|
Revenue (Quarter)
|
| | | | | | | | 45.34M | 53.93M | 53.84M | 50.29M | 55.70M | 62.74M | 63.61M | 59.57M | 64.87M | 72.76M | 74.62M | 74.53M | 77.96M | 88.80M | 89.18M | 93.06M | 102.02M | 109.73M | 114.69M | 117.24M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 11.72M | 15.22M | 15.28M | 14.78M | 27.37M | 17.10M | -15.73M | 26.85M | 19.80M | 20.16M | 54.26M | 29.94M | 3.24M | 21.22M | 62.26M | 23.90M | 35.77M | 35.59M | 30.28M | 42.01M |
|
Gross Profit (Quarter)
|
| | | | | | | | 33.62M | 38.70M | 38.56M | 35.52M | 40.09M | 45.64M | 44.82M | 41.68M | 45.07M | 52.60M | 55.01M | 54.09M | 59.02M | 67.58M | 67.26M | 69.17M | 75.54M | 81.58M | 84.41M | 85.37M |
|
Research & Development (Quarter)
|
| | | | | | | | 3.88M | 19.65M | 4.51M | 6.55M | 8.08M | 9.21M | 7.51M | 9.02M | 9.27M | 8.64M | 9.41M | 10.49M | 12.50M | 12.84M | 12.87M | 12.69M | 12.96M | 13.94M | 13.00M | 13.76M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | 11.66M | 22.23M | 15.20M | 15.60M | 16.38M | 16.43M | 16.72M | 14.65M | 15.19M | 15.84M | 15.59M | 16.87M | 18.18M | 17.04M | 17.13M | 18.67M | 19.71M | 23.93M | 18.75M | 16.87M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | 29.28M | 25.51M | 26.52M | 27.21M | 27.37M | 27.43M | 28.64M | 26.85M | 27.69M | 28.44M | 29.13M | 29.94M | 30.47M | 30.05M | 32.41M | 34.52M | 35.77M | 35.59M | 38.14M | 42.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | 44.83M | 67.39M | 46.23M | 49.36M | 51.83M | 53.07M | 52.87M | 50.51M | 52.16M | 52.92M | 54.13M | 57.29M | 61.16M | 59.93M | 62.41M | 65.88M | 68.44M | 73.45M | 69.88M | 72.64M |
|
Operating Income (Quarter)
|
| | | | | | | | -11.20M | -28.68M | 38.93M | -13.85M | -11.74M | -7.43M | -8.05M | -8.83M | -7.08M | -0.31M | 0.88M | -3.20M | -2.14M | 7.65M | 4.85M | 3.29M | 7.09M | 8.13M | 14.53M | 12.73M |
|
EBIT (Quarter)
|
| | | | | | | | -11.20M | -28.68M | 38.93M | -13.85M | -11.74M | -7.43M | -8.05M | -8.83M | -7.08M | -0.31M | 0.88M | -3.20M | -2.14M | 7.65M | 4.85M | 3.29M | 7.09M | 8.13M | 14.53M | 12.73M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | 1.67M | 1.93M | 2.18M | -4.53M | 1.49M | 2.34M | -4.54M | 20.96M | 1.93M | 1.98M | | -5.50M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | 0.01M | 0.06M | 0.02M | 0.01M | 0.02M | 0.02M | -0.09M | 0.33M | 0.29M | 0.23M | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | 0.06M | -0.30M | 21.00M | -0.18M | -0.69M | 0.05M | 0.93M | -0.29M | -2.13M | -0.69M | 0.54M | 3.40M | -6.97M | 0.24M | 0.32M | 1.59M | -0.24M | -0.25M | 11.47M | 0.99M |
|
Non Operating Income (Quarter)
|
| | | | | | | | 0.06M | -0.30M | 21.00M | -0.18M | -0.69M | 0.05M | -1.24M | 1.63M | -2.13M | -1.08M | 0.47M | 3.40M | -6.97M | -4.54M | -23.46M | 1.59M | -0.24M | 4.68M | 1.44M | 3.81M |
|
EBT (Quarter)
|
| | | | | | | | -11.13M | -15.28M | -0.40M | -10.74M | -9.75M | -6.45M | 9.86M | -7.20M | -9.21M | -1.39M | 30.59M | 0.20M | -9.11M | 3.11M | -18.61M | 4.87M | 6.85M | 12.81M | 15.97M | 16.54M |
