|
Gross Margin
|
82.99% | 80.25% | 74.07% | 65.91% | 76.20% | 78.91% | 80.91% | 86.11% | 79.73% | 71.36% | 89.18% | 78.61% | 82.09% | 74.36% | 72.21% | 79.55% | 80.64% | 76.85% | 68.91% | 94.58% | 83.11% | 88.26% | 39.94% | 77.25% | -1,715.00% | 94.47% | | | 89.21% | 89.95% | 91.14% | 93.99% | 92.57% | 90.32% | 90.45% | 88.35% | 80.20% | 87.98% | 84.26% | 79.48% | 80.13% | 79.37% | 80.16% | 78.04% | 79.93% | 67.45% | | | | | | | | | |
|
EBT Margin
|
9.87% | -37.08% | -34.17% | -53.79% | -48.24% | -57.71% | -41.23% | 20.72% | -72.50% | -50.29% | 16.77% | -23.49% | 0.73% | -98.06% | -119.91% | 60.26% | -200.21% | -659.84% | -136.07% | 5.73% | -647.95% | -464.64% | -317.12% | 284.04% | 11,060.00% | -14.37% | | | 3.46% | -32.19% | -51.56% | 41.96% | 65.61% | 77.06% | 69.57% | -16.36% | -43.74% | -12.93% | -83.03% | -374.72% | -81.47% | -38.87% | -46.59% | -496.03% | -84.74% | 358.40% | | | | | | | | | |
|
EBIT Margin
|
9.45% | -37.78% | -33.72% | -56.06% | -49.83% | -62.91% | -38.89% | 15.20% | -72.31% | -54.12% | 11.88% | -26.33% | -0.63% | -104.94% | -120.69% | 60.25% | -191.65% | -620.38% | -121.82% | 16.07% | -529.29% | -449.26% | -239.33% | 351.22% | 5,107.00% | -2.36% | | | 15.75% | -29.71% | -50.46% | 39.61% | 63.50% | 72.45% | 65.83% | -11.74% | -37.92% | -9.53% | -71.09% | -360.52% | -49.69% | -25.36% | -29.14% | -66.82% | -53.07% | 399.06% | | | | | | | | | |
|
EBITDA Margin
|
9.45% | -37.78% | -33.72% | -56.06% | -49.83% | -62.91% | -38.89% | 15.20% | -72.31% | -54.12% | 11.88% | -26.33% | -0.63% | -104.94% | -120.69% | 60.25% | -191.65% | -620.38% | -121.82% | 16.07% | -529.29% | -449.26% | -239.33% | 351.22% | 5,107.00% | -2.36% | | | 15.75% | -29.71% | -50.46% | 39.61% | 63.50% | 72.45% | 65.83% | -11.74% | -37.92% | -9.53% | -71.09% | -360.52% | -49.69% | -25.36% | -29.14% | -66.82% | -53.07% | 399.06% | | | | | | | | | |
|
Operating Margin
|
9.45% | -37.78% | -33.72% | -56.06% | -49.83% | -62.91% | -38.89% | 15.20% | -72.31% | -54.12% | 11.88% | -26.33% | -0.63% | -104.94% | -120.69% | 60.25% | -191.65% | -620.38% | -121.82% | 16.07% | -529.29% | -449.26% | -239.33% | 351.22% | 5,107.00% | -2.36% | | | 15.75% | -29.71% | -50.46% | 39.61% | 63.50% | 72.45% | 65.83% | -11.74% | -37.92% | -9.53% | -71.09% | -360.52% | -49.69% | -25.36% | -29.14% | -66.82% | -53.07% | 399.06% | | | | | | | | | |
|
Net Margin
|
