|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 0.02M | -0.07M | -0.03M | -0.15M | -0.16M | -0.14M | -0.17M | 0.10M | -0.21M | -0.21M | 0.05M | 0.12M | 0.04M | -0.13M | | -0.05M | -0.34M | -0.27M | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.02M | 0.06M | 0.01M | 0.02M | 0.01M | 0.04M | 0.18M | 0.07M | 0.13M | 0.23M | 0.10M | 0.02M | 0.02M | 0.27M | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | -0.28M | -0.26M | -0.22M | -0.15M | -0.19M | 0.02M | -0.02M | 0.07M | 0.10M | 0.14M | 0.18M | 0.30M | 0.30M | 0.48M | | 0.15M | -0.14M | -0.36M | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.28M | 0.37M | -2.58M | -0.15M | 0.21M | 0.31M | 1.45M | -0.30M | -0.38M | -0.41M | -0.32M | -0.24M | -0.23M | -0.45M | 0.10M | -0.29M | -0.31M | -0.24M | 0.28M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.03M | -0.05M | 0.16M | | | -0.47M | 1.44M | -0.17M | -0.14M | -0.20M | -0.25M | -0.06M | -0.08M | -0.13M | | -0.05M | -0.05M | -0.06M | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.04M | -0.05M | -0.01M | -917.37 | -0.12M | -0.47M | -0.32M | -0.17M | -0.14M | -0.20M | -0.27M | -0.06M | -0.09M | -0.14M | | -0.06M | -0.06M | -0.08M | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | | | -718.76 | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03M | 0.09M | 0.26M | 0.06M | 0.02M | | 0.01M | 0.16M | 0.02M | 0.01M | | | -0.01M | -0.01M | 0.03M | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.65 | | 170.74 | -552.83 | -384.39 | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | -0.23M | -0.05M | -0.17M | -0.14M | -0.31M | -0.44M | -0.18M | -0.08M | -0.03M | -0.06M | -0.08M | 0.23M | 0.20M | 0.37M | | 0.10M | -0.20M | -0.44M | |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.79M | | | | | | | | | | | | -0.02M | -0.02M | -0.02M | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | -0.25M | -0.21M | -0.38M | -0.15M | -0.19M | 0.48M | -1.46M | 0.23M | 0.24M | 0.34M | 0.43M | 0.36M | 0.38M | 0.61M | | 0.20M | -0.09M | -0.30M | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | -0.23M | -0.05M | -0.17M | -0.14M | -0.31M | -0.44M | -0.18M | -0.08M | -0.03M | -0.06M | -0.08M | 0.23M | 0.20M | 0.37M | | 0.10M | -0.20M | -0.44M | |