|
EBITDA Margin Growth (1y)
|
| | | 198,480.00 | 197,629.00 | 170,938.00 | 197,011.00 | 24,139.00 | 16,294.00 | 33,096.00 | 50,598.00 | -39803.00 | 19,389.00 | 29,686.00 | -26849.00 | 46,749.00 | 8,306.00 | -45513.00 | -51521.00 | -28787.00 | -60587.00 | -6346.00 | 260,894.00 | 12,001.00 | 55,254.00 | 85,762.00 | -602730.00 | 45,282.00 | 90,664.00 | 79,687.00 | 523,364.00 | 42,408.00 | 2,252.00 | 16,753.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 182,816.00 | 233,313.00 | 233,721.00 | 220,761.00 | 31,086.00 | 43,989.00 | 17,270.00 | -27772.00 | -21840.00 | -32892.00 | -22172.00 | 182,524.00 | 29,964.00 | 2,973.00 | 33,904.00 | -393358.00 | 28,497.00 | 85,331.00 | 159,103.00 | 181,528.00 | 99,692.00 | 148,170.00 | 182,202.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 200,778.00 | 181,032.00 | 181,863.00 | 430,133.00 | 14,300.00 | 38,656.00 | 96,686.00 | -369609.00 | 35,443.00 | 113,026.00 | 143,277.00 | 103,158.00 | 117,654.00 | 95,889.00 | 130,344.00 |
|
EBITDA Margin (QoQ)
|
131.00 | 78.00 | 175.00 | 198,096.00 | -720.00 | -26613.00 | 26,248.00 | 25,224.00 | -8565.00 | -9811.00 | 43,749.00 | -65177.00 | 50,628.00 | 486.00 | -12785.00 | 8,421.00 | 12,184.00 | -53332.00 | -18794.00 | 31,156.00 | -19616.00 | 909.00 | 248,445.00 | -217737.00 | 23,636.00 | 31,417.00 | -440047.00 | 430,276.00 | 69,018.00 | 20,440.00 | 3,630.00 | -50680.00 | 28,862.00 | 34,941.00 |
|
EBIT Margin Growth (1y)
|
| | | 198,480.00 | 197,629.00 | 170,938.00 | 197,011.00 | 24,139.00 | 16,294.00 | 33,096.00 | 50,598.00 | -39803.00 | 19,389.00 | 29,686.00 | -26849.00 | 46,749.00 | 8,306.00 | -45513.00 | -51521.00 | -28787.00 | -60587.00 | -6346.00 | 260,894.00 | 12,001.00 | 55,254.00 | 85,762.00 | -602730.00 | 45,282.00 | 90,664.00 | 79,687.00 | 523,364.00 | 42,408.00 | 2,252.00 | 16,753.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 182,816.00 | 233,313.00 | 233,721.00 | 220,761.00 | 31,086.00 | 43,989.00 | 17,270.00 | -27772.00 | -21840.00 | -32892.00 | -22172.00 | 182,524.00 | 29,964.00 | 2,973.00 | 33,904.00 | -393358.00 | 28,497.00 | 85,331.00 | 159,103.00 | 181,528.00 | 99,692.00 | 148,170.00 | 182,202.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 200,778.00 | 181,032.00 | 181,863.00 | 430,133.00 | 14,300.00 | 38,656.00 | 96,686.00 | -369609.00 | 35,443.00 | 113,026.00 | 143,277.00 | 103,158.00 | 117,654.00 | 95,889.00 | 130,344.00 |
|
EBIT Margin (QoQ)
|
131.00 | 78.00 | 175.00 | 198,096.00 | -720.00 | -26613.00 | 26,248.00 | 25,224.00 | -8565.00 | -9811.00 | 43,749.00 | -65177.00 | 50,628.00 | 486.00 | -12785.00 | 8,421.00 | 12,184.00 | -53332.00 | -18794.00 | 31,156.00 | -19616.00 | 909.00 | 248,445.00 | -217737.00 | 23,636.00 | 31,417.00 | -440047.00 | 430,276.00 | 69,018.00 | 20,440.00 | 3,630.00 | -50680.00 | 28,862.00 | 34,941.00 |
|
EBT Margin Growth (1y)
|