9.87% | -37.08% | -52.09% | -53.79% | -46.72% | -57.09% | -40.93% | 21.53% | -72.16% | -49.36% | 17.22% | -22.81% | 1.30% | -98.04% | -120.80% | 125.02% | -228.66% | -726.76% | -158.07% | -71.51% | 4.87% | -20.22% | -317.53% | 307.27% | | | | | -16.73% | -51.36% | -62.31% | 10.99% | 49.35% | 61.41% | 54.64% | -23.73% | -36.75% | -11.76% | -79.55% | -305.25% | -79.20% | -49.02% | -62.30% | -414.21% | -84.74% | 305.96% | | | | | | | | | |
|
FCF Margin
|
69.34% | | | | | | | | -0.05% | -70.63% | | | -0.06% | -178.23% | -99.24% | -110.73% | -139.61% | -104.15% | 0.99% | -142.65% | -43.67% | -117.92% | 59.60% | 101.43% | 12,520.50% | 27.31% | | | 54.97% | -12.22% | -15.59% | 17.50% | 47.56% | 17.49% | -8.24% | -39.92% | -54.21% | -68.40% | -102.47% | -117.29% | -129.20% | -8.24% | -52.14% | -75.06% | -95.04% | -77.11% | | | | | | | | | |
|
Inventory Average
|
0.96M | 2.34M | 2.37M | 1.61M | -5.52M | -18.24M | -17.76M | -5.15M | 0.43M | 0.45M | 1.30M | 0.39M | 0.49M | 0.97M | -5.94M | -5.20M | 0.55M | -27.66M | -61.10M | -32.44M | -13.20M | -40.67M | -68.88M | -39.26M | 6.11M | -33.99M | | | 2.08M | 2.06M | 3.77M | 3.58M | 4.33M | 5.58M | 5.81M | 6.01M | 6.05M | 5.84M | 5.88M | 5.40M | 4.51M | 3.43M | 2.43M | 2.92M | 3.55M | | | | | | | | | | |
|
Assets Average
|
91.47M | 92.17M | 95.59M | 96.11M | 87.78M | 75.87M | 73.93M | 76.00M | 72.30M | 73.05M | 74.41M | 71.05M | 103.41M | 135.56M | | | 120.02M | 120.57M | 117.46M | 116.38M | 149.00M | 178.19M | 169.51M | 169.30M | | | | | 235.05M | 252.36M | 248.85M | 246.73M | 252.09M | 258.92M | 268.29M | 265.35M | 302.57M | 323.55M | 282.12M | 229.65M | 181.96M | 169.67M | 160.80M | 153.66M | 179.58M | 274.56M | 334.52M | 319.64M | 302.29M | 287.77M | 273.34M | 255.68M | 234.20M | 189.53M | 151.85M |
|
Equity Average
|
| | | 47.47M | 41.89M | | | 34.89M | 35.16M | 32.96M | 32.13M | 31.08M | 30.89M | 28.67M | | | 26.09M | 5.81M | -12.73M | -12.11M | 34.66M | 68.00M | 48.96M | 32.54M | 23.64M | 17.94M | -2.72M | 25.03M | 25.82M | -18.72M | -19.82M | 11.19M | 9.34M | -23.24M | -23.25M | 31.08M | 86.32M | 31.81M | 21.15M | 34.26M | -3.40M | -13.68M | -22.37M | -28.08M | 1.43M | 107.10M | 176.66M | 166.73M | 149.38M | 127.69M | 108.92M | 88.60M | 66.74M | 25.95M | -7.89M |
|
Invested Capital
|
0.65M | 0.73M | 50.79M | 45.73M | 39.72M | | 35.63M | 38.62M | 36.48M | 34.16M | 34.48M | 33.51M | 34.08M | 27.33M | | 67.13M | 24.93M | -3.27M | 4.96M | 76.69M | 78.13M | 57.86M | 40.05M | 143.49M | 22.25M | 13.64M | -19.07M | 94.34M | 10.91M | 9.55M | 13.67M | 42.88M | 20.31M | 17.53M | 7.57M | 85.85M | 198.89M | 89.71M | 180.23M | 118.62M | 107.70M | 100.96M | 93.20M | 92.49M | 155.32M | 307.00M | 297.72M | 290.48M | 277.96M | 260.65M | 241.04M | 220.64M | 197.94M | 130.98M | 123.79M |
