|
Provisions (Quarter)
|
| 0.10M | | -0.40M | | | | | | | | -0.25M | 0.40M | 0.45M | 0.25M | | | -0.60M | | | -0.25M | | 0.25M | 1.00M | 0.07M | -0.36M | 0.10M | 0.33M | 0.28M | -0.12M | -0.13M | 0.02M | -0.06M | 0.17M | -0.26M | 0.78M |
|
Revenue (Quarter)
|
6.72M | 6.89M | 7.23M | 7.12M | 0.18M | 0.18M | 0.19M | 0.20M | 0.18M | 0.18M | 0.18M | 0.17M | 0.17M | 0.13M | 0.14M | 0.15M | 0.13M | 0.14M | 0.15M | 0.15M | 0.14M | 0.15M | 0.16M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.16M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.16M |
|
Interest income - Loans (Quarter)
|
4.98M | 5.12M | 5.30M | 5.38M | 5.23M | 5.31M | 5.51M | 5.72M | 5.73M | 5.76M | 5.79M | 5.65M | 5.41M | 5.49M | 5.45M | 5.70M | 5.18M | 5.11M | 5.13M | 5.06M | 4.85M | 4.69M | 5.10M | 5.60M | 5.75M | 6.02M | 6.37M | 6.78M | 6.99M | 7.45M | 7.64M | 7.65M | 7.54M | 7.68M | 7.79M | 7.83M |
|
Interest Income - Debt Securities (Quarter)
|
1.04M | 0.93M | 0.97M | 1.02M | 1.05M | 1.01M | 1.46M | 1.05M | 1.06M | 0.98M | 1.35M | 1.08M | 1.17M | 1.06M | 0.91M | 0.55M | 0.95M | 1.01M | 1.05M | 1.10M | 1.34M | 1.12M | 1.41M | 2.76M | 1.54M | 1.83M | 1.50M | 2.46M | 1.51M | 1.37M | 1.33M | 1.32M | 1.28M | 1.46M | 1.52M | 1.85M |
|
Other interest income (Quarter)
|
0.20M | 0.18M | 0.21M | 0.17M | 0.30M | 0.29M | 0.28M | 0.25M | 0.35M | 0.31M | 0.34M | 0.22M | 0.28M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.05M | 0.05M | 0.06M | 0.28M | 0.43M | 0.24M | 0.21M | 0.14M | 0.09M | 0.23M | 0.75M | 0.69M | 0.91M | 0.92M | 0.97M | 1.12M | 1.33M | 1.29M |
|
Interest Income - Total (Quarter)
|
6.78M | 7.00M | 7.17M | 7.16M | 7.20M | 7.18M | 7.34M | 7.53M | 7.64M | 7.60M | 7.64M | 7.36M | 7.25M | 7.05M | 6.85M | 7.03M | 6.61M | 6.59M | 6.67M | 6.64M | 6.67M | 6.93M | 7.77M | 8.17M | 8.23M | 8.39M | 8.64M | 9.10M | 9.23M | 9.58M | 9.96M | 9.96M | 9.86M | 10.11M | 10.41M | 10.38M |
|
Interest Expense - Deposits (Quarter)
|
0.86M | 0.87M | 0.87M | 0.85M | 0.87M | 0.84M | 0.92M | 0.97M | 1.02M | 1.00M | 1.08M | 1.07M | 1.04M | 0.98M | 0.98M | 0.84M | 0.67M | 0.61M | 0.62M | 0.60M | 0.58M | 0.55M | 0.52M | 0.66M | 1.12M | 1.48M | 2.33M | 3.04M | 2.57M | 2.87M | 3.17M | 2.99M | 2.82M | 2.77M | 2.84M | 2.67M |
|
Interest Expense - Debt (Quarter)
|
0.03M | 0.03M | 0.01M | 0.11M | 0.04M | 0.01M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.01M | 0.02M | 0.04M | 0.00M | 0.00M | 0.00M | | | | 0.00M | | 0.00M |
|
Interest Expenses (Quarter)
|
