|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | -0.66M | -0.65M | -0.84M | -0.30M | -0.40M | -0.24M | -0.72M | -0.43M | -0.38M | -0.32M | -0.97M | -0.70M | -0.43M | -0.52M | -0.76M | -0.71M | -0.62M | -0.60M | -0.34M | -0.34M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | -0.03M | -0.08M | 0.14M | 0.01M | -0.01M | -0.02M | 152.00 | -0.00M | -0.00M | 118.00 | 0.01M | 212.00 | | 6.00 | 2.00 | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | 0.12M | | 0.08M | | | | | | | | | | | 0.01M | -0.02M | 0.01M | -377.00 | 0.00M | 0.51M | 417.00 |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | -0.01M | -0.41M | -0.30M | -0.15M | -0.34M | -0.24M | -0.07M | -0.27M | -0.47M | -0.25M | -1.01M | -1.24M | -0.41M | -0.42M | -0.65M | -1.45M | -0.49M | -0.26M | -0.21M | -0.39M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.01M | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | 0.04M | 0.04M | 0.03M | 0.04M | 0.04M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | 0.00M | 0.00M | 453.00 | 0.00M | -0.00M | 0.00M | 996.00 | 0.00M | 0.00M | 0.02M | 0.03M | -0.02M | 0.00M | 0.01M | 0.03M | -0.00M | -0.02M | -0.01M | 0.01M | -0.01M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | -0.07M | -0.01M | -0.10M | 0.00M | -0.03M | -0.05M | -0.26M | -0.00M | 0.02M | -0.01M | -0.01M | 0.01M | -0.00M | -274.00 | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -749.00 |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | -93.00 | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | -0.02M | 0.01M | -0.01M | 0.00M | -0.00M | 0.06M | 0.00M | -0.00M | 0.20M | -0.19M | 0.01M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | -0.06M | 0.01M | 0.35M | -0.12M | -0.05M | -0.03M | 0.07M | -0.13M | -0.10M | 0.01M | 0.22M | -0.18M | -0.02M | 0.02M | 0.19M | -0.16M | 0.03M | 0.03M | 0.21M | -0.12M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | -0.27M | 0.47M | -0.02M | 333.00 | -0.30M | 0.03M | 0.27M | -0.25M | 0.02M | -0.07M | 0.00M | 0.01M | 0.01M | -0.01M | -0.00M | 0.00M | 0.00M | -0.00M | -0.01M | 0.00M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | -0.04M | -0.04M | -0.03M | -0.04M | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M | -11.00 | | | 0.01M | 0.00M | 0.04M | -0.03M | 701.00 | 0.05M | | | 0.05M | 0.00M | 649.00 | 11.00 | 7.00 | 382.00 | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | -0.00M | 11.00 | | | -0.01M | -0.03M | -0.04M | 0.03M | -701.00 | -0.01M | | | -0.05M | -0.00M | -23.00M | -11.00 | -7.00 | -382.00 | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | -0.01M | -0.01M | 0.00M | | | -0.01M | -0.05M | -0.01M | -0.02M | -0.09M | 5.51M | -899.00 | -0.00M | -0.00M | -0.01M | 22.99M | 0.12M | 0.18M | 0.20M | 0.50M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.00M | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | -0.04M | -0.00M | 0.02M | -0.00M | -0.11M | 0.03M | 0.00M | -213.00 | -0.01M | 0.00M | 0.03M | -0.01M | -0.00M | 0.03M | -0.03M | -0.00M | 0.01M | -0.01M | 0.01M | -0.02M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | -0.05M | -0.42M | -0.28M | -0.16M | -0.63M | -0.22M | -0.15M | -0.32M | -0.47M | -0.34M | 4.52M | -1.25M | -0.42M | -0.44M | -0.68M | -1.46M | -0.36M | -0.08M | 0.01M | 0.08M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | -0.01M | -0.41M | -0.30M | -0.15M | -0.34M | -0.25M | -0.08M | -0.31M | -0.44M | -0.25M | -1.05M | -1.24M | -0.41M | -0.47M | -0.65M | -1.45M | -0.49M | -0.26M | -0.21M | -0.39M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | -0.02M | -0.42M | -0.30M | -0.15M | -0.34M | -0.25M | -0.15M | -0.32M | -0.45M | -0.35M | 4.50M | -1.24M | -0.41M | -0.47M | -0.65M | -1.46M | -0.37M | -0.08M | -0.01M | 0.10M |