|
Asset Utilization Ratio
|
0.44 | 0.44 | 0.43 | 0.44 | 0.43 | 0.48 | 0.46 | 0.49 | 0.49 | 0.48 | 0.50 | 0.46 | 0.32 | 0.24 | | | 0.20 | 0.19 | 0.20 | 0.19 | 0.15 | 0.12 | 0.13 | 0.04 | | | | | 0.37 | 0.30 | 0.43 | 0.61 | 0.66 | 0.68 | 0.68 | 0.66 | 0.51 | 0.42 | 0.42 | 0.45 | 0.47 | 0.44 | 0.43 | 0.39 | 0.31 | 0.17 | 0.10 | 0.07 | 0.03 | | | | | | |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | -5.16 | | | | | 3.45 | | | 32.59 | -43.89 | -61.33 | 65.38 | 126.77 | 129.76 | 99.31 | -15.51 | -7.91 | -0.93 | -4.70 | -24.77 | -2.67 | -1.43 | -1.33 | -2.30 | | 12.44 | -4.20 | -4.31 | | | | | | | |
|
Debt to Equity
|
| | 0.06 | 0.08 | 0.09 | | 0.12 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 1.56 | 1.96 | | 1.20 | 2.49 | -8.42 | -5.57 | -9.70 | | | | 1.65 | | | | 1.77 | -2.48 | -8.30 | -9.16 | 3.16 | -6.55 | -5.52 | -4.57 | 1.16 | 0.84 | -2.22 | 1.91 | 45.03 | -2.88 | -1.36 | -4.74 | -4.36 | 0.56 | 0.01 | 0.74 | 0.79 | 1.04 | 1.19 | 1.44 | 1.82 | 2.58 | -40.31 | -10.95 |
|
Debt Ratio
|
0.03 | 0.03 | 0.03 | 0.04 | 0.04 | | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.36 | 0.37 | | 0.31 | 0.44 | 0.72 | 0.74 | 0.74 | | | | 0.24 | | | | 0.57 | 0.17 | 0.66 | 0.73 | 0.54 | 0.59 | 0.49 | 0.39 | 0.39 | 0.21 | 0.18 | 0.47 | 0.66 | 0.16 | 0.15 | 0.82 | 0.84 | 0.09 | 0.01 | 0.39 | 0.41 | 0.48 | 0.50 | 0.54 | 0.58 | 0.65 | 0.85 | 0.93 |
|
Equity Ratio
|
| | 0.51 | 0.48 | 0.48 | | 0.43 | 0.49 | 0.49 | 0.42 | 0.45 | 0.43 | 0.23 | 0.19 | | 0.26 | 0.18 | -0.08 | -0.13 | -0.08 | 0.43 | 0.33 | 0.24 | 0.14 | | | | 0.32 | -0.07 | -0.08 | -0.08 | 0.17 | -0.09 | -0.09 | -0.08 | 0.34 | 0.25 | -0.08 | 0.24 | 0.01 | -0.06 | -0.11 | -0.17 | -0.19 | 0.15 | 0.53 | 0.52 | 0.52 | 0.47 | 0.42 | 0.37 | 0.32 | 0.25 | -0.02 | -0.09 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | -5.16 | | | | | 3.45 | | | 32.59 | -43.89 | -61.33 | 65.38 | 126.77 | 129.76 | 99.31 | -15.51 | -7.91 | -0.93 | -4.70 | -24.77 | -2.67 | -1.43 | -1.33 | -2.30 | | 12.44 | -4.20 | -4.31 | | | | | | | |
|
Enterprise Value
|
-17.85M | -7.21M | -4.78M | -8.72M | -0.99M | -3.57M | -3.91M | -31.34M | -5.83M | -8.18M | -6.73M | -24.49M | -4.35M | -4.75M | -3.46M | -9.15M | -2.74M | -2.74M | -7.81M | -7.04M | -55.51M | -54.10M | -6.64M | -92.83M | -39.76M | -39.76M | -56.04M | -144.80M | -159.95M | -154.86M | -149.67M | -154.19M | -179.21M | -173.80M | -115.61M | -94.08M | -198.18M | -147.11M | -125.26M | -99.92M | -79.85M | -79.26M | -72.45M | -64.16M | -113.48M | -238.55M | -231.58M | -221.40M | -204.97M | -202.84M | -181.09M | -157.22M | -123.48M | -104.12M | -106.47M |
