|
Cash & Equivalents (Quarter)
|
| | | | 139.60M | 138.80M | 168.00M | 149.20M | 160.50M | 196.80M | 184.30M | 183.30M | 190.80M | 218.30M | 236.40M |
|
Cash & Current Investments (Quarter)
|
| | | | 139.60M | 138.80M | 168.00M | 149.20M | 160.50M | 196.80M | 184.30M | 183.30M | 190.80M | 218.30M | 236.40M |
|
Receivables - Net (Quarter)
|
| | 174.20M | | 192.50M | 176.80M | 246.80M | 262.20M | 275.80M | 257.80M | 254.20M | 282.40M | 332.40M | 323.60M | 320.10M |
|
Receivables - Other (Quarter)
|
| | 61.80M | | 63.00M | 61.00M | 37.90M | | | | 37.90M | | | | |
|
Receivables (Quarter)
|
| | 236.00M | | 255.50M | 237.80M | 284.70M | 262.20M | 275.80M | 257.80M | 292.10M | 282.40M | 332.40M | 323.60M | 320.10M |
|
Inventory (Quarter)
|
| | 245.00M | | 253.80M | 243.00M | 250.00M | 256.90M | 278.60M | 282.10M | 266.60M | 270.80M | 285.00M | 302.80M | 282.30M |
|
Prepaid Assets (Quarter)
|
| | 19.30M | | 29.90M | 34.20M | 28.20M | 31.10M | 39.70M | 42.10M | 49.90M | 46.90M | 47.80M | 38.80M | 53.60M |
|
Current Assets (Quarter)
|
| | 157.90M | | 678.80M | 653.80M | 182.50M | 699.40M | 754.60M | 778.80M | 755.00M | 783.40M | 856.00M | 883.50M | 892.40M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 148.40M | | 156.70M | 162.10M | 174.60M | 181.20M | 183.60M | 191.90M | 186.20M | 192.30M | 198.90M | 201.60M | 197.10M |
|
Long-Term Investments (Quarter)
|
| | 77.00M | | 75.00M | 78.20M | 84.80M | 83.40M | 89.80M | 84.10M | 84.90M | 86.90M | 93.20M | 85.60M | 89.20M |
|
Goodwill (Quarter)
|
| | 84.70M | | 84.70M | 84.70M | 84.70M | 84.70M | 84.70M | 84.70M | 84.70M | 84.70M | 84.70M | 84.70M | 84.70M |
|
Goodwill & Intangibles (Quarter)
|
| | 84.70M | | 84.70M | 84.70M | 84.70M | 84.70M | 84.70M | 84.70M | 84.70M | 84.70M | 84.70M | 84.70M | 84.70M |
|
Other Non-Current Assets (Quarter)
|
| | 57.00M | | 44.80M | 47.30M | 51.50M | 55.50M | 64.60M | 78.60M | 79.50M | 80.80M | 81.20M | 83.70M | 87.30M |
|
Non-Current Assets (Quarter)
|
| | 82.00M | | 361.20M | 372.30M | 87.40M | 404.80M | 422.70M | 439.30M | 89.60M | 444.70M | 458.00M | 455.60M | 94.60M |
|
Assets (Quarter)
|
| | 867.40M | | 1,040.00M | 1,026.10M | 1,088.60M | 1,104.20M | 1,177.30M | 1,218.10M | 1,190.30M | 1,228.10M | 1,314.00M | 1,339.10M | 1,350.70M |
|
Accounts Payables (Quarter)
|
| | 145.90M | | 155.40M | 153.10M | 236.60M | 236.50M | 240.30M | 228.70M | 193.10M | 217.80M | 240.70M | 235.20M | 201.90M |
|
Payables (Quarter)
|
| | 145.90M | | 155.40M | 153.10M | 236.60M | 236.50M | 240.30M | 228.70M | 193.10M | 217.80M | 240.70M | 235.20M | 201.90M |
|
Accumulated Expenses (Quarter)
|
| | 5.90M | | 6.10M | 4.50M | 41.80M | 6.10M | 24.70M | 4.90M | 4.90M | 23.90M | 4.90M | 37.00M | 37.90M |
|
Other Accumulated Expenses (Quarter)
|
| | 79.00M | | 73.70M | 82.70M | 83.70M | 77.80M | 79.70M | 78.20M | 87.20M | 78.80M | 93.80M | 105.20M | 93.00M |
|
Short term Debt (Quarter)
|
| | | | | 3.70M | 7.50M | 11.20M | 15.00M | 18.80M | 22.50M | 26.30M | 30.00M | 30.00M | 30.00M |
|
Total Current Liabilities (Quarter)
|
| | 75.90M | | 344.40M | 353.60M | 89.10M | 349.40M | 365.10M | 368.30M | 344.90M | 351.80M | 398.90M | 412.50M | 368.20M |
|
Non-Current Debt (Quarter)
|
| | | | | 596.30M | 592.50M | 588.80M | 585.00M | 577.50M | 570.00M | 562.50M | 555.00M | 547.50M | 540.00M |
|
Other Non-Current Liabilities (Quarter)
|
| | 71.20M | | 10.00M | 7.40M | 8.60M | 9.70M | 8.50M | 7.80M | 40.70M | 41.10M | 36.50M | 34.90M | 8.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | 7.30M | | 1,028.50M | 984.30M | 4.70M | 972.70M | 990.70M | 989.10M | 5.30M | 921.70M | 961.20M | 967.50M | 5.90M |
|
Total Liabilities (Quarter)
|
-468.90M | -465.50M | 411.80M | -472.80M | 1,038.50M | 991.70M | 1,007.90M | 982.40M | 999.20M | 996.90M | 962.90M | 962.80M | 997.70M | 1,002.40M | 972.20M |
|
Total Debt (Quarter)
|
| | | | | 600.00M | 600.00M | 600.00M | 600.00M | 596.30M | 592.50M | 588.80M | 585.00M | 577.50M | 570.00M |
|
Common Equity (Quarter)
|
468.90M | 465.50M | 455.60M | 472.80M | 1.50M | 34.40M | 80.70M | 121.80M | 178.10M | 221.20M | 227.40M | 265.30M | 316.30M | 336.70M | 378.50M |
|
Shareholder's Equity (Quarter)
|
468.90M | 465.50M | 455.60M | 472.80M | 1.50M | 34.40M | 80.70M | 121.80M | 178.10M | 221.20M | 227.40M | 265.30M | 316.30M | 336.70M | 378.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 867.40M | | 1,040.00M | 1,026.10M | 1,088.60M | 1,104.20M | 1,177.30M | 1,218.10M | 1,190.30M | 1,228.10M | 1,314.00M | 1,339.10M | 1,350.70M |
|
Treasury Shares (Quarter)
|
| | | | | | 0.76M | | | 0.30M | 1.02M | 0.79M | 1.30M | 2.00M | 2.00M |
|
Retained Earnings (Quarter)
|
| | -55.80M | | -57.90M | 52.40M | -56.20M | -63.00M | -67.00M | 228.50M | 264.50M | 305.10M | 360.80M | -64.30M | -68.10M |