|
Revenue (Quarter)
|
| | | 55.60M | 26.40M | 42.00M | 63.00M | 66.00M | | | | | | | | | | | 1.00M | 1.00M | 1.00M | 1.00M | 2.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.00M | 6.00M | 6.00M | 6.00M | 7.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | -4.00M | -5.00M | -5.00M | -5.00M | -5.00M |
|
Research & Development (Quarter)
|
| | | 158.13M | 219.94M | 154.00M | 338.00M | 508.00M | | 177.00M | 187.00M | 182.00M | 170.00M | 166.00M | 170.00M | 169.00M | 171.00M | 182.00M | 190.00M | 179.00M | 194.00M | 195.00M | 211.00M |
|
Selling, General & Administrative (Quarter)
|
| | | 25.90M | 35.78M | 31.00M | 65.00M | 98.00M | | 31.00M | 30.00M | 30.00M | 28.00M | 27.00M | 28.00M | 27.00M | 28.00M | 29.00M | 36.00M | 38.00M | 39.00M | 44.00M | 50.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | 1,000.00M | 1,000.00M | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | 184.03M | 255.72M | 185.00M | 1,403.00M | 1,606.00M | | 208.00M | 217.00M | 212.00M | 198.00M | 193.00M | 198.00M | 196.00M | 199.00M | 211.00M | 226.00M | 217.00M | 233.00M | 239.00M | 261.00M |
|
Operating Income (Quarter)
|
| | | -128.43M | -229.32M | -143.00M | -1340.00M | -1540.00M | | -208.00M | -217.00M | -212.00M | -198.00M | -193.00M | -198.00M | -196.00M | -199.00M | -211.00M | -230.00M | -222.00M | -238.00M | -244.00M | -266.00M |
|
EBIT (Quarter)
|
| | | -128.43M | -229.32M | -143.00M | -1340.00M | -1540.00M | | -208.00M | -217.00M | -212.00M | -198.00M | -193.00M | -198.00M | -196.00M | -199.00M | -211.00M | -230.00M | -222.00M | -238.00M | -244.00M | -266.00M |
|
Non Operating Investment Income (Quarter)
|
| | | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | 0.58M | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | -4.91M | -15.26M | 66.00M | 106.00M | 103.00M | | 14.00M | -10.00M | 17.00M | 19.00M | 16.00M | 15.00M | -28.00M | 15.00M | 12.00M | 16.00M | 16.00M | 15.00M | 22.00M | -16.00M |
|
EBT (Quarter)
|
| | | -133.34M | -253.58M | -77.00M | -1231.00M | -1429.00M | | -196.00M | -218.00M | -190.00M | -192.00M | -165.00M | -182.00M | -208.00M | -193.00M | -208.00M | -201.00M | -201.00M | -206.00M | -223.00M | -270.00M |
|
Tax Provisions (Quarter)
|
| | | | -2.36M | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | -133.34M | -251.22M | -77.00M | -1231.00M | -1429.00M | | -196.00M | -218.00M | -190.00M | -192.00M | -165.00M | -182.00M | -208.00M | -193.00M | -208.00M | -201.00M | -201.00M | -206.00M | -223.00M | -270.00M |
|
Income from Continuing Operations (Quarter)
|
| | | -133.34M | -251.22M | -77.00M | -1231.00M | -1429.00M | | -196.00M | -218.00M | -190.00M | -192.00M | -165.00M | -182.00M | -208.00M | -193.00M | -208.00M | -201.00M | -201.00M | -206.00M | -223.00M | -270.00M |
|
Consolidated Net Income (Quarter)
|
| | | -133.34M | -251.22M | -77.00M | -1231.00M | -1429.00M | | -196.00M | -218.00M | -190.00M | -192.00M | -165.00M | -182.00M | -208.00M | -193.00M | -208.00M | -201.00M | -201.00M | -206.00M | -223.00M | -270.00M |
|
Income towards Parent Company (Quarter)
|
| | | -133.34M | -251.22M | -77.00M | -1231.00M | -1429.00M | | -196.00M | -218.00M | -190.00M | -192.00M | -165.00M | -182.00M | -208.00M | -193.00M | -208.00M | -201.00M | -201.00M | -206.00M | -223.00M | -270.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -133.34M | -251.22M | -77.00M | -1231.00M | -1429.00M | | -196.00M | -218.00M | -190.00M | -192.00M | -165.00M | -182.00M | -208.00M | -193.00M | -208.00M | -201.00M | -201.00M | -206.00M | -223.00M | -270.00M |
|
EPS (Basic) (Quarter)
|
| | | -1.36 | -0.40 | -0.07 | -1.09 | -1.24 | | -0.17 | -0.18 | -0.13 | -0.14 | -0.11 | -0.12 | -0.13 | -0.12 | -0.12 | -0.11 | -0.11 | -0.11 | -0.11 | -0.14 |
|
EPS (Diluted) (Quarter)
|
| | | -0.25 | -0.40 | -0.07 | -1.09 | -1.24 | | -0.17 | -0.18 | -0.13 | -0.14 | -0.11 | -0.12 | -0.13 | -0.12 | -0.12 | -0.11 | -0.11 | -0.11 | -0.11 | -0.14 |
|
Shares Outstanding (Quarter)
|
| | | 97.75M | 620.82M | 1,126.15M | 1,131.11M | 1,152.08M | 1,143.00M | 1,170.00M | 1,179.00M | 1,432.00M | 1,327.00M | 1,537.00M | 1,554.00M | 1,657.00M | 1,618.00M | 1,744.00M | 1,785.00M | 1,891.00M | 1,839.00M | 1,948.00M | 1,976.00M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | 543.63M | 620.82M | 1,126.15M | 1,131.11M | 1,152.08M | 1,143.00M | 1,170.00M | 1,179.00M | 1,432.00M | 1,327.00M | 1,537.00M | 1,554.00M | 1,657.00M | 1,618.00M | 1,744.00M | 1,785.00M | 1,891.00M | 1,839.00M | 1,948.00M | 1,976.00M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | 97.75M | 620.82M | 1,127.58M | 1,146.57M | 1,157.84M | 1,166.00M | 1,175.00M | 1,184.00M | 1,514.00M | 1,529.00M | 1,545.00M | 1,563.00M | 1,713.00M | 1,733.00M | 1,762.00M | 1,837.00M | 1,930.00M | 1,943.00M | 1,956.00M | 1,998.00M |
|
EBITDA (Quarter)
|
| | | -128.43M | -229.32M | -143.00M | -1340.00M | -1540.00M | | -208.00M | -217.00M | -212.00M | -198.00M | -193.00M | -198.00M | -196.00M | -199.00M | -211.00M | -230.00M | -222.00M | -238.00M | -244.00M | -266.00M |
|
Interest Expenses (Quarter)
|
| | | | 331.00M | 304.00M | | 51.43M | 542.00M | 15.00M | 127.00M | 83.00M | 726.00M | 131.00M | 118.00M | 500.00M | 1,037.00M | 492.00M | 310.00M | 322.00M | 1,297.00M | 155.00M | 355.00M |
|
Tax Rate (Quarter)
|
| | | | 0.93% | | | | | | | | | | | | | | | | | | |