|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,051.30M | 2,102.00M | 2,071.80M | -15.90M | 2,349.30M | 2,347.00M | 2,317.10M | 2,025.90M | 2,065.00M | 2,090.50M | 2,098.30M | 2,110.50M | 2,151.30M | 2,235.30M | 2,183.40M | 2,185.70M | 2,148.30M | 2,220.50M | 2,215.50M | 2,271.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,454.30M | 1,525.70M | 1,517.40M | 2,467.10M | 1,708.00M | 1,703.50M | 1,697.90M | 1,525.70M | 1,522.70M | 1,537.10M | 1,512.50M | 1,514.50M | 1,519.10M | 1,572.60M | 1,556.80M | 1,576.50M | 1,526.80M | 1,581.40M | 1,580.50M | 1,620.50M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 597.00M | 576.30M | 554.40M | | 641.30M | 643.50M | 619.20M | 500.20M | 542.30M | 553.40M | 585.80M | 596.00M | 632.20M | 662.70M | 626.60M | 609.20M | 621.50M | 639.10M | 635.00M | 650.70M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312.30M | 307.00M | 296.90M | 489.80M | 355.00M | 332.70M | 330.80M | 312.30M | 334.40M | 319.60M | 324.80M | 334.90M | 365.20M | 373.90M | 346.90M | 329.30M | 347.00M | 352.40M | 353.90M | 369.20M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312.30M | 307.00M | 296.90M | 489.80M | 355.00M | 332.70M | 330.80M | 312.30M | 334.40M | 319.60M | 324.80M | 334.90M | 365.20M | 373.90M | 346.90M | 329.30M | 347.00M | 352.40M | 353.90M | 369.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 284.70M | 269.30M | 257.50M | | 286.30M | 310.80M | 288.40M | 187.90M | 207.90M | 233.80M | 261.00M | 261.10M | 267.00M | 288.80M | 279.70M | 279.90M | 274.50M | 286.70M | 281.10M | 281.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 284.70M | 269.30M | 257.50M | 526.40M | 286.30M | 310.80M | 288.40M | 187.90M | 207.90M | 233.80M | 261.00M | 261.10M | 267.00M | 288.80M | 279.70M | 279.90M | 274.50M | 286.70M | 281.10M | 281.50M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.10M | | | | 124.10M | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.40M | 0.90M | 3.90M | 1.40M | 1.30M | 1.40M | 5.30M | 4.60M | 6.60M | 8.70M | 10.90M | 8.60M | 5.80M | 4.90M | 7.40M | 3.30M | 3.30M | 3.70M | 3.90M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.40M | 0.90M | 3.90M | 1.40M | 1.30M | 1.40M | 5.30M | 4.60M | 6.60M | 8.70M | 10.90M | 8.60M | 5.80M | 4.90M | 7.40M | 3.30M | 3.30M | 3.70M | 3.90M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 268.90M | 255.30M | 224.40M | 510.60M | 269.70M | 287.90M | 272.50M | 169.20M | 168.30M | 140.20M | 184.60M | 201.60M | 234.40M | 238.40M | 239.30M | 241.40M | 227.00M | 255.50M | 234.80M | 207.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.10M | 70.40M | 59.20M | 133.80M | 71.50M | 73.40M | 51.00M | 46.30M | 47.10M | 39.80M | 46.30M | 58.50M | 62.00M | 61.60M | 57.60M | 67.40M | 60.70M | 66.50M | 68.50M | 41.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.50M | 183.80M | 164.10M | 375.70M | 198.20M | 214.50M | 221.50M | 122.90M | 121.20M | 100.40M | 138.30M | 143.10M | 172.40M | 176.80M | 181.70M | 422.60M | 166.30M | 189.00M | 166.30M | 166.40M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.30M | -1.10M | -1.10M | -1.10M | | | | 3.50M | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.80M | 184.90M | 165.20M | 376.80M | 198.20M | 214.50M | 221.50M | 122.90M | 121.20M | 100.40M | 138.30M | 143.10M | 172.40M | 176.80M | 181.70M | 174.00M | 166.30M | 189.00M | 166.30M | 166.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.80M | 184.90M | 165.20M | 376.80M | 198.20M | 214.50M | 221.50M | 122.90M | 121.20M | 100.40M | 138.30M | 143.10M | 172.40M | 176.80M | 181.70M | 174.00M | 166.30M | 189.00M | 166.30M | 166.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.80M | 184.90M | 165.20M | 376.80M | 198.20M | 214.50M | 221.50M | 122.90M | 121.20M | 100.40M | 138.30M | 143.10M | 172.40M | 176.80M | 181.70M | 174.00M | 166.30M | 189.00M | 166.30M | 166.40M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.80M | 184.90M | 165.20M | 376.80M | 198.20M | 214.50M | 221.50M | 122.90M | 121.20M | 100.40M | 138.30M | 143.10M | 172.40M | 176.80M | 181.70M | 174.00M | 166.30M | 189.00M | 166.30M | 166.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52 | 2.21 | 1.98 | 4.55 | 2.41 | 2.63 | 2.73 | 1.53 | 1.50 | 1.24 | 1.72 | 1.77 | 2.14 | 2.19 | 2.26 | 2.17 | 2.10 | 2.42 | 2.13 | 2.17 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50 | 2.19 | 1.96 | 4.50 | 2.39 | 2.61 | 2.70 | 1.51 | 1.49 | 1.24 | 1.71 | 1.77 | 2.13 | 2.18 | 2.25 | 2.17 | 2.09 | 2.41 | 2.13 | 2.15 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.10M | 83.00M | 82.90M | 82.90M | 82.40M | 81.70M | 81.80M | 81.60M | 80.90M | 80.70M | 80.60M | 80.70M | 80.50M | 80.50M | 80.50M | 80.40M | 79.20M | 78.20M | 77.90M | 78.10M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.90M | 83.90M | 83.70M | 83.80M | 83.00M | 82.10M | 81.90M | 82.20M | 81.50M | 81.00M | 81.00M | 81.10M | 81.00M | 81.00M | 80.80M | 80.70M | 79.40M | 78.30M | 78.00M | 78.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 284.70M | 269.30M | 257.50M | 526.40M | 286.30M | 310.80M | 288.40M | 187.90M | 207.90M | 233.80M | 261.00M | 261.10M | 267.00M | 288.80M | 279.70M | 279.90M | 274.50M | 286.70M | 281.10M | 281.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.20M | 16.00M | 18.00M | 15.80M | 19.60M | 20.80M | 21.20M | 22.50M | 26.40M | 31.90M | 31.00M | 29.70M | 28.60M | 29.20M | 30.00M | 29.20M | 30.90M | 34.00M | 33.30M | 37.20M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.61% | 27.58% | 26.38% | 26.20% | 26.51% | 25.49% | 18.72% | 27.36% | 27.99% | 28.39% | 25.08% | 29.02% | 26.45% | 25.84% | 24.07% | 27.92% | 26.74% | 26.03% | 29.17% | 19.92% |