| | | 148,917.00 | 151,463.00 | 124,126.00 | 148,359.00 | 19,435.00 | 6,608.00 | 21,939.00 | 39,010.00 | -44845.00 | -1467.00 | 18,054.00 | -22458.00 | 56,631.00 | 41,539.00 | -16528.00 | -35583.00 | -19579.00 | -53955.00 | 2,053.00 | 255,800.00 | -19566.00 | -4323.00 | -40960.00 | -763555.00 | -46473.00 | 483.00 | 34,110.00 | 532,360.00 | 25,603.00 | 8,121.00 | 38,117.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 123,507.00 | 156,604.00 | 164,118.00 | 164,912.00 | 31,222.00 | 46,679.00 | 23,464.00 | -19031.00 | -7792.00 | -13883.00 | 3,578.00 | 197,759.00 | 17,486.00 | -16739.00 | -55436.00 | -543338.00 | -85618.00 | -57795.00 | -4797.00 | 24,605.00 | -40437.00 | 4,281.00 | 31,267.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 160,560.00 | 144,188.00 | 149,642.00 | 385,129.00 | -7923.00 | -11598.00 | -15443.00 | -526786.00 | -73831.00 | -17723.00 | -3272.00 | -33436.00 | -3384.00 | -8135.00 | 16,792.00 |
|
EBT Margin (QoQ)
|
154.00 | 124.00 | 189.00 | 148,449.00 | 2,701.00 | -27213.00 | 24,423.00 | 19,524.00 | -10126.00 | -11882.00 | 41,495.00 | -64331.00 | 33,251.00 | 7,638.00 | 983.00 | 14,758.00 | 18,159.00 | -50429.00 | -18071.00 | 30,763.00 | -16217.00 | 5,578.00 | 235,676.00 | -244604.00 | -974.00 | -31058.00 | -486919.00 | 472,479.00 | 45,982.00 | 2,569.00 | 11,330.00 | -34278.00 | 28,500.00 | 32,565.00 |
|
Enterprise Value Growth (1y)
|
| | | 17.39% | 38.25% | 17.10% | 15.69% | 13.19% | -27.95% | 15.65% | 29.79% | -17.28% | -24.33% | -88.76% | -111.53% | -57.26% | -73.88% | -51.68% | 85.35% | 78.66% | 90.34% | 102.58% | 222.15% | 170.00% | 217.96% | 309.54% | -94.24% | -110.29% | -212.74% | -121.55% | -479.38% | -724.88% | -17.46% | -343.43% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 5.61% | 0.59% | -9.69% | -7.79% | -16.98% | -40.37% | -34.16% | 39.86% | 26.72% | 40.68% | 27.52% | 33.48% | 30.74% | 30.02% | 29.27% | 26.21% | 75.14% | 49.55% | 71.66% | 35.63% | 15.94% | -16.03% | -80.84% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.36% | 30.26% | 15.46% | 17.34% | 17.49% | 18.28% | 17.66% | 15.04% | 50.97% | 22.61% | 42.08% | 39.27% | 27.57% | 23.48% | 31.29% |
|
Enterprise Value (QoQ)
|
10.56% | 6.57% | -7.06% | 7.67% | 33.14% | -25.43% | -8.89% | 4.94% | 1.46% | 17.31% | 9.36% | -58.78% | -4.47% | -25.54% | -1.58% | -18.05% | -15.51% | -9.51% | 90.19% | -71.99% | 47.72% | 129.25% | 364.40% | -1.45% | -11.90% | 1.56% | -93.47% | -276.14% | -865.55% | 80.58% | -14.89% | -282.98% | -37.50% | 26.70% |
|
FCF Margin Growth (1y)
|
| | | 169,412.00 | 97,632.00 | 139,653.00 | 214,379.00 | -112232.00 | 663.00 | 77,942.00 | -94412.00 | 39,295.00 | 34,093.00 | -276591.00 | -207629.00 | -77444.00 | -337105.00 | -66704.00 | -154932.00 | 80,934.00 | 111,186.00 | 315,926.00 | 288,945.00 | 214,597.00 | 250,738.00 | 21,291.00 | 16,361.00 | -186632.00 | -14059.00 | -97029.00 | 109,527.00 | 25,230.00 | -18783.00 | 119,935.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 96,475.00 | 132,387.00 | -58996.00 | -87662.00 | -150380.00 | -302349.00 | -265354.00 | -456973.00 | 42,785.00 | -191826.00 | -27370.00 | -73615.00 | 218,087.00 | 24,820.00 | 270,513.00 | 150,374.00 | 108,899.00 | 347,866.00 | 240,189.00 | 414,833.00 | 53,195.00 | 217,897.00 | 44,198.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 99,965.00 | -93531.00 | 190,225.00 | 46,351.00 | 145,150.00 | 59,575.00 | 71,864.00 | -151667.00 | 70,750.00 | 44,854.00 | -103107.00 | 52,272.00 | 56,685.00 | -8022.00 | 293,420.00 |
|
FCF Margin (QoQ)
