Avadel Pharmaceuticals Balance Sheet (2009-2022) | AVDL

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022
Assets
Current Assets
Cash & Equivalents 17.85M7.21M4.78M8.72M0.99M3.57M3.91M8.18M5.83M8.18M6.73M3.46M4.35M4.75M3.46M2.74M2.74M2.74M7.81M6.64M55.51M54.10M6.64M39.76M39.76M39.76M56.04M65.06M37.87M23.90M18.78M39.22M32.24M43.51M37.45M16.56M40.91M12.48M17.84M9.32M9.63M17.11M12.87M9.77M73.51M102.17M83.11M71.72M59.17M67.14M58.17M50.71M60.87M54.13M60.72M
Short-term Investments 23.16M21.04M6.41M0.40M53.07M79.74M122.08M130.96M130.89M114.98M146.98M130.29M78.16M77.51M157.27M134.63M107.42M90.59M70.22M62.15M59.59M54.38M39.98M136.38M148.47M149.68M145.80M135.70M122.92M106.51M62.61M49.99M45.76M
Cash & Current Investments 17.85M7.21M4.78M8.72M0.99M3.57M3.91M31.34M5.83M8.18M6.73M24.49M4.35M4.75M3.46M9.15M2.74M2.74M7.81M7.04M55.51M54.10M6.64M92.83M39.76M39.76M56.04M144.80M159.95M154.86M149.67M154.19M179.21M173.80M115.61M94.08M198.18M147.11M125.26M99.92M79.85M79.26M72.45M64.16M113.48M238.55M231.58M221.40M204.97M202.84M181.09M157.22M123.48M104.12M106.47M
Receivables - Net -3.38M8.69M7.34M-1.26M7.22M6.19M10.23M7.48M7.40M2.27M6.20M-0.46M5.58M2.29M3.40M2.61M0.06M0.38M6.33M6.20M2.15M2.52M2.92M1.68M1.38M-1.01M7.49M4.87M9.49M15.39M17.84M13.46M19.29M24.08M14.79M16.68M14.94M9.72M11.33M11.77M10.17M8.72M8.28M8.80M5.69M
Receivables - Other 6.45M6.34M6.23M6.10M5.96M5.83M1.82M1.56M1.37M1.05M
Receivables -3.38M8.69M7.34M-1.26M7.22M6.19M10.23M7.48M7.40M2.27M6.20M-0.46M5.58M2.29M3.40M2.61M0.06M0.38M6.33M6.20M2.15M2.52M2.92M1.68M1.38M-1.01M7.49M4.87M9.49M15.39M17.84M13.46M19.29M24.08M14.79M16.68M21.39M16.07M17.56M17.87M16.14M14.56M10.10M8.80M7.26M1.37M
Raw Materials 1.90M1.12M0.36M
Finished Goods 1.40M2.54M3.28M
Inventory 2.09M2.59M2.16M1.07M-12.12M-24.36M-11.17M0.86M60.000.91M1.70M-0.92M1.90M0.04M-11.91M1.52M-0.41M-54.91M-67.29M2.41M-28.81M-52.53M-85.24M6.73M5.50M-73.48M3.67M0.49M3.64M3.91M3.26M5.41M5.75M5.87M6.16M5.95M5.72M6.03M4.77M4.26M2.60M2.26M3.57M3.52M
Current Deferred Tax Assets 13.10M
Prepaid Assets -0.19M2.66M3.04M3.63M4.62M4.26M4.55M3.37M0.00M2.23M2.58M0.86M2.40M0.31M0.35M2.31M0.52M0.51M2.93M2.48M0.14M2.83M3.38M4.42M-0.37M-1.46M8.06M9.97M9.66M8.88M5.89M6.53M5.52M3.37M8.96M11.13M7.21M6.86M8.55M6.56M5.17M5.16M4.26M3.34M32.77M47.05M38.73M34.23M25.31M22.23M32.83M34.87M19.39M4.67M
Current Assets 59.19M59.00M69.24M66.84M56.78M47.22M50.25M45.36M36.91M41.99M40.02M36.65M32.60M30.28M25.09M39.24M34.95M32.93M32.27M108.72M105.12M99.25M112.32M128.39M132.17M166.40M180.47M177.65M177.85M181.19M204.61M204.35M148.93M123.97M231.93M174.98M147.88M124.85M102.44M97.20M88.60M82.38M130.97M277.02M281.69M263.45M242.31M230.70M205.82M192.49M160.74M125.71M113.22M
Non-Current Assets
