|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.20M | -0.51M | -4.79M | -6.67M | -8.01M | -7.49M | -6.28M | -9.83M | -6.23M | -7.75M | -5.88M | -6.05M | -7.23M | -0.99M | -6.72M | -8.42M | -8.69M | -10.94M | -9.59M | -8.49M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | -3.08M | 1.81M | 1.77M | 1.67M | 1.54M | 1.57M | 1.60M | 0.93M | 0.52M | 0.42M | 0.35M | 0.75M | 2.02M | 0.56M | 0.80M | 3.00M | 2.65M | 2.30M | 0.81M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 1.71M | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.06M | -3.67M | -4.88M | -5.95M | -5.41M | -4.52M | -7.02M | -4.46M | -3.88M | -5.57M | -4.70M | -4.53M | -4.75M | -7.05M | -5.96M | -7.24M | -6.00M | -10.60M | -9.60M | -9.62M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 1.05M | -0.12M | 0.46M | -0.40M | 1.31M | -1.52M | -0.42M | -0.30M | 0.09M | 0.42M | -0.17M | 0.51M | -0.88M | 0.49M | 0.84M | 1.52M | 0.76M | -1.72M | -0.59M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.27M | -0.59M | 0.60M | -0.12M | 0.11M | 0.05M | -0.02M | 0.17M | -0.07M | 0.02M | -0.74M | 0.12M | 0.30M | 0.02M | 0.03M | 1.02M | -1.48M | -0.61M | -2.09M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 0.01M | 0.58M | -0.57M | | | 1.70M | -1.68M | | 0.01M | 0.03M | -0.02M | 0.01M | 0.00M | 0.01M | 0.01M | -0.71M | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | -0.01M | | -2.71M | -2.01M | | -0.01M | -0.00M | | -0.01M | -0.00M | -0.01M | | -0.01M | | -0.01M | -0.01M | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | | | | | | | | | | 0.20M | 0.10M | -0.00M | 3.37M | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.91M | | | | 17.51M | 15.32M | 20.74M | 20.20M | 1.38M | 17.85M | 24.51M | 23.49M | 1.57M | 1.29M | 1.54M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.00M | | | | | | | -1.48M | | 0.20M | 0.10M | | 3.37M | | | | | | 4.02M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.39M | -3.66M | -4.89M | -5.95M | -8.17M | -6.48M | -7.02M | -4.48M | -5.36M | -5.57M | -4.50M | -4.43M | -4.76M | -3.68M | -5.97M | -7.26M | -6.01M | -10.55M | -9.58M | -5.62M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.07M | -3.67M | -4.88M | -5.96M | -5.99M | -3.95M | -7.02M | -4.46M | -5.58M | -3.89M | -4.70M | -4.54M | -4.78M | -7.03M | -5.97M | -7.24M | -6.01M | -10.61M | -8.89M | -9.62M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.39M | -3.66M | -4.89M | -5.95M | -8.12M | -6.53M | -7.02M | -4.48M | -5.36M | -5.57M | -4.50M | -4.43M | -4.76M | -3.68M | -5.97M | -7.24M | -6.01M | -10.61M | -9.60M | -5.61M |