|
-892.00 | 2,070.00 | -1227.00 | 169,461.00 | -72672.00 | 44,091.00 | 73,499.00 | -157150.00 | 40,222.00 | 121,370.00 | -98855.00 | -23443.00 | 35,020.00 | -189314.00 | -29892.00 | 106,742.00 | -224641.00 | 81,086.00 | -118120.00 | 342,608.00 | -194388.00 | 285,826.00 | -145101.00 | 268,260.00 | -158247.00 | 56,379.00 | -150031.00 | 65,267.00 | 14,326.00 | -26591.00 | 56,524.00 | -19030.00 | -29687.00 | 112,127.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -38.29% | -27.66% | 6.50% | -53.54% | 187.26% | 4.84% | -30.30% | 102.31% | -34.54% | 6.07% | -636.27% | -274.03% | 505.53% | -161.26% | 57.42% | 64.10% | -80.21% | -110.93% | 159.95% | 580.14% | -69.74% | 155.56% | -2.35% | -21.31% | 139.24% | 10.30% | 74.88% | -63.61% | -15.65% | 15.52% | -50.33% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 5.08% | -7.00% | -81.52% | -53.77% | 124.97% | -38.92% | -53.14% | -48.34% | -7.77% | -49.93% | 11.03% | 44.23% | -28.69% | -10.46% | 31.02% | 49.73% | -47.68% | 48.77% | 44.61% | 50.00% | -15.16% | 39.38% | -5.34% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.82% | -24.90% | 0.32% | 23.04% | -7.37% | -4.41% | -1.41% | 36.71% | -10.70% | -3.43% | 18.51% | -2.99% | -6.06% | -1.77% | 17.26% |
|
FCF Payout Ratio (QoQ)
|
45.37% | -55.39% | 48.34% | -35.85% | 70.42% | -34.33% | -35.29% | 296.63% | -37.81% | -56.34% | 87.84% | 28.33% | 0.78% | -320.76% | 39.04% | 546.52% | -110.19% | -53.43% | 48.60% | 346.13% | -208.65% | 143.61% | 311.68% | -84.49% | 99.51% | -23.34% | 231.74% | -52.85% | -8.02% | 21.54% | -30.97% | 9.31% | 25.96% | -47.74% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 2.28% | 4.68% | -14.64% | -9.51% | 2.39% | -10.28% | -3.61% | 1.42% | -24.33% | -20.26% | -4.57% | -3.73% | 49.17% | 80.27% | 37.01% | 7.15% | 7.18% | -11.41% | 20.98% | 121.78% | -39.86% | -49.39% | -69.53% | -108.56% | -46.44% | -28.48% | 0.57% | 323.07% | 5.37% | 3.92% | 16.88% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -7.46% | -9.19% | -7.74% | -4.04% | 4.94% | 8.85% | 8.02% | 1.52% | 6.56% | 8.39% | 16.52% | 31.77% | -1.30% | -6.85% | -20.36% | -30.13% | -29.85% | -31.55% | -28.16% | -24.90% | -30.25% | -27.81% | -28.98% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.85% | 3.65% | 5.41% | 15.99% | -5.72% | -10.38% | -14.21% | -17.07% | -17.18% | -14.35% | -13.48% | -15.26% | -11.51% | -9.69% | -9.90% |
|
Interest Coverage Ratio (QoQ)
|
4.38% | 5.22% | 4.41% | -10.81% | 6.83% | -14.20% | 10.68% | 0.92% | -6.39% | -7.82% | 16.45% | -24.70% | -1.34% | 10.32% | 17.48% | 16.67% | 19.22% | -16.16% | -8.12% | 16.71% | -1.46% | 14.50% | 68.43% | -68.35% | -17.07% | -31.07% | -147.32% | 297.99% | 10.74% | -3.07% | 4.96% | -6.48% | 9.22% | 9.02% |
|
Net Margin Growth (1y)
|