Property, Plant & Equipment (Net) 25.07M25.73M25.94M24.76M22.55M20.44M22.68M21.43M22.74M22.46M20.41M0.51M19.64M18.04M18.24M17.27M17.27M17.35M2.39M17.17M16.61M15.18M1.78M1.78M1.98M2.62M3.10M3.10M3.19M3.32M3.38M3.33M3.18M3.00M2.72M2.44M2.29M1.91M1.75M0.93M0.77M0.54M0.47M0.41M0.37M0.36M0.34M0.32M0.30M0.28M0.27M0.25M0.90M
Long-Term Investments 0.19M0.16M0.18M0.15M0.12M
Goodwill 20.46M20.46M18.49M18.49M18.49M18.49M18.49M18.49M18.49M18.49M18.49M18.49M18.49M18.49M24.05M18.67M19.13M18.49M18.49M18.49M18.49M18.49M18.49M18.49M18.49M18.49M18.49M18.49M18.49M18.49M18.49M16.84M16.84M16.84M16.84M16.84M16.84M16.84M16.84M16.84M16.84M
Intangibles 49.25M49.09M41.59M41.42M41.26M41.09M40.14M37.20M34.26M31.33M28.39M25.25M22.11M15.82M32.91M67.91M25.51M22.84M22.27M21.71M94.26M92.29M72.57M70.96M69.34M1.63M1.43M1.22M1.02M0.81M0.61M
Goodwill & Intangibles 69.71M69.55M60.08M59.91M59.75M59.58M58.63M55.69M52.76M49.82M46.88M43.74M40.60M34.32M56.97M86.58M44.64M41.33M40.77M40.20M112.75M110.78M91.06M89.45M87.83M20.12M19.92M19.71M19.51M19.30M19.10M16.84M16.84M16.84M16.84M16.84M16.84M16.84M16.84M16.84M16.84M
Long-Term Deferred Tax -14.13M-2.81M13.10M11.44M11.69M11.58M11.96M11.38M11.24M10.34M
Other Non-Current Assets 0.20M0.21M0.22M0.21M0.19M0.17M0.19M0.19M0.20M0.18M0.17M0.16M0.17M0.17M0.18M0.20M0.18M0.16M1.35M0.15M0.15M0.14M0.73M0.12M0.17M0.02M5.66M6.82M7.53M7.53M8.24M9.02M10.25M20.24M22.24M24.84M36.15M36.12M34.57M34.93M39.27M47.52M37.62M22.26M24.94M27.72M31.50M38.10M33.78M39.63M11.77M11.72M
Non-Current Assets 31.89M34.25M28.68M27.45M24.48M23.26M27.14M29.25M33.07M34.12M32.67M32.75M104.81M103.43M92.23M83.49M83.46M83.58M67.58M73.02M69.51M65.14M61.88M-128.39M-132.17M48.68M74.54M72.06M70.13M64.30M54.08M54.81M128.49M129.30M119.93M120.26M121.13M65.45M71.19M68.51M67.29M69.06M76.75M64.38M45.95M48.18M50.63M51.89M58.27M54.77M60.39M32.23M32.54M
Assets 91.08M93.25M97.92M94.30M81.25M70.48M77.38M74.61M69.98M76.11M72.70M69.40M137.41M133.72M117.31M122.73M118.41M116.52M116.25M181.74M174.63M164.39M174.21M215.08M255.01M249.71M247.99M245.48M258.69M259.16M277.43M253.28M351.86M295.24M269.01M190.30M173.62M165.71M155.89M151.44M207.72M341.40M327.63M311.64M292.94M282.59M264.09M247.26M221.13M157.94M145.76M
Liabilities
Current Liabilities
Accounts Payables 0.03M4.27M4.90M0.03M5.17M5.16M4.94M-463.00-1.01M3.43M-0.82M373.004.76M-0.51M-0.61M3.42M3.27M4.12M5.10M6.36M0.21M7.01M8.02M1.49M11.40M5.05M17.67M7.04M8.97M7.11M7.96M12.32M8.56M7.48M15.91M11.17M11.40M3.50M4.15M4.80M3.54M6.10M6.79M4.88M2.66M2.93M2.82M5.12M6.87M7.68M6.05M7.32M2.48M
Notes Payables 2.30M14.14M
Payables 0.03M4.27M4.90M0.03M5.17M5.16M7.25M-463.00-1.01M3.43M-0.82M373.004.76M-0.51M-0.61M3.42M3.27M4.12M19.24M6.36M0.21M7.01M8.02M1.49M11.40M5.05M17.67M7.04M8.97M7.11M7.96M12.32M8.56M7.48M15.91M11.17M11.40M3.50M4.15M4.80M3.54M6.10M6.79M4.88M2.66M2.93M2.82M5.12M6.87M7.68M6.05M7.32M2.48M
