|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.69M | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | 5.70M | | 4.50M | 2.57M | 72.25M | 81.91M | 82.47M | 77.83M | 72.02M | 116.33M | 111.81M | 108.91M | 94.52M | 91.28M | 82.98M | 76.68M | 84.06M | 86.04M | 78.66M | 65.33M | 59.93M | 53.39M | 48.00M |
|
Receivables - Net (Quarter)
|
| | | 0.24M | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | 0.24M | | | | 0.39M | 0.39M | 0.39M | 0.39M | 0.39M | 0.39M | 0.30M | 0.30M | 0.30M | 0.31M | | | | | | | | | |
|
Receivables (Quarter)
|
| | | 0.48M | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | 0.01M | | | | 1.45M | 1.21M | 1.18M | 0.87M | 1.59M | 1.52M | 1.21M | 1.64M | 3.62M | 4.26M | 2.62M | 0.61M | 1.32M | 1.03M | 0.86M | 1.13M | 1.10M | 0.97M | 0.59M |
|
Current Assets (Quarter)
|
150.00 | 150.00 | 150.00 | 6.20M | 150.00 | 142.00 | | 73.75M | 83.17M | 83.26M | 79.75M | 74.05M | 118.30M | 113.42M | 110.94M | 98.55M | 95.54M | 85.60M | 78.26M | 85.37M | 87.07M | 79.52M | 66.46M | 61.03M | 54.37M | 49.38M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.00M | | | | 0.29M | 0.33M | 0.37M | 0.34M | 0.32M | 0.56M | 0.64M | 0.60M | 0.63M | 0.62M | 0.60M | 0.55M | 0.50M | 0.46M | 0.41M | 0.32M | 0.27M | 0.23M | 0.29M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | 0.56M | | | | 0.09M | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 0.39M | 0.39M | 0.05M | 0.05M | 0.05M | 0.30M | 0.30M | 0.30M | 0.30M | 0.31M | 0.31M | 0.31M | 0.32M | 0.32M | 0.32M | 0.33M | 0.33M | 0.33M | 0.34M |
|
Non-Current Assets (Quarter)
|
| | | | | | | 1.35M | 1.28M | 1.22M | 0.64M | 0.51M | 3.50M | 3.39M | 3.25M | 3.48M | 3.51M | 3.35M | 3.18M | 2.98M | 2.79M | 2.59M | 2.19M | 1.99M | 1.78M | 2.39M |
|
Assets (Quarter)
|
150.00 | 150.00 | 150.00 | 6.20M | 150.00 | 142.00 | | 75.10M | 84.45M | 84.48M | 80.39M | 74.56M | 121.80M | 116.82M | 114.19M | 102.03M | 99.05M | 88.94M | 81.44M | 88.35M | 89.86M | 82.11M | 68.65M | 63.02M | 56.15M | 51.77M |
|
Accounts Payables (Quarter)
|
0.01M | | 0.00M | 0.64M | 0.00M | 6.00 | | | | | | | | | | | | | 7.95M | | 9.18M | 7.20M | 6.52M | 7.71M | 6.22M | 7.25M |
|
Notes Payables (Quarter)
|
0.06M | 0.05M | 0.05M | 0.12M | | | | 3.73M | 3.43M | 3.77M | 5.54M | 5.26M | 5.77M | 7.87M | 10.13M | 7.36M | 8.64M | 8.15M | 7.95M | 7.51M | | | | | | |
|
Payables (Quarter)
|
0.07M | 0.05M | 0.06M | 0.77M | 0.00M | 6.00 | | 3.73M | 3.43M | 3.77M | 5.54M | 5.26M | 5.77M | 7.87M | 10.13M | 7.36M | 8.64M | 8.15M | 15.91M | 7.51M | 9.18M | 7.20M | 6.52M | 7.71M | 6.22M | 7.25M |
|
Accumulated Expenses (Quarter)
|