| | | 119,815.00 | 121,502.00 | 99,910.00 | 119,885.00 | 15,581.00 | 6,684.00 | 18,399.00 | 22,180.00 | -33497.00 | 746.00 | 18,017.00 | -28007.00 | 47,260.00 | 33,827.00 | -13442.00 | 10,725.00 | -5420.00 | -42296.00 | 617.00 | 166,469.00 | -19017.00 | 1,839.00 | -25915.00 | -564904.00 | -39648.00 | -11861.00 | 11,927.00 | 374,400.00 | 10,825.00 | 7,259.00 | 32,143.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 101,899.00 | 128,932.00 | 136,326.00 | 114,058.00 | 29,344.00 | 41,257.00 | 22,974.00 | 4,898.00 | 8,343.00 | -7723.00 | 5,192.00 | 149,187.00 | 22,823.00 | -6631.00 | -38740.00 | -387710.00 | -64085.00 | -52319.00 | -13371.00 | -24036.00 | -47840.00 | -2764.00 | 18,155.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 143,739.00 | 120,462.00 | 123,501.00 | 291,252.00 | 4,907.00 | 799.00 | -2324.00 | -393537.00 | -50322.00 | -17746.00 | -8796.00 | -41317.00 | -6000.00 | -11233.00 | 5,330.00 |
|
Net Margin (QoQ)
|
83.00 | 61.00 | -391.00 | 120,062.00 | 1,770.00 | -21531.00 | 19,584.00 | 15,758.00 | -7127.00 | -9816.00 | 23,365.00 | -39919.00 | 27,116.00 | 7,455.00 | -22659.00 | 35,348.00 | 13,682.00 | -39813.00 | 1,508.00 | 19,202.00 | -23193.00 | 3,100.00 | 167,360.00 | -166283.00 | -2338.00 | -24654.00 | -371629.00 | 358,973.00 | 25,449.00 | -866.00 | -9156.00 | -4602.00 | 21,882.00 | 24,018.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 4.00 | 8.00 | 6.00 | 5.00 | 3.00 | -14.00 | -13.00 | -14.00 | -14.00 | 6.00 | 7.00 | 7.00 | 7.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -2.00 | -3.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | 1.00 | 6.00 | 6.00 | 6.00 | 7.00 | -5.00 | -6.00 | -7.00 | -6.00 | 0.00 | 0.00 | -2.00 | -3.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 7.00 | 5.00 | 4.00 | 5.00 | -8.00 | -9.00 | -9.00 | -9.00 | -2.00 | -1.00 | 0.00 | 1.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 5.00 | -2.00 | 0.00 | 1.00 | -13.00 | -1.00 | 0.00 | 0.00 | 7.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | -3.00 | -4.00 | -3.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 5.00 | 9.00 | 7.00 | 7.00 | 8.00 | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -2.00 | -2.00 | -3.00 | -3.00 | -4.00 | -3.00 | -1.00 | 1.00 | 6.00 | 6.00 | 8.00 | 11.00 | | | | | 9.00 | 8.00 | 6.00 | 4.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 8.00 | 6.00 | 6.00 | 9.00 | | | | | 6.00 | 7.00 | 7.00 | 7.00 |
|
Return on Invested Capital (QoQ)
|
| | | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 5.00 | -1.00 | 1.00 | 3.00 | | | | | | 0.00 | -1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 1,151.00 | 1,180.00 | 1,176.00 | 1,174.00 | 158.00 | 37.00 | 19.00 | 14.00 | -119.00 | 90.00 | 176.00 | 96.00 | 203.00 | 64.00 | -122.00 | -85.00 | 310.00 | 268.00 | 369.00 | 312.00 | -1499.00 | -1544.00 | -1575.00 | -1480.00 | 811.00 | 937.00 | 987.00 | 1,029.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 1,190.00 | 1,307.00 | 1,371.00 | 1,284.00 | 241.00 | 191.00 | 73.00 | 26.00 | 393.00 | 422.00 | 424.00 | 324.00 | -986.00 | -1212.00 | -1327.00 | -1252.00 | -378.00 | -339.00 | -219.00 | -139.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1,702.00 | 1,639.00 | 1,618.00 | 1,512.00 | -948.00 | -1085.00 | -1133.00 | -1142.00 | -295.00 | -185.00 | -164.00 | -127.00 |
|
Return on Sales (QoQ)
|
| | | 10.00 | 19.00 | 50.00 | 1,072.00 | 38.00 | 16.00 | 48.00 | 56.00 | -82.00 | -3.00 | 44.00 | -78.00 | 127.00 | 83.00 | -36.00 | 28.00 | -12.00 | -102.00 | 1.00 | 423.00 | -53.00 | -1.00 | -56.00 | -1388.00 | -99.00 | -32.00 | 39.00 | 902.00 | 28.00 | 18.00 | 81.00 |