|
Cash & Equivalents
|
246.49M | 387.35M | 1,610.00M | 549.41M | 262.00M | 501.00M | 211.00M |
|
Short-term Investments
|
| 0.18M | | 829.35M | 839.00M | 699.00M | 1,012.00M |
|
Cash & Current Investments
|
246.49M | 387.53M | 1,610.00M | 1,378.76M | 1,101.00M | 1,200.00M | 1,223.00M |
|
Receivables - Other
|
| | 32.54M | | | | |
|
Prepaid Assets
|
| 18.92M | 67.00M | 19.26M | 17.00M | 17.00M | 31.00M |
|
Current Assets
|
| 406.45M | 1,677.00M | 1,398.31M | 1,118.00M | 1,217.00M | 1,254.00M |
|
Property, Plant & Equipment (Net)
|
| 10.90M | 94.00M | 93.17M | 91.00M | 94.00M | 104.00M |
|
Long-Term Investments
|
| | | | | 148.00M | |
|
Goodwill
|
| 30.05M | 1,114.00M | 113.69M | | | |
|
Intangibles
|
| 52.70M | 617.00M | 618.02M | 618.00M | 617.00M | 617.00M |
|
Goodwill & Intangibles
|
| 82.75M | 1,731.00M | 731.71M | 618.00M | 617.00M | 617.00M |
|
Other Non-Current Assets
|
0.48M | 15.63M | 37.00M | 20.25M | 36.00M | 37.00M | 43.00M |
|
Non-Current Assets
|
| 212.44M | 2,013.00M | 1,003.12M | 883.00M | 1,018.00M | 884.00M |
|
Assets
|
| 618.88M | 3,690.00M | 2,401.43M | 2,001.00M | 2,235.00M | 2,138.00M |
|
Accounts Payables
|
| 6.50M | 7.90M | 2.79M | | | |
|
Payables
|
| 6.50M | 7.90M | 2.79M | | | |
|
Accumulated Expenses
|
| 18.77M | 70.01M | 51.34M | | 96.00M | 89.00M |
|
Other Accumulated Expenses
|
| 1.42M | 79.00M | 3.52M | 70.00M | 96.00M | |
|
Short term Debt
|
| | 0.54M | 0.95M | | | |
|
Current Leases
|
| 6.68M | 12.00M | 11.40M | 13.00M | 15.00M | 16.00M |
|
Total Current Liabilities
|
| 31.95M | 91.00M | 66.48M | 83.00M | 111.00M | 105.00M |
|
Non-Current Deffered Revenue
|
| 0.06M | | | | | |
|
Preferred Stock Liabilities
|
763.82M | 763.28M | | | | | |
|
Non-Current Deferred Tax Liability
|
| 34.77M | 3.90M | 3.90M | | | |
|
Operating Leases
|
| 97.15M | 135.00M | 126.09M | 123.00M | 107.00M | 105.00M |
|
Other Non-Current Liabilities
|
| 0.03M | 118.00M | 2.64M | 7.00M | 24.00M | 48.00M |
|
Total Non-Current Liabilities
|
| 132.16M | 230.00M | 208.84M | 210.00M | 226.00M | 215.00M |
|
Total Liabilities
|
| 132.18M | 348.00M | 211.48M | 217.00M | 250.00M | 263.00M |
|
Total Debt
|
| | 0.54M | 0.95M | | | |
|
Common Equity
|
-82.22M | -276.58M | 3,342.00M | 2,189.95M | 1,784.00M | 1,985.00M | 1,875.00M |
|
Shareholder's Equity
|
-82.22M | -276.58M | 3,342.00M | 2,189.95M | 1,784.00M | 1,985.00M | 1,875.00M |
|
Liabilities and Shareholders Equity
|
| 618.88M | 3,690.00M | 2,401.43M | 2,001.00M | 2,235.00M | 2,138.00M |
|
Retained Earnings
|
| -335.76M | -1091.00M | -2322.20M | -2814.00M | -3610.00M | -4358.00M |
|
Treasury Shares
|
| | 34.00M | 95.02M | 103.00M | 100.00M | 76.00M |