0.90M | 0.90M | 0.91M | 0.89M | 0.91M | 0.86M | 0.92M | 0.98M | 1.02M | 1.01M | 1.08M | 1.08M | 1.04M | 0.98M | 0.98M | 0.84M | 0.67M | 0.62M | 0.62M | 0.60M | 0.59M | 0.56M | 0.53M | 0.70M | 1.13M | 1.50M | 2.37M | 3.04M | 2.57M | 2.88M | 3.17M | 2.99M | 2.82M | 2.77M | 2.84M | 2.67M |
|
Interest Income - Net (Quarter)
|
5.89M | 6.10M | 6.26M | 6.28M | 6.28M | 6.32M | 6.42M | 6.55M | 6.62M | 6.60M | 6.57M | 6.28M | 6.21M | 6.07M | 5.87M | 6.19M | 5.94M | 5.97M | 6.04M | 6.04M | 6.08M | 6.37M | 7.24M | 7.47M | 7.11M | 6.89M | 6.27M | 6.06M | 6.66M | 6.71M | 6.79M | 6.97M | 7.04M | 7.34M | 7.57M | 7.71M |
|
Interest Income - Total (Quarter)
|
5.89M | 6.00M | 6.26M | 6.67M | 6.28M | 6.32M | 6.42M | 6.55M | 6.62M | 6.60M | 6.57M | 6.53M | 5.81M | 5.62M | 5.62M | 6.19M | 5.94M | 6.58M | 6.04M | 6.04M | 6.33M | 6.37M | 6.99M | 6.47M | 7.04M | 7.25M | 6.17M | 5.73M | 6.32M | 6.83M | 6.92M | 7.02M | 7.05M | 7.23M | 7.83M | 6.93M |
|
Service Charges (Quarter)
|
0.19M | 0.18M | 0.19M | 0.18M | 0.18M | 0.18M | 0.19M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
0.00M | | 0.05M | | | | | | 0.01M | 0.01M | 0.04M | -0.18M | 0.01M | 0.08M | 0.02M | | | | 0.01M | | | | 0.04M | -0.03M | | | | -6.29M | | | | | | | | |
|
Investment Banking Income (Quarter)
|
0.10M | 0.14M | 0.25M | -0.05M | 0.21M | 0.17M | 0.12M | 0.41M | 0.09M | 0.19M | 0.26M | 0.23M | 0.23M | 0.68M | 0.70M | 0.73M | 0.54M | 0.42M | 0.27M | 0.18M | 0.23M | 0.19M | 0.13M | -0.26M | 0.00M | 0.14M | 0.11M | 0.09M | 0.06M | 0.18M | 0.13M | 0.41M | 0.01M | 0.13M | 0.17M | 0.32M |
|
Other Non-Interest Income (Quarter)
|
0.08M | 0.11M | 0.49M | -0.50M | 0.06M | 0.04M | 0.37M | -0.16M | 0.01M | 0.00M | 0.13M | 0.26M | 0.01M | 0.03M | 0.41M | 0.01M | 0.01M | 0.47M | | 1.75M | 0.10M | 0.10M | 0.02M | -0.97M | 0.01M | 0.81M | -0.73M | 1.78M | 0.10M | 0.46M | 0.10M | 1.55M | 0.39M | 0.02M | 0.09M | -0.66M |
|
Non-Interest Income (Quarter)
|
0.84M | 0.79M | 0.97M | 0.84M | 0.85M | 0.84M | 0.79M | 0.84M | 1.16M | 0.89M | 0.99M | 2.46M | 1.24M | 1.36M | 1.37M | 1.40M | 1.18M | 1.13M | 0.97M | 1.00M | 0.91M | 0.85M | 0.85M | 3.90M | 0.79M | 0.79M | 0.86M | -5.43M | 0.89M | 0.90M | 0.85M | 0.84M | 0.75M | 0.79M | 0.83M | 0.75M |
|
Amortization - Intangibles (Quarter)
|
0.58M | 0.59M | 0.59M | 0.58M | 0.58M | 0.57M | 0.58M | 0.57M | 0.55M | 0.54M | 0.53M | 0.48M | 0.45M | 0.48M | 0.46M | 0.46M | 0.45M | 0.44M | 0.44M | 0.43M | 0.42M | 0.41M | 0.44M | 0.44M | 0.40M | 0.40M | 0.40M | 0.36M | 0.07M | 0.07M | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M |
|
Wages, Salaries and Other (Quarter)
|