Accumulated Expenses 4.70M5.70M6.01M0.45M4.86M5.97M6.00M-0.00M5.41M5.25M-0.49M5.10M-0.71M-0.45M5.01M4.84M5.07M2.06M6.53M5.17M-1.85M-1.14M5.67M4.35M-2.14M9.31M3.35M10.59M13.03M17.22M19.94M30.34M48.00M50.93M45.95M21.49M20.70M21.70M14.69M15.74M17.02M19.81M14.86M15.82M16.40M6.50M4.30M7.52M8.74M7.15M9.43M9.68M7.96M
Other Accumulated Expenses 5.99M2.38M4.44M2.25M4.54M4.02M3.43M163.00-0.13M2.69M0.40M24.000.01M-0.05M-0.68M0.30M0.17M-0.07M7.48M0.21M7.21M6.50M5.67M5.01M0.35M0.13M0.61M0.66M0.43M0.23M0.82M1.23M0.51M0.60M2.21M3.05M2.12M3.64M1.93M3.68M1.99M3.88M1.93M3.49M3.43M5.20M1.51M3.15M1.47M5.27M1.44M2.05M3.76M
Short term Debt 0.65M0.73M0.72M0.86M0.81M2.16M2.32M2.46M2.27M2.12M2.03M2.09M1.97M3.35M3.25M6.80M20.36M19.19M39.89M25.20M28.40M29.50M33.36M34.18M43.70M40.62M30.99M25.01M21.12M14.07M10.98M9.44M9.39M8.26M7.59M5.55M5.86M26.18M26.24M26.30M
Current Leases 0.03M0.03M0.03M0.03M0.03M0.03M0.06M0.09M0.11M0.11M0.10M0.09M0.09M0.08M0.08M0.08M0.08M0.02M0.04M0.07M0.08M0.01M0.01M0.98M1.00M1.60M0.65M0.60M0.56M0.52M0.47M0.48M0.49M0.50M0.90M0.92M0.93M1.01M
Current Taxes 7.64M10.93M0.08M5.84M6.29M1.20M9.74M1.46M7.03M0.41M0.07M0.04M2.30M0.35M
Current Deferred Revenue 1.67M1.65M4.47M3.86M3.61M2.53M2.53M-886.003.71M3.18M0.86M2.98M2.49M-2.95M-4.98M0.27M0.19M1.00M1.26M0.16M-0.40M0.61M1.34M2.18M-1.31M5.12M4.61M3.82M3.12M2.22M1.62M2.46M1.93M2.01M1.72M0.11M0.12M
Total Current Liabilities 19.36M16.20M21.48M22.90M20.50M24.36M19.42M18.46M18.91M17.64M18.31M17.18M16.24M14.36M13.52M17.10M33.61M39.69M37.30M37.84M47.72M70.84M77.50M52.75M45.25M60.94M58.19M59.19M62.42M84.05M88.71M97.31M86.54M87.19M51.61M47.02M38.38M31.36M33.58M31.76M35.98M32.34M27.02M23.01M15.11M9.12M16.28M17.59M21.00M44.02M46.22M41.51M
Non-Current Liabilities
Capital Leases 0.08M0.08M0.08M0.07M0.05M0.04M0.13M0.25M0.34M0.28M0.25M0.24M0.21M0.18M0.15M0.14M0.12M0.01M0.12M0.07M0.04M
Non-Current Debt 2.17M2.27M2.39M2.94M2.75M1.79M1.55M1.65M1.45M1.69M1.69M47.76M47.84M33.28M50.77M77.97M65.40M66.32M1.28M97.49M15.00M136.02M146.93M98.92M109.51M86.84M76.13M73.92M51.65M38.05M114.38M115.73M18.20M15.98M120.13M121.69M12.20M1.91M126.52M128.21M141.46M141.77M142.09M142.40M116.53M108.07M109.93M
Convertible Debt 7.64M6.41M
Non-Current Deffered Revenue 5.32M5.26M5.38M6.03M4.74M3.71M3.25M3.04M3.41M2.11M1.53M1.50M1.05M0.18M0.13M0.08M0.14M
Liabilities from Discontinued Operations 7.71M0.17M
Non-Current Deferred Tax Liability 20.86M20.73M14.13M12.63M8.90M7.67M2.81M5.86M6.07M3.51M
Operating Leases 4.87M4.62M4.46M2.32M2.21M2.09M1.97M1.84M1.72M1.59M1.46M1.71M1.50M1.26M1.03M
Other Non-Current Liabilities -0.41M19.48M18.52M17.49M14.30M14.02M13.96M12.56M0.21M18.61M0.13M-312.0022.28M-0.14M1.38M23.84M0.10M24.99M8.31M9.63M0.25M0.23M114.75M2.09M2.21M2.53M131.06M2.87M4.31M5.28M5.49M6.29M6.91M7.08M14.25M13.99M14.15M14.00M12.58M11.68M13.97M8.87M5.66M5.29M4.94M4.21M4.14M4.07M4.00M3.92M3.85M5.72M5.73M
