|
Revenue (Quarter)
|
| 0.00M | 0.00M | | 0.01M | 0.15M | 0.27M | 0.37M | 0.00M | 0.10M | 0.30M | 0.09M | 0.01M | 0.03M | 0.02M | 0.01M | 0.00M | 0.00M | | | 0.00M | 0.01M | | | 0.00M | 0.00M | 0.02M | -0.01M | 0.00M | 0.01M | 0.01M | -0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 477.00 | 0.00M | 0.00M | 620.00 | | | | 0.21M | 0.18M | 0.18M | 0.16M | 0.04M | -0.08M | -0.04M | 0.04M |
|
Cost of Revenue (Quarter)
|
| | | | | 0.08M | 0.14M | 0.45M | 0.00M | 0.07M | 0.09M | 0.28M | 0.04M | 0.10M | 0.01M | 0.02M | 0.04M | 0.02M | | | 0.03M | 0.04M | | | 0.04M | 0.03M | 0.03M | 0.03M | 0.04M | 0.05M | 0.03M | 0.06M | 0.03M | 0.03M | 0.03M | 0.04M | 0.02M | 0.02M | 0.03M | 0.17M | 0.01M | 0.03M | 0.03M | -0.06M | | | | 0.10M | 0.10M | 0.10M | 0.11M | 0.09M | | | 0.01M |
|
Gross Profit (Quarter)
|
| | | | | 0.06M | 0.13M | 0.15M | 0.00M | 0.02M | 0.21M | -0.19M | -0.03M | -0.07M | 0.01M | -0.01M | -0.04M | -0.02M | | | -0.03M | -0.03M | | | -0.03M | -0.03M | -0.01M | -0.04M | -0.04M | -0.05M | -0.02M | -0.06M | -0.03M | -0.02M | -0.02M | -0.04M | -0.02M | -0.02M | -0.02M | -0.17M | -0.01M | -0.02M | -0.02M | 0.11M | | | | 0.08M | 0.09M | 0.07M | 0.02M | -0.06M | | | 0.02M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | 0.07M | -0.08M | 0.25M | -0.33M | 0.26M | -0.39M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | 108.00 | 108.00 | 108.00 | | 108.00 | 108.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | 0.02M | 0.77M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.16M | 0.38M | 1.03M | -4.66M | 5.94M | 3.17M | 2.44M | | -0.13M | | | | |
|
Selling, General & Administrative (Quarter)
|
| 40.00 | 0.02M | 0.00M | 0.02M | 0.04M | 0.09M | 0.13M | 0.07M | 0.24M | 0.11M | 0.45M | 0.10M | 0.13M | 0.14M | 0.30M | 0.10M | 0.10M | | | 0.06M | 0.09M | | | 0.08M | 0.07M | 0.14M | 0.14M | 0.11M | 0.09M | 0.11M | 0.18M | 0.16M | 0.11M | 0.16M | 0.12M | 0.27M | 0.26M | 0.32M | 0.26M | 0.22M | 0.40M | 0.48M | 1.72M | 2.32M | 2.01M | 1.80M | 3.25M | 4.57M | 4.07M | 3.75M | 4.92M | | 6.52M | 6.38M |
|
Other Operating Expenses (Quarter)
|
| | | | 0.16M | 1.19M | 0.10M | 0.22M | 0.30M | 0.27M | 0.23M | 0.22M | 0.09M | 0.14M | 0.08M | 0.21M | 0.11M | 0.14M | | | 0.09M | 0.13M | | | 0.10M | 0.23M | 0.14M | 0.16M | 0.15M | 0.24M | 0.14M | 0.08M | 0.13M | 0.16M | 0.14M | 0.19M | 0.84M | 0.48M | 0.39M | 0.46M | 0.61M | 0.57M | 0.60M | 0.70M | 1.13M | 12.18M | 3.70M | 6.84M | 2.63M | 6.27M | 7.26M | 4.84M | | 1.48M | 1.35M |
|
Operating Expenses (Quarter)
|
| 40.00 | 0.02M | 0.00M | 0.18M | 1.23M | 0.22M | 1.13M | 0.37M | 0.51M | 0.34M | 0.67M | 0.19M | 0.26M | 0.21M | 0.51M | 0.20M | 0.24M | | | 0.15M | 0.22M | | | 0.18M | 0.29M | 0.28M | 0.30M | 0.26M | 0.33M | 0.26M | 0.26M | 0.29M | 0.27M | 0.30M | 0.32M | 1.11M | 0.74M | 0.71M | 0.72M | 0.83M | 0.99M | 1.25M | 2.80M | 4.48M | 9.52M | 11.44M | 13.27M | 9.64M | 10.33M | 10.89M | 9.76M | | 7.99M | 7.73M |
|
Operating Income (Quarter)
|
