|
Assets Growth (1y)
|
| | | | | | 1.93% | | 6.40% | -2.93% | -2.48% | -4.59% | -5.64% | 0.83% | 2.67% | 1.32% | 2.63% | -7.24% | -9.69% | -10.63% | -11.07% | -5.06% | -5.50% | -6.07% | -5.70% | -5.44% | -5.12% | -1.47% | -1.35% | 8.27% | 6.36% | 12.15% | 18.56% | 14.56% | 16.84% | 10.80% | 1.40% | -1.67% | 0.79% | 1.39% | 4.39% | 3.03% | 6.01% | 16.95% | 4.86% | 7.16% | 10.84% | 0.20% | 13.64% | 39.28% | 31.03% | 29.74% | 26.00% | 0.94% | -0.26% | 1.03% | 2.15% | 1.13% | 3.26% | 0.40% | 0.39% | 3.92% | 2.37% | 1.21% | 3.25% | 4.91% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.68% | | 1.01% | -3.17% | -3.30% | -4.76% | -4.86% | -3.88% | -4.31% | -5.26% | -4.88% | -5.92% | -6.79% | -6.13% | -6.12% | -0.94% | -1.57% | 1.25% | 3.32% | 5.46% | 5.64% | 6.98% | 5.85% | 6.84% | 7.79% | 8.00% | 7.86% | 5.09% | 7.68% | 9.52% | 3.54% | 2.77% | 5.80% | 5.91% | 7.55% | 15.42% | 15.47% | 14.98% | 14.51% | 14.63% | 13.15% | 9.51% | 13.51% | 12.44% | 10.51% | 9.58% | 8.92% | 1.99% | 1.78% | 0.88% | 1.92% | 3.31% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -2.73% | | -2.88% | -4.01% | -4.11% | -4.38% | -4.33% | -1.89% | -2.43% | -1.23% | 0.13% | 0.65% | 0.12% | 0.55% | -0.11% | 1.83% | 2.35% | 3.12% | 3.15% | 3.51% | 4.73% | 7.74% | 5.36% | 6.13% | 8.04% | 8.10% | 8.38% | 11.61% | 12.64% | 11.30% | 9.71% | 8.82% | 9.13% | 9.26% | 9.87% | 9.43% | 9.66% | 9.05% | 9.01% | 9.62% | 8.89% | 5.94% | 8.68% | 9.16% |
|
Assets (QoQ)
|
| | | | | 3.49% | -2.18% | 4.22% | 0.85% | -5.59% | -1.74% | 1.97% | -0.26% | 0.88% | 0.06% | 0.63% | 1.04% | -8.83% | -2.58% | -0.42% | 0.55% | -2.67% | -3.04% | -1.02% | 0.95% | -2.40% | -2.71% | 2.80% | 1.07% | 7.12% | -4.43% | 8.40% | 6.84% | 3.50% | -2.53% | 2.80% | -2.22% | 0.36% | -0.08% | 3.40% | 0.67% | -0.95% | 2.81% | 14.07% | -9.73% | 1.22% | 6.35% | 3.11% | 2.38% | 24.06% | 0.05% | 2.10% | -0.57% | -0.62% | -1.14% | 3.42% | 0.54% | -1.61% | 0.94% | 0.55% | 0.52% | 1.85% | -0.56% | -0.59% | 2.56% | 3.49% |
|
Capital Expenditures Growth (1y)
|
| | | | | | | | | | | -14.29% | -23.11% | -23.91% | 14.63% | -8.33% | 44.56% | 66.86% | 30.47% | 75.91% | 3.23% | 14.04% | | -34.63% | | | | -0.40% | | | 105.71% | 20.24% | 0.28% | 2.98% | 9.86% | 17.49% | 21.27% | 18.49% | 18.84% | 17.42% | -13.44% | -0.19% | -7.98% | -20.57% | -19.21% | -47.65% | | -24.10% | | | | 97.22% | | | -41.89% | 29.78% | -9.98% | -25.26% | -2.74% | -24.34% | -7.59% | -24.69% | -24.70% | -26.23% | -36.84% | -16.51% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 3.03% | | | | | | 11.39% | 4.69% | 13.13% | | 1.77% | | | -3.04% | 4.63% | 8.97% | 14.30% | 12.85% | -7.83% | 7.92% | 10.48% | | 12.06% | | | 39.00% | 18.37% | 1.72% | 6.79% | 6.31% | 3.09% | -5.35% | -14.77% | | -10.88% | | | 20.21% | 5.94% | 14.54% | 12.89% | 3.14% | 24.78% | 18.74% | 27.12% | | 24.64% | | | -24.78% | -10.19% | -19.31% | -22.26% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 15.79% | | | | | | -2.09% | 7.54% | 13.65% | 16.54% | 4.77% | 13.40% | 20.74% | 15.55% | 10.10% | 9.49% | 12.75% | 13.41% | 1.55% | 5.70% | 9.78% | | 5.59% | | | | 0.00% | | | 17.80% | 10.40% | 9.54% | 11.22% | 3.71% | 12.62% | 3.20% | 1.42% | -0.36% | 3.15% | 4.56% | -4.13% | -4.28% | 1.63% | -0.46% | 5.25% |
|
Capital Expenditures (QoQ)
|
| | | | | | | | -10.36% | -8.37% | 45.65% | -28.36% | -19.58% | -9.33% | 119.43% | -42.71% | 26.82% | 4.66% | 71.58% | -22.75% | -25.58% | 15.63% | | | | | | -28.00% | 43.25% | 20.78% | 65.14% | -57.92% | 19.47% | 24.03% | 76.17% | -54.99% | 23.31% | 21.18% | 76.69% | -55.53% | -9.09% | 39.74% | 62.90% | -61.62% | -7.53% | -9.45% | | | | | | -69.57% | 14.89% | 33.80% | 24.21% | -32.03% | -20.31% | 11.09% | 61.65% | -47.13% | -2.66% | -9.47% | 61.63% | -48.20% | -16.67% | 19.67% |
|
Cash & Equivalents Growth (1y)
|
| | | | 62.02% | 71.71% | -7.68% | | -15.78% | -24.14% | 39.61% | 58.39% | 28.71% | 59.31% | 32.25% | 8.91% | 31.10% | 62.35% | 49.15% | -1.25% | 4.87% | -36.82% | -40.99% | -7.85% | 1.71% | -26.48% | -23.36% | -10.26% | -4.25% | 31.71% | 22.86% | 73.88% | -3.10% | 22.65% | 15.02% | -36.42% | 3.06% | -6.33% | 3.39% | 20.37% | 14.60% | 3.03% | 9.35% | 228.75% | 6.19% | 26.98% | -0.55% | -55.80% | 31.30% | -27.22% | -35.51% | -55.15% | -52.20% | -38.13% | 2.77% | 138.82% | 31.74% | 63.73% | 28.59% | -47.14% | -3.82% | 1.33% | 53.07% | 5.49% | 3.40% | 152.14% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | 20.65% | 27.55% | 19.45% | | 12.43% | 25.19% | 40.17% | 19.43% | 20.95% | 17.79% | 5.19% | -0.30% | 11.83% | -8.98% | -12.30% | -6.53% | 0.70% | -15.11% | -17.79% | 12.87% | -1.91% | 5.90% | 2.69% | -0.27% | -1.48% | 14.81% | 13.47% | 9.99% | 4.60% | 5.78% | 9.15% | 36.01% | 7.84% | 7.02% | 3.98% | 20.49% | 16.91% | -1.62% | -11.15% | -13.30% | -12.65% | -17.00% | -12.98% | -22.06% | -6.15% | -9.66% | -5.19% | -17.27% | -15.40% | 0.88% | 26.47% | 10.02% | 9.42% | 61.13% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 19.28% | 16.31% | 8.45% | | 8.67% | -1.84% | 4.49% | 7.09% | 11.50% | 9.61% | 1.85% | 9.11% | 5.35% | 4.03% | -0.95% | -2.03% | 0.39% | -6.81% | -7.95% | 1.93% | 2.19% | 2.77% | 4.13% | 31.46% | 3.07% | 14.64% | 9.70% | 14.10% | 9.79% | 1.81% | -3.57% | -12.99% | -4.68% | -11.21% | -5.71% | 13.38% | 0.12% | -0.72% | -1.51% | -3.83% | -3.33% | -1.05% | 5.34% | -23.38% | -3.84% | 13.50% |
|
Cash & Equivalents (QoQ)
|
| 0.00% | 50.27% | | | 5.98% | -19.20% | -5.57% | 4.15% | -4.55% | 48.71% | 7.13% | -15.36% | 18.15% | 23.44% | -11.77% | 1.88% | 46.31% | 13.40% | -41.58% | 8.19% | -11.85% | 5.93% | -8.78% | 19.42% | -36.29% | 10.43% | 6.80% | 27.42% | -12.36% | 3.01% | 51.15% | -28.99% | 10.94% | -3.40% | -16.44% | 15.09% | 0.83% | 6.62% | -2.72% | 9.57% | -9.34% | 13.16% | 192.47% | -64.61% | 8.42% | -11.38% | 30.00% | 5.12% | -39.91% | -21.48% | -9.59% | 12.03% | -22.21% | 30.42% | 110.11% | -38.20% | -3.32% | 2.43% | -13.63% | 12.44% | 1.87% | 54.72% | -40.47% | 10.21% | 148.40% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | | | | | | -2.46% | 42.51% | -53.05% | -458.46% | 13.51% | 11.63% | 1,481.29% | 13.09% | -64.58% | -77.89% | -108.33% | | 48.73% | | | | -27.16% | | | -258.26% | -257.93% | -719.52% | 78.71% | -15.22% | 67.63% | 83.03% | 24.37% | -5.21% | -17.32% | 1.51% | -50.11% | 9.23% | -580.00% | 7.02% | 48.68% | | 82.07% | | | | -69.14% | | | 92.53% | -34.64% | -225.87% | 72.26% | -11.78% | 46.83% | 72.33% | -127.35% | 35.89% | 46.45% | 50.70% | 14.40% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | -15.24% | | | | | | -13.40% | 3.32% | -20.75% | | 9.97% | | | 30.66% | -2.37% | -20.57% | -37.94% | -11.17% | -32.64% | -100.61% | -16.90% | | -13.79% | | | -63.15% | -10.77% | -11.05% | 37.71% | -3.24% | -37.19% | 46.24% | 16.48% | | -12.67% | | | -135.63% | -27.28% | -11.38% | -5.74% | -2.49% | 25.82% | -69.18% | 13.87% | | -6.59% | | | 62.31% | 27.35% | 23.69% | 18.58% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -11.98% | | | | | | 1.00% | 2.30% | -67.56% | -46.16% | -27.13% | -66.23% | -12.94% | -6.59% | -4.45% | -19.50% | -16.00% | -10.74% | 2.39% | -6.17% | -12.64% | | -63.69% | | | | -10.63% | | | -73.80% | 4.77% | 25.41% | -6.06% | -0.55% | -26.64% | -34.70% | 13.22% | -1.78% | -8.10% | -4.49% | 5.70% | 5.06% | 34.98% | 7.96% | -4.46% |
|
Cash from Investing Activities (QoQ)
|
| | | | | | | | -15.08% | 43.05% | 38.97% | -156.15% | 35.44% | -51.63% | -122.70% | 60.33% | 34.03% | 2,470.00% | -114.01% | 24.88% | 28.69% | -10.95% | | | | | | -27.69% | -7.77% | -744.74% | 69.18% | -27.57% | -146.75% | 78.05% | -66.78% | 64.16% | -29.33% | 2.16% | -132.01% | 60.04% | -8.57% | -49.12% | -40.29% | -199.37% | 85.15% | 17.69% | | | | | | 93.70% | 27.25% | -27.62% | -27.74% | -13.53% | -76.07% | 89.14% | -414.80% | 45.99% | 8.39% | 10.74% | -45.17% | 54.89% | 15.66% | -55.00% |
|
Cash from Operations Growth (1y)
|
| | | | | | | | | | | 109.11% | 35.87% | -19.56% | -1.12% | -714.02% | 270.96% | -71.69% | -25.19% | -64.38% | 4.80% | 288.57% | | 104.26% | | | | -236.96% | | | -20.88% | 320.63% | -27.26% | 43.15% | 18.21% | 15.11% | 19.67% | -110.17% | 5.63% | 121.25% | 5.12% | 1,146.79% | 3.44% | -87.57% | -11.70% | 12.97% | | 4,656.82% | | | | -39.70% | | | -42.84% | -98.49% | -29.31% | 46.11% | -9.80% | 6,205.26% | 4.27% | -16.27% | 12.60% | -113.61% | 5.61% | 15.55% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | -2.03% | | | | | | 2.77% | 74.16% | -4.00% | | -24.53% | | | -2.96% | 54.23% | 25.52% | 45.10% | -1.13% | 28.64% | 11.14% | 4.02% | | 51.51% | | | -0.40% | 96.77% | -2.92% | 15.09% | 8.90% | -31.85% | 3.56% | 6.35% | | 135.62% | | | 30.82% | 52.76% | 9.66% | -1.09% | 7.35% | -24.42% | 1.82% | 7.76% | | -16.97% | | | -16.58% | -28.65% | -8.01% | 12.23% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.68% | | | | | | 44.30% | 58.39% | -7.00% | -6.49% | 5.37% | 39.78% | 4.36% | -3.09% | 17.54% | 11.48% | -19.58% | 3.83% | 18.41% | 11.54% | 3.69% | | -0.89% | | | | 103.87% | | | 22.83% | 55.46% | 10.65% | 0.60% | 6.21% | -34.70% | -0.41% | 75.81% | 2.91% | 27.61% | -0.57% | 3.43% | 4.67% | -41.66% | 3.06% | 3.90% |
|
Cash from Operations (QoQ)
|
| | | | | | | | 118.98% | 865.02% | 40.66% | -96.47% | 183.18% | 471.29% | 72.91% | -121.95% | 271.08% | -56.41% | 356.94% | -148.24% | 209.07% | 61.63% | | | | | | -102.30% | 3,628.57% | -32.66% | 44.56% | -93.58% | 1,063.31% | 32.53% | 19.37% | -93.75% | 1,109.38% | -111.27% | 1,339.45% | -86.90% | 474.58% | 12.19% | 22.48% | -98.43% | 3,981.82% | 43.54% | | | | | | -79.14% | 112.52% | -17.67% | 56.61% | -99.45% | 9,878.95% | 70.15% | -3.32% | -61.59% | 65.03% | 36.62% | 30.03% | -104.64% | 1,380.98% | 49.47% |
|
Dividends Paid - Common Growth (1y)
|
