Atomera Income Statement (2016-2025) | ATOM

Income Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue -0.56M-0.75M-1.33M0.11M0.10M0.15M0.07M0.07M0.25M0.14M0.06M0.40M-0.05M-0.08M0.38M-0.07M0.00M0.01M-0.05M-0.05M-0.05M0.55M0.02M0.07M0.02M0.02M0.00M-0.02M0.01M
Gross Profit 0.07M-0.02M0.12M0.07M0.05M0.05M0.11M0.05M0.40M0.29M0.00M0.01M0.52M-0.01M-0.00M0.02M0.01M0.00M-0.06M-0.12M
Operating items
Research & Development 0.95M0.87M0.94M1.24M1.46M1.44M1.60M1.32M1.69M1.74M1.92M1.97M2.13M2.06M1.75M1.82M2.06M2.09M2.05M2.23M2.23M2.07M2.23M2.25M2.34M2.43M2.74M2.52M3.04M3.19M3.31M2.99M2.86M2.59M2.76M2.82M3.25M3.00M3.30M
Selling, General & Administrative 0.86M0.90M1.61M1.74M1.60M1.71M1.37M1.11M1.20M1.25M1.32M1.18M1.32M1.49M1.24M1.16M1.45M1.48M1.32M1.38M1.51M1.51M1.64M1.51M1.65M1.67M1.57M1.56M1.74M1.77M1.68M1.88M1.81M1.83M1.81M1.81M2.09M2.05M2.17M
Other Operating Expenses 0.12M0.09M0.23M0.46M0.51M0.51M0.35M0.29M0.25M0.21M0.24M0.26M0.25M0.23M0.24M0.24M0.23M0.21M0.21M0.27M0.27M0.14M0.27M0.32M0.33M0.35M0.35M0.33M0.39M0.39M0.36M0.45M0.35M0.21M0.25M0.25M0.12M0.14M0.21M
Operating Expenses 1.93M1.85M2.78M3.43M3.57M3.66M3.33M2.72M3.14M3.20M3.48M3.40M3.69M3.77M3.23M3.21M3.73M3.78M3.58M3.88M4.01M3.71M4.14M4.07M4.31M4.45M4.66M4.41M5.17M5.36M5.35M5.32M5.02M4.63M4.82M4.88M5.47M5.19M5.68M
Operating Income -1.93M-1.85M-2.78M-3.43M-3.57M-3.66M-3.33M-2.65M-3.14M-3.22M-3.48M-3.29M-3.62M-3.72M-3.17M-3.11M-3.68M-3.78M-3.58M-3.88M-3.61M-3.71M-4.14M-4.07M-4.02M-4.45M-4.66M-4.41M-5.17M-5.36M-5.35M-4.80M-5.03M-4.63M-4.80M-4.87M-5.46M-5.25M-5.79M
EBIT -1.93M-1.85M-2.78M-3.43M-3.57M-3.66M-3.33M-2.65M-3.14M-3.22M-3.48M-3.29M-3.62M-3.72M-3.17M-3.11M-3.68M-3.78M-3.58M-3.88M-3.61M-3.71M-4.14M-4.07M-4.02M-4.45M-4.66M-4.41M-5.17M-5.36M-5.35M-4.80M-5.03M-4.63M-4.80M-4.87M-5.46M-5.25M-5.79M
Non-operating items
Interest & Investment Income 0.00M0.01M0.02M0.03M0.04M0.04M0.04M0.05M0.05M0.05M0.09M0.09M0.09M0.04M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.04M0.11M0.19M0.20M0.15M0.18M0.20M0.20M0.18M0.18M0.21M0.27M0.23M0.23M
Other Non Operating Income 0.00M0.07M0.00M0.00M-0.00M
Non Operating Income -0.56M-0.75M-1.32M0.02M0.02M0.03M0.04M0.04M0.05M0.05M0.05M0.09M0.09M0.09M0.09M0.06M0.04M0.00M0.00M0.00M0.00M0.00M-0.05M-0.07M-0.07M-0.03M0.05M0.13M0.15M0.21M0.31M0.22M0.21M0.27M0.20M0.21M0.25M0.29M0.22M
Net income details
EBT -2.49M-2.60M-4.11M-3.41M-3.54M-3.63M-3.28M-2.62M-3.09M-3.17M-3.44M-3.29M-3.53M-3.63M-3.09M-3.11M-3.65M-3.78M-3.58M-3.88M-3.61M-3.71M-4.19M-4.15M-4.09M-4.09M-4.60M-4.27M-5.02M-5.26M-5.22M-4.64M-4.87M-4.48M-4.65M-4.68M-5.21M-5.04M-5.57M
Tax Provisions 0.01M0.02M0.02M0.02M
