|
Revenue (Quarter)
|
| | | | | | | | | 53.93M | 53.84M | 50.29M | 55.70M | 62.74M | 63.61M | 59.57M | 64.87M | 72.76M | 74.62M | 74.53M | 77.96M | 88.80M | 89.18M | 93.06M | 102.02M | 109.73M | 114.69M | 117.24M | 124.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | 15.22M | 15.28M | 14.78M | 15.61M | 17.10M | 18.79M | 17.89M | 19.80M | 20.16M | -45.44M | 2.74M | 3.24M | 21.22M | 21.92M | 4.13M | 3.69M | 28.14M | -63.95M | 31.87M | 33.49M |
|
Gross Profit (Quarter)
|
| | | | | | | | | 38.70M | 38.56M | 35.52M | 40.09M | 45.64M | 44.82M | 41.68M | 45.07M | 52.60M | 55.01M | 54.09M | 59.02M | 67.58M | 67.26M | 69.17M | 75.54M | 81.58M | 84.41M | 85.37M | 91.01M |
|
Research & Development (Quarter)
|
| | | | | | | | | 19.65M | 4.51M | 27.21M | 27.37M | 9.21M | -50.64M | 9.02M | 9.27M | 28.44M | -46.64M | 10.49M | 30.47M | 12.84M | 32.41M | 12.69M | 35.77M | 35.59M | 13.00M | 13.76M | 45.54M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | 22.23M | 15.20M | 15.60M | 16.38M | 16.43M | 16.72M | 14.65M | 15.19M | 15.84M | 15.59M | 16.87M | 18.18M | 17.04M | 17.13M | 18.67M | 19.71M | 23.93M | 18.75M | 16.87M | 18.68M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | 25.51M | 26.52M | 6.55M | 8.08M | 27.43M | 86.79M | 26.85M | 27.69M | 8.64M | 85.17M | 29.94M | 12.50M | 30.05M | 12.87M | 34.52M | 12.96M | 13.94M | 38.14M | 42.01M | 16.56M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | 67.39M | 46.23M | 49.36M | 51.83M | 53.07M | 52.87M | 50.51M | 52.16M | 52.92M | 54.13M | 57.29M | 61.16M | 59.93M | 62.41M | 65.88M | 68.44M | 73.45M | 69.88M | 72.64M | 80.78M |
|
Operating Income (Quarter)
|
| | | | | | | | | -28.68M | -7.67M | -13.85M | -11.74M | -7.43M | -8.05M | -8.83M | -7.08M | -0.31M | 0.88M | -3.20M | -2.14M | 7.65M | 4.85M | 3.29M | 7.09M | 8.13M | 14.53M | 12.73M | 10.22M |
|
EBIT (Quarter)
|
| | | | | | | | | -28.68M | -7.67M | -13.85M | -11.74M | -7.43M | -8.05M | -8.83M | -7.08M | -0.31M | 0.88M | -3.20M | -2.14M | 7.65M | 4.85M | 3.29M | 7.09M | 8.13M | 14.53M | 12.73M | 10.22M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | 1.67M | 1.93M | 2.18M | 3.12M | 2.42M | 2.34M | 2.38M | 2.10M | 1.93M | 1.98M | 2.00M | 2.49M | 2.54M | 2.66M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | -0.30M | 21.53M | -0.18M | -0.69M | 0.05M | -1.24M | 1.63M | -0.34M | -0.69M | -1.94M | -0.57M | -6.97M | -4.54M | -25.56M | 0.47M | -0.24M | -0.25M | 4.41M | 3.81M | 1.79M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | 0.06M | 0.02M | 0.01M | 0.02M | 0.02M | -0.09M | 0.33M | 0.29M | 0.23M | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | -15.28M | -0.40M | -10.74M | -9.75M | -6.45M | 10.37M | -7.20M | -9.21M | -1.39M | -0.81M | 0.20M | -9.11M | 3.11M | -57.79M | 4.87M | 6.85M | 12.81M | 15.97M | 16.54M | 12.01M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | -5.52M | -0.25M | 0.31M | -0.55M | 0.34M | -0.07M | 1.98M | 3.31M | 2.84M | -10.21M | 2.16M | 3.83M | 0.18M | -6.08M | 1.31M | 3.96M | -0.21M | -4.95M | 1.29M | -15.56M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | -9.76M | -8.05M | -11.05M | -9.20M | -6.79M | -11.65M | -9.18M | -12.53M | -4.23M | 4.44M | -1.95M | -12.94M | 2.93M | -17.18M | 3.44M | 2.89M | 13.02M | 15.96M | 15.25M | 27.57M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | 0.52M | 0.56M | 0.62M | 0.63M | 0.63M | 1.07M | 0.01M | 0.06M | -0.02M | 0.17M | -0.24M | -0.13M | 0.31M | 0.01M | 0.13M | 0.20M | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | -9.76M | -0.15M | -11.05M | -9.20M | -6.79M | 10.44M | -9.18M | -12.53M | -4.23M | 9.40M | -1.95M | -12.94M | 2.93M | -51.72M | 3.57M | 2.89M | 13.02M | 20.92M | 15.25M | 27.57M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | -9.76M | -0.15M | -11.05M | -9.20M | -6.79M | 10.44M | -9.18M | -12.53M | -4.23M | 9.40M | -1.95M | -12.94M | 2.93M | -51.72M | 3.57M | 2.89M | 13.02M | 20.92M | 15.25M | 27.57M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | -9.76M | -0.15M | -11.05M | -9.20M | -6.79M | 10.44M | -9.18M | -12.53M | -4.23M | 9.40M | -1.95M | -12.94M | 2.93M | -51.72M | 3.57M | 2.89M | 13.02M | 20.92M | 15.25M | 27.57M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | -0.61M | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | -9.67M | -8.05M | -11.67M | -9.83M | -7.41M | -12.72M | -9.20M | -12.59M | -4.21M | 4.27M | -1.72M | -12.81M | 2.62M | -17.18M | 3.44M | 2.70M | 13.02M | 20.92M | 15.25M | 27.57M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | -0.05 | -0.06 | -0.06 | -0.05 | -0.04 | -0.07 | -0.05 | -0.07 | -0.02 | 0.02 | -0.01 | -0.07 | 0.01 | -0.09 | 0.02 | 0.01 | 0.06 | 0.10 | 0.07 | 0.13 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | -0.05 | -0.06 | -0.06 | -0.05 | -0.04 | -0.07 | -0.05 | -0.07 | -0.02 | 0.02 | -0.01 | -0.07 | 0.01 | -0.09 | 0.02 | 0.01 | 0.06 | 0.09 | 0.07 | 0.12 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | 176.62M | 141.60M | 182.83M | 182.49M | 180.73M | 181.96M | 182.82M | 183.31M | 181.77M | 182.26M | 181.50M | 182.80M | 183.95M | 183.72M | 197.92M | 205.07M | 212.00M | 207.59M | 213.27M | 210.20M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | 176.62M | 141.60M | 182.83M | 182.49M | 180.73M | 181.96M | 182.82M | 183.31M | 181.77M | 182.26M | 181.50M | 182.80M | 203.86M | 183.72M | 224.57M | 229.18M | 232.90M | 229.29M | 226.11M | 220.86M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | 181.01M | 141.60M | 182.49M | 181.33M | 184.46M | 185.28M | 186.79M | 185.72M | 184.00M | 184.65M | 185.22M | 186.66M | 187.43M | 194.07M | 203.03M | 211.14M | 212.59M | 215.08M | 211.85M | 211.57M |
|
EBITDA (Quarter)
|
| | | | | | | | | -28.68M | -7.67M | -13.85M | -11.74M | -7.43M | -8.05M | -8.83M | -7.08M | -0.31M | 0.88M | -3.20M | -2.14M | 7.65M | 4.85M | 3.29M | 7.09M | 8.13M | 14.53M | 12.73M | 10.22M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | 152.60M | 1.21M | 1.35M | 40.80M | 32.80M | -0.78M | 2.05M | 65.70M | 86.70M | 0.32M | 2.12M | 155.50M | 188.60M | 1.54M | 2.46M | 328.20M | 231.50M | 2.13M | 86.40M | 86.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | 36.14% | 63.41% | -2.88% | 5.60% | -5.21% | -0.67% | -27.46% | -35.96% | -204.54% | 1,261.93% | 1,062.56% | -42.05% | 5.88% | 10.52% | 26.82% | 57.79% | -1.64% | -31.01% | 7.78% | -129.54% |