| | | 48.74% | | | | 219.20% | | | | 6.37% | 4.49% | 2.26% | 1.51% | -4.58% | 2.51% | 4.41% | 3.72% | 2.58% | 15.73% | 14.44% | | 14.39% | | | | 3.77% | | | -8.56% | 10.30% | 8.74% | 8.20% | 9.37% | 8.79% | 14.82% | 14.39% | 11.84% | 10.86% | 6.78% | 7.28% | 9.01% | 10.25% | -0.82% | -0.41% | | 6.61% | | | | 8.91% | | | -19.63% | 8.19% | 6.86% | 7.22% | 7.59% | 7.40% | 8.41% | 8.58% | 7.98% | 6.28% | 3.67% | 3.10% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 38.38% | 308.26% | 414.26% | 37.78% | 47.51% | | | | 1.35% | 7.43% | 6.91% | | 3.84% | | | 13.85% | 6.79% | 8.57% | 8.82% | 9.17% | 9.40% | 6.34% | 6.81% | | 7.59% | | | 3.80% | 9.98% | 10.06% | 9.91% | 10.06% | 9.96% | 6.74% | 6.92% | | 9.22% | | | 19.31% | 8.58% | 7.84% | 7.81% | 7.78% | 7.90% | 10.55% | 10.50% | | 8.17% | | | -2.26% | 7.29% | 6.29% | 6.28% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.39% | 140.66% | 176.80% | | 27.88% | | | | 4.33% | 6.51% | 6.59% | 6.50% | 5.09% | 7.36% | 7.80% | 8.10% | 7.88% | 9.83% | 9.79% | 9.74% | 9.57% | 8.07% | 8.38% | | 8.76% | | | | 9.35% | | | 15.74% | 9.08% | 8.99% | 8.99% | 8.83% | 8.95% | 7.43% | 7.59% | 7.99% | 8.27% | 7.76% | 7.85% | 7.78% | 7.47% | 8.71% | 8.60% |
|
Dividends Paid - Common (QoQ)
|
100.94% | -51.22% | -21,950.00% | 48.74% | | | | | 0.00% | -0.37% | -0.38% | 7.17% | -1.76% | -2.51% | -1.10% | 0.74% | 5.54% | -0.70% | -1.76% | -0.36% | 19.06% | -1.81% | | | | | | -16.88% | 10.91% | 0.00% | -0.82% | 0.28% | 9.34% | -0.50% | 0.25% | -0.25% | 15.40% | -0.88% | -1.99% | -1.13% | 11.16% | -0.41% | -0.41% | 0.00% | 0.00% | 0.00% | | | | | | -25.46% | 8.90% | -0.49% | -0.49% | 0.33% | 7.57% | -0.15% | -0.15% | 0.15% | 8.58% | 0.00% | -0.71% | -1.42% | 5.91% | -0.54% |
|
EBITDA Margin Growth (1y)
|
| | | 361.00 | -161.00 | -555.00 | 2,203.00 | -94.00 | 273.00 | 372.00 | -1785.00 | 57.00 | -38.00 | 107.00 | -75.00 | 61.00 | 105.00 | 122.00 | 142.00 | 40.00 | 13.00 | 10.00 | 1,815.00 | 135.00 | 140.00 | 154.00 | -1505.00 | 124.00 | 118.00 | 38.00 | -66.00 | 62.00 | 48.00 | 84.00 | 48.00 | 26.00 | 36.00 | 12.00 | 51.00 | 26.00 | 53.00 | 99.00 | 80.00 | 98.00 | -137.00 | 135.00 | 1,675.00 | 203.00 | 211.00 | -64.00 | -333938.00 | -169.00 | 43.00 | 2.00 | 331,997.00 | -212.00 | -206.00 | -1.00 | 310.00 | 234.00 | 174.00 | 37.00 | 43.00 | 37.00 | -1.00 | -12.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 324.00 | 74.00 | -76.00 | 342.00 | 25.00 | 340.00 | 600.00 | -1718.00 | 159.00 | 80.00 | 238.00 | 1,883.00 | 237.00 | 258.00 | 286.00 | 452.00 | 300.00 | 271.00 | 202.00 | 243.00 | 321.00 | 305.00 | 276.00 | -1523.00 | 212.00 | 202.00 | 134.00 | 33.00 | 115.00 | 136.00 | 195.00 | 179.00 | 150.00 | -48.00 | 246.00 | 1,805.00 | 327.00 | 128.00 | 171.00 | -332183.00 | 132.00 | 118.00 | 73.00 | -266.00 | -178.00 | 49.00 | -63.00 | -1631.00 | -147.00 | 11.00 | 38.00 | 332,350.00 | 59.00 | -33.00 | 24.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 426.00 | 192.00 | 55.00 | 2,300.00 | 200.00 | 493.00 | 764.00 | -1408.00 | 418.00 | 338.00 | 430.00 | 311.00 | 423.00 | 424.00 | 408.00 | 434.00 | 388.00 | 355.00 | 298.00 | 342.00 | 374.00 | 394.00 | 388.00 | -1393.00 | 336.00 | 118.00 | 368.00 | 1,787.00 | 416.00 | 211.00 | 267.00 | -332084.00 | 184.00 | 207.00 | 184.00 | -136.00 | -54.00 | -35.00 | 172.00 | 123.00 | 154.00 | 86.00 | 109.00 | 87.00 | 93.00 | 221.00 | -38.00 |
|
EBITDA Margin (QoQ)
|
333.00 | 109.00 | -442.00 | 361.00 | -189.00 | -285.00 | 2,315.00 | -1935.00 | 178.00 | -186.00 | 158.00 | -93.00 | 83.00 | -41.00 | -23.00 | 43.00 | 126.00 | -25.00 | -3.00 | -59.00 | 99.00 | -28.00 | 1,802.00 | -1738.00 | 104.00 | -13.00 | 143.00 | -109.00 | 98.00 | -93.00 | 39.00 | 19.00 | 83.00 | -57.00 | 3.00 | -3.00 | 93.00 | -81.00 | 41.00 | -27.00 | 119.00 | -34.00 | 22.00 | -9.00 | -115.00 | 237.00 | 1,562.00 | -1481.00 | -107.00 | -38.00 | -332312.00 | 332,288.00 | 106.00 | -80.00 | -317.00 | 79.00 | 112.00 | 125.00 | -7.00 | 4.00 | 51.00 | -11.00 | 0.00 | -3.00 | 13.00 | -22.00 |
|
EBIT Growth (1y)
|
| | | 146.21% | -24.06% | -77.95% | 790.22% | -15.99% | 65.11% | 228.92% | -71.88% | 4.26% | -8.58% | 15.26% | -8.89% | 14.29% | 19.92% | 23.41% | 30.98% | 9.62% | 5.81% | 4.98% | 239.69% | 17.29% | 9.98% | 12.67% | -62.11% | 11.42% | 14.28% | 6.89% | 0.06% | 12.60% | 10.25% | 20.91% | 17.22% | 15.87% | 17.66% | 5.95% | 6.78% | 0.37% | 1.26% | 9.38% | 7.41% | 7.93% | -24.52% | 9.45% | 169.90% | 39.49% | 64.71% | 13.99% | -7.83% | 0.56% | 15.41% | 12.00% | -64.30% | -27.38% | -24.77% | -9.50% | 38.96% | 28.43% | 23.52% | 7.16% | 7.20% | 2.81% | -0.73% | 0.50% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 29.20% | 4.66% | -5.79% | 31.64% | 0.03% | 21.87% | 67.25% | -30.51% | 9.31% | 5.07% | 14.30% | 59.45% | 13.69% | 11.75% | 13.44% | 19.02% | 12.73% | 9.97% | 8.13% | 8.80% | 13.74% | 11.49% | 13.35% | -23.68% | 13.28% | 14.02% | 11.05% | 7.79% | 9.41% | 9.52% | 11.90% | 10.37% | 7.87% | -3.47% | 8.25% | 45.74% | 14.75% | 7.98% | 10.92% | 38.77% | 14.83% | 12.79% | 11.80% | -3.88% | 0.62% | 12.66% | 4.93% | -22.96% | -2.12% | 2.36% | 2.79% | -18.99% | -1.39% | -2.65% | -0.85% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.99% | 7.78% | 1.61% | 58.96% | 5.18% | 16.07% | 40.80% | -15.45% | 11.29% | 7.83% | 12.46% | 8.98% | 13.01% | 11.95% | 13.54% | 14.61% | 13.32% | 11.52% | 10.13% | 10.02% | 11.34% | 10.55% | 11.03% | -12.61% | 9.51% | 2.53% | 10.39% | 29.42% | 14.54% | 10.31% | 11.82% | 27.31% | 11.98% | 11.32% | 10.12% | 0.37% | 1.99% | 1.80% | 6.70% | 5.80% | 7.14% | 5.92% | 6.27% | 5.75% | 6.11% | 11.89% | 4.47% |
|
EBIT Margin Growth (1y)
|
| | | 361.00 | -161.00 | -555.00 | 2,203.00 | -94.00 | 273.00 | 372.00 | -1785.00 | 57.00 | -38.00 | 107.00 | -75.00 | 61.00 | 105.00 | 122.00 | 142.00 | 40.00 | 13.00 | 10.00 | 1,815.00 | 135.00 | 140.00 | 154.00 | -1505.00 | 124.00 | 118.00 | 38.00 | -66.00 | 62.00 | 48.00 | 84.00 | 48.00 | 26.00 | 36.00 | 12.00 | 51.00 | 26.00 | 53.00 | 99.00 | 80.00 | 98.00 | -137.00 | 135.00 | 1,675.00 | 203.00 | 211.00 | -64.00 | -333938.00 | -169.00 | 43.00 | 2.00 | 331,997.00 | -212.00 | -206.00 | -1.00 | 310.00 | 234.00 | 174.00 | 37.00 | 43.00 | 37.00 | -1.00 | -12.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 324.00 | 74.00 | -76.00 | 342.00 | 25.00 | 340.00 | 600.00 | -1718.00 | 159.00 | 80.00 | 238.00 | 1,883.00 | 237.00 | 258.00 | 286.00 | 452.00 | 300.00 | 271.00 | 202.00 | 243.00 | 321.00 | 305.00 | 276.00 | -1523.00 | 212.00 | 202.00 | 134.00 | 33.00 | 115.00 | 136.00 | 195.00 | 179.00 | 150.00 | -48.00 | 246.00 | 1,805.00 | 327.00 | 128.00 | 171.00 | -332183.00 | 132.00 | 118.00 | 73.00 | -266.00 | -178.00 | 49.00 | -63.00 | -1631.00 | -147.00 | 11.00 | 38.00 | 332,350.00 | 59.00 | -33.00 | 24.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 426.00 | 192.00 | 55.00 | 2,300.00 | 200.00 | 493.00 | 764.00 | -1408.00 | 418.00 | 338.00 | 430.00 | 311.00 | 423.00 | 424.00 | 408.00 | 434.00 | 388.00 | 355.00 | 298.00 | 342.00 | 374.00 | 394.00 | 388.00 | -1393.00 | 336.00 | 118.00 | 368.00 | 1,787.00 | 416.00 | 211.00 | 267.00 | -332084.00 | 184.00 | 207.00 | 184.00 | -136.00 | -54.00 | -35.00 | 172.00 | 123.00 | 154.00 | 86.00 | 109.00 | 87.00 | 93.00 | 221.00 | -38.00 |
|
EBIT Margin (QoQ)
|
333.00 | 109.00 | -442.00 | 361.00 | -189.00 | -285.00 | 2,315.00 | -1935.00 | 178.00 | -186.00 | 158.00 | -93.00 | 83.00 | -41.00 | -23.00 | 43.00 | 126.00 | -25.00 | -3.00 | -59.00 | 99.00 | -28.00 | 1,802.00 | -1738.00 | 104.00 | -13.00 | 143.00 | -109.00 | 98.00 | -93.00 | 39.00 | 19.00 | 83.00 | -57.00 | 3.00 | -3.00 | 93.00 | -81.00 | 41.00 | -27.00 | 119.00 | -34.00 | 22.00 | -9.00 | -115.00 | 237.00 | 1,562.00 | -1481.00 | -107.00 | -38.00 | -332312.00 | 332,288.00 | 106.00 | -80.00 | -317.00 | 79.00 | 112.00 | 125.00 | -7.00 | 4.00 | 51.00 | -11.00 | 0.00 | -3.00 | 13.00 | -22.00 |
|
EBIT (QoQ)
|
120.54% | 25.17% | -63.77% | 146.21% | -31.98% | -63.65% | 1,362.25% | -76.76% | 33.69% | -27.59% | 25.03% | -13.87% | 17.23% | -8.70% | -1.17% | 8.04% | 23.02% | -6.05% | 4.89% | -9.57% | 18.73% | -6.78% | 239.41% | -68.78% | 11.34% | -4.50% | 14.15% | -8.20% | 14.20% | -10.67% | 6.86% | 3.30% | 11.81% | -2.04% | 3.59% | 2.11% | 13.54% | -11.78% | 4.40% | -4.01% | 14.54% | -4.71% | 2.52% | -3.54% | -19.89% | 38.17% | 152.81% | -50.15% | -5.41% | -4.38% | 104.43% | -45.61% | 8.56% | -7.21% | -34.85% | 10.64% | 12.46% | 11.63% | 0.04% | 2.26% | 8.16% | -3.15% | 0.07% | -1.93% | 4.44% | -1.95% |
|
EBT Growth (1y)
|
| | | -91.60% | 212.94% | 32.08% | 139.75% | -18.60% | -30.76% | -40.13% | -72.75% | -0.48% | -15.50% | 18.22% | 74.29% | 30.18% | 48.78% | 37.25% | -22.56% | 8.26% | -29.59% | 32.49% | 210.01% | 13.90% | 31.39% | 17.15% | -64.85% | 23.50% | -1.97% | 10.25% | -13.43% | 10.04% | 50.55% | 14.69% | 24.54% | 17.07% | -6.42% | 14.44% | -44.18% | -278.76% | 34.88% | 7.08% | 88.27% | 163.61% | -45.26% | 9.95% | 245.49% | 48.65% | 147.14% | 13.45% | -10.59% | 0.30% | 12.77% | 21.43% | -66.86% | -37.60% | -51.30% | -32.26% | 19.15% | 39.28% | 70.04% | 29.63% | 19.74% | -3.16% | 7.17% | -1.88% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -59.18% | 22.33% | -2.22% | 29.84% | 1.79% | -4.52% | -0.96% | -28.35% | 11.94% | -3.98% | 29.06% | 61.14% | 17.09% | 11.24% | 28.67% | -5.50% | 15.05% | -3.21% | 19.61% | -1.93% | 15.68% | 24.70% | 13.99% | -27.64% | 16.74% | 11.36% | 13.11% | -15.57% | -62.65% | 23.86% | 12.01% | 9.38% | 10.00% | -11.59% | 10.45% | 53.70% | 19.12% | 22.20% | 10.13% | 79.83% | 43.39% | 15.12% | 14.84% | 0.78% | -2.38% | 10.72% | -2.28% | -29.33% | -4.47% | -2.26% | 2.17% | -22.10% | -5.58% | -3.90% | -4.84% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -37.44% | 13.91% | 11.19% | 19.66% | 5.39% | -4.24% | 8.56% | -16.71% | 14.56% | 2.66% | 22.66% | 4.95% | 16.88% | 15.23% | 21.92% | -1.87% | 14.43% | 5.02% | 17.57% | -8.09% | -39.27% | 19.60% | 12.67% | -16.82% | 12.59% | 0.39% | 11.24% | 31.38% | 16.84% | 20.79% | 11.88% | 32.23% | 14.69% | 14.00% | 13.17% | 1.47% | 1.13% | 0.04% | 1.90% | 18.09% | 23.08% | 4.79% | 5.87% | 7.87% | 4.64% | 19.86% | 3.49% |