2.38M | 2.39M | 0.28M | -6.32M | 2.67M | 2.62M | 2.67M | 9.95M | 0.23M | 2.80M | 2.89M | 11.23M | 2.83M | 0.39M | 2.80M | 0.17M | 2.85M | 0.33M | 2.89M | -7.65M | 2.95M | 2.98M | 0.23M | -7.93M | 0.34M | 0.30M | 0.26M | -7.51M | 0.33M | 3.14M | 3.15M | 0.26M | 0.29M | 0.39M | 3.38M | -8.67M |
|
Rent Expense (Quarter)
|
0.38M | 0.35M | 0.39M | 0.35M | 0.37M | 0.36M | 0.34M | 0.40M | 0.38M | 0.38M | 0.39M | 0.76M | 0.60M | 0.92M | 0.46M | 0.54M | 0.44M | 0.44M | 0.47M | 0.40M | 0.43M | 0.73M | 0.79M | 0.79M | 0.80M | 0.79M | 0.76M | 0.61M | 0.76M | 0.60M | 0.61M | 0.53M | 0.71M | 0.60M | 0.60M | 0.44M |
|
Other Operating Expenses (Quarter)
|
3.74M | 3.66M | 3.84M | 4.07M | 4.03M | 3.97M | 4.41M | 4.00M | 4.23M | 4.25M | 4.44M | 4.88M | 4.26M | 4.04M | 4.20M | 4.55M | 4.25M | 4.48M | 4.29M | 4.67M | 4.47M | 4.33M | 4.62M | 3.66M | 4.80M | 5.04M | 4.61M | 5.19M | 4.91M | 4.92M | 4.89M | 4.94M | 5.17M | 5.10M | 5.21M | 5.13M |
|
Operating Expenses (Quarter)
|
4.12M | 4.01M | 4.22M | 4.43M | 4.40M | 4.33M | 4.75M | 4.40M | 4.61M | 4.63M | 4.82M | 5.63M | 4.86M | 4.96M | 4.65M | 5.09M | 4.69M | 4.92M | 4.75M | 5.07M | 4.90M | 5.06M | 5.42M | 4.45M | 5.60M | 5.83M | 5.36M | 5.80M | 5.67M | 5.52M | 5.50M | 5.47M | 5.88M | 5.70M | 5.81M | 5.56M |
|
EBIT (Quarter)
|
3.50M | 3.68M | 3.92M | 3.98M | 3.65M | 3.69M | 3.39M | 3.97M | 4.19M | 3.86M | 3.81M | 4.43M | 3.23M | 3.01M | 3.32M | 3.35M | 3.10M | 3.41M | 2.88M | 2.57M | 2.92M | 2.72M | 2.96M | 6.62M | 3.36M | 3.72M | 4.04M | -2.46M | 4.11M | 5.08M | 5.43M | 5.38M | 4.74M | 5.08M | 5.69M | 4.79M |
|
EBT (Quarter)
|
2.61M | 2.78M | 3.00M | 3.09M | 2.73M | 2.83M | 2.46M | 2.99M | 3.17M | 2.85M | 2.73M | 3.35M | 2.19M | 2.02M | 2.34M | 2.50M | 2.43M | 2.79M | 2.26M | 1.97M | 2.33M | 2.16M | 2.43M | 5.92M | 2.23M | 2.22M | 1.67M | -5.50M | 1.53M | 2.21M | 2.26M | 2.39M | 1.92M | 2.32M | 2.85M | 2.12M |
|
Tax Provisions (Quarter)
|
0.72M | 0.78M | 0.87M | 1.27M | 0.54M | 0.57M | 0.49M | 0.59M | 0.63M | 0.55M | 0.53M | 0.67M | 0.39M | 0.36M | 0.40M | 0.45M | 0.42M | 0.50M | 0.39M | 0.09M | 0.25M | 0.36M | 0.43M | 1.45M | 0.27M | 0.29M | 0.18M | -1.51M | 0.16M | 0.47M | 0.53M | 0.83M | 0.39M | 0.48M | 0.62M | 0.46M |
|
Profit After Tax (Quarter)
|
1.89M | 2.00M | 2.14M | 1.82M | 2.19M | 2.26M | 1.98M | 2.40M | 2.54M | 2.31M | 2.21M | 2.68M | 1.80M | 1.66M | 1.94M | 2.06M | 2.01M | 2.29M | 1.88M | 1.87M | 2.08M | 1.80M | 2.00M | 4.47M | 1.96M | 1.93M | 1.49M | -3.98M | 1.37M | 1.73M | 1.73M | 1.56M | 1.53M | 1.83M | 2.23M | 1.67M |
|
Income from Continuing Operations (Quarter)
|
