Auburn National Bancorporation Income Statement (2010-2026) | AUBN

Income Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter)
-0.60M-0.25M0.25M1.00M0.07M-0.36M0.16M0.33M0.33M-0.12M-0.21M0.02M-0.06M0.11M-0.26M0.85M0.00M
Revenue (Quarter)
0.14M0.15M0.15M0.14M0.15M0.16M0.15M0.15M0.15M0.15M0.15M0.16M0.15M0.15M0.15M0.15M0.15M0.15M0.16M0.15M
Interest income
Interest income - Loans (Quarter)
5.11M5.13M5.06M4.85M4.69M5.10M5.60M5.75M6.02M6.37M6.78M6.99M7.45M7.64M7.65M7.54M7.68M7.79M7.83M7.93M
Interest Income - Debt Securities (Quarter)
1.01M1.16M1.55M1.29M1.55M1.41M1.15M1.86M1.70M1.78M0.14M1.41M1.46M1.33M1.26M1.57M1.25M1.22M1.85M1.51M
Other interest income (Quarter)
0.03M0.05M0.05M0.06M0.28M0.43M0.24M0.21M0.14M0.09M0.23M0.75M0.69M0.91M0.92M0.97M1.12M1.33M1.29M1.21M
Interest Income - Total (Quarter)
6.59M6.67M6.64M6.67M6.93M7.77M8.17M8.23M8.39M8.64M9.10M9.23M9.58M9.96M9.96M9.86M10.11M10.41M10.38M10.36M
Interest expenses
Interest Expense - Deposits (Quarter)
0.61M0.62M0.60M0.58M0.55M0.52M0.66M1.12M1.48M2.33M3.04M2.57M2.87M3.17M2.99M2.82M2.77M2.84M2.67M2.63M
Interest Expense - Debt (Quarter)
0.00M0.00M0.01M0.01M0.01M0.01M0.04M0.01M0.02M0.04M0.00M0.00M0.00M0.00M0.00M
Interest Expenses (Quarter)
0.62M0.62M0.60M0.59M0.56M0.53M0.70M1.13M1.50M2.37M3.04M2.57M2.88M3.17M2.99M2.82M2.77M2.84M2.67M2.63M
Interest Income - Net (Quarter)
5.97M6.04M6.04M6.08M6.37M7.24M7.47M7.11M6.89M6.27M6.06M6.66M6.71M6.79M6.97M7.04M7.34M7.57M7.71M7.73M
Non-interest income
Interest Income - Total (Quarter)
6.58M6.04M6.04M6.33M6.37M6.99M6.47M7.04M7.25M6.17M5.73M6.32M6.83M6.92M7.02M7.05M7.23M7.83M6.93M7.81M
Service Charges (Quarter)
Investment Gain (Loss) (Quarter)
0.01M0.04M-0.03M-6.29M
Investment Banking Income (Quarter)
0.42M0.27M0.31M0.23M0.19M0.13M0.08M0.00M0.14M0.11M0.35M0.15M0.18M0.13M0.41M0.09M0.13M0.17M0.00M0.17M
Other Non-Interest Income (Quarter)
0.47M0.10M-1.02M0.10M0.42M0.10M1.61M0.01M0.06M0.02M0.53M0.48M0.03M0.10M1.55M0.39M0.02M0.41M0.23M0.11M
Non-Interest Income (Quarter)
1.13M0.97M1.00M0.91M0.85M0.85M3.90M0.79M0.79M0.86M-5.43M0.89M0.90M0.85M0.84M0.75M0.79M0.83M0.75M0.89M
Operating Items
Amortization - Intangibles (Quarter)
0.44M0.44M0.43M0.42M0.41M0.44M0.44M0.40M0.40M0.40M0.36M0.07M0.07M0.08M0.07M0.07M0.07M0.07M0.07M
Wages, Salaries and Other (Quarter)