|
EBT Margin Growth (1y)
|
| | | -5927.00 | 566.00 | 162.00 | 8,911.00 | -85.00 | -279.00 | -231.00 | -1807.00 | 22.00 | -70.00 | 69.00 | 484.00 | 109.00 | 212.00 | 120.00 | -320.00 | 25.00 | -228.00 | 138.00 | 1,741.00 | 88.00 | 191.00 | 155.00 | -1584.00 | 177.00 | -24.00 | 58.00 | -188.00 | 33.00 | 275.00 | 26.00 | 92.00 | 31.00 | -164.00 | 81.00 | -410.00 | -2530.00 | 296.00 | 67.00 | 436.00 | 2,684.00 | -375.00 | 123.00 | 1,936.00 | 261.00 | 539.00 | -61.00 | -324001.00 | -163.00 | 12.00 | 93.00 | 321,967.00 | -333.00 | -556.00 | -296.00 | 120.00 | 275.00 | 396.00 | 216.00 | 149.00 | -33.00 | 84.00 | -36.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -5990.00 | 218.00 | 0.00 | 7,588.00 | 46.00 | -137.00 | -42.00 | -1644.00 | 156.00 | -87.00 | 328.00 | 1,905.00 | 223.00 | 174.00 | 414.00 | -163.00 | 290.00 | -61.00 | 351.00 | -31.00 | 298.00 | 442.00 | 239.00 | -1680.00 | 241.00 | 86.00 | 164.00 | -506.00 | -2466.00 | 407.00 | 173.00 | 118.00 | 185.00 | -243.00 | 270.00 | 1,962.00 | 415.00 | 460.00 | 128.00 | -321628.00 | 2,782.00 | 176.00 | 155.00 | -97.00 | -235.00 | -5.00 | -264.00 | -1913.00 | -221.00 | -148.00 | 13.00 | 322,237.00 | -91.00 | -76.00 | -116.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5856.00 | 201.00 | 259.00 | 9,009.00 | 160.00 | -175.00 | 252.00 | -1487.00 | 421.00 | 80.00 | 541.00 | 132.00 | 433.00 | 425.00 | 497.00 | -259.00 | 355.00 | 49.00 | 458.00 | -349.00 | -2201.00 | 574.00 | 386.00 | -1654.00 | 395.00 | 8.00 | 353.00 | 1,866.00 | 480.00 | 570.00 | 235.00 | -321946.00 | 284.00 | 308.00 | 302.00 | -71.00 | -81.00 | -84.00 | -75.00 | 459.00 | 2,724.00 | 16.00 | 75.00 | 172.00 | 7.00 | 475.00 | -84.00 |
|
EBT Margin (QoQ)
|
-6146.00 | 100.00 | -6798.00 | 6,917.00 | 348.00 | -304.00 | 1,951.00 | -2079.00 | 154.00 | -257.00 | 375.00 | -250.00 | 62.00 | -117.00 | 789.00 | -625.00 | 164.00 | -208.00 | 348.00 | -279.00 | -89.00 | 158.00 | 1,951.00 | -1932.00 | 14.00 | 123.00 | 212.00 | -172.00 | -187.00 | 204.00 | -34.00 | 50.00 | 54.00 | -45.00 | 32.00 | -11.00 | -141.00 | 200.00 | -458.00 | -2131.00 | 2,685.00 | -29.00 | -89.00 | 118.00 | -374.00 | 468.00 | 1,725.00 | -1558.00 | -96.00 | -131.00 | -322215.00 | 322,280.00 | 79.00 | -51.00 | -341.00 | -20.00 | -144.00 | 209.00 | 75.00 | 134.00 | -23.00 | 29.00 | 8.00 | -48.00 | 94.00 | -91.00 |
|
EBT (QoQ)
|
-95.61% | 45.02% | -1,671.01% | 108.40% | 63.59% | -38.79% | 372.86% | -82.81% | 39.14% | -47.07% | 115.18% | -37.20% | 18.14% | -25.95% | 217.25% | -53.09% | 35.02% | -31.69% | 79.01% | -34.43% | -12.19% | 28.53% | 318.87% | -75.91% | 1.30% | 14.61% | 25.67% | -15.35% | -19.60% | 28.90% | -1.33% | 7.60% | 10.01% | -1.81% | 7.15% | 1.14% | -12.07% | 20.09% | -47.74% | -423.92% | 166.35% | -4.66% | -8.12% | 9.44% | -42.90% | 91.48% | 188.73% | -52.92% | -5.06% | -12.10% | 127.54% | -47.18% | 6.75% | -5.35% | -37.91% | -0.53% | -16.70% | 31.67% | 9.21% | 16.27% | 1.71% | 0.38% | 0.88% | -5.97% | 12.56% | -8.10% |
|
Enterprise Value Growth (1y)
|
| | | | -62.02% | -71.71% | 7.68% | | 15.78% | 24.14% | -39.61% | -58.39% | -28.71% | -59.31% | -32.25% | -8.91% | -31.10% | -62.35% | -49.15% | 1.25% | -4.87% | 36.82% | 40.99% | 7.85% | -1.71% | 26.48% | 23.36% | 10.26% | 4.25% | -31.71% | -22.86% | -73.88% | 3.10% | -22.65% | -15.02% | 36.42% | -3.06% | 6.33% | -3.39% | -20.37% | -14.60% | -3.03% | -9.35% | -228.75% | -6.19% | -26.98% | 0.55% | 55.80% | -31.30% | 27.22% | 35.51% | 55.15% | 52.20% | 38.13% | -2.77% | -138.82% | -31.74% | -63.73% | -28.59% | 47.14% | 3.82% | -1.33% | -53.07% | -5.49% | -3.40% | -152.14% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | -20.65% | -27.55% | -19.45% | | -12.43% | -25.19% | -40.17% | -19.43% | -20.95% | -17.79% | -5.19% | 0.30% | -11.83% | 8.98% | 12.30% | 6.53% | -0.70% | 15.11% | 17.79% | -12.87% | 1.91% | -5.90% | -2.69% | 0.27% | 1.48% | -14.81% | -13.47% | -9.99% | -4.60% | -5.78% | -9.15% | -36.01% | -7.84% | -7.02% | -3.98% | -20.49% | -16.91% | 1.62% | 11.15% | 13.30% | 12.65% | 17.00% | 12.98% | 22.06% | 6.15% | 9.66% | 5.19% | 17.27% | 15.40% | -0.88% | -26.47% | -10.02% | -9.42% | -61.13% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -19.28% | -16.31% | -8.45% | | -8.67% | 1.84% | -4.49% | -7.09% | -11.50% | -9.61% | -1.85% | -9.11% | -5.35% | -4.03% | 0.95% | 2.03% | -0.39% | 6.81% | 7.95% | -1.93% | -2.19% | -2.77% | -4.13% | -31.46% | -3.07% | -14.64% | -9.70% | -14.10% | -9.79% | -1.81% | 3.57% | 12.99% | 4.68% | 11.21% | 5.71% | -13.38% | -0.12% | 0.72% | 1.51% | 3.83% | 3.33% | 1.05% | -5.34% | 23.38% | 3.84% | -13.50% |
|
Enterprise Value (QoQ)
|
| 0.00% | -50.27% | | | -5.98% | 19.20% | 5.57% | -4.15% | 4.55% | -48.71% | -7.13% | 15.36% | -18.15% | -23.44% | 11.77% | -1.88% | -46.31% | -13.40% | 41.58% | -8.19% | 11.85% | -5.93% | 8.78% | -19.42% | 36.29% | -10.43% | -6.80% | -27.42% | 12.36% | -3.01% | -51.15% | 28.99% | -10.94% | 3.40% | 16.44% | -15.09% | -0.83% | -6.62% | 2.72% | -9.57% | 9.34% | -13.16% | -192.47% | 64.61% | -8.42% | 11.38% | -30.00% | -5.12% | 39.91% | 21.48% | 9.59% | -12.03% | 22.21% | -30.42% | -110.11% | 38.20% | 3.32% | -2.43% | 13.63% | -12.44% | -1.87% | -54.72% | 40.47% | -10.21% | -148.40% |
|
EPS (Basic) Growth (1y)
|
| | | | 107.89% | 3.39% | 128.06% | | -12.66% | -22.95% | 55.24% | -2.33% | -10.14% | 23.40% | 133.52% | 59.52% | 14.52% | 8.62% | -6.12% | 2.99% | -25.35% | 3.17% | 67.39% | 14.49% | 33.96% | 36.92% | -18.18% | 26.58% | 26.76% | 12.36% | 10.45% | 27.00% | 52.22% | 23.00% | -197.00% | 11.81% | -20.44% | 39.02% | 265.13% | -222.54% | 55.96% | 0.58% | 74.21% | 192.53% | -43.53% | 4.65% | 252.67% | 56.52% | 130.21% | 10.00% | -33.62% | -4.37% | 19.00% | 37.88% | -66.34% | -37.76% | -52.85% | -37.00% | 15.69% | 42.67% | 76.61% | 31.40% | 22.27% | -1.87% | 10.50% | -5.75% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | 17.73% | -0.57% | 44.50% | | -3.50% | 1.08% | 50.42% | 17.07% | -8.42% | 11.41% | 54.24% | 23.44% | 4.62% | 15.34% | 8.74% | 14.28% | 8.23% | 16.65% | 14.79% | 22.55% | 37.24% | 23.69% | -42.22% | 21.59% | 15.36% | 24.32% | 20.94% | -55.22% | 23.61% | 19.81% | 40.78% | 8.23% | -11.18% | 13.53% | 129.86% | 21.07% | 26.57% | 5.01% | 59.77% | 50.15% | 15.66% | 16.65% | -7.64% | -2.33% | 8.91% | -1.50% | -36.30% | -5.30% | -0.30% | 4.51% | -21.91% | -4.49% | -2.74% | -7.94% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.88% | 1.96% | 29.19% | | -2.11% | 7.85% | 36.05% | 18.39% | 5.46% | 16.30% | 27.10% | 24.77% | 17.18% | 16.22% | -27.56% | 16.21% | 8.95% | 22.10% | 19.36% | -35.23% | 26.25% | 21.49% | 20.32% | 15.30% | 6.22% | 15.13% | 61.15% | 20.30% | 19.68% | 14.64% | 45.55% | 13.67% | 13.93% | 17.29% | 33.67% | 1.10% | 2.61% | 0.12% | 9.69% | 26.43% | 5.20% | 5.61% | 2.19% | 5.46% | 20.31% | 3.42% |
|
EPS (Basic) (QoQ)
|
| 55.26% | -181.64% | | | -22.78% | -77.84% | 218.14% | 60.47% | -31.88% | -55.36% | 100.16% | 47.62% | -6.45% | -15.52% | 36.73% | 5.97% | -11.27% | -26.98% | 50.00% | -23.19% | 22.64% | 18.46% | 2.60% | -10.13% | 25.35% | -29.21% | 58.73% | -10.00% | 11.11% | -30.42% | 82.51% | 7.87% | -10.22% | -154.88% | 310.38% | -23.24% | 56.88% | -34.82% | -256.12% | 197.70% | 1.18% | 12.89% | -17.08% | -40.37% | 87.50% | 280.43% | -63.20% | -12.30% | -10.41% | 129.56% | -46.98% | 9.13% | 3.80% | -43.96% | -1.96% | -17.33% | 38.71% | 2.91% | 20.90% | 2.34% | 3.20% | -4.24% | -2.97% | 15.24% | -11.98% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 105.26% | 1.69% | 127.80% | | -11.54% | -21.67% | 55.24% | 0.00% | -10.14% | 21.28% | 130.92% | 57.14% | 12.90% | 8.77% | -6.25% | 3.03% | -25.71% | 3.23% | 68.89% | 14.71% | 32.69% | 37.50% | -18.42% | 25.64% | 27.54% | 11.36% | 10.25% | 27.55% | 52.27% | 22.45% | -196.77% | 12.00% | -20.15% | 40.83% | 266.02% | -224.29% | 57.94% | 1.18% | 74.73% | 191.95% | -43.79% | 4.68% | 253.90% | 56.25% | 130.53% | 9.50% | -33.79% | -4.40% | 19.18% | 37.76% | -66.42% | -37.66% | -52.49% | -36.67% | 17.22% | 42.95% | 75.81% | 31.58% | 21.82% | -1.88% | 10.55% | -5.33% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | 17.73% | -1.14% | 44.17% | | -3.54% | 1.10% | 49.79% | 17.42% | -9.00% | 10.84% | 54.06% | 22.92% | 3.63% | 15.58% | 8.91% | 14.08% | 7.93% | 16.49% | 14.95% | 22.50% | 37.10% | 23.31% | -42.12% | 21.53% | 15.75% | 24.30% | 20.99% | -55.71% | 24.30% | 20.39% | 41.06% | 8.58% | -10.83% | 14.26% | 130.62% | 21.32% | 26.97% | 5.06% | 59.98% | 49.98% | 15.59% | 16.45% | -7.68% | -2.35% | 9.29% | -1.51% | -36.12% | -5.20% | -0.15% | 4.71% | -21.73% | -4.37% | -2.62% | -7.60% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.47% | 1.64% | 29.04% | | -2.42% | 7.96% | 35.87% | 18.47% | 4.98% | 15.83% | 26.88% | 24.37% | 16.67% | 16.05% | -27.57% | 16.23% | 8.86% | 22.21% | 19.53% | -35.45% | 26.58% | 21.72% | 20.35% | 15.45% | 6.60% | 15.26% | 61.40% | 20.60% | 20.00% | 14.87% | 45.75% | 13.84% | 14.26% | 17.61% | 33.77% | 1.25% | 2.99% | 0.24% | 10.02% | 26.38% | 5.22% | 5.64% | 2.36% | 5.49% | 20.46% | 3.54% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| 55.26% | -181.64% | | | -23.08% | -77.68% | 213.68% | 64.29% | -31.88% | -55.77% | 102.05% | 47.62% | -8.06% | -15.79% | 37.50% | 6.06% | -11.43% | -27.42% | 51.11% | -23.53% | 23.08% | 18.75% | 2.63% | -11.54% | 27.54% | -29.55% | 58.06% | -10.20% | 11.36% | -30.25% | 82.86% | 7.20% | -10.45% | -155.12% | 311.64% | -23.57% | 57.94% | -35.02% | -258.44% | 197.13% | 1.18% | 12.21% | -16.62% | -40.63% | 88.42% | 279.37% | -63.19% | -12.40% | -10.50% | 129.41% | -46.85% | 9.21% | 3.45% | -44.07% | -1.32% | -16.78% | 37.90% | 3.51% | 20.34% | 2.35% | 3.21% | -4.17% | -3.07% | 15.31% | -11.62% |
