Aware Inc /Ma/ (NASDAQ: AWRE)

Sector: Technology Industry: Software - Application CIK: 0001015739
Market Cap 40.95 Mn
P/B 1.50
P/E -7.30
P/S 2.35
ROIC (Qtr) -20.85
Div Yield % 0.00
Rev 1y % (Qtr) 33.26
Total Debt (Qtr) 4.04 Mn
Debt/Equity (Qtr) 0.15

About

Aware, Inc. (AWRE) is a prominent player in the biometric identity platform industry, specializing in validating and securing identities through adaptive biometrics. With a focus on addressing the growing challenges faced by government and commercial enterprises in identifying and securing individuals, Aware's software offerings provide frictionless and highly secure user experiences. Aware's algorithms are built on diverse data sets from around the world, allowing for customization to meet the unique security requirements of each customer. The...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 6.29M provide 9.38x coverage of short-term debt 671000, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 35.49M provides 8.78x coverage of total debt 4.04M, indicating robust asset backing and low credit risk.
  • Tangible assets of 35.49M provide exceptional 5.45x coverage of deferred revenue 6.51M, showing strong service capability backing.
  • Short-term investments of 16.21M provide solid 2.11x coverage of other current liabilities 7.67M, indicating strong liquidity.
  • Tangible assets of 35.49M provide robust 4.63x coverage of other current liabilities 7.67M, indicating strong asset backing.

Bear case

  • Operating cash flow of (5.76M) barely covers its investment activities of 1.10M, with a coverage ratio of -5.26, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of 1.10M provide weak support for R&D spending of 7.85M, which is 0.14x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of (5.76M) provides insufficient coverage of deferred revenue obligations of 6.51M, which is -0.88x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (5.76M) shows concerning coverage of stock compensation expenses of 1.41M, with a -4.09 ratio indicating potential earnings quality issues.
  • Free cash flow of (5.81M) provides weak coverage of capital expenditures of 45000, with a -129.02 ratio suggesting additional external financing needs for growth initiatives.

Geographical Breakdown of Revenue (2024)

Product and Service Breakdown of Revenue (2024)

Peer comparison

Companies in the Software - Application
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SAP Sap Se 281.21 Bn 33.75 6.55 10.73 Bn
2 CRM Salesforce, Inc. 248.88 Bn 34.46 6.17 11.14 Bn
3 SHOP Shopify Inc. 217.18 Bn 121.94 20.30 1.12 Bn
4 UBER Uber Technologies, Inc 182.87 Bn 10.99 3.69 12.19 Bn
5 INTU Intuit Inc. 182.36 Bn 44.28 9.38 6.78 Bn
6 NOW ServiceNow, Inc. 151.53 Bn 87.54 11.96 2.40 Bn
7 ADBE Adobe Inc. 146.69 Bn 21.08 6.33 6.64 Bn
8 ADP Automatic Data Processing Inc 108.05 Bn 26.12 5.17 9.77 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.94 2.68
EV to Cash from Ops. EV/CFO -6.55 13.34
EV to Debt EV to Debt 9.34 57.60
EV to EBIT EV/EBIT -6.77 19.20
EV to EBITDA EV/EBITDA -6.34 15.11
EV to Free Cash Flow [EV/FCF] EV/FCF -6.50 14.78
EV to Market Cap EV to Market Cap 0.92 -93.16
EV to Revenue EV/Rev 2.17 4.63
Price to Book Value [P/B] P/B 1.50 4.29
Price to Earnings [P/E] P/E -7.30 -132.44
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -3.95
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 4.25
Dividend per Basic Share Div per Share (Qtr) 0.00 0.15
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 2.52
Interest Coverage Interest Coverage 0.00 -52.32
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 0.00 -259.78
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -43.94 9,763.58
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.61
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 24.94 -263.15
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -14.07 56.46
EBIT Growth (1y) % EBIT 1y % (Qtr) 24.29 -225.15
EBT Growth (1y) % EBT 1y % (Qtr) 24.29 -86.10
EPS Growth (1y) % EPS 1y % (Qtr) 25.00 123.84
FCF Growth (1y) % FCF 1y % (Qtr) -604.61 -36.82
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 0.81 95.08
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.43 0.58
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 0.68 3.75
Current Ratio Curr Ratio (Qtr) 3.36 8.16
Debt to Equity Ratio Debt/Equity (Qtr) 0.15 0.17
Interest Cover Ratio Interest Cover Ratio 0.00 -52.32
Times Interest Earned Times Interest Earned 0.00 -52.32
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -28.40 -100.06
EBIT Margin % EBIT Margin % (Qtr) -31.99 -164.24
EBT Margin % EBT Margin % (Qtr) -31.99 -116.94
Gross Margin % Gross Margin % (Qtr) 92.00 58.20
Net Profit Margin % Net Margin % (Qtr) -32.20 -121.65