Profit After Tax -2.49M-2.60M-4.11M-3.41M-3.54M-3.63M-3.28M-2.61M-3.09M-3.17M-3.44M-3.20M-3.53M-3.63M-3.09M-3.05M-3.65M-3.78M-3.58M-3.88M-3.62M-3.73M-4.20M-4.17M-4.09M-4.48M-4.60M-4.27M-5.02M-5.15M-5.04M-4.58M-4.82M-4.36M-4.59M-4.66M-5.21M-4.97M-5.57M
Income from Continuing Operations -2.49M-2.60M-4.11M-3.41M-3.54M-3.63M-3.28M-2.62M-3.09M-3.17M-3.44M-3.29M-3.53M-3.63M-3.09M-3.11M-3.65M-3.78M-3.58M-3.88M-3.62M-3.73M-4.20M-4.17M-4.09M-4.09M-4.60M-4.27M-5.02M-5.26M-5.22M-4.64M-4.87M-4.48M-4.65M-4.68M-5.21M-5.04M-5.57M
Consolidated Net Income -2.49M-2.60M-4.11M-3.41M-3.54M-3.63M-3.28M-2.62M-3.09M-3.17M-3.44M-3.29M-3.53M-3.63M-3.09M-3.11M-3.65M-3.78M-3.58M-3.88M-3.62M-3.73M-4.20M-4.17M-4.09M-4.09M-4.60M-4.27M-5.02M-5.26M-5.22M-4.64M-4.87M-4.48M-4.65M-4.68M-5.21M-5.04M-5.57M
Income towards Parent Company -2.49M-2.60M-4.11M-3.41M-3.54M-3.63M-3.28M-2.62M-3.09M-3.17M-3.44M-3.29M-3.53M-3.63M-3.09M-3.11M-3.65M-3.78M-3.58M-3.88M-3.62M-3.73M-4.20M-4.17M-4.09M-4.09M-4.60M-4.27M-5.02M-5.26M-5.22M-4.64M-4.87M-4.48M-4.65M-4.68M-5.21M-5.04M-5.57M
Net Income towards Common Stockholders -2.49M-2.60M-4.11M-3.41M-3.54M-3.63M-3.28M-2.62M-3.09M-3.17M-3.44M-3.29M-3.53M-3.63M-3.09M-3.11M-3.65M-3.78M-3.58M-3.88M-3.62M-3.73M-4.20M-4.17M-4.09M-4.09M-4.60M-4.27M-5.02M-5.26M-5.22M-4.64M-4.87M-4.48M-4.65M-4.68M-5.21M-5.04M-5.57M
Additional items
EPS (Basic) -1.54-1.61-0.560.37-0.31-0.31-0.28-0.21-0.26-0.26-0.28-0.22-0.24-0.24-0.19-0.18-0.22-0.21-0.19-0.18-0.16-0.17-0.19-0.18-0.18-0.20-0.20-0.18-0.21-0.21-0.20-0.18-0.19-0.16-0.17-0.16-0.17-0.17-0.17
EPS (Weighted Average and Diluted) -0.16-0.19-0.18-0.18-0.20-0.20-0.18-0.21-0.21-0.20-0.18-0.19-0.16-0.17-0.16-0.17-0.17-0.17
Shares Outstanding (Weighted Average) 11.32M11.32M12.00M12.02M12.10M12.10M12.16M12.36M12.36M12.36M12.41M15.33M15.33M15.33M17.12M17.31M17.73M17.73M19.83M21.46M22.62M23.04M23.10M23.16M23.23M23.39M23.63M23.85M23.97M24.41M25.79M25.80M26.62M26.89M27.80M28.78M30.70M31.48M31.48M
Shares Outstanding (Diluted Average) 22.49M22.63M22.49M22.85M22.94M23.29M23.16M23.66M24.68M25.25M24.75M26.04M26.47M27.41M27.22M30.24M30.40M31.13M
EBITDA -1.93M-1.85M-2.78M-3.43M-3.57M-3.66M-3.33M-2.65M-3.14M-3.22M-3.48M-3.29M-3.62M-3.72M-3.17M-3.11M-3.68M-3.78M-3.58M-3.88M-3.61M-3.71M-4.14M-4.07M-4.02M-4.45M-4.66M-4.41M-5.17M-5.36M-5.35M-4.80M-5.03M-4.63M-4.80M-4.87M-5.46M-5.25M-5.79M
Interest Expenses 0.56M0.75M1.33M0.01M0.05M0.08M0.07M0.07M0.06M0.06M0.05M0.05M0.05M0.04M0.04M0.04M0.03M0.03M0.02M0.02M0.01M
Shares Outstanding 12.03M12.16M12.36M12.41M12.41M15.03M15.33M17.07M17.07M17.12M17.73M19.83M20.97M22.38M23.03M23.10M23.14M23.21M23.39M23.46M23.85M23.97M24.33M25.77M25.78M26.11M26.89M27.61M28.29M30.54M30.70M31.09M31.51M