|
FCF Margin Growth (1y)
|
| | | | | | | | | | | 861.00 | 92.00 | -206.00 | -92.00 | -493.00 | 471.00 | -944.00 | -662.00 | -361.00 | 6.00 | 876.00 | | 811.00 | | | | -77.00 | | | -708.00 | 108.00 | -437.00 | 305.00 | 87.00 | -6.00 | 35.00 | -1435.00 | -22.00 | 74.00 | 114.00 | 1,420.00 | 92.00 | -130.00 | 53.00 | 336.00 | | 1,065.00 | | | | -572.00 | | | 279,037.00 | -629.00 | -238.00 | 642.00 | -198.00 | 633.00 | 11.00 | -225.00 | 248.00 | -573.00 | 133.00 | 207.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | -10.00 | | | | | | 7.00 | 569.00 | -274.00 | | -43.00 | | | -120.00 | 373.00 | 664.00 | 572.00 | -166.00 | 842.00 | 221.00 | 1.00 | | 25.00 | | | -643.00 | 175.00 | -287.00 | 291.00 | 157.00 | -63.00 | 203.00 | 322.00 | | 1,008.00 | | | -278795.00 | 362.00 | -22.00 | -371.00 | 150.00 | -136.00 | -313.00 | -65.00 | | -567.00 | | | 279,088.00 | -569.00 | -94.00 | 623.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -78.00 | | | | | | 741.00 | 1,226.00 | -578.00 | -920.00 | -12.00 | 698.00 | -67.00 | -741.00 | 475.00 | 262.00 | -558.00 | -101.00 | 910.00 | 370.00 | -13.00 | | -32.00 | | | | 1,110.00 | | | -278730.00 | 430.00 | 128.00 | -385.00 | 220.00 | -193.00 | -146.00 | 1,692.00 | 44.00 | 367.00 | -249.00 | 46.00 | 200.00 | -76.00 | -169.00 | -84.00 |
|
FCF Margin (QoQ)
|
| | | | | | | | 935.00 | 1,299.00 | 570.00 | -1943.00 | 166.00 | 1,002.00 | 684.00 | -2344.00 | 1,129.00 | -413.00 | 966.00 | -2044.00 | 1,497.00 | 456.00 | | | | | | -1851.00 | 1,420.00 | -505.00 | 228.00 | -1035.00 | 876.00 | 237.00 | 10.00 | -1129.00 | 917.00 | -1233.00 | 1,422.00 | -1033.00 | 958.00 | 73.00 | 95.00 | -1256.00 | 1,141.00 | 356.00 | | | | | | 278,124.00 | 574.00 | -276.00 | 615.00 | -1542.00 | 964.00 | 604.00 | -225.00 | -710.00 | 342.00 | 368.00 | 249.00 | -1532.00 | 1,049.00 | 441.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | -1,063.64% | 126.60% | 26.31% | 4.74% | 85.53% | -86.66% | 720.53% | 55.70% | 38.67% | 9.88% | -85.58% | | -710.67% | | | | 31.81% | | | 51.02% | -111.86% | 61.34% | -32.23% | -10.63% | 8.97% | -3.67% | -358.38% | 12.16% | -239.50% | -3.42% | 145.95% | -0.48% | 75.50% | 10.17% | -24.18% | | 116.68% | | | | 162.11% | | | 41.49% | -232.21% | 63.23% | -41.68% | 22.93% | 194.69% | -0.25% | 26.93% | -15.83% | -244.28% | -12.91% | -15.23% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | 427.67% | | | | | | -1.08% | 26.81% | 14.34% | | 10.40% | | | 17.31% | -50.23% | -16.57% | -37.81% | 16.13% | -127.10% | -5.17% | 4.16% | | -9.56% | | | 14.82% | -87.08% | 14.50% | -6.99% | -0.08% | 8.86% | 0.83% | -3.44% | | 28.84% | | | -12.17% | 28.20% | -0.58% | 14.97% | -1.24% | 16.70% | 13.34% | 5.34% | | 48.60% | | | 13.55% | -56.13% | 12.34% | -14.39% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 180.58% | | | | | | -41.68% | 15.11% | 20.04% | 20.62% | -0.78% | -34.02% | 5.99% | 16.86% | -45.58% | -2.03% | -19.34% | 9.44% | -104.99% | -4.53% | 6.05% | | -1.81% | | | | 17.79% | | | -7.45% | 18.44% | -1.78% | 12.53% | 1.46% | 13.63% | 9.15% | 19.21% | 3.34% | 16.37% | 9.85% | 2.38% | -0.07% | 4.61% | 4.81% | 4.69% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | -5,096.43% | 101.45% | -28.87% | -2,269.18% | 218.78% | -93.11% | -41.02% | -399.70% | 209.53% | 323.78% | -88.81% | -218.05% | 296.26% | -44.38% | | | | | | -729.36% | 118.76% | 75.49% | -27.13% | -982.91% | 114.29% | -26.29% | -3.89% | -999.26% | 115.12% | -297.72% | 141.72% | -2,822.12% | 104.30% | -5.93% | -9.65% | -770.14% | 119.34% | -35.26% | | | | | | 330.36% | -60.54% | 45.47% | -42.73% | -502.12% | 148.72% | -48.03% | 20.72% | 209.77% | -48.68% | -33.86% | -19.95% | -630.97% | 130.98% | -35.62% |
|
Free Cash Flow Growth (1y)
|
| | | | | | | | | | | 90.86% | 492.86% | -19.04% | -3.08% | -559.40% | 668.18% | -87.28% | -33.38% | -67.27% | 5.33% | 693.43% | | 85.89% | | | | -52.17% | | | -39.45% | 47.94% | -32.60% | 59.66% | 22.37% | -19.51% | 19.20% | -144.27% | -0.28% | 67.35% | 10.56% | 333.47% | 9.53% | -350.00% | -9.98% | 31.35% | | 739.24% | | | | -58.45% | | | -43.20% | -181.83% | -34.53% | 83.86% | -12.48% | 213.42% | 8.68% | -14.46% | 28.28% | -173.66% | 19.04% | 21.62% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | -2.54% | | | | | | -0.27% | 223.28% | -6.50% | | -15.89% | | | -2.95% | 28.92% | 30.13% | 74.99% | -5.99% | 51.83% | 12.14% | 2.54% | | 1.80% | | | -9.60% | 41.21% | -3.87% | 18.17% | 10.15% | -20.65% | 5.86% | 10.73% | | 125.01% | | | 35.84% | 140.74% | 8.47% | -6.22% | 9.14% | -29.54% | -2.46% | 4.90% | | -27.21% | | | -13.92% | -38.97% | -5.39% | 24.13% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.34% | | | | | | 26.36% | 132.88% | -11.20% | -11.71% | -4.28% | 62.72% | 1.71% | -7.50% | 25.89% | 12.10% | -42.07% | 0.27% | 46.55% | 13.20% | 2.19% | | -6.83% | | | | 50.98% | | | 25.06% | 46.14% | 10.96% | -3.14% | 7.26% | -26.14% | -1.57% | 40.83% | 4.50% | 67.27% | -1.91% | 5.34% | 7.86% | -12.67% | 3.73% | 3.73% |
|
Free Cash Flow (QoQ)
|
| | | | | | | | 98.08% | 6,964.29% | 40.06% | -104.94% | 182.71% | 1,314.55% | 67.67% | -133.61% | 196.35% | -76.57% | 777.78% | -184.41% | 160.67% | 76.52% | | | | | | -113.21% | 691.11% | -43.02% | 36.10% | -111.36% | 865.24% | 34.98% | 4.31% | -111.09% | 863.27% | -150.13% | 334.93% | -103.63% | 2,684.38% | 5.86% | 10.22% | -114.92% | 617.01% | 54.47% | | | | | | -82.68% | 175.95% | -31.60% | 73.75% | -124.95% | 320.77% | 92.11% | -17.29% | -67.67% | 111.55% | 51.20% | 24.04% | -118.57% | 441.87% | 54.47% |
|
Gross Margin Growth (1y)
|
| | | 416.00 | 47.00 | -217.00 | 70.00 | -218.00 | -163.00 | -152.00 | -24.00 | -4.00 | 38.00 | 188.00 | 110.00 | 67.00 | 86.00 | 40.00 | 53.00 | -53.00 | -39.00 | -103.00 | -42.00 | 187.00 | 105.00 | 196.00 | 110.00 | 31.00 | 61.00 | 3.00 | 47.00 | -31.00 | -34.00 | -79.00 | -60.00 | -93.00 | -78.00 | -79.00 | -17.00 | -47.00 | -18.00 | 68.00 | 68.00 | 141.00 | -181.00 | 122.00 | 135.00 | 95.00 | 237.00 | -124.00 | | -181.00 | 0.00 | -4.00 | | -104.00 | -95.00 | 119.00 | 355.00 | 313.00 | 317.00 | 78.00 | -37.00 | -46.00 | -87.00 | -4.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 194.00 | -78.00 | -181.00 | 156.00 | -155.00 | -40.00 | 75.00 | 139.00 | 10.00 | 84.00 | 124.00 | 121.00 | 201.00 | 151.00 | 132.00 | 121.00 | 165.00 | 127.00 | 95.00 | 115.00 | 187.00 | 132.00 | 120.00 | 96.00 | -93.00 | -50.00 | -155.00 | -31.00 | -170.00 | -130.00 | -90.00 | -9.00 | 1.00 | -277.00 | 111.00 | 185.00 | 189.00 | 38.00 | 66.00 | | 55.00 | 56.00 | -6.00 | -265.00 | -189.00 | 142.00 | -9.00 | -45.00 | 28.00 | 223.00 | 194.00 | | 163.00 | 136.00 | 194.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 207.00 | -32.00 | -245.00 | 167.00 | -21.00 | 26.00 | 168.00 | 207.00 | 228.00 | 250.00 | 323.00 | 278.00 | 201.00 | 178.00 | 56.00 | 107.00 | 41.00 | 15.00 | -63.00 | 37.00 | 48.00 | 36.00 | 109.00 | 147.00 | 1.00 | -250.00 | 36.00 | 172.00 | 66.00 | -74.00 | -92.00 | | -84.00 | -40.00 | -17.00 | -214.00 | -95.00 | -57.00 | 182.00 | 158.00 | 264.00 | 279.00 | 192.00 | 53.00 | 78.00 | 373.00 | 66.00 |
|
Gross Margin (QoQ)
|
262.00 | 132.00 | -394.00 | 416.00 | -106.00 | -132.00 | -108.00 | 128.00 | -51.00 | -121.00 | 20.00 | 148.00 | -9.00 | 29.00 | -57.00 | 104.00 | 10.00 | -17.00 | -44.00 | -1.00 | 23.00 | -81.00 | 17.00 | 228.00 | -60.00 | 10.00 | -68.00 | 148.00 | -29.00 | -48.00 | -25.00 | 71.00 | -32.00 | -93.00 | -6.00 | 38.00 | -17.00 | -95.00 | 56.00 | 9.00 | 11.00 | -8.00 | 56.00 | 81.00 | -310.00 | 295.00 | 68.00 | 42.00 | -169.00 | -66.00 | | | 12.00 | -69.00 | -203.00 | 157.00 | 21.00 | 145.00 | 32.00 | 115.00 | 26.00 | -95.00 | -83.00 | 106.00 | -15.00 | -12.00 |
|
Gross Profit Growth (1y)
|
| | | 27.73% | 4.38% | -14.84% | 5.51% | -9.37% | -2.70% | -1.19% | -1.51% | -5.61% | -2.09% | 3.84% | 6.53% | 6.52% | 7.58% | 5.56% | 8.98% | 1.37% | 2.56% | -0.37% | -0.29% | 5.60% | -2.48% | 1.30% | -5.49% | -1.72% | 3.95% | 2.88% | 8.44% | 4.69% | 4.26% | 8.14% | 9.45% | 9.27% | 10.78% | 1.68% | 1.27% | -3.72% | -3.81% | 2.72% | 2.80% | 4.23% | -20.61% | 2.65% | 17.83% | 23.07% | 50.51% | 14.50% | | 7.42% | 11.66% | 11.69% | | -15.44% | -14.00% | -5.39% | 19.15% | 16.58% | 19.75% | 6.96% | 2.21% | -1.69% | -3.56% | 1.34% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 3.00% | -0.19% | -4.40% | 3.44% | -3.05% | 0.82% | 2.70% | 4.57% | 0.64% | 2.61% | 2.98% | 5.00% | 4.47% | 2.47% | 2.13% | 0.89% | 1.71% | 1.31% | 1.26% | 0.72% | 2.80% | 1.86% | 4.07% | 3.90% | 3.98% | 6.29% | 4.20% | 6.32% | 3.27% | 3.57% | 4.14% | 4.45% | 3.12% | -5.42% | 2.35% | 7.05% | 7.29% | 4.75% | 6.48% | | 11.28% | 10.09% | 9.49% | 1.05% | 3.79% | 13.06% | 6.56% | 1.43% | 1.93% | 4.77% | 4.17% | | -1.04% | -0.23% | 0.84% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.36% | 1.87% | -1.67% | 3.76% | -0.49% | 0.50% | 1.80% | 1.50% | 1.13% | 1.83% | 2.62% | 3.48% | 3.25% | 3.12% | 3.46% | 4.04% | 3.77% | 3.73% | 2.69% | 2.52% | 2.71% | 2.41% | 3.32% | 3.15% | 2.44% | -1.72% | 3.59% | 7.80% | 7.15% | 5.83% | 5.83% | | 7.71% | 7.29% | 6.52% | 1.44% | 2.33% | 1.99% | 4.99% | 4.80% | 6.32% | 6.56% | 5.84% | 4.68% | 5.08% | 10.79% | 5.57% |
|
Gross Profit (QoQ)
|