Total Non-Current Liabilities 22.68M27.10M26.37M26.54M21.85M19.55M18.89M17.50M25.31M22.69M21.29M88.25M92.11M0.14M72.45M87.53M111.37M98.31M77.45M66.32M78.93M76.62M78.47M-24.34M-2.21M143.42M54.25M195.00M206.84M198.14M194.12M176.15M174.05M160.61M250.56M202.70M189.11M173.52M170.63M171.81M168.88M171.76M169.99M153.98M151.50M145.16M152.30M159.64M161.13M165.10M162.05M155.55M152.47M
Total Liabilities 42.04M43.30M49.43M38.31M39.61M50.93M86.81M0.70M149.31M-22.25M19.07M145.95M185.31M197.87M211.15M203.41M199.61M182.43M180.96M167.70M264.81M216.69M203.26M187.52M183.20M183.49M182.85M180.63M175.66M159.28M156.44M149.37M156.44M163.71M165.13M169.02M165.90M161.27M158.20M
Shareholder's Equity
Total Debt 2.82M3.00M3.11M3.81M3.56M3.95M3.86M4.11M3.71M3.81M3.71M49.85M49.81M36.63M54.02M84.77M85.76M85.51M41.17M122.69M43.40M165.52M180.28M133.10M153.21M127.46M107.12M98.92M72.77M52.12M125.36M125.17M27.59M24.25M127.72M127.24M18.05M1.91M126.52M128.21M141.46M141.77M142.09M142.40M142.71M134.31M136.23M
Common Equity 49.04M49.95M44.86M36.30M29.79M30.50M-8.82M25.02M22.25M-19.07M69.13M-17.50M-19.95M-19.69M42.07M-23.39M-23.09M-23.42M85.58M87.05M-23.43M65.74M2.78M-9.58M-17.78M-26.96M-29.20M32.07M182.12M171.20M162.27M136.50M118.88M98.96M78.24M55.23M-3.33M-12.44M
Shareholder's Equity 50.07M44.86M38.91M33.47M36.30M34.02M31.89M32.36M29.79M31.98M25.36M30.50M21.68M-10.06M-15.40M-8.82M78.13M57.86M40.05M25.02M22.25M13.64M-19.07M69.13M-17.50M-19.95M-19.69M42.07M-23.39M-23.09M-23.42M85.58M87.05M-23.43M65.74M2.78M-9.58M-17.78M-26.96M-29.20M32.07M182.12M171.20M162.27M136.50M118.88M98.96M78.24M55.23M-3.33M-12.44M
Liabilities and Shareholders Equity 91.08M93.25M97.92M94.30M81.25M70.48M77.38M74.61M69.98M76.11M72.70M69.40M137.41M133.72M117.31M122.73M118.41M116.52M116.25M181.74M174.63M164.39M174.21M215.08M255.01M249.71M247.99M245.48M258.69M259.16M277.43M253.28M351.86M295.24M269.01M190.30M173.62M165.71M155.89M151.44M207.72M341.40M327.63M311.64M292.94M282.59M264.09M247.26M221.13M157.94M145.76M
Treasury Shares 0.63M0.75M0.90M4.10M0.55M0.67M1.35M1.67M2.12M4.42M5.41M5.41M3.29M5.41M5.41M5.41M5.41M5.41M5.41M0.35M0.54M2.17M
Retained Earnings -159.01M-162.56M-165.95M-171.64M-175.67M-183.30M-180.62M-185.55M-189.00M-187.30M-189.39M-189.38M-195.30M10.25M-201.45M-234.30M-240.67M10.81M-262.18M-283.26M-293.30M-7.42M-23.72M-18.81M-278.52M-286.17M-304.54M-324.53M-319.80M-305.05M-276.12M-254.44M-262.69M-274.92M-278.36M-294.13M-357.99M-371.01M-379.61M-388.48M-391.21M-392.08M-361.21M-372.91M-384.19M-383.87M-403.45M-425.45M-447.76M-474.18M-537.62M-557.77M
Preferred Shares 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M