74.00222.00-531.0047.00-0.11B329.00136.00-1.000.11B-278.0014.0017.00-25.00-8.0022.00-18.003.0016.000.03B0.03B6.00102.00-0.03B-0.03B13.00-118.0037.0015.00-38.007.00-48.00-30.000.00B8.000.00B-9.00-1.00-1.008.000.00B1.001.00-3.0048.000.00B
Return on Sales Growth (3y) -22.0035.0069.00-717.00-73.00-576.00-93.00-299.00375.00-148.00-151.00-74.00-154.00-107.00-0.11B999.0023.002.0096.00273.00-381.0063.00145.0042.00172.00-2.000.11B-270.000.03B0.03B-15.00110.00-17.006.0023.000.00B-3.0038.00-18.00-9.00-0.03B-0.03B-24.00-103.00-11.00-24.00-39.0014.00-41.00-38.000.00B8.004.0040.000.00B
Return on Sales Growth (5y) 355.00-118.00-143.00-46.00-186.00-573.00-0.11B252.00-20.00-102.0019.00-23.00-4.00-91.00-67.00713.0060.002.0075.00281.000.03B0.03B154.00160.00133.0022.000.11B-286.0034.0038.00-40.00-1.00-28.00-9.00-15.0015.00-51.000.00B-19.00-2.00-0.03B-0.03B-24.00-103.00-7.0024.00-37.00
Return on Sales (QoQ) 18.00-60.00-25.0077.00509.00-538.00-17.0016.0068.00-82.00-5.0017.0076.00-27.00-810.00721.006.00-55.00-224.00690.00-455.00-85.0072.00-63.00123.00-0.11B0.11B-255.00-15.0039.00-47.0036.00-12.00-3.00-30.0067.00-52.0018.00-17.000.03B-0.01B-0.03B78.00-91.0012.0014.00-53.0064.00-11.00-38.00-8.009.008.00-8.000.00B0.00B-1.00-1.000.00B9.00-8.000.00B0.00B5.0043.00-48.00
Revenue Growth (1y) 14.52%-73.94%-76.40%11.45%78.46%-37.34%463.05%2.44%2,477.27%-21.73%-74.17%-54.82%-85.09%218.61%4.02%57.30%-81.24%4.44%3.40%0.38%-402.41%1,162.87%-100.00%312.21%-1,819.08%106.42%397,310,013.51%488.80%145.70%-50.45%-42.83%-43.64%-99.93%59,635.34%-44.26%-30,400.06%-99.91%-100.00%8.83%100.06%91,762,905.83%72,542,610.60%-29.27%187.60%-4.66%25.88%-51.53%-96.54%16.82%-21.97%410,731.55%-3,869,834.61%1.57%-99.92%99.90%-1.20%-9.03%-22,718,098.16%0.81%-100.00%10.71%
Revenue Growth (3y) 274.86%-49.63%-29.98%-19.80%90.00%16.04%14.80%-10.04%-10.33%37.58%-34.75%-10.65%-27.74%247.66%-98.14%86.71%-134.46%200.83%190.23%189.90%198.23%134.62%138.21%139.16%26.11%748.52%10,718.22%-902.52%25.99%-99.33%-29.74%-53.34%-17.93%-24.40%-24.58%-19.68%829.00%-90.31%-28.01%25.99%9,972.87%8,831.52%1,020.98%-1,468.28%4.20%15.29%-49.91%5.44%8,402.42%42.21%-20,683.74%0.39%15.28%-90.81%
Revenue Growth (5y) 8.06%-15.72%-18.07%-4.02%-42.58%83.15%-90.14%24.68%-113.00%132.47%45.71%76.88%-5.79%112.15%70.81%84.88%-68.16%504.28%50.77%-429.52%-89.02%-90.51%52.32%19.78%46.93%-15.07%1,476.76%11.46%17.51%-23.07%-34.68%-60.10%-9.25%-15.76%285.78%-270.35%294.16%3.36%70.22%1,492.94%22,278.59%-0.28%-1,449.91%2.42%8.51%9.07%
Revenue (QoQ) 1,296.56%66.81%-45.16%-91.04%217.84%51.07%158.94%-85.65%11.59%1,257.54%-52.89%261.10%-96.61%348.01%-17.60%19.19%-27.59%46.27%24.61%-85.78%303.05%44.82%20.97%-142.83%1,783.13%-100.00%83,799,655.45%-299.39%281.04%31.34%24.19%-84.52%96.26%51.56%22.44%-99.98%178,390,621.39%-99.86%-66,656.30%100.00%94.07%154,361,650.84%-63.63%-15.78%53.42%50.51%47.89%-72.08%102.56%-42.04%-89.43%841.55%35.29%305,078.70%-199.54%100.02%-232.11%123.91%106,196,939.40%-100.00%-32,989,909.79%100.00%104.87%54.39%
Shareholder's Equity Growth (1y) 60.09%-100.48%-97.28%24.94%-0.79%-15.40%1,774.32%-99.91%-99.91%-17.88%8.36%12.06%26.53%44.56%18.25%106,115.58%88,913.19%-11.42%-21.01%-17.46%-0.29%3.07%0.29%13.09%45.71%54.05%41.22%7.64%-7.59%
Shareholder's Equity Growth (3y) 160.13%-13.91%193.86%-89.67%0.14%188.51%3.58%-0.35%1.69%0.40%894.11%939.42%9.69%-2.16%897.14%9.98%6.86%9.65%18.48%15.29%
Shareholder's Equity Growth (5y) 28.86%149.26%233.45%-3.95%88.34%-0.43%-1.72%80.24%0.73%9.57%9.35%335.63%9.21%3.95%8.01%
Shareholder's Equity (QoQ) -100.02%417,059.60%9.94%-95.49%1,926.71%-1.19%-6.26%-0.15%-99.90%-7.02%87,522.60%31.74%-99.90%4.98%100,013.12%7.76%-6.22%-12.02%-0.37%-3.91%-2.00%6.28%2.98%-6.50%10.50%-1.14%1.30%
Tax Rate Growth (1y) -0.00B-87.000.00B-215.000.00B592.00-0.01B-0.00B-164.00695.000.00B
Tax Rate Growth (3y) 221.000.00B290.00213.000.00B
Tax Rate Growth (5y) 821.00
Tax Rate (QoQ) 0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.01B-0.00B
Total Debt Growth (1y) -100.00%4.36%2,232.75%-9.48%-2.34%-2.07%-8.39%-95.76%-65.00%263.61%94.54%264.41%-82.44%492.47%-19.19%-25.22%-9.36%42.38%6.90%-78.93%-76.90%-83.08%
Total Debt Growth (3y) -90.92%180.37%174.48%-32.30%-15.25%-56.80%7.69%-39.27%55.92%-5.62%52.99%-18.18%-1.18%11.32%-31.56%-63.49%
Total Debt Growth (5y) -76.86%49.84%92.42%-27.63%5.38%1.41%18.03%-10.64%35.81%-3.57%-26.31%
Total Debt (QoQ) -2.10%3.90%3.69%4.19%-95.20%759.58%92.07%358.61%-97.43%1,510.16%-18.88%-88.77%-5.02%-7.52%113.65%-87.69%