13.10% | 11.71% | -20.85% | 27.73% | -7.58% | -8.86% | -1.94% | 9.72% | -0.78% | -7.44% | -2.26% | 5.16% | 2.92% | -1.83% | 0.26% | 5.16% | 3.93% | -3.66% | 3.51% | -2.19% | 5.16% | -6.42% | 3.59% | 3.59% | -2.88% | -2.80% | -3.35% | 7.72% | 2.72% | -3.80% | 1.87% | 4.00% | 2.31% | -0.22% | 3.10% | 3.82% | 3.72% | -8.42% | 2.68% | -1.29% | 3.63% | -2.20% | 2.76% | 0.08% | -21.07% | 26.46% | 17.95% | 4.54% | -3.47% | -3.80% | | | 0.34% | -3.78% | -19.22% | 8.42% | 2.05% | 5.85% | 1.74% | 6.07% | 4.82% | -5.45% | -2.78% | 2.02% | 2.83% | -0.64% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 286.90% | -26.58% | -77.95% | | -16.94% | 96.83% | 254.93% | | 0.84% | -13.00% | 13.34% | -8.89% | 71.43% | 50.71% | 38.84% | 31.71% | -13.16% | 0.38% | 9.07% | | 18.05% | 12.14% | 18.04% | | 11.42% | 13.53% | 6.89% | -2.70% | 3.16% | 4.80% | 5.80% | 27.79% | 46.59% | 33.29% | 21.09% | -12.88% | -32.06% | -25.74% | -15.37% | -1.64% | 11.95% | -26.40% | 33.30% | | 61.88% | 105.89% | -1.21% | | -16.88% | -11.22% | -4.91% | -74.93% | -46.09% | -50.95% | -38.11% | 5.27% | 18.55% | 34.95% | 10.74% | 9.04% | -4.84% | -14.74% | -9.46% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 47.98% | 7.93% | -3.91% | 51.61% | 12.82% | 37.17% | 77.42% | | 14.50% | 9.59% | 19.73% | | 20.68% | 19.27% | 21.36% | 29.11% | 4.53% | 8.52% | 11.23% | 16.72% | 10.71% | 10.09% | 10.11% | | 19.00% | 16.62% | 11.05% | 2.70% | 0.91% | 1.23% | 2.73% | 3.07% | 3.70% | -10.02% | 10.95% | | 7.18% | 4.01% | 3.68% | 40.21% | 14.63% | 10.39% | 7.79% | -11.10% | -10.15% | -3.58% | -16.54% | | -19.01% | -16.24% | -13.30% | -33.98% | -15.28% | -17.36% | -14.71% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.99% | 13.72% | 6.08% | | 8.04% | 23.78% | 48.37% | | 14.58% | 10.88% | 16.71% | 13.79% | 15.10% | 15.08% | 15.11% | 21.76% | 11.55% | 12.29% | 12.01% | 12.10% | 6.21% | 5.72% | 6.47% | | 5.09% | -2.82% | 9.09% | | 13.24% | 9.47% | 7.38% | 25.14% | 8.45% | 5.89% | 5.11% | -9.65% | -11.21% | -13.30% | -8.09% | -6.17% | -0.76% | -2.29% | -3.01% | -4.21% | -3.93% | 0.62% | -10.23% |
|
Interest Coverage Ratio (QoQ)
|
197.29% | 33.69% | -74.84% | 286.90% | -43.58% | -59.84% | | | 33.69% | -27.59% | 22.95% | -15.28% | 15.34% | -5.66% | -1.17% | 59.40% | 1.40% | -13.09% | -6.24% | 5.11% | 17.21% | -5.57% | | | 11.34% | -0.61% | 19.01% | -15.40% | 13.46% | -6.42% | 8.33% | -10.31% | 15.26% | -5.53% | 30.85% | 2.89% | 4.80% | -14.18% | -5.85% | -19.76% | 14.54% | -2.20% | 9.43% | -8.68% | -24.70% | 77.13% | | | -4.23% | -15.01% | 132.89% | -56.16% | 2.29% | -8.96% | -38.61% | -5.70% | -6.93% | 14.87% | 4.42% | 6.19% | 5.94% | -5.73% | 2.81% | -7.32% | -5.08% | 0.11% |
|
Net Cash Flow Growth (1y)
|
| | | 257.14% | | | | -116.19% | | | | 241.18% | -821.05% | 561.67% | -24.61% | -336.67% | 168.98% | 194.58% | -6.44% | -403.87% | -8.47% | -134.31% | | 90.43% | | | | 172.26% | | | -89.68% | 889.90% | -283.74% | 169.14% | -172.73% | -142.45% | 141.66% | -63.44% | 269.32% | 82.45% | -36.56% | -369.12% | 82.55% | 6,846.58% | -2,135.59% | 193.44% | | -84.18% | | | | -119.90% | | | 133.10% | 1,294.19% | -685.84% | 83.02% | -93.23% | -114.69% | 117.98% | 130.91% | 4,565.38% | -394.12% | -27.73% | 18,817.65% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -6.54% | -29.40% | 179.29% | 70.53% | -36.46% | | | | -156.30% | 65.74% | -67.11% | | -46.46% | | | 39.19% | 32.92% | 37.00% | -32.57% | -33.26% | 38.99% | -92.76% | 38.63% | | -44.81% | | | -49.73% | -39.89% | -21.40% | 12.05% | 31.00% | 71.29% | -75.22% | -2.76% | | 57.04% | | | -113.89% | -28.53% | -1.43% | -20.98% | 12.18% | -27.83% | 34.92% | -32.41% | | -32.93% | | | 44.95% | -105.44% | -8.70% | 128.47% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -63.64% | -36.24% | -82.06% | | -17.72% | | | | 25.91% | 66.48% | -35.00% | -26.83% | 52.20% | -26.65% | -7.66% | -17.10% | -7.93% | 14.50% | -39.16% | -18.21% | 44.85% | 6.41% | 8.15% | | 106.94% | | | | 51.07% | | | -63.23% | -16.63% | 17.64% | -30.20% | 44.79% | 45.18% | -40.93% | -22.94% | -29.47% | -30.09% | 0.17% | 15.92% | 34.85% | -17.85% | 15.28% | 79.83% |
|
Net Cash Flow (QoQ)
|
1,017.01% | -100.85% | -950.00% | 457.14% | | | | | 144.71% | -257.89% | 1,061.67% | -79.20% | -328.33% | 201.09% | 57.04% | -165.29% | 166.55% | 331.75% | -50.12% | -451.60% | 112.09% | -261.85% | | | | | | -91.56% | 390.91% | -155.35% | 144.98% | 709.92% | -191.12% | 120.83% | -147.31% | -372.73% | 189.42% | -81.72% | 119.12% | -148.99% | 423.29% | -177.54% | 248.63% | 1,710.66% | -197.54% | 103.56% | | | | | | 86.64% | 245.81% | -243.36% | 218.52% | 382.03% | -171.53% | 95.85% | 147.27% | -1,146.15% | 187.50% | -92.86% | 7,035.29% | -210.80% | 112.80% | 1,769.77% |
|
Net Income Growth (1y)
|
| | | -91.60% | -33.92% | -73.12% | 101.60% | -89.73% | -23.19% | -14.29% | -147.55% | -108.86% | -25.25% | 55.56% | 329.41% | -1,185.71% | -113.25% | -169.20% | -112.82% | 95.56% | 5.00% | 95.48% | 140.00% | 18,125.00% | 47.37% | 157.14% | -37.50% | 24.27% | 8,100.00% | 22,175.00% | 12,300.00% | 25.22% | 51.13% | 21.55% | -196.13% | 12.12% | -20.60% | 38.78% | 263.26% | -216.06% | 49.79% | -3.33% | 67.63% | 192.19% | -43.60% | 4.27% | 250.15% | 56.61% | 127.99% | 9.04% | -34.02% | -5.98% | 16.01% | 34.08% | -67.38% | -38.85% | -53.19% | -37.56% | 16.44% | 42.24% | 76.10% | 31.38% | 21.59% | -3.54% | 6.90% | -8.48% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -26.01% | -27.61% | -28.97% | 26.36% | -28.40% | -27.57% | -42.97% | -28.86% | -27.05% | -27.94% | -27.00% | 28.42% | 371.77% | -27.37% | -73.86% | -68.24% | 128.66% | 247.60% | 97.88% | 220.75% | 556.15% | 303.37% | 439.14% | -324.51% | 20.39% | 361.04% | 621.61% | 479.49% | -53.68% | 21.59% | 17.71% | 38.05% | 6.26% | -12.46% | 11.84% | 126.25% | 18.78% | 24.42% | 3.20% | 57.04% | 49.74% | 14.26% | 15.09% | -9.00% | -3.44% | 7.38% | -2.99% | -36.96% | -6.48% | -1.48% | 3.22% | -22.71% | -5.68% | -4.13% | -9.11% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.87% | -15.41% | -15.00% | 14.88% | -1.28% | -15.30% | -52.65% | -48.86% | 62.53% | 31.69% | 43.98% | 61.88% | 176.73% | 51.60% | 37.05% | -42.23% | 74.06% | 118.67% | 63.54% | 119.24% | -225.43% | 138.82% | 191.25% | 189.65% | 13.30% | 142.06% | 227.85% | 308.84% | 18.66% | 18.24% | 13.14% | 43.46% | 12.05% | 12.15% | 15.38% | 32.36% | -0.74% | 0.90% | -1.65% | 8.02% | 26.04% | 4.22% | 4.57% | 1.30% | 4.32% | 18.44% | 1.88% |
|
Net Income (QoQ)
|
-95.65% | 57.04% | -1,528.00% | 108.62% | -65.80% | -36.12% | -14.88% | -44.76% | 155.70% | -28.71% | -147.22% | 89.71% | 2,257.14% | 48.34% | -30.36% | -157.69% | 77.78% | -675.00% | 87.10% | 80.00% | -375.00% | 63.16% | 214.29% | 8,912.50% | -101.39% | 140.00% | 25.00% | 17,820.00% | -10.71% | 11.38% | -30.42% | 80.97% | 7.75% | -10.42% | -155.03% | 311.07% | -23.69% | 56.56% | -35.26% | -250.05% | 198.49% | 1.04% | 12.25% | -17.47% | -39.75% | 86.81% | 276.96% | -63.09% | -12.29% | -10.65% | 128.09% | -47.40% | 8.22% | 3.26% | -44.51% | -1.38% | -17.16% | 37.75% | 3.47% | 20.48% | 2.55% | 2.77% | -4.24% | -4.43% | 13.65% | -12.01% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -91.60% | -33.92% | -73.12% | 128.66% | -41.74% | 178.71% | 196.43% | 55.24% | -2.01% | -12.41% | 17.07% | 120.72% | 31.66% | 7.17% | -20.24% | -12.86% | 14.19% | -29.80% | 29.46% | 65.34% | 8.94% | 31.88% | 35.71% | -19.26% | 24.62% | 25.59% | 9.06% | 8.77% | 25.22% | 51.13% | 21.55% | -196.13% | 12.12% | -20.60% | 38.78% | 263.26% | -216.06% | 49.79% | -3.33% | 67.63% | 192.19% | -43.60% | 4.27% | 250.15% | 56.61% | 127.99% | 9.04% | -34.02% | -5.98% | 16.01% | 34.08% | -67.38% | -38.85% | -53.19% | -37.56% | 16.44% | 42.24% | 76.10% | 31.38% | 21.59% | -3.54% | 6.90% | -8.48% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -63.68% | 17.28% | -2.29% | 43.94% | -9.08% | 37.79% | 40.40% | 44.00% | 13.79% | -12.98% | 6.53% | 47.06% | 17.87% | -0.26% | 11.91% | 5.17% | 15.73% | 5.16% | 24.21% | 13.24% | 19.35% | 35.78% | 21.62% | -41.68% | 20.50% | 14.65% | 22.53% | 19.51% | -53.68% | 21.59% | 17.71% | 38.05% | 6.26% | -12.46% | 11.84% | 126.25% | 18.78% | 24.42% | 3.20% | 57.04% | 49.74% | 14.26% | 15.09% | -9.00% | -3.44% | 7.38% | -2.99% | -36.96% | -6.48% | -1.48% | 3.22% | -22.71% | -5.68% | -4.13% | -9.11% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -40.91% | 3.95% | -0.75% | 27.84% | -1.34% | 19.35% | 37.21% | 31.86% | 14.87% | 1.76% | 12.34% | 22.80% | 20.64% | 13.50% | 13.19% | -26.32% | 16.83% | 6.89% | 26.44% | 17.91% | -33.32% | 24.38% | 19.27% | 18.23% | 13.36% | 4.95% | 13.15% | 58.55% | 18.66% | 18.24% | 13.14% | 43.46% | 12.05% | 12.15% | 15.38% | 32.36% | -0.74% | 0.90% | -1.65% | 8.02% | 26.04% | 4.22% | 4.57% | 1.30% | 4.32% | 18.44% | 1.88% |
|
Net Income towards Common Stockholders (QoQ)
|
-95.65% | 57.04% | -179.84% | 254.11% | -65.80% | -36.12% | -14.88% | 213.29% | 63.62% | -32.06% | -55.42% | 97.75% | 46.24% | -9.19% | -15.95% | 17.96% | 19.03% | -32.41% | -8.17% | 54.57% | -26.82% | 24.64% | 17.28% | 1.84% | -11.40% | 28.26% | -30.23% | 57.19% | -10.71% | 11.38% | -30.42% | 80.97% | 7.75% | -10.42% | -155.03% | 311.07% | -23.69% | 56.56% | -35.26% | -250.05% | 198.49% | 1.04% | 12.25% | -17.47% | -39.75% | 86.81% | 276.96% | -63.09% | -12.29% | -10.65% | 128.09% | -47.40% | 8.22% | 3.26% | -44.51% | -1.38% | -17.16% | 37.75% | 3.47% | 20.48% | 2.55% | 2.77% | -4.24% | -4.43% | 13.65% | -12.01% |
|
Net Margin Growth (1y)
|