0.00M | 810.00 | 0.00M | 300.00 | 0.00M | 550.00 | 0.00M | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | 1.00M | 0.27M | 0.20M | 0.09M | 0.93M | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | 4.44M | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | 0.35M | 0.09M | 0.33M | 0.06M | 0.04M | 0.02M | 0.39M | 0.49M | 0.50M | 0.51M | 0.52M | 0.01M | 0.54M | 0.54M | 0.01M | 0.58M | 0.01M | 0.60M | 0.01M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | 1.00M | 0.10M | 35.00M | 0.10M | 35.00M | 35.00M | 0.10M | 35.00M | 8.22M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.04M | 0.02M | 0.03M | 5.21M | 0.03M | 0.03M | 0.03M | 4.16M | 3.87M | 4.19M | 6.84M | 5.72M | 6.28M | 8.35M | 10.63M | 7.86M | 9.15M | 8.67M | 8.49M | 8.06M | 9.73M | 7.75M | 7.11M | 8.31M | 6.83M | 7.97M |
|
Capital Leases (Quarter)
|
| | | | | | | 0.04M | 0.02M | 0.00M | 0.00M | 0.00M | 2.33M | 0.00M | | | | | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | |
|
Non-Current Debt (Quarter)
|
0.06M | | | 0.06M | 0.06M | 0.07M | 0.07M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | 35.00M | 35.00M | | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M |
|
Operating Leases (Quarter)
|
| | | | | | | 0.15M | 0.06M | | | | | 2.21M | 2.08M | 1.95M | 1.82M | 2.08M | 1.55M | 1.95M | 1.28M | 1.14M | 0.84M | 0.69M | 0.53M | 0.97M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 1.00M | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 5.84M | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
0.09M | 0.08M | 0.08M | 0.08M | 0.09M | 0.10M | 0.10M | 4.36M | 3.96M | 4.19M | 6.84M | 5.72M | 43.62M | 45.56M | 47.71M | 44.82M | 45.97M | 45.36M | 45.07M | 44.49M | 46.03M | 43.91M | 42.95M | 44.00M | 42.37M | 43.94M |
|
Total Debt (Quarter)
|
0.06M | | | 4.50M | 0.06M | 0.07M | 0.07M | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
0.40M | -0.08M | -0.26M | 0.99M | -0.09M | -0.10M | -0.10M | 70.74M | 80.50M | 80.28M | 73.55M | 68.84M | 78.18M | 71.25M | 66.48M | 57.21M | 53.08M | 43.58M | 36.38M | 43.86M | 43.84M | 38.21M | 25.69M | 19.01M | 13.78M | 7.83M |
|
Shareholder's Equity (Quarter)
|
0.40M | -0.08M | -0.26M | 0.99M | -0.09M | -0.10M | -0.10M | 70.74M | 80.50M | 80.28M | 73.55M | 68.84M | 78.18M | 71.25M | 66.48M | 57.21M | 53.08M | 43.58M | 36.38M | 43.86M | 43.84M | 38.21M | 25.69M | 19.01M | 13.78M | 7.83M |
|
Liabilities and Shareholders Equity (Quarter)
|
150.00 | 150.00 | 150.00 | 6.20M | 150.00 | 142.00 | | 75.10M | 84.45M | 84.48M | 80.39M | 74.56M | 121.80M | 116.82M | 114.19M | 102.03M | 99.05M | 88.94M | 81.44M | 88.35M | 89.86M | 82.11M | 68.65M | 63.02M | 56.15M | 51.77M |
|
Retained Earnings (Quarter)
|
-0.27M | -0.25M | -0.26M | 47.38M | -0.27M | -0.28M | -0.28M | -236.29M | -241.31M | -247.74M | -255.75M | -260.88M | -268.64M | -278.12M | -288.76M | -299.80M | -314.98M | -328.26M | -337.58M | -346.25M | -357.61M | -369.17M | -391.76M | -398.64M | -403.77M | -0.02M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | 0.88M | | | | 0.33M | | | 305.00 | 0.30M | | 305.00 | 300.00 | 300.00 | 300.00 | | |
|
Shares Outstanding (Quarter)
|
5.77M | 11.16M | 11.16M | 13.66M | 11.16M | 11.16M | 11.16M | 19.25M | 21.09M | 22.03M | 22.14M | 22.14M | 24.87M | 25.21M | 25.67M | 25.73M | 26.98M | 27.41M | 27.63M | 29.40M | 30.55M | 31.20M | 31.20M | 31.20M | 31.20M | 31.20M |