Mission Produce Income Statement (2020-2025) | AVO

Income Statement Jul2020 Oct2020 Apr2021 Jul2021 Oct2021 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Revenue & cost
Revenue 236.40M206.80M234.70M246.80M237.00M278.10M313.20M238.00M213.50M221.10M261.40M257.90M258.70M297.60M324.00M354.40M334.20M380.30M357.70M319.00M
Cost of Revenue 192.20M167.30M207.60M205.90M203.20M258.30M270.60M211.10M204.50M203.00M233.00M230.10M230.00M266.60M287.00M298.60M302.70M351.90M312.60M263.30M
Gross Profit 44.20M39.50M27.10M40.90M33.80M19.80M42.60M26.90M9.00M18.10M28.40M27.80M28.70M31.00M37.00M55.80M31.50M28.40M45.10M55.70M
Operating items
Selling, General & Administrative 13.50M16.80M16.30M17.20M15.50M18.70M20.60M19.50M19.10M19.30M17.40M20.60M20.70M18.70M20.20M27.20M22.20M21.50M24.10M27.70M
Operating Expenses 13.50M16.80M16.30M17.20M15.50M18.70M20.60M19.50M19.10M19.30M17.40M20.60M20.70M18.70M20.20M27.20M22.20M21.50M24.10M27.70M
Operating Income 30.70M22.70M10.80M23.70M18.30M1.10M22.00M-42.10M-10.10M-1.20M11.00M7.20M8.00M12.30M16.80M28.60M9.30M6.90M21.00M28.00M
EBIT 30.70M22.70M10.80M23.70M18.30M1.10M22.00M-42.10M-10.10M-1.20M11.00M7.20M8.00M12.30M16.80M28.60M9.30M6.90M21.00M28.00M
Non-operating items
Other Non Operating Income -1.20M-0.50M-0.30M-0.50M2.10M2.90M-0.90M0.80M-0.80M0.60M-1.10M1.10M-1.00M1.00M1.30M2.30M1.50M-0.60M-0.80M0.60M
Non Operating Income -1.20M-0.50M-0.30M-0.50M2.10M2.90M-0.90M0.80M-0.80M0.60M-1.10M1.10M-1.00M1.00M1.30M2.30M1.50M-0.60M-0.80M0.60M
Net income details
EBT 29.60M23.40M9.50M24.30M22.70M3.20M23.30M-41.80M-12.30M-2.90M8.50M5.80M4.10M10.40M16.60M29.30M9.40M4.70M19.80M28.00M
Tax Provisions 6.20M4.60M2.10M5.90M5.80M0.80M5.40M-1.70M1.80M2.30M-0.20M2.10M3.40M4.50M8.60M3.20M1.70M5.30M11.20M
Profit After Tax 23.40M18.80M7.40M18.40M16.90M2.40M18.40M-42.30M-10.60M-4.70M6.60M6.00M2.00M7.00M12.40M20.70M6.20M3.10M14.70M16.80M
Equity Income 1.20M2.40M-0.20M2.10M3.30M0.30M1.70M1.50M1.00M0.40M1.80M0.80M0.40M0.50M1.70M1.10M0.80M0.90M2.00M1.70M
Income from Non-Controlling Interests -0.50M0.20M-1.80M-0.10M-0.40M2.00M2.00M-0.30M3.40M2.30M-0.10M-0.20M0.80M
Income from Continuing Operations 23.40M18.80M7.40M18.40M16.90M2.40M17.90M-41.80M-10.60M-4.70M6.20M6.00M2.00M7.00M12.10M20.70M6.20M3.00M14.50M16.80M
Consolidated Net Income 23.40M18.80M7.40M18.40M16.90M2.40M17.90M-41.80M-10.60M-4.70M6.20M6.00M2.00M7.00M12.10M20.70M6.20M3.00M14.50M16.80M
Income towards Parent Company 23.40M18.80M7.40M18.40M16.90M2.40M17.90M-41.80M-10.60M-4.70M6.20M6.00M2.00M7.00M12.10M20.70M6.20M3.00M14.50M16.80M
Net Income towards Common Stockholders 23.40M18.80M7.40M18.40M16.90M2.40M17.90M-41.80M-10.60M-4.70M6.20M6.00M2.00M7.00M12.10M20.70M6.20M3.00M14.50M16.80M
Additional items
EPS (Basic) 0.370.290.100.260.240.030.26-0.59-0.12-0.070.090.060.100.170.250.060.040.210.22
EPS (Weighted Average and Diluted) 0.370.290.100.260.240.030.26-0.59-0.12-0.070.090.060.100.170.250.050.040.210.23
EBITDA 23.20M18.60M7.20M18.20M16.80M2.60M22.00M-42.10M-10.10M-1.20M11.00M7.20M8.00M12.30M16.80M28.60M9.30M6.90M21.00M28.00M
Interest Expenses 1.10M1.20M0.80M1.00M1.00M1.10M1.50M2.00M2.40M2.70M3.20M3.30M3.30M3.40M3.20M2.70M2.20M2.50M2.40M2.30M
Tax Rate 20.95%19.66%22.11%24.28%25.55%25.00%23.18%13.82%-62.07%27.06%-3.45%51.22%32.69%27.11%29.35%34.04%36.17%26.77%40.00%