| | | -5927.00 | -97.00 | -286.00 | 448.00 | -201.00 | 298.00 | 214.00 | 55.00 | 11.00 | -44.00 | 71.00 | 178.00 | 81.00 | 12.00 | -94.00 | -61.00 | 40.00 | -144.00 | 77.00 | 170.00 | 45.00 | 121.00 | 171.00 | -48.00 | 133.00 | 99.00 | 34.00 | 8.00 | 111.00 | 224.00 | 54.00 | -743.00 | -6.00 | -225.00 | 209.00 | 894.00 | -1547.00 | 283.00 | -29.00 | 370.00 | 1,620.00 | -270.00 | 51.00 | 1,949.00 | 246.00 | 349.00 | -79.00 | -239850.00 | -184.00 | 34.00 | 159.00 | 237,588.00 | -257.00 | -434.00 | -297.00 | 71.00 | 214.00 | 311.00 | 173.00 | 118.00 | -27.00 | 60.00 | -82.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -6118.00 | 157.00 | -1.00 | 680.00 | -109.00 | 267.00 | 191.00 | 172.00 | 132.00 | -176.00 | 54.00 | 287.00 | 166.00 | -11.00 | 154.00 | 61.00 | 218.00 | 76.00 | 282.00 | 130.00 | 288.00 | 444.00 | 259.00 | -783.00 | 238.00 | 98.00 | 298.00 | 158.00 | -1442.00 | 282.00 | 234.00 | 520.00 | 68.00 | -213.00 | 231.00 | 3,212.00 | 319.00 | 362.00 | -57.00 | -237531.00 | 1,683.00 | 113.00 | 131.00 | -313.00 | -194.00 | -50.00 | -217.00 | -2191.00 | -226.00 | -89.00 | 35.00 | 237,777.00 | -70.00 | -63.00 | -205.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5996.00 | 25.00 | -17.00 | 790.00 | -24.00 | 244.00 | 439.00 | 294.00 | 310.00 | 44.00 | 259.00 | 247.00 | 409.00 | 312.00 | 242.00 | -674.00 | 323.00 | 75.00 | 545.00 | 281.00 | -1265.00 | 502.00 | 439.00 | 480.00 | 311.00 | 110.00 | 320.00 | 2,477.00 | 424.00 | 361.00 | 207.00 | -237381.00 | 130.00 | 171.00 | 311.00 | 950.00 | -121.00 | -37.00 | -195.00 | 128.00 | 1,640.00 | -10.00 | 7.00 | -124.00 | -7.00 | 321.00 | -126.00 |
|
Net Margin (QoQ)
|
-6148.00 | 130.00 | -753.00 | 845.00 | -318.00 | -59.00 | -20.00 | 196.00 | 181.00 | -143.00 | -179.00 | 152.00 | 127.00 | -28.00 | -73.00 | 55.00 | 58.00 | -134.00 | -39.00 | 156.00 | -127.00 | 87.00 | 54.00 | 31.00 | -50.00 | 136.00 | -165.00 | 211.00 | -84.00 | 72.00 | -191.00 | 314.00 | 29.00 | -98.00 | -988.00 | 1,052.00 | -190.00 | 336.00 | -304.00 | -1389.00 | 1,640.00 | 24.00 | 95.00 | -139.00 | -251.00 | 346.00 | 1,992.00 | -1841.00 | -148.00 | -82.00 | -237779.00 | 237,825.00 | 70.00 | 42.00 | -349.00 | -20.00 | -107.00 | 179.00 | 19.00 | 123.00 | -10.00 | 41.00 | -36.00 | -22.00 | 77.00 | -101.00 |
|
Operating Income Growth (1y)
|
| | | 146.21% | -24.06% | -77.95% | 790.22% | -15.99% | 65.11% | 228.92% | -71.88% | 4.26% | -8.58% | 15.26% | -8.89% | 14.29% | 19.92% | 23.41% | 30.98% | 9.62% | 5.81% | 4.98% | 239.69% | 17.29% | 9.98% | 12.67% | -62.11% | 11.42% | 14.28% | 6.89% | 0.06% | 12.60% | 10.25% | 20.91% | 17.22% | 15.87% | 17.66% | 5.95% | 6.78% | 0.37% | 1.26% | 9.38% | 7.41% | 7.93% | -24.52% | 9.45% | 169.90% | 39.49% | 64.71% | 13.99% | | 0.56% | 15.41% | 12.00% | | -27.38% | -24.77% | -9.50% | 38.96% | 28.43% | 23.52% | 7.16% | 7.20% | 2.81% | -0.73% | 0.50% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 29.20% | 4.66% | -5.79% | 31.64% | 0.03% | 21.87% | 67.25% | -30.51% | 9.31% | 5.07% | 14.30% | 59.45% | 13.69% | 11.75% | 13.44% | 19.02% | 12.73% | 9.97% | 8.13% | 8.80% | 13.74% | 11.49% | 13.35% | -23.68% | 13.28% | 14.02% | 11.05% | 7.79% | 9.41% | 9.52% | 11.90% | 10.37% | 7.87% | -3.47% | 8.25% | 45.74% | 14.75% | 7.98% | 10.92% | | 14.83% | 12.79% | 11.80% | -3.88% | 0.62% | 12.66% | 4.93% | -22.96% | -2.12% | 2.36% | 2.79% | | -1.39% | -2.65% | -0.85% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.99% | 7.78% | 1.61% | 58.96% | 5.18% | 16.07% | 40.80% | -15.45% | 11.29% | 7.83% | 12.46% | 8.98% | 13.01% | 11.95% | 13.54% | 14.61% | 13.32% | 11.52% | 10.13% | 10.02% | 11.34% | 10.55% | 11.03% | -12.61% | 9.51% | 2.53% | 10.39% | 29.42% | 14.54% | 10.31% | 11.82% | | 11.98% | 11.32% | 10.12% | 0.37% | 1.99% | 1.80% | 6.70% | 5.80% | 7.14% | 5.92% | 6.27% | 5.75% | 6.11% | 11.89% | 4.47% |
|
Operating Income (QoQ)
|
120.54% | 25.17% | -63.77% | 146.21% | -31.98% | -63.65% | 1,362.25% | -76.76% | 33.69% | -27.59% | 25.03% | -13.87% | 17.23% | -8.70% | -1.17% | 8.04% | 23.02% | -6.05% | 4.89% | -9.57% | 18.73% | -6.78% | 239.41% | -68.78% | 11.34% | -4.50% | 14.15% | -8.20% | 14.20% | -10.67% | 6.86% | 3.30% | 11.81% | -2.04% | 3.59% | 2.11% | 13.54% | -11.78% | 4.40% | -4.01% | 14.54% | -4.71% | 2.52% | -3.54% | -19.89% | 38.17% | 152.81% | -50.15% | -5.41% | -4.38% | | | 8.56% | -7.21% | -34.85% | 10.64% | 12.46% | 11.63% | 0.04% | 2.26% | 8.16% | -3.15% | 0.07% | -1.93% | 4.44% | -1.95% |
|
Operating Margin Growth (1y)
|
| | | 361.00 | -161.00 | -555.00 | 2,203.00 | -94.00 | 273.00 | 372.00 | -1785.00 | 57.00 | -38.00 | 107.00 | -75.00 | 61.00 | 105.00 | 122.00 | 142.00 | 40.00 | 13.00 | 10.00 | 1,815.00 | 135.00 | 140.00 | 154.00 | -1505.00 | 124.00 | 118.00 | 38.00 | -66.00 | 62.00 | 48.00 | 84.00 | 48.00 | 26.00 | 36.00 | 12.00 | 51.00 | 26.00 | 53.00 | 99.00 | 80.00 | 98.00 | -137.00 | 135.00 | 1,675.00 | 203.00 | 211.00 | -64.00 | | -169.00 | 43.00 | 2.00 | | -212.00 | -206.00 | -1.00 | 310.00 | 234.00 | 174.00 | 37.00 | 43.00 | 37.00 | -1.00 | -12.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 324.00 | 74.00 | -76.00 | 342.00 | 25.00 | 340.00 | 600.00 | -1718.00 | 159.00 | 80.00 | 238.00 | 1,883.00 | 237.00 | 258.00 | 286.00 | 452.00 | 300.00 | 271.00 | 202.00 | 243.00 | 321.00 | 305.00 | 276.00 | -1523.00 | 212.00 | 202.00 | 134.00 | 33.00 | 115.00 | 136.00 | 195.00 | 179.00 | 150.00 | -48.00 | 246.00 | 1,805.00 | 327.00 | 128.00 | 171.00 | | 132.00 | 118.00 | 73.00 | -266.00 | -178.00 | 49.00 | -63.00 | -1631.00 | -147.00 | 11.00 | 38.00 | | 59.00 | -33.00 | 24.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 426.00 | 192.00 | 55.00 | 2,300.00 | 200.00 | 493.00 | 764.00 | -1408.00 | 418.00 | 338.00 | 430.00 | 311.00 | 423.00 | 424.00 | 408.00 | 434.00 | 388.00 | 355.00 | 298.00 | 342.00 | 374.00 | 394.00 | 388.00 | -1393.00 | 336.00 | 118.00 | 368.00 | 1,787.00 | 416.00 | 211.00 | 267.00 | | 184.00 | 207.00 | 184.00 | -136.00 | -54.00 | -35.00 | 172.00 | 123.00 | 154.00 | 86.00 | 109.00 | 87.00 | 93.00 | 221.00 | -38.00 |
|
Operating Margin (QoQ)
|
333.00 | 109.00 | -442.00 | 361.00 | -189.00 | -285.00 | 2,315.00 | -1935.00 | 178.00 | -186.00 | 158.00 | -93.00 | 83.00 | -41.00 | -23.00 | 43.00 | 126.00 | -25.00 | -3.00 | -59.00 | 99.00 | -28.00 | 1,802.00 | -1738.00 | 104.00 | -13.00 | 143.00 | -109.00 | 98.00 | -93.00 | 39.00 | 19.00 | 83.00 | -57.00 | 3.00 | -3.00 | 93.00 | -81.00 | 41.00 | -27.00 | 119.00 | -34.00 | 22.00 | -9.00 | -115.00 | 237.00 | 1,562.00 | -1481.00 | -107.00 | -38.00 | | | 106.00 | -80.00 | -317.00 | 79.00 | 112.00 | 125.00 | -7.00 | 4.00 | 51.00 | -11.00 | 0.00 | -3.00 | 13.00 | -22.00 |
|
Profit After Tax Growth (1y)
|
| | | -91.60% | 110.55% | 2.72% | 128.86% | -52.02% | -36.63% | -44.86% | -74.61% | 20.87% | -7.53% | 1.41% | -3.45% | 49.78% | 44.20% | 72.70% | 59.64% | -0.60% | -29.10% | -1.77% | 56.15% | 8.28% | 28.88% | 33.50% | -19.05% | 24.62% | 23.65% | 9.59% | 9.73% | 25.22% | 51.13% | 21.55% | -196.13% | 11.59% | -20.93% | 38.04% | 262.92% | -217.33% | 50.00% | -3.28% | 67.35% | 191.35% | -44.42% | 4.08% | 251.45% | 56.11% | 130.61% | 9.04% | 10.00% | -5.39% | 16.70% | 34.98% | -41.88% | -38.85% | -53.19% | -37.56% | -8.30% | 42.24% | 76.10% | 31.38% | 26.22% | -3.54% | 6.90% | -8.48% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -63.48% | 7.25% | -16.87% | -17.52% | -4.58% | -5.46% | -1.16% | -26.85% | 21.63% | -1.85% | 19.82% | 34.01% | 17.25% | 9.63% | 31.32% | 26.37% | 10.28% | 4.16% | 12.85% | 11.52% | 19.11% | 34.04% | 21.15% | -41.84% | 20.31% | 13.90% | 22.51% | 19.78% | -53.82% | 21.47% | 17.52% | 37.88% | 6.15% | -12.97% | 11.59% | 126.25% | 18.72% | 24.35% | 3.15% | 86.33% | 49.62% | 14.36% | 15.28% | 30.97% | -3.34% | 8.00% | -2.78% | -16.31% | -6.29% | -1.29% | 3.45% | -12.38% | -5.68% | -4.13% | -9.11% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -40.84% | 4.75% | -0.52% | 6.94% | -1.34% | -5.04% | 4.84% | -13.13% | 19.41% | 8.54% | 20.27% | 16.41% | 20.26% | 19.75% | 24.71% | -32.79% | 13.39% | 6.19% | 19.25% | 16.78% | -33.32% | 23.36% | 18.88% | 18.41% | 13.29% | 4.26% | 13.11% | 58.83% | 18.52% | 18.10% | 12.99% | 58.91% | 12.05% | 12.15% | 15.38% | 52.05% | -0.65% | 0.98% | -1.55% | 28.09% | 25.98% | 4.28% | 4.67% | 21.06% | 4.38% | 18.85% | 2.02% |
|
Profit After Tax (QoQ)
|
-95.65% | 57.04% | -20.16% | 54.11% | 8.97% | -23.39% | 77.88% | -67.69% | 43.90% | -33.33% | -18.08% | 53.79% | 10.09% | -26.88% | -22.01% | 138.57% | 5.99% | -12.43% | -27.90% | 48.55% | -24.40% | 21.31% | 14.61% | 3.01% | -10.01% | 25.66% | -30.50% | 58.58% | -10.71% | 11.38% | -30.42% | 80.97% | 7.75% | -10.42% | -155.03% | 310.07% | -23.64% | 56.38% | -35.05% | -251.29% | 197.62% | 0.84% | 12.38% | -17.42% | -40.61% | 88.83% | 279.47% | -63.32% | -12.27% | -10.72% | 282.82% | -68.45% | 8.22% | 3.26% | 64.83% | -66.80% | -17.16% | 37.75% | 142.08% | -48.51% | 2.55% | 2.77% | 132.58% | -60.65% | 13.65% | -12.01% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | -11.47% | -9.01% | -6.78% | | 0.20% | -7.13% | -14.53% | -15.54% | -18.72% | -14.43% | -5.92% | -11.33% | -8.88% | -9.41% | -9.16% | -2.18% | -1.85% | -3.12% | -5.12% | -9.55% | -5.92% | -4.92% | -3.13% | 2.01% | -1.53% | 7.71% | 7.94% | 10.90% | 21.35% | 15.64% | 19.96% | 18.86% | 6.55% | 3.81% | 3.60% | 2.44% | 5.47% | 5.08% | 6.44% | 7.61% | 7.43% | 8.04% | 10.99% | 7.87% | 9.44% | 13.91% | 9.97% | 11.17% | 7.90% | 2.64% | 4.23% | 5.96% | 7.99% | 7.81% | 5.56% | 2.08% | 1.47% | 3.67% | -2.40% | -0.95% | 0.89% | -2.01% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | -10.33% | -10.25% | -9.16% | | -9.47% | -10.38% | -9.94% | -9.86% | -10.09% | -9.11% | -6.75% | -7.77% | -5.60% | -5.86% | -5.84% | -3.36% | -3.12% | -0.26% | -0.26% | 0.77% | 3.98% | 5.80% | 7.85% | 10.37% | 8.39% | 8.94% | 10.29% | 10.53% | 10.90% | 8.05% | 9.78% | 9.42% | 6.48% | 5.63% | 6.97% | 5.94% | 7.43% | 8.95% | 9.12% | 8.87% | 8.25% | 8.10% | 8.35% | 8.32% | 8.44% | 8.02% | 6.56% | 6.34% | 5.74% | 4.68% | 2.40% | 2.33% | 3.40% | 3.08% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -8.40% | -8.70% | -8.36% | | -7.28% | -7.89% | -7.66% | -7.54% | -7.60% | -5.12% | -3.25% | -2.36% | 0.11% | 0.77% | 1.57% | 3.53% | 3.29% | 3.56% | 4.28% | 4.49% | 4.79% | 5.25% | 6.70% | 8.19% | 7.61% | 7.98% | 9.65% | 9.40% | 9.90% | 9.19% | 10.06% | 9.46% | 7.35% | 6.62% | 7.00% | 6.97% | 7.64% | 7.43% | 7.41% | 6.90% | 6.81% | 7.14% | 5.56% | 5.14% | 5.48% | 5.07% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| -0.76% | -2.77% | | | 1.99% | -0.38% | -0.66% | -0.73% | -5.48% | -8.32% | -1.83% | -4.46% | -0.48% | 0.80% | -7.48% | -1.82% | -1.06% | 1.08% | -0.38% | -1.49% | -2.34% | -1.00% | -5.04% | 2.47% | -1.30% | 0.87% | 0.00% | -1.09% | 7.95% | 1.08% | 2.74% | 8.24% | 2.87% | 4.86% | 1.79% | -2.96% | 0.22% | 4.65% | 0.66% | -0.10% | -0.15% | 6.01% | 1.76% | -0.26% | 0.42% | 8.90% | -1.09% | 1.19% | 4.51% | 5.14% | -0.01% | -1.79% | -0.58% | 6.77% | 1.65% | 0.09% | -0.75% | 4.54% | -1.70% | -0.51% | 1.40% | -1.59% | -0.23% | 1.34% | -1.51% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | 16.