|
Revenue
|
-1.93M | -2.64M | 0.11M | 0.25M | 0.53M | 0.06M | 0.40M | 0.38M | 0.55M | 0.14M |
|
Gross Profit
|
| | 0.07M | 0.10M | 0.28M | 0.05M | 0.40M | 0.30M | 0.52M | 0.01M |
|
Research & Development
|
2.02M | 3.99M | 5.83M | 7.32M | 7.75M | 8.42M | 8.78M | 10.04M | 12.53M | 11.03M |
|
Selling, General & Administrative
|
3.44M | 5.11M | 5.80M | 4.96M | 5.20M | 5.62M | 6.16M | 6.44M | 7.08M | 7.27M |
|
Other Operating Expenses
|
0.04M | 0.90M | 1.66M | 0.96M | 0.95M | 0.92M | 0.99M | 1.35M | 1.60M | 1.05M |
|
Operating Expenses
|
5.50M | 10.00M | 13.28M | 13.23M | 13.90M | 14.97M | 15.93M | 17.83M | 21.20M | 19.35M |
|
Operating Income
|
-5.50M | -10.00M | -13.21M | -13.13M | -13.62M | -14.92M | -15.53M | -17.53M | -20.68M | -19.34M |
|
EBIT
|
-5.50M | -10.00M | -13.21M | -13.13M | -13.62M | -14.92M | -15.53M | -17.53M | -20.68M | -19.34M |
|
Interest & Investment Income
|
0.01M | 0.03M | 0.15M | | | 0.04M | 0.01M | 0.34M | 0.72M | 0.78M |
|
Other Non Operating Income
|
| | | | | | | | 0.07M | 0.07M |
|
Non Operating Income
|
-4.01M | -2.61M | 0.14M | 0.24M | 0.33M | 0.04M | -0.12M | 0.09M | 0.89M | 0.90M |
|
EBT
|
-7.42M | -12.61M | -13.07M | -13.13M | -13.62M | -14.88M | -15.65M | -17.44M | -20.15M | -18.69M |
|
Tax Provisions
|
| | | | | | 0.07M | | | |
|
Profit After Tax
|
-9.51M | -12.61M | -13.07M | -12.90M | -13.30M | -14.88M | -15.71M | -17.44M | -19.79M | -18.43M |
|
Income from Continuing Operations
|
-7.42M | -12.61M | -13.07M | -13.13M | -13.62M | -14.88M | -15.71M | -17.44M | -20.15M | -18.69M |
|
Consolidated Net Income
|
-7.42M | -12.61M | -13.07M | -13.13M | -13.62M | -14.88M | -15.71M | -17.44M | -20.15M | -18.69M |
|
Income towards Parent Company
|
-7.42M | -12.61M | -13.07M | -13.13M | -13.62M | -14.88M | -15.71M | -17.44M | -20.15M | -18.69M |
|
Net Income towards Common Stockholders
|
-7.42M | -12.61M | -13.07M | -13.13M | -13.62M | -14.88M | -15.65M | -17.44M | -19.79M | 18.43M |
|
EPS (Basic)
|
-7.55 | -2.22 | -1.11 | -1.02 | -0.84 | -0.79 | -0.70 | -0.75 | -0.80 | -0.68 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | -0.70 | -0.75 | -0.80 | -0.68 |
|
Shares Outstanding (Weighted Average)
|
11.32M | 12.02M | 12.36M | 15.33M | 17.31M | 21.46M | 23.16M | 23.85M | 25.80M | 28.78M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | 22.49M | 23.16M | 24.75M | 27.22M |
|
EBITDA
|
-5.50M | -10.00M | -13.21M | -13.13M | -13.62M | -14.92M | -15.53M | -17.53M | -20.68M | -19.34M |
|
Interest Expenses
|
1.93M | 2.64M | 0.01M | | | | 0.13M | 0.26M | 0.19M | 0.13M |
|
Shares Outstanding
|
| 12.03M | 12.16M | 15.03M | 17.12M | 22.38M | 23.21M | 23.97M | 26.11M | 30.54M |