0.33M2.89M0.18M2.95M2.98M2.98M-7.93M2.93M0.30M0.26M3.29M3.07M3.14M0.29M-8.17M3.31M0.39M3.38M0.29M0.45M
Rent Expense (Quarter)
0.44M0.47M0.40M0.43M0.73M0.79M0.79M0.80M0.79M0.76M0.61M0.76M0.60M0.61M0.53M0.71M0.60M0.60M0.44M0.57M
Other Operating Expenses (Quarter)
4.48M4.29M4.67M4.47M4.33M4.62M3.66M4.80M5.04M4.61M5.19M4.91M4.92M4.89M4.94M5.17M5.10M5.21M5.13M5.33M
Operating Expenses (Quarter)
4.92M4.75M5.07M4.90M5.06M5.42M4.45M5.60M5.83M5.36M5.80M5.67M5.52M5.50M5.47M5.88M5.70M5.81M5.56M5.90M
EBIT (Quarter)
3.41M2.88M2.57M2.92M2.72M2.96M6.62M3.36M3.72M4.04M-2.46M4.11M5.08M5.43M5.38M4.74M5.08M5.69M4.79M5.43M
Net income details
EBT (Quarter)
2.79M2.26M1.97M2.33M2.16M2.43M5.92M2.23M2.22M1.67M-5.50M1.53M2.21M2.26M2.39M1.92M2.32M2.85M2.12M2.80M
Tax Provisions (Quarter)
0.50M0.39M0.09M0.25M0.36M0.43M1.45M0.27M0.29M0.18M-1.51M0.16M0.47M0.53M0.83M0.39M0.48M0.62M0.46M0.60M
Profit After Tax (Quarter)
2.29M1.88M1.87M2.08M1.80M2.00M4.47M1.96M1.93M1.49M-3.98M1.37M1.73M1.73M1.56M1.53M1.83M2.23M1.67M2.20M
Equity Income (Quarter)
Income from Continuing Operations (Quarter)
2.29M1.88M1.87M2.08M1.80M2.00M4.47M1.96M1.93M1.49M-3.98M1.37M1.73M1.73M1.56M1.53M1.83M2.23M1.67M2.20M
Consolidated Net Income (Quarter)
2.29M1.88M1.87M2.08M1.80M2.00M4.47M1.96M1.93M1.49M-3.98M1.37M1.73M1.73M1.56M1.53M1.83M2.23M1.67M2.20M
Income towards Parent Company (Quarter)
2.29M1.88M1.87M2.08M1.80M2.00M4.47M1.96M1.93M1.49M-3.98M1.37M1.73M1.73M1.56M1.53M1.83M2.23M1.67M2.20M
Net Income towards Common Stockholders (Quarter)
2.29M1.88M1.87M2.08M1.80M2.00M4.47M1.96M1.93M1.49M-3.98M1.37M1.73M1.73M1.56M1.53M1.83M2.23M1.67M2.20M
Additional items
EPS (Basic) (Quarter)
0.650.530.530.590.510.571.280.560.550.43-1.140.390.500.500.450.440.520.640.480.63
EPS (Weighted Average and Diluted) (Quarter)
0.500.450.440.640.480.63
Shares Outstanding (Weighted Average) (Quarter)
3.56M3.55M3.55M3.52M3.51M3.51M3.51M3.50M3.50M3.50M3.50M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M
Shares Outstanding (Diluted Average) (Quarter)
3.49M3.49M3.49M3.49M3.50M3.50M
EBITDA (Quarter)
3.41M2.88M2.57M2.92M2.72M2.96M6.62M3.36M3.72M4.04M-2.46M4.11M5.08M5.43M5.38M4.74M5.08M5.69M4.79M5.43M
Tax Rate (Quarter)
18.06%17.07%4.73%10.88%16.77%17.78%24.56%11.97%13.00%10.90%27.53%10.68%21.50%23.46%34.73%20.40%20.92%21.86%21.50%21.53%