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 4.00 | 5.00 | 5.00 | 4.00 | 2.00 | -2.00 | -2.00 | -3.00 | -2.00 | 4.00 | -2.00 | -1.00 | -2.00 | -3.00 | 6.00 | 4.00 | 5.00 | 10.00 | 6.00 | 9.00 | 6.00 | -4.00 | -5.00 | -6.00 | -3.00 | -2.00 | -3.00 | -5.00 | -7.00 | -3.00 | -2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | 15.00 | -3.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 6.00 | 8.00 | 8.00 | 8.00 | 8.00 | 5.00 | 4.00 | 4.00 | 4.00 | 7.00 | 2.00 | 1.00 | -1.00 | -1.00 | 2.00 | 1.00 | 2.00 | 10.00 | 11.00 | 12.00 | 10.00 | 3.00 | 8.00 | 7.00 | 8.00 | 4.00 | -2.00 | -2.00 | -3.00 | -10.00 | -10.00 | -10.00 | -8.00 | -3.00 | -3.00 | -3.00 | -5.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 17.00 | -1.00 | 1.00 | 3.00 | 5.00 | 6.00 | 7.00 | 7.00 | 7.00 | 4.00 | 5.00 | 5.00 | 6.00 | 10.00 | 4.00 | 5.00 | 5.00 | 6.00 | 8.00 | 7.00 | 8.00 | 14.00 | 14.00 | 14.00 | 10.00 | 5.00 | 4.00 | 4.00 | 5.00 | 4.00 | 3.00 | 2.00 | 0.00 | -3.00 | 3.00 | 3.00 | 4.00 | 3.00 | -2.00 | 0.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | | | | 18.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 1.00 | 3.00 | -5.00 | 1.00 | 0.00 | 1.00 | 4.00 | -1.00 | 1.00 | 7.00 | 1.00 | 1.00 | -2.00 | -4.00 | 0.00 | 0.00 | 1.00 | -3.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | 11.00 | -5.00 | -4.00 | -5.00 | -5.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 3.00 | 4.00 | 13.00 | 14.00 | 13.00 | 13.00 | -7.00 | -7.00 | -7.00 | -4.00 | 4.00 | 0.00 | -1.00 | -4.00 | -3.00 | 1.00 | 3.00 | 6.00 | 3.00 | 1.00 | 1.00 | -1.00 | 1.00 | 1.00 | -6.00 | -5.00 | 3.00 | 5.00 | 12.00 | 9.00 | -5.00 | -5.00 | -5.00 | -3.00 | -4.00 | -7.00 | -11.00 | -11.00 | -3.00 | 2.00 | 5.00 | 5.00 | 2.00 | 0.00 | -1.00 | -3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | 6.00 | -2.00 | -1.00 | -1.00 | -2.00 | 16.00 | 16.00 | 16.00 | 16.00 | 8.00 | 9.00 | 10.00 | 13.00 | 10.00 | 7.00 | 6.00 | 5.00 | -6.00 | -6.00 | -5.00 | -2.00 | 4.00 | 2.00 | 3.00 | 0.00 | 1.00 | 3.00 | -3.00 | -1.00 | 7.00 | 7.00 | 7.00 | 3.00 | 0.00 | 1.00 | 1.00 | 1.00 | -5.00 | -7.00 | -3.00 | -4.00 | -12.00 | -9.00 | -10.00 | -8.00 | -5.00 | -4.00 | -6.00 | -9.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 22.00 | 4.00 | 6.00 | 5.00 | 7.00 | 13.00 | 10.00 | 9.00 | 8.00 | 9.00 | 10.00 | 12.00 | 15.00 | 10.00 | 9.00 | 9.00 | 9.00 | -1.00 | -4.00 | -10.00 | -8.00 | 8.00 | 8.00 | 9.00 | 4.00 | 0.00 | 3.00 | 5.00 | 6.00 | -1.00 | -5.00 | -8.00 | -11.00 | -7.00 | -4.00 | -4.00 | -4.00 | -6.00 | -5.00 | 1.00 | -2.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | 10.00 | 0.00 | 1.00 | 1.00 | -7.00 | 2.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | 11.00 | 2.00 | 0.00 | 0.00 | -8.00 | 2.00 | 0.00 | 3.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 3.00 | -3.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -6.00 | 1.00 | 8.00 | 1.00 | 1.00 | -2.00 | -5.00 | 0.00 | 2.00 | 1.00 | -7.00 | -2.00 | -2.00 | 0.00 | 1.00 | 3.00 | 1.00 | 0.00 | -2.00 | 1.00 | 0.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | 56.00 | -6.00 | -2.00 | -2.00 | -1.00 | 1.00 | 1.00 | 0.00 | -3.00 | -5.00 | -4.00 | -3.00 | 0.00 | 2.00 | 8.00 | 8.00 | 7.00 | 7.00 | 2.00 | 11.00 | 19.00 | 25.00 | 26.00 | 19.00 | -4.00 | -17.00 | -19.00 | -27.00 | -10.00 | 10.00 | -5.00 | -1.00 | -3.00 | -10.00 | 17.00 | 8.00 | 8.00 | 25.00 | 39.00 | 51.00 | 48.00 | 10.00 | -18.00 | -19.00 | -13.00 | -13.00 | -15.00 | -21.00 | -28.00 | -13.00 | -8.00 | 0.00 | 5.00 | 6.00 | 6.00 | 4.00 | 3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | 52.00 | -10.00 | -5.00 | -5.00 | -4.00 | -2.00 | 5.00 | 5.00 | 5.00 | 4.00 | 6.00 | 16.00 | 27.00 | 34.00 | 37.00 | 38.00 | 22.00 | 15.00 | 9.00 | 3.00 | 5.00 | 18.00 | 2.00 | -9.00 | -17.00 | -18.00 | -8.00 | -20.00 | -5.00 | 25.00 | 50.00 | 58.00 | 53.00 | 25.00 | 37.00 | 40.00 | 43.00 | 22.00 | 6.00 | 11.00 | 7.00 | -16.00 | -41.00 | -40.00 | -36.00 | -20.00 | -17.00 | -17.00 | -20.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 59.00 | -1.00 | 5.00 | 14.00 | 23.00 | 30.00 | 34.00 | 36.00 | 20.00 | 12.00 | 13.00 | 8.00 | 12.00 | 27.00 | 12.00 | 10.00 | 9.00 | 15.00 | 21.00 | 10.00 | 10.00 | 33.00 | 57.00 | 50.00 | 39.00 | 18.00 | 13.00 | 12.00 | 30.00 | 22.00 | 17.00 | 18.00 | 12.00 | -1.00 | 15.00 | 19.00 | 20.00 | 15.00 | 4.00 | 16.00 | 15.00 |
|
Return on Equity (QoQ)
|
| | | | | | 61.00 | -5.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 7.00 | 0.00 | 0.00 | 0.00 | 2.00 | 8.00 | 8.00 | 7.00 | 3.00 | 1.00 | -15.00 | -6.00 | 1.00 | -6.00 | 1.00 | 14.00 | -14.00 | -2.00 | 0.00 | 7.00 | 12.00 | -10.00 | 0.00 | 23.00 | 26.00 | 2.00 | -3.00 | -14.00 | -2.00 | 1.00 | 2.00 | -14.00 | -4.00 | -5.00 | -4.00 | 0.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 3.00 | 11.00 | | -7.00 | -7.00 | -10.00 | -1.00 | -1.00 | 2.00 | 6.00 | 6.00 | 6.00 | 4.00 | 0.00 | | 32.00 | 32.00 | 36.00 | | -18.00 | -15.00 | -24.00 | -9.00 | -4.00 | -4.00 | -10.00 | -11.00 | -15.00 | -21.00 | -9.00 | 6.00 | 33.00 | 27.00 | 22.00 | 11.00 | -28.00 | -20.00 | -14.00 | | 20.00 | 49.00 | 38.00 | | -13.00 | -27.00 | -18.00 | -6.00 | -7.00 | -14.00 | -16.00 | -4.00 | -3.00 | -3.00 | -1.00 | 1.00 | 3.00 | 4.00 | 4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | 7.00 | | -2.00 | 0.00 | -4.00 | | 37.00 | 38.00 | 42.00 | 21.00 | 20.00 | 21.00 | 12.00 | 7.00 | 11.00 | 13.00 | 2.00 | | -36.00 | -40.00 | -44.00 | -13.00 | 14.00 | 2.00 | 2.00 | 7.00 | -10.00 | -14.00 | -2.00 | | 24.00 | 55.00 | 46.00 | 7.00 | -21.00 | 2.00 | 6.00 | -11.00 | 0.00 | 8.00 | 4.00 | | -22.00 | -43.00 | -35.00 | -9.00 | -7.00 | -13.00 | -12.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 34.00 | 43.00 | | 12.00 | 16.00 | 8.00 | 11.00 | 16.00 | 19.00 | 8.00 | 2.00 | 2.00 | -4.00 | -7.00 | 2.00 | 29.00 | 19.00 | 14.00 | | -31.00 | -33.00 | -36.00 | | 6.00 | 30.00 | 26.00 | 3.00 | -3.00 | 8.00 | 18.00 | 7.00 | 5.00 | 15.00 | 12.00 | -3.00 | -31.00 | -15.00 | -11.00 | -14.00 | 0.00 | 9.00 | 8.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -4.00 | | | -3.00 | 4.00 | -9.00 | 0.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 4.00 | 1.00 | 1.00 | -1.00 | 0.00 | | | -1.00 | 4.00 | -20.00 | 0.00 | 2.00 | -5.00 | -5.00 | 5.00 | 1.00 | -11.00 | -6.00 | 1.00 | -5.00 | 1.00 | 10.00 | 27.00 | -11.00 | -5.00 | 0.00 | -12.00 | -3.00 | 2.00 | | | 26.00 | -9.00 | -29.00 | -1.00 | 12.00 | 0.00 | -17.00 | -2.00 | 5.00 | -2.00 | -5.00 | 0.00 | 5.00 | 0.00 | -4.00 | 1.00 | 6.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | -59.00 | -1.00 | -3.00 | 64.00 | -4.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | -1.00 | -1.00 | -3.00 | -1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 5.00 | 0.00 | 0.00 | 0.00 | 1.00 | 5.00 | 6.00 | 4.00 | 1.00 | 2.00 | 1.00 | -7.00 | 0.00 | -2.00 | 2.00 | 9.00 | -15.00 | 3.00 | 0.00 | 4.00 | 16.00 | -3.00 | 1.00 | 19.00 | 2.00 | 3.00 | -1.00 | -2398.00 | -2.00 | 0.00 | 2.00 | 2,376.00 | -3.00 | -4.00 | -3.00 | 1.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | 1.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -64.00 | -2.00 | -2.00 | 64.00 | -6.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 5.00 | -1.00 | -2.00 | -1.00 | 7.00 | 5.00 | 7.00 | 4.00 | 7.00 | 8.00 | 6.00 | -3.00 | 2.00 | 5.00 | 9.00 | 5.00 | -14.00 | 3.00 | 2.00 | 5.00 | 1.00 | -2.00 | 2.00 | 32.00 | 3.00 | 4.00 | -1.00 | -2375.00 | 17.00 | 1.00 | 1.00 | -3.00 | -2.00 | -1.00 | -2.00 | -22.00 | -2.00 | -1.00 | 0.00 | 2,378.00 | -1.00 | -1.00 | -2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -64.00 | -3.00 | -4.00 | 63.00 | 0.00 | -2.00 | -1.00 | -1.00 | 6.00 | 4.00 | 5.00 | 4.00 | 7.00 | 6.00 | 5.00 | -4.00 | 8.00 | 5.00 | 10.00 | 6.00 | -8.00 | 8.00 | 8.00 | 9.00 | 3.00 | 5.00 | 9.00 | 29.00 | 4.00 | 4.00 | 2.00 | -2374.00 | 1.00 | 2.00 | 3.00 | 10.00 | -1.00 | 0.00 | -2.00 | 1.00 | 16.00 | 0.00 | 0.00 | -1.00 | 0.00 | 3.00 | -1.00 |
|
Return on Sales (QoQ)
|
-61.00 | 1.00 | -67.00 | 68.00 | -3.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | -5.00 | 0.00 | 0.00 | 6.00 | -1.00 | 1.00 | -2.00 | 3.00 | 0.00 | -1.00 | -10.00 | 11.00 | -2.00 | 3.00 | -3.00 | -14.00 | 16.00 | 0.00 | 1.00 | -1.00 | -3.00 | 3.00 | 20.00 | -18.00 | -1.00 | -1.00 | -2378.00 | 2,378.00 | 1.00 | 0.00 | -3.00 | 0.00 | -1.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 9.01% | 2.57% | -7.73% | 2.55% | -1.81% | 3.48% | 4.95% | -0.55% | -5.47% | -3.52% | -3.56% | 1.96% | 3.87% | 4.15% | 4.00% | 6.80% | 3.42% | 4.09% | 3.63% | 1.32% | -1.43% | -6.18% | -5.87% | -9.35% | -2.78% | 1.68% | 2.77% | 6.60% | 5.83% | 5.54% | 11.32% | 11.90% | 13.00% | 13.97% | 4.78% | 1.92% | -2.04% | -3.15% | 0.10% | 0.24% | -0.98% | -14.88% | -1.83% | 12.30% | 19.05% | 37.52% | 19.82% | -100.80% | 14.53% | 11.66% | 11.84% | 12,841.51% | -12.10% | -10.93% | -9.44% | 4.18% | 4.18% | 6.93% | 4.06% | 3.56% | -0.14% | -0.66% | 1.47% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 0.39% | 0.80% | -2.25% | 1.31% | -1.21% | 1.31% | 1.73% | 2.69% | 0.51% | 1.51% | 1.30% | 3.33% | 1.93% | 0.57% | 0.48% | -0.64% | -0.30% | -0.23% | 0.08% | -0.70% | 0.47% | 0.23% | 2.50% | 2.64% | 5.15% | 6.94% | 6.23% | 6.73% | 5.41% | 5.22% | 5.30% | 4.56% | 3.10% | -2.06% | 0.97% | 4.69% | 4.91% | 4.27% | 5.59% | -26.18% | 10.52% | 9.34% | 9.57% | 4.55% | 6.22% | 11.00% | 6.66% | 1.96% | 1.60% | 2.07% | 1.76% | 418.59% | -2.94% | -1.83% | -1.48% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.68% | 2.11% | 0.13% | 2.39% | -0.35% | 0.31% | 0.53% | -0.11% | -0.54% | -0.04% | 0.11% | 1.29% | 1.73% | 1.77% | 3.02% | 3.19% | 3.46% | 3.62% | 3.18% | 2.23% | 2.34% | 2.13% | 2.46% | 2.01% | 2.43% | 0.16% | 3.33% | 6.48% | 6.67% | 6.40% | 6.55% | -14.99% | 8.37% | 7.60% | 6.65% | 3.15% | 3.06% | 2.43% | 3.58% | 3.60% | 4.33% | 4.48% | 4.39% | 4.28% | 4.51% | 7.75% | 5.08% |