1.89M | 2.00M | 2.14M | 1.82M | 2.19M | 2.26M | 1.98M | 2.40M | 2.54M | 2.31M | 2.21M | 2.68M | 1.80M | 1.66M | 1.94M | 2.06M | 2.01M | 2.29M | 1.88M | 1.87M | 2.08M | 1.80M | 2.00M | 4.47M | 1.96M | 1.93M | 1.49M | -3.98M | 1.37M | 1.73M | 1.73M | 1.56M | 1.53M | 1.83M | 2.23M | 1.67M |
|
Consolidated Net Income (Quarter)
|
1.89M | 2.00M | 2.14M | 1.82M | 2.19M | 2.26M | 1.98M | 2.40M | 2.54M | 2.31M | 2.21M | 2.68M | 1.80M | 1.66M | 1.94M | 2.06M | 2.01M | 2.29M | 1.88M | 1.87M | 2.08M | 1.80M | 2.00M | 4.47M | 1.96M | 1.93M | 1.49M | -3.98M | 1.37M | 1.73M | 1.73M | 1.56M | 1.53M | 1.83M | 2.23M | 1.67M |
|
Income towards Parent Company (Quarter)
|
1.89M | 2.00M | 2.14M | 1.82M | 2.19M | 2.26M | 1.98M | 2.40M | 2.54M | 2.31M | 2.21M | 2.68M | 1.80M | 1.66M | 1.94M | 2.06M | 2.01M | 2.29M | 1.88M | 1.87M | 2.08M | 1.80M | 2.00M | 4.47M | 1.96M | 1.93M | 1.49M | -3.98M | 1.37M | 1.73M | 1.73M | 1.56M | 1.53M | 1.83M | 2.23M | 1.67M |
|
Net Income towards Common Stockholders (Quarter)
|
1.89M | 2.00M | 2.14M | 1.82M | 2.19M | 2.26M | 1.98M | 2.40M | 2.54M | 2.31M | 2.21M | 2.68M | 1.80M | 1.66M | 1.94M | 2.06M | 2.01M | 2.29M | 1.88M | 1.87M | 2.08M | 1.80M | 2.00M | 4.47M | 1.96M | 1.93M | 1.49M | -3.98M | 1.37M | 1.73M | 1.73M | 1.56M | 1.53M | 1.83M | 2.23M | 1.67M |
|
EPS (Basic) (Quarter)
|
0.52 | 0.55 | 0.59 | 0.50 | 0.60 | 0.62 | 0.54 | 0.65 | 0.70 | 0.64 | 0.62 | 0.75 | 0.50 | 0.47 | 0.54 | 0.58 | 0.56 | 0.65 | 0.53 | 0.53 | 0.59 | 0.51 | 0.57 | 1.28 | 0.56 | 0.55 | 0.43 | -1.14 | 0.39 | 0.50 | 0.50 | 0.45 | 0.44 | 0.52 | 0.64 | 0.48 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50 | 0.45 | | | 0.64 | 0.48 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.61M | 3.60M | 3.57M | 3.58M | 3.57M | 3.57M | 3.57M | 3.57M | 3.57M | 3.55M | 3.54M | 3.55M | 3.52M | 3.51M | 3.51M | 3.51M | 3.50M | 3.50M | 3.50M | 3.50M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49M | 3.49M | | | 3.49M | 3.50M |
|
EBITDA (Quarter)
|
3.50M | 3.68M | 3.92M | 3.98M | 3.65M | 3.69M | 3.39M | 3.97M | 4.19M | 3.86M | 3.81M | 4.43M | 3.23M | 3.01M | 3.32M | 3.35M | 3.10M | 3.41M | 2.88M | 2.57M | 2.92M | 2.72M | 2.96M | 6.62M | 3.36M | 3.72M | 4.04M | -2.46M | 4.11M | 5.08M | 5.43M | 5.38M | 4.74M | 5.08M | 5.69M | 4.79M |
|
Tax Rate (Quarter)
|
27.50% | 28.21% | 28.89% | 41.00% | 19.74% | 20.00% | 19.81% | 19.81% | 19.75% | 19.14% | 19.28% | 20.00% | 17.80% | 17.93% | 17.23% | 17.92% | 17.41% | 18.06% | 17.07% | 4.73% | 10.88% | 16.77% | 17.78% | 24.56% | 11.97% | 13.00% | 10.90% | 27.53% | 10.68% | 21.50% | 23.46% | 34.73% | 20.40% | 20.92% | 21.86% | 21.50% |