Atomera Inc (NASDAQ: ATOM)

Sector: Technology Industry: Semiconductor Equipment & Materials CIK: 0001420520
Market Cap 73.40 Mn
P/B 3.86
P/E -3.60
P/S 1,931.60
ROIC (Qtr) -100.89
Div Yield % 0.00
Rev 1y % (Qtr) -50.00
Total Debt (Qtr) 794,000.00
Debt/Equity (Qtr) 0.04

About

Atomera Inc., often recognized by its stock symbol ATOM, operates in the semiconductor industry. This company is renowned for its innovative development, commercialization, and licensing of proprietary processes and technologies, with a particular focus on its lead technology, Mears Silicon Technology (MST). MST is a thin film of reengineered silicon that can be utilized as a transistor channel enhancement for CMOS-type transistors, the most widely used transistor type in the semiconductor industry. Atomera's primary business activities revolve...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 20.32M provide 25.59x coverage of short-term debt 794000, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 21.94M provides 27.63x coverage of total debt 794000, indicating robust asset backing and low credit risk.
  • Tangible assets of 21.94M provide exceptional 152.37x coverage of deferred revenue 144000, showing strong service capability backing.
  • Operating cash flow of (14.68M) fully covers other non-current liabilities (144000) by 101.92x, showing strong long-term stability.
  • Tangible assets of 21.94M provide robust 14.63x coverage of other current liabilities 1.50M, indicating strong asset backing.

Bear case

  • Operating cash flow of (14.68M) barely covers its investment activities of 3.58M, with a coverage ratio of -4.10, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of 3.58M provide weak support for R&D spending of 12.39M, which is 0.29x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of (14.68M) provides insufficient coverage of deferred revenue obligations of 144000, which is -101.92x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (14.68M) shows concerning coverage of stock compensation expenses of 4.58M, with a -3.21 ratio indicating potential earnings quality issues.
  • Free cash flow of (14.71M) provides weak coverage of capital expenditures of 35000, with a -420.34 ratio suggesting additional external financing needs for growth initiatives.

Peer comparison

Companies in the Semiconductor Equipment & Materials
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ASML Asml Holding Nv 545.55 Bn 81.60 25.80 3.18 Bn
2 LRCX Lam Research Corp 270.12 Bn 366.11 84.92 4.48 Bn
3 AMAT Applied Materials Inc /De 260.74 Bn 38.58 9.28 6.56 Bn
4 KLAC Kla Corp 207.40 Bn 64.64 19.12 5.89 Bn
5 TER Teradyne, Inc 47.70 Bn 421.67 28.58 0.27 Bn
6 ENTG Entegris Inc 15.99 Bn 199.19 14.79 3.91 Bn
7 NVMI Nova Ltd. 12.80 Bn 52.23 15.01 0.88 Bn
8 AMKR Amkor Technology, Inc. 11.99 Bn 21.67 2.07 1.89 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.40 3.68
EV to Cash from Ops. EV/CFO -3.59 27.99
EV to Debt EV to Debt 66.31 2,137.46
EV to EBIT EV/EBIT -2.59 47.14
EV to EBITDA EV/EBITDA -2.62 30.10
EV to Free Cash Flow [EV/FCF] EV/FCF -3.58 68.49
EV to Market Cap EV to Market Cap 0.72 0.93
EV to Revenue EV/Rev 1,385.44 55.25
Price to Book Value [P/B] P/B 3.86 11.74
Price to Earnings [P/E] P/E -3.60 58.42
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.93
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 667.25
Dividend per Basic Share Div per Share (Qtr) 0.00 0.62
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 8.52
Interest Coverage Int. cover (Qtr) -267.50 86.73
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -488.89 -57.75
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 47.72 21.17
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 6.43
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -11.64 -69.60
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -12.57 -68.67
EBIT Growth (1y) % EBIT 1y % (Qtr) -11.64 -68.41
EBT Growth (1y) % EBT 1y % (Qtr) -11.16 -76.59
EPS Growth (1y) % EPS 1y % (Qtr) 4.29 -164.09
FCF Growth (1y) % FCF 1y % (Qtr) -12.25 70.63
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -131.49 43.70
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.00 0.54
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.04
Cash Ratio Cash Ratio (Qtr) 6.98 1.52
Current Ratio Curr Ratio (Qtr) 7.23 4.04
Debt to Equity Ratio Debt/Equity (Qtr) 0.04 0.30
Interest Cover Ratio Int Coverage (Qtr) -267.50 86.73
Times Interest Earned Times Interest Earned (Qtr) -267.50 86.73
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -50,150.00 -1,802.55
EBIT Margin % EBIT Margin % (Qtr) -53,500.00 -1,926.38
EBT Margin % EBT Margin % (Qtr) -53,700.00 -1,932.94
Gross Margin % Gross Margin % (Qtr) -434.20 22.58
Net Profit Margin % Net Margin % (Qtr) -53,700.00 -2,101.05