|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.04M | 0.11M | 131.49M | 125.54M | 117.37M | 110.89M | 103.87M | 99.39M | 94.03M | 88.46M | 83.96M | 79.53M | 74.77M | 71.08M | 65.12M | 57.90M | 51.84M | 0.11M | 31.70M | 26.10M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 1.19M | 0.61M | 5.30M | 5.11M | 1.21M | 0.52M | 0.14M | 0.01M | 2.16M | 1.61M | 0.99M | 0.95M | 1.17M | 1.44M | 1.07M | 0.58M | 1.13M | 1.83M | 1.79M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.99M | 141.24M | 136.85M | 133.42M | 123.39M | 118.20M | 110.87M | 106.00M | 97.65M | 92.22M | 87.06M | 81.72M | 77.11M | 74.46M | 68.74M | 62.52M | 55.68M | 45.62M | 36.67M | 31.01M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | 4.70M | 4.70M | 1.71M | 1.71M | 1.71M | 1.71M | 1.71M | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.63M | 0.63M | 0.63M | 0.64M | 0.63M | 0.64M | 2.34M | 2.32M | 2.32M | 2.43M | 2.37M | 1.99M | 2.00M | 2.00M | 2.33M | 1.99M | 1.27M | 1.27M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.02M | 0.63M | 0.63M | 3.33M | 5.33M | 5.33M | 2.35M | 4.05M | 4.03M | 4.03M | 4.14M | 2.37M | 1.99M | 2.00M | 2.00M | 2.33M | 1.99M | 1.27M | 1.27M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.02M | 141.26M | 137.48M | 134.05M | 126.72M | 123.53M | 116.20M | 108.36M | 101.69M | 96.25M | 91.09M | 85.86M | 79.48M | 76.44M | 70.75M | 64.52M | 58.01M | 47.61M | 37.94M | 32.28M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 1.72M | 1.60M | 2.05M | 1.65M | 2.96M | 1.44M | 1.17M | 0.72M | 0.81M | 1.23M | 1.06M | 1.56M | 0.68M | 1.17M | 2.01M | 3.54M | 4.29M | 2.57M | 1.98M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 1.72M | 1.60M | 2.05M | 1.65M | 2.96M | 1.44M | 1.17M | 0.72M | 0.81M | 1.23M | 1.06M | 1.56M | 0.68M | 1.17M | 2.01M | 3.54M | 4.29M | 2.57M | 1.98M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.20M | 0.24M | 0.50M | 0.21M | 1.06M | 0.25M | 0.72M | 0.81M | 0.24M | 1.61M | 0.13M | 0.75M | 1.30M | 0.36M | 0.61M | 0.77M | 0.21M | 0.23M | 1.38M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.01M | 0.03M | 0.03M | 0.02M | 0.07M | 0.05M | 0.02M | 1.80M | 1.80M | 1.80M | 1.48M | 1.50M | 1.53M | 1.56M | 1.57M | 1.10M | 1.14M | 1.12M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 3.13M | 2.32M | 3.79M | 2.87M | 5.57M | 2.94M | 3.48M | 3.44M | 5.24M | 5.33M | 5.70M | 5.80M | 4.97M | 5.42M | 6.82M | 8.22M | 8.26M | 7.46M | 5.45M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57M | | 3.48M | 3.44M | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 3.13M | 2.32M | 3.79M | 2.87M | 5.57M | 2.94M | 3.48M | 3.44M | 5.24M | 5.33M | 5.70M | 5.80M | 4.97M | 5.42M | 6.82M | 8.22M | 8.26M | 7.46M | 5.45M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.35M | 138.14M | 135.16M | 130.25M | 123.86M | 117.96M | 113.26M | 104.88M | 98.25M | 91.02M | 85.76M | 80.16M | 73.68M | 71.48M | 65.32M | 57.70M | 49.79M | 39.35M | 30.49M | 26.83M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.02M | 141.26M | 137.48M | 134.05M | 126.72M | 123.53M | 116.20M | 108.36M | 101.69M | 96.25M | 91.09M | 85.86M | 79.48M | 76.44M | 70.75M | 64.52M | 58.01M | 47.61M | 37.94M | 32.28M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 0.09M | 1.32M | 1.32M | 1.32M | | 0.31M | 0.38M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -124.40M | -129.23M | -134.02M | -140.69M | -148.70M | -156.19M | -162.47M | -172.31M | -178.53M | 255.99M | -192.17M | 256.98M | 257.72M | -211.79M | 261.82M | -226.93M | -235.62M | 285.84M | 286.56M | 291.15M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | | | | | | | | | | | | | | | | | | | |