|
Net Income (Quarter)
|
-0.01M | 0.01M | 0.00M | -0.00M | -1.32M | -1.16M | -2.72M | -5.37M | -5.08M | -6.47M | -8.05M | -5.16M | -7.85M | -9.80M | -11.29M | -11.58M | -15.18M | -13.28M | -9.32M | -8.67M | -11.35M | -11.57M | -15.94M | -6.88M | -5.13M | -2.30M |
|
Depreciation and Depletion (Quarter)
|
| | | | 158.00 | 159.00 | 112.00 | | | | 0.10M | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | 0.20M | | | 0.38M | 0.46M | 0.41M | -1.23M | 0.42M | 0.42M | 0.97M | 0.98M | 0.99M | 1.00M | 0.92M | 0.93M | 1.38M | 1.37M | 1.34M | 8.87M | | | 5.10M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | 0.84M | 0.86M | 1.00 | 0.02M | 5.00 | 120.00 | 0.00M | 0.00M | 0.00M | 0.15M | 5.00 | 0.00M | 14.00 | 0.01M | 0.01M | 4.90M | 0.00M | 0.04M | 0.00M |
|
Non-cash Items (Quarter)
|
| | | | | | | 0.09M | 0.16M | 0.00M | 0.28M | 415.00 | 473.00 | 5.38M | 0.01M | 0.00M | 1.13M | 0.00M | 0.37M | 12.54M | 10.46M | 0.00M | 152.00 | 0.30M | 0.00M | 0.05M |
|
Cash from Operations (Quarter)
|
-0.01M | | | -0.00M | -0.95M | | | -5.64M | -4.58M | -5.59M | -5.05M | -5.78M | 27.92M | -5.71M | -7.78M | -15.08M | -13.64M | -11.12M | -7.49M | -7.37M | -7.97M | -11.97M | -7.57M | | | 2.74M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | 0.22M | 0.23M | 0.23M | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | 0.07M | 0.07M | 0.07M | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | 158.00 | 159.00 | 112.00 | 0.12M | 0.13M | 0.13M | 0.14M | 0.14M | 0.18M | 0.22M | 0.16M | 0.18M | 0.21M | 0.20M | -0.38M | 0.22M | 0.19M | 0.20M | 0.20M | | | -0.43M |
|
Change in Receivables (Quarter)
|
| | | | -0.05M | -1.00 | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
0.00M | | 0.00M | -0.00M | 0.00M | -0.00M | 0.00M | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
-0.00M | | -0.00M | 0.00M | -0.16M | | | -0.61M | -0.30M | 0.35M | 1.76M | -0.28M | 0.51M | 2.10M | 2.26M | -2.77M | 1.28M | -0.49M | -0.20M | -0.44M | 1.66M | -1.98M | -1.05M | | | 0.41M |
|
Capital Expenditures (Quarter)
|
| | | | 0.00M | | | 0.00M | 0.06M | 0.07M | | 0.01M | 0.27M | 0.07M | 0.02M | 0.08M | 0.05M | 0.03M | | 0.01M | | | | | | 0.09M |
|
Cash from Investing Activities (Quarter)
|
| | -0.03M | | -0.00M | | 0.03M | -0.00M | -0.06M | -0.07M | | -0.01M | -0.27M | -0.07M | -0.02M | -0.08M | -0.05M | -0.03M | | -0.01M | | | | | | -0.09M |
|
Other financing activities (Quarter)
|
| | | | | | | 0.38M | 0.46M | 0.41M | 0.45M | 0.42M | 0.42M | 0.97M | 0.98M | 0.99M | 1.00M | 0.92M | 0.93M | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
-0.02M | | | 0.00M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | 0.01M | | | | | | 4.89M | 0.77M | 9.79M | 2.86M | 1.19M | 0.07M | 24.58M | 5.25M | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.21M | |
|
Preferred Shares Issued (Quarter)
|
| | | | 0.66M | -1.00 | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
-0.02M | | | 0.00M | 0.66M | | | 14.34M | 14.30M | 5.78M | 0.80M | -0.02M | 16.66M | 1.57M | 4.89M | 0.77M | 10.05M | 2.86M | 1.19M | 14.77M | 9.95M | 4.60M | -0.00M | | | -29.54M |
|
Change in Cash (Quarter)
|
-0.03M | | | 5.51M | -0.29M | | | 8.69M | 9.66M | 0.12M | -4.25M | -5.81M | 44.31M | -4.21M | -2.90M | -14.38M | -3.64M | -8.29M | -6.30M | 7.38M | 1.98M | -7.37M | -7.58M | | | -26.89M |
|
Free Cash Flow (Quarter)
|
-0.01M | | | -0.00M | -0.95M | | | -5.65M | -4.64M | -5.66M | -5.05M | -5.79M | 27.65M | -5.79M | -7.79M | -15.15M | -13.69M | -11.15M | -7.49M | -7.38M | -7.97M | -11.97M | -7.57M | | | 2.65M |
|
Net Cash Flow (Quarter)
|
-0.03M | | -0.03M | | -0.29M | | 0.03M | 8.69M | 9.66M | 0.12M | -4.25M | -5.81M | 44.31M | -4.21M | -2.90M | -14.38M | -3.64M | -8.29M | -6.30M | 7.38M | 1.98M | -7.37M | -7.58M | | | -26.89M |