|
Revenue (QoQ)
|
2.05% | 6.45% | -7.95% | 9.01% | -3.98% | -4.23% | 2.31% | 4.37% | 1.20% | -2.87% | -3.05% | -0.80% | 3.28% | -2.91% | 2.49% | 1.07% | 3.56% | -3.05% | 5.25% | -2.13% | 4.24% | -3.48% | 2.90% | -4.79% | -0.79% | -3.16% | -0.91% | 2.11% | 3.77% | -2.13% | 2.79% | 1.37% | 3.49% | 3.23% | 3.32% | 2.37% | 4.38% | -5.10% | 0.51% | -1.62% | 3.20% | -1.91% | 0.65% | -2.81% | -11.29% | 13.12% | 15.14% | 3.03% | 2.47% | -1.44% | -100.77% | 14,875.47% | -0.10% | -1.27% | -12.57% | 1.93% | 1.23% | 0.37% | 0.58% | 1.93% | 3.90% | -2.32% | 0.11% | -1.71% | 3.36% | -0.23% |
|
Share-based Compensation Growth (1y)
|
| | | | | 48.48% | | | 4.65% | -6.12% | | 0.85% | 6.67% | 1.09% | -15.46% | -22.03% | -12.50% | -16.13% | 4.88% | -34.78% | 1.19% | -2.56% | | 23.33% | | | | 1.35% | | | 69.05% | -25.33% | 15.15% | 50.00% | 12.68% | 32.14% | 18.42% | -6.67% | 18.75% | 2.70% | -1.11% | 7.14% | -5.26% | -17.11% | -155.06% | 18.89% | | 57.14% | | | | 12.12% | | | -48.61% | -5.41% | -86.72% | -50.94% | -62.02% | -28.57% | 482.35% | 30.77% | -8.16% | 5.33% | -31.31% | 17.65% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | 12.11% | | | -0.78% | -7.33% | | -19.96% | -1.89% | -6.17% | | -14.40% | | | -19.99% | -6.58% | -7.72% | -8.37% | -6.19% | -2.27% | -3.66% | 5.80% | | 0.00% | | | 31.27% | 0.44% | 10.48% | 14.47% | 8.23% | 4.00% | -38.29% | 5.94% | | 10.19% | | | 38.25% | 13.46% | 12.88% | 5.61% | 12.75% | 18.56% | 32.89% | -21.38% | | -8.84% | | | -43.61% | -10.72% | -19.01% | -8.95% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 2.86% | | | | | | -8.51% | -6.01% | -8.19% | -6.05% | -13.85% | -4.56% | -0.65% | -0.49% | -4.26% | 1.39% | 1.49% | 2.01% | 4.84% | 0.92% | 3.44% | | -3.17% | | | | 5.71% | | | 28.73% | 14.66% | 10.99% | 3.33% | 10.03% | 7.25% | -28.35% | -9.15% | -12.40% | -0.26% | 2.15% | -5.45% | -12.94% | 4.63% | 27.64% | -5.65% |
|
Share-based Compensation (QoQ)
|
| | | | | 13.95% | | | -23.08% | 2.22% | 5.43% | 21.65% | -18.64% | -3.13% | -11.83% | 12.20% | -8.70% | -7.14% | 10.26% | -30.23% | 41.67% | -10.59% | | | | | | 78.57% | -12.00% | -9.09% | 18.33% | -21.13% | 35.71% | 18.42% | -11.11% | -7.50% | 21.62% | -6.67% | 13.10% | -20.00% | 17.11% | 1.12% | 0.00% | -30.00% | -177.78% | 318.37% | | | | | | -55.78% | 15.32% | -17.19% | 21.70% | -18.60% | -83.81% | 205.88% | -5.77% | 53.06% | 32.00% | -31.31% | -33.82% | 75.56% | -13.92% | 17.65% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | | | 28.04% | 14.17% | 0.78% | -4.20% | -12.97% | -9.35% | -7.35% | -5.44% | -3.56% | -0.73% | -4.46% | -5.00% | -5.65% | -16.97% | -28.64% | -31.37% | -23.26% | -19.25% | -7.83% | -5.62% | -12.78% | -1.22% | -4.16% | 4.78% | 11.85% | 158.37% | 11.55% | 160.97% | 152.58% | 4.31% | -7.49% | 0.59% | 2.23% | 1.86% | 26.06% | 15.07% | 12.23% | 12.01% | 23.33% | -48.38% | -45.05% | -43.87% | 29.60% | 22.16% | 13.69% | 11.57% | 5.60% | 5.71% | 4.04% | 2.80% | 4.71% | 7.89% | 13.49% | 16.01% | 8.67% | -1.52% | -3.74% | -7.64% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 2.43% | 0.90% | -3.74% | -4.88% | -7.48% | -9.26% | -14.20% | -14.89% | -11.28% | -12.69% | -14.34% | -14.95% | -14.20% | -12.83% | -14.26% | -12.12% | -9.20% | 27.26% | -0.49% | 37.17% | 35.06% | 38.59% | -0.37% | 40.11% | 42.41% | 40.02% | 9.16% | 44.56% | 42.57% | 5.98% | 12.88% | -15.78% | -14.25% | -13.80% | 26.30% | -10.14% | -11.16% | -11.15% | 19.06% | -12.65% | -13.38% | -13.65% | 12.74% | 11.69% | 10.32% | 9.99% | 6.31% | 3.95% | 4.36% | 3.27% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.89% | -7.18% | -10.11% | -11.03% | -11.92% | -9.83% | -11.01% | -9.42% | -7.39% | 11.18% | -7.65% | 10.97% | 12.27% | 12.29% | -8.24% | 12.24% | 14.09% | 16.97% | 2.82% | 24.47% | 23.10% | 24.88% | 8.99% | 10.31% | 12.24% | 11.53% | 15.77% | 13.75% | 12.61% | -5.71% | 14.50% | -5.05% | -5.70% | -5.98% | 17.38% | -3.72% | -3.71% | -3.51% | 13.94% | -6.67% | -6.62% | -7.16% |
|
Shareholder's Equity (QoQ)
|
| | | | | 8.70% | 7.42% | 5.56% | 3.88% | -3.08% | -5.18% | 0.34% | -5.63% | 0.96% | -3.08% | 2.41% | -3.76% | 3.92% | -6.72% | 1.83% | -4.41% | -8.56% | -19.83% | -2.07% | 6.89% | -3.77% | -8.49% | 0.27% | -1.22% | 8.98% | -11.21% | 9.63% | 5.44% | 151.76% | -61.67% | 156.47% | 2.05% | 3.97% | -66.00% | 178.87% | 3.71% | 3.60% | -57.93% | 154.55% | 1.16% | 3.40% | -53.68% | 6.53% | 7.69% | 5.61% | 6.96% | 0.42% | 0.23% | 3.63% | 1.24% | 0.53% | -1.36% | 2.40% | 3.12% | 3.58% | 3.77% | 4.67% | -3.41% | -6.13% | 1.43% | 0.43% |
|
Tax Rate Growth (1y)
|
| | | | 3,239.00 | 2,383.00 | | | 565.00 | 659.00 | | -1264.00 | -575.00 | 1,092.00 | 1,000.00 | -1078.00 | 205.00 | -1702.00 | 3,258.00 | 82.00 | 707.00 | 2,143.00 | | 945.00 | -628.00 | -857.00 | | -45.00 | -1669.00 | 42.00 | 1,733.00 | -1001.00 | -31.00 | -416.00 | 8,698.00 | 349.00 | 1,225.00 | -1569.00 | -14871.00 | 2,773.00 | -759.00 | 870.00 | 1,215.00 | -2307.00 | -230.00 | 417.00 | | -399.00 | 608.00 | 297.00 | | 490.00 | -208.00 | -767.00 | 116.00 | 147.00 | 289.00 | 637.00 | 165.00 | -154.00 | -255.00 | -101.00 | -110.00 | 29.00 | 19.00 | 510.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | 3,229.00 | 4,133.00 | 855.00 | | 196.00 | 49.00 | | -2260.00 | 338.00 | 1,534.00 | | -51.00 | 284.00 | -415.00 | 2,248.00 | 982.00 | -1591.00 | 1,328.00 | 722.00 | -101.00 | -2328.00 | -1232.00 | | -697.00 | -475.00 | -1944.00 | -4440.00 | 2,121.00 | 436.00 | -1116.00 | -4958.00 | 815.00 | 236.00 | -282.00 | | 68.00 | -380.00 | 1,585.00 | 3,702.00 | -2215.00 | 170.00 | -52.00 | 2,603.00 | 239.00 | 690.00 | 167.00 | | 484.00 | -174.00 | -231.00 | 172.00 | 23.00 | 53.00 | 1,046.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4,142.00 | 4,575.00 | | | 274.00 | 1,335.00 | | -1360.00 | -1960.00 | 718.00 | 4,980.00 | -1097.00 | -1416.00 | -790.00 | 12,678.00 | 330.00 | -396.00 | -658.00 | -5451.00 | 3,021.00 | -1862.00 | -1931.00 | | -231.00 | -1464.00 | -657.00 | | -584.00 | 814.00 | -401.00 | -2471.00 | 907.00 | 636.00 | -751.00 | -11053.00 | 706.00 | -299.00 | 1,455.00 | 3,984.00 | -2221.00 | 204.00 | 484.00 | 2,659.00 | 115.00 | 454.00 | 577.00 |
|
Tax Rate (QoQ)
|
| -820.00 | 976.00 | | | -1676.00 | | | -202.00 | -1583.00 | -2210.00 | 2,730.00 | 488.00 | 84.00 | -2302.00 | 653.00 | 1,771.00 | -1823.00 | 2,658.00 | -2524.00 | 2,396.00 | -387.00 | | | 823.00 | -616.00 | 361.00 | -614.00 | -801.00 | 1,095.00 | 2,052.00 | -3347.00 | 169.00 | 710.00 | 11,166.00 | -11696.00 | 1,045.00 | -2084.00 | -2136.00 | 5,948.00 | -2487.00 | -456.00 | -1790.00 | 2,426.00 | -410.00 | 192.00 | | | 597.00 | -119.00 | -18.00 | 31.00 | -102.00 | -678.00 | 865.00 | 62.00 | 40.00 | -331.00 | 394.00 | -257.00 | -61.00 | -177.00 | 385.00 | -118.00 | -71.00 | 315.00 |
|
Total Debt Growth (1y)
|
| | | | -17.61% | -15.45% | -17.68% | | -1.30% | -8.06% | -28.52% | -13.53% | -12.25% | -0.76% | 27.89% | 3.08% | 1.08% | -22.61% | -15.94% | -17.61% | -15.61% | 4.36% | 11.38% | 8.29% | -1.79% | -5.27% | -7.47% | 1.42% | 0.89% | 23.44% | 22.06% | 28.92% | 48.06% | 29.28% | 22.38% | 8.18% | -2.69% | 11.04% | 24.31% | 23.19% | 23.17% | 7.01% | -1.36% | 33.65% | 9.91% | 7.32% | 9.14% | -24.02% | -9.37% | 49.20% | 46.67% | 52.54% | 57.37% | -2.07% | -0.08% | 8.88% | 9.70% | 5.77% | 4.58% | -8.95% | -9.21% | -4.67% | -2.84% | 6.75% | 10.30% | 19.70% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | -10.64% | -8.29% | -9.04% | | -4.34% | -10.95% | -8.41% | -9.78% | -9.20% | -7.11% | 6.19% | -2.76% | -5.73% | -8.54% | -4.67% | -3.28% | -5.79% | 6.87% | 7.95% | 12.29% | 13.62% | 14.77% | 11.39% | 12.25% | 13.28% | 21.01% | 22.91% | 19.77% | 21.07% | 15.38% | 14.49% | 21.22% | 9.62% | 8.44% | 10.20% | 7.75% | 7.05% | 19.66% | 16.45% | 15.70% | 16.16% | 16.18% | 16.95% | 8.06% | 16.09% | 15.62% | 15.30% | 14.78% | 16.16% | -0.42% | 0.51% | 1.91% | 3.18% | 6.47% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -9.45% | -9.03% | -6.76% | | -6.21% | -6.94% | -4.56% | -4.21% | -5.80% | -1.29% | 6.22% | 3.75% | 4.59% | 4.07% | 5.29% | 4.76% | 3.79% | 11.87% | 13.86% | 13.54% | 11.95% | 12.43% | 11.13% | 18.42% | 14.50% | 15.27% | 14.86% | 11.77% | 12.07% | 19.72% | 19.16% | 15.60% | 13.44% | 13.25% | 14.42% | 15.75% | 16.19% | 12.16% | 10.53% | 8.96% | 9.32% | 9.60% | 10.20% | 4.17% | 9.39% | 12.01% |
|
Total Debt (QoQ)
|
| -7.34% | -9.01% | | | -4.91% | -11.40% | 13.89% | 2.86% | -11.42% | -31.12% | 37.78% | 4.39% | 0.17% | -11.23% | 11.04% | 2.37% | -23.31% | -3.58% | 8.84% | 4.86% | -5.16% | 2.90% | 5.82% | -4.90% | -8.52% | 0.50% | 15.99% | -5.40% | 11.94% | -0.62% | 22.51% | 8.65% | -2.26% | -5.93% | 8.30% | -2.28% | 11.53% | 5.31% | 7.32% | -2.29% | -3.10% | -2.92% | 45.41% | -19.65% | -5.39% | -1.27% | 1.23% | -4.15% | 55.76% | -2.95% | 5.28% | -1.12% | -3.07% | -0.98% | 14.73% | -0.38% | -6.54% | -2.09% | -0.12% | -0.67% | -1.86% | -0.21% | 9.74% | 2.63% | 6.50% |