|
Cash & Equivalents
|
26.72M | 17.37M | 18.93M | 14.87M | 37.94M | 28.70M | 21.18M | 12.59M | 25.78M |
|
Receivables - Net
|
| 0.11M | 0.18M | | | | | | 0.01M |
|
Receivables - Other
|
| | | | | | | 0.55M | 0.07M |
|
Receivables
|
| 0.11M | 0.18M | | | | | | 0.08M |
|
Prepaid Assets
|
0.10M | 0.25M | 0.17M | 0.13M | 0.13M | 0.31M | 0.42M | 0.24M | 0.24M |
|
Current Assets
|
26.81M | 17.73M | 19.29M | 15.00M | 38.07M | 29.01M | 21.60M | 20.40M | 27.09M |
|
Property, Plant & Equipment (Net)
|
0.03M | 0.07M | 0.06M | 0.06M | 0.15M | 0.20M | 0.16M | 0.10M | 0.06M |
|
Other Non-Current Assets
|
0.04M | 0.01M | 0.01M | 0.01M | 0.45M | 0.01M | 0.01M | 0.09M | 0.09M |
|
Non-Current Assets
|
0.07M | 0.08M | 0.07M | 0.24M | 1.32M | 7.05M | 5.13M | 3.62M | 2.03M |
|
Assets
|
26.88M | 17.81M | 19.36M | 15.24M | 39.40M | 36.06M | 26.73M | 24.03M | 29.12M |
|
Accounts Payables
|
0.35M | 0.20M | 0.35M | 0.32M | 0.44M | 0.34M | 0.40M | 0.62M | 0.49M |
|
Payables
|
0.35M | 0.20M | 0.35M | 0.32M | 0.44M | 0.34M | 0.40M | 0.62M | 0.49M |
|
Accumulated Expenses
|
0.51M | 0.51M | 0.98M | 0.82M | 0.70M | 0.60M | 0.97M | 1.38M | 1.33M |
|
Other Accumulated Expenses
|
| | 1.61M | | | | | | |
|
Current Leases
|
| | | 0.15M | 0.09M | 1.40M | 1.13M | 1.33M | 1.25M |
|
Current Deferred Revenue
|
| | 0.06M | 0.04M | | | | | 0.00M |
|
Total Current Liabilities
|
1.03M | 0.95M | 1.61M | 1.47M | 1.45M | 2.75M | 2.91M | 3.81M | 3.58M |
|
Capital Leases
|
| | | | | 4.16M | 2.99M | 1.75M | 0.45M |
|
Operating Leases
|
| | | | 0.60M | 0.77M | 0.52M | 0.29M | 0.02M |
|
Total Liabilities
|
| | 1.61M | 1.47M | 2.05M | 7.68M | 6.42M | 5.86M | 4.05M |
|
Common Equity
|
25.85M | 16.86M | 17.75M | 13.77M | 37.34M | 28.38M | 20.31M | 18.17M | 25.08M |
|
Shareholder's Equity
|
25.85M | 16.86M | 17.75M | 13.77M | 37.34M | 28.38M | 20.31M | 18.17M | 25.08M |
|
Liabilities and Shareholders Equity
|
26.88M | 17.81M | 19.36M | 15.24M | 39.40M | 36.06M | 26.73M | 24.03M | 29.12M |
|
Retained Earnings
|
-96.00M | -109.06M | -121.96M | -135.26M | -150.14M | -165.85M | -183.29M | -203.09M | -221.52M |
|
Treasury Shares
|
| | | | | | | 0.42M | 0.47M |
|
Shares Outstanding
|
12.03M | 12.16M | 15.03M | 17.12M | 22.38M | 23.21M | 23.97M | 26.11M | 30.54M |