|
Revenue
|
116.10M | 151.53M | 191.91M | 232.34M | 271.82M | 330.48M |
|
Cost of Revenue
|
61.90M | 76.55M | 100.87M | 110.64M | 112.11M | 122.87M |
|
Gross Profit
|
79.70M | 111.24M | 138.91M | 166.06M | 194.37M | 247.96M |
|
Research & Development
|
11.15M | 12.20M | 32.14M | 31.36M | 36.34M | 48.70M |
|
Selling, General & Administrative
|
24.61M | 36.87M | 59.39M | 65.13M | 61.27M | 69.22M |
|
Other Operating Expenses
|
62.95M | 77.60M | 100.87M | 110.64M | 112.11M | 122.87M |
|
Operating Expenses
|
98.71M | 126.68M | 192.40M | 207.13M | 209.72M | 240.79M |
|
Operating Income
|
-19.01M | -15.44M | -53.49M | -41.07M | -15.35M | 7.17M |
|
EBIT
|
-19.01M | -15.44M | -53.49M | -41.07M | -15.35M | 7.17M |
|
Non Operating Investment Income
|
| | 21.23M | 4.50M | -11.45M | -37.28M |
|
Interest & Investment Income
|
0.06M | 0.04M | 0.10M | -0.04M | | |
|
Other Non Operating Income
|
-0.60M | -0.51M | 20.70M | 7.42M | -3.26M | -31.57M |
|
Non Operating Income
|
-0.60M | 1.57M | 20.70M | 7.42M | -3.26M | -31.57M |
|
EBT
|
-19.56M | -19.11M | -32.79M | -33.65M | -31.40M | -63.59M |
|
Tax Provisions
|
1.89M | 1.51M | 0.70M | 5.04M | 3.76M | 4.74M |
|
Profit After Tax
|
-20.17M | -17.00M | -35.22M | -38.69M | -21.50M | -29.14M |
|
Income from Non-Controlling Interests
|
| 0.03M | 1.97M | 2.94M | 0.22M | -0.05M |
|
Income from Continuing Operations
|
-21.45M | -20.61M | -33.49M | -38.69M | -35.16M | -68.33M |
|
Consolidated Net Income
|
-21.45M | -20.61M | -33.49M | -38.69M | -35.16M | -68.33M |
|
Income towards Parent Company
|
-21.45M | -20.61M | -33.49M | -38.69M | -35.16M | -68.33M |
|
Preferred Dividend Payments
|
107.47M | 34.45M | 32.93M | | | |
|
Net Income towards Common Stockholders
|
-127.64M | -51.44M | -68.15M | -41.63M | -21.73M | -29.09M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | -0.00M | | | |
|
Shares Outstanding (Weighted Average)
|
44.56M | 44.56M | 181.42M | 186.67M | 183.66M | 187.51M |
|
EBITDA
|
-19.01M | -15.44M | -53.49M | -41.07M | -15.35M | 7.17M |