|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.06M | 0.03M | 0.03M | 0.14M | 0.44M | 0.72M | 0.47M | 0.41M | 0.71M | 0.99M | 0.83M | 0.76M | 0.88M | | 0.30M | 0.02M | 0.03M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.04M | 0.02M | 0.03M | 0.09M | 0.27M | 0.60M | 0.31M | 0.24M | 0.52M | 0.63M | 0.47M | 0.49M | 0.56M | | 0.06M | 0.06M | 0.07M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -811.90 | 0.02M | 0.01M | 0.01M | 0.04M | 0.17M | 0.12M | 0.16M | 0.17M | 0.20M | 0.37M | 0.36M | 0.27M | 0.32M | | 0.24M | -0.03M | -0.04M | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 233.87 | 0.00M | 0.01M | 0.00M | 0.00M | 0.02M | 0.06M | -0.08M | 0.06M | 581.42 | 497.54 | 0.10M | 541.00 | 533.73 | 534.40 | | 798.67 | 827.80 | 970.78 | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 696.38 | | | | | | | | | | | | 0.02M | 645.09 | 0.04M | 0.03M | 0.02M | 0.01M | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.02M | 0.06M | 0.01M | 0.02M | 0.01M | 0.04M | 0.18M | 0.07M | 0.13M | 0.23M | 0.10M | 0.02M | 0.00M | 0.25M | | 0.04M | 0.09M | 0.04M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.03M | 0.04M | 0.03M | 0.06M | 0.06M | 0.04M | 0.06M | 0.08M | 0.06M | 0.05M | 0.10M | 0.07M | 0.06M | | 0.09M | 0.08M | 0.09M | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 285.88 | 178.13 | 166.79 | 161.68 | 0.00M | 170.03 | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.24M | 0.26M | | 0.31M | 0.35M | 0.26M | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.03M | 0.04M | 0.03M | 0.21M | 0.31M | 0.30M | 0.06M | 0.38M | 0.41M | 0.32M | 0.10M | 0.10M | 0.06M | 0.05M | 0.13M | 0.10M | 0.11M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.04M | -0.01M | -0.03M | -0.02M | -0.16M | -0.14M | -0.18M | 0.09M | -0.21M | -0.21M | 0.05M | 0.12M | 0.04M | -0.13M | | -0.05M | -0.34M | -0.28M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.04M | -0.01M | -0.03M | -0.02M | -0.16M | -0.14M | -0.18M | 0.09M | -0.21M | -0.21M | 0.05M | 0.12M | 0.04M | -0.13M | | -0.05M | -0.34M | -0.28M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.47 | | 386.35 | 135.00 | 0.00M | 0.00M | 0.00M | 0.00M | 82.63 | 6.71 | 658.14 | 6.68 | 134.53 | 6.60 | | 558.93 | 0.00M | 0.00M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 256.26 | | | | | | | -366.15 | -145.17 | -425.93 | -0.00M | -0.01M | -164.51 | -0.00M | | -0.00M | 0.00M | -757.15 | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 0.02M | -0.07M | -0.03M | -0.15M | -0.16M | -0.14M | -0.17M | 0.10M | -0.21M | -0.21M | 0.05M | 0.12M | 0.04M | -0.13M | | -0.05M | -0.34M | -0.27M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.57M | -0.28M | -0.35M | -0.17M | -0.15M | 0.16M | 0.14M | -0.18M | -0.14M | 0.21M | -0.21M | 0.04M | 0.13M | 0.16M | 0.03M | | -0.05M | -0.39M | -0.67M | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.74M | -1.62M | -1.46M | -1.34M | -1.45M | -1.40M | -1.33M | -1.35M | -1.48M | -1.65M | -1.66M | -1.82M | -1.41M | -1.36M | -1.17M | -0.94M | |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.65 | | 43.21 | -493.65 | 172.94 | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 0.02M | -0.07M | -0.03M | -0.15M | -0.16M | -0.14M | -0.17M | 0.10M | -0.21M | -0.21M | 0.05M | 0.12M | 0.04M | -0.13M | | -0.05M | -0.34M | -0.27M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 0.02M | -0.07M | -0.03M | -0.15M | -0.16M | -0.14M | -0.17M | 0.10M | -0.21M | -0.21M | 0.05M | 0.12M | 0.04M | -0.13M | | -0.05M | -0.34M | -0.27M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 0.02M | -0.07M | -1.77M | -1.77M | -1.62M | -1.48M | -1.62M | -1.30M | -1.54M | -1.56M | -1.42M | -1.53M | -1.63M | -1.95M | -1.41M | -1.41M | -1.51M | -1.21M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 0.02M | -0.07M | -1.77M | -1.77M | -1.62M | -1.48M | -1.62M | -1.30M | -1.54M | -1.56M | -1.42M | 0.13M | 0.04M | -0.13M | -1.41M | -0.05M | -0.33M | -0.28M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | -0.02 | -0.01 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | | -0.02 | -0.02 | -0.02 | | -0.02 | -0.02 | -0.02 | | 0.00 | 0.00 | -0.02 | | 0.00 | 0.00 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.66M | 76.32M | 76.31M | 77.38M | 77.09M | 76.63M | 74.91M | 73.11M | 73.45M | 74.17M | 74.33M | 73.13M | 74.02M | 73.02M | 73.60M | 71.81M | 19.03M | 19.71M | 19.84M | 19.58M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.63M | 74.91M | 72.09M | | 74.17M | 74.33M | 73.13M | | 77.21M | 76.74M | 71.81M | | 73.10M | 73.60M | 72.63M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.28M | 0.35M | 0.17M | 0.15M | -0.16M | -0.14M | -0.18M | 0.09M | -0.21M | -0.21M | 0.05M | 0.13M | 0.04M | -0.13M | | -0.05M | -0.33M | -0.28M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.06M | 0.06M | | | | | | | | | | | | | | | | | |