-0.00M | | | | -0.18M | -0.15M | -0.09M | -0.98M | -0.37M | -0.49M | -0.13M | -0.86M | -0.22M | -0.33M | -0.20M | -0.52M | -0.24M | -0.26M | | | -0.18M | -0.26M | | | -0.21M | -0.33M | -0.29M | -0.34M | -0.29M | -0.37M | -0.28M | -0.32M | -0.31M | -0.29M | -0.32M | -0.36M | -1.13M | -0.76M | -0.73M | -0.89M | -0.84M | -1.01M | -1.27M | -2.74M | -4.48M | -9.52M | -11.44M | -13.18M | -9.55M | -10.27M | -10.87M | -9.82M | | -7.99M | -7.71M |
|
EBIT (Quarter)
|
-0.00M | | | | -0.18M | -0.15M | -0.09M | -0.98M | -0.37M | -0.49M | -0.13M | -0.86M | -0.22M | -0.33M | -0.20M | -0.52M | -0.24M | -0.26M | | | -0.18M | -0.26M | | | -0.21M | -0.33M | -0.29M | -0.34M | -0.29M | -0.37M | -0.28M | -0.32M | -0.31M | -0.29M | -0.32M | -0.36M | -1.13M | -0.76M | -0.73M | -0.89M | -0.84M | -1.01M | -1.27M | -2.74M | -4.48M | -9.52M | -11.44M | -13.18M | -9.55M | -10.27M | -10.87M | -9.82M | | -7.99M | -7.71M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | 86.00 | 142.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.37M | 0.37M | 0.01M | | 0.01M | 0.01M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | -0.01M | 0.10M | -0.12M | -0.04M | -0.89M | 0.14M | -1.00 | -1.29M | -0.08M | -1.00 | | | | | | | | | | | | -0.07M | | 321.00 | | -638.00 | -215.00 | -0.08M | -208.00 | -7.00 | -3.00 | 435.00 | -0.00M | -14.00 | -0.00M | -0.25M | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| 0.00M | 0.02M | 0.00M | | | | 0.02M | 0.03M | 0.48M | 0.16M | 0.87M | -0.57M | 0.57M | -1.00 | -6.00 | 0.05M | 0.02M | 0.23M | 0.11M | 0.09M | 0.11M | | | 0.15M | 0.19M | -0.23M | -0.13M | -0.15M | -0.29M | -0.19M | 396.00 | -0.28M | -638.00 | -0.05M | -0.08M | 0.06M | -7.00 | 0.09M | -0.99M | -0.00M | -14.00 | -0.00M | -0.20M | 0.01M | 0.13M | -0.30M | -0.00M | -0.40M | 0.55M | -0.68M | -0.39M | | 0.02M | 0.28M |
|
EBT (Quarter)
|
-0.00M | | | | -0.18M | -1.16M | -0.10M | -1.00M | -0.40M | -0.97M | -0.30M | -1.74M | 0.34M | -0.90M | -0.05M | -1.27M | -0.30M | -0.28M | | | -0.27M | -0.37M | | | -0.36M | -0.51M | -0.51M | -0.47M | -0.45M | -0.66M | -0.47M | -0.51M | -0.59M | -0.42M | -0.32M | -0.36M | -1.20M | -1.09M | -0.82M | -0.92M | -0.83M | -1.01M | -1.27M | -2.94M | -4.47M | -9.40M | -11.74M | -13.18M | -9.95M | -9.71M | -11.55M | -10.21M | | -7.98M | -7.43M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | | | | |
|
Profit After Tax (Quarter)
|
-0.00M | -0.00M | -0.02M | -0.00M | -0.18M | -1.17M | -0.13M | -0.97M | -0.40M | -0.96M | -0.13M | -2.44M | -0.22M | -0.90M | -0.05M | -1.27M | -0.24M | -0.26M | -0.44M | -1.00M | -0.27M | -0.37M | -0.41M | -1.04M | -0.36M | -0.46M | -0.46M | -0.47M | -0.45M | -0.66M | -0.47M | -0.51M | -0.59M | -0.32M | -0.37M | -0.17M | -0.72M | -1.09M | -0.82M | 0.33M | -0.83M | -0.87M | -1.03M | -2.50M | -4.47M | -9.40M | -11.28M | -12.96M | -9.95M | -9.72M | -9.39M | -10.21M | | -6.95M | -6.58M |
|
Net Income - Minority (Quarter)
|
| | | | | | | -0.41M | | -0.13M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | 0.03M | 0.03M | -0.27M | -0.00M | 0.01M | 0.02M | | | | | | 0.01M | -0.01M | | | -0.01M | -0.01M | | | -0.01M | -0.05M | -0.05M | -0.07M | -0.04M | -0.04M | -0.05M | -0.09M | -0.07M | -0.10M | -0.10M | -0.07M | -0.45M | -0.26M | -0.