|
Tax Provisions (Quarter)
|
| | | | | | | | -0.07M | -5.52M | 7.34M | 0.31M | -0.55M | 0.34M | 1.03M | 1.98M | 3.31M | 2.84M | -5.25M | 2.16M | 3.83M | 0.18M | -1.82M | 1.31M | 3.96M | -0.21M | 2.86M | 1.29M |
|
Profit After Tax (Quarter)
|
| | | | | | | | -11.56M | -10.27M | -9.46M | -11.67M | -9.20M | -7.41M | -11.65M | -9.18M | -12.53M | -4.23M | 4.44M | -1.95M | -12.94M | 2.62M | -17.18M | 3.44M | 2.89M | 13.02M | 15.64M | 15.25M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | 0.50M | 0.52M | 0.56M | 0.62M | 0.63M | 0.63M | 1.07M | 0.01M | 0.06M | -0.02M | 0.17M | -0.24M | -0.13M | 0.31M | 0.01M | 0.13M | 0.20M | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | -11.06M | -9.76M | -7.74M | -11.05M | -9.20M | -6.79M | 8.83M | -9.18M | -12.53M | -4.23M | 35.83M | -1.95M | -12.94M | 2.93M | -16.78M | 3.57M | 2.89M | 13.02M | 13.11M | 15.25M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | -11.06M | -9.76M | -7.74M | -11.05M | -9.20M | -6.79M | 8.83M | -9.18M | -12.53M | -4.23M | 35.83M | -1.95M | -12.94M | 2.93M | -16.78M | 3.57M | 2.89M | 13.02M | 13.11M | 15.25M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | -11.06M | -9.76M | -7.74M | -11.05M | -9.20M | -6.79M | 8.83M | -9.18M | -12.53M | -4.23M | 35.83M | -1.95M | -12.94M | 2.93M | -16.78M | 3.57M | 2.89M | 13.02M | 13.11M | 15.25M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | 24.74M | -0.61M | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | -36.30M | -9.67M | -8.05M | -11.67M | -9.83M | -7.41M | -12.72M | -9.20M | -12.59M | -4.21M | 4.27M | -1.72M | -12.81M | 2.62M | -17.18M | 3.44M | 2.70M | 13.02M | 13.11M | 15.25M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | -0.36 | -0.05 | -0.01 | -0.06 | -0.05 | -0.04 | -0.07 | -0.05 | -0.07 | -0.02 | 0.02 | -0.01 | -0.07 | 0.01 | -0.09 | 0.02 | 0.01 | 0.06 | 0.08 | 0.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | -1.92 | -0.05 | -0.01 | -0.06 | | | | | | -0.02 | 0.02 | -0.01 | -0.07 | 0.01 | -0.09 | 0.02 | 0.01 | 0.06 | 0.07 | 0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | 35.00M | 176.62M | 141.60M | 182.83M | 182.49M | 180.73M | 181.96M | 182.82M | 183.07M | 181.77M | 182.26M | 181.50M | 182.80M | 183.95M | 183.72M | 197.92M | 205.07M | 205.05M | 207.59M | 213.27M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | 35.00M | | | | | | | | | 181.77M | 182.26M | 181.50M | 182.15M | 203.86M | 183.72M | 224.57M | 226.95M | 228.99M | 229.29M | 226.11M |
|
EBITDA (Quarter)
|
| | | | | | | | -11.20M | -28.68M | 38.93M | -13.85M | -11.74M | -7.43M | -8.05M | -8.83M | -7.08M | -0.31M | 0.88M | -3.20M | -2.14M | 7.65M | 4.85M | 3.29M | 7.09M | 8.13M | 14.53M | 12.73M |
|
Tax Rate (Quarter)
|
| | | | | | | | 0.66% | 36.14% | -1,838.60% | -2.88% | 5.60% | -5.21% | 10.42% | -27.46% | -35.96% | -204.54% | -17.15% | 1,062.56% | -42.05% | 5.88% | 9.80% | 26.82% | 57.79% | -1.64% | 17.89% | 7.78% |