|
Return on Sales
|
0.10% | -0.54% | -0.52% | -0.54% | -0.47% | -0.58% | -0.41% | 0.22% | -0.72% | -0.49% | 0.17% | -0.23% | 0.01% | -0.98% | -1.21% | 1.25% | -2.29% | -7.27% | -1.58% | -0.72% | 0.05% | -0.20% | -3.18% | 3.07% | -23.16% | -1.07% | -0.70% | | -0.17% | -0.51% | -0.62% | 0.11% | 0.49% | 0.61% | 0.55% | -0.24% | -0.37% | -0.12% | -0.80% | -3.05% | -0.79% | -0.49% | -0.62% | -4.14% | -0.85% | 3.06% | -1.10% | 0.29% | 0.08% | | | | | | |
|
Return on Capital Employed
|
-0.17% | -0.13% | -0.12% | -0.16% | -0.25% | | -0.36% | -0.17% | -0.20% | -0.18% | -0.09% | -0.18% | -0.05% | -0.06% | | | -0.17% | -0.45% | -0.56% | -0.65% | -0.58% | -0.35% | -0.49% | -0.95% | | | | | -0.10% | 0.02% | -0.12% | -0.03% | 0.13% | 0.40% | 0.65% | 0.50% | 0.20% | 0.02% | -0.14% | -0.55% | -0.67% | -0.75% | -0.71% | -0.20% | -0.15% | 0.09% | 0.04% | 0.02% | -0.01% | -0.24% | -0.30% | -0.36% | | | |
|
Return on Invested Capital
|
-0.62% | -4.75% | -0.46% | | -0.47% | -1.03% | -1.04% | -0.26% | -0.28% | -0.27% | -0.14% | -0.28% | -0.13% | -0.24% | -1.05% | -0.10% | -0.33% | -4.32% | -56.91% | -1.48% | -0.97% | -0.84% | -1.34% | -1.07% | -0.83% | -2.11% | | | -0.51% | -0.56% | -2.45% | -0.75% | -0.28% | 1.98% | 6.16% | 1.41% | 0.21% | -0.03% | -0.24% | -0.59% | -0.76% | -0.86% | -0.85% | -0.24% | | 0.10% | 0.04% | 0.08% | | | | | | | |
|
Return on Assets
|
-0.16% | -0.13% | -0.12% | -0.15% | -0.23% | -0.25% | -0.23% | -0.11% | -0.13% | -0.12% | -0.05% | -0.12% | -0.03% | -0.04% | | | -0.13% | -0.41% | -0.44% | -0.56% | -0.36% | -0.08% | -0.16% | -0.30% | | | | | -0.03% | -0.10% | -0.18% | -0.17% | -0.04% | 0.15% | 0.30% | 0.26% | 0.10% | -0.01% | -0.14% | -0.41% | -0.53% | -0.60% | -0.59% | -0.49% | -0.41% | -0.12% | -0.11% | 0.02% | 0.00% | -0.19% | -0.25% | -0.34% | -0.31% | -0.26% | -0.15% |
|
Return on Equity
|
| | | -0.31% | -0.47% | | | -0.25% | -0.27% | -0.26% | -0.11% | -0.27% | -0.11% | -0.21% | | | -0.58% | -8.50% | 4.06% | 5.39% | -1.54% | -0.20% | -0.56% | -1.59% | -2.19% | -2.84% | 10.53% | | -0.23% | 1.39% | 2.32% | -3.69% | -1.00% | -1.70% | -3.49% | 2.20% | 0.35% | -0.07% | -1.88% | -2.78% | 28.25% | 7.40% | 4.22% | 2.71% | -51.18% | -0.32% | -0.21% | 0.04% | 0.01% | -0.42% | -0.62% | -1.00% | -1.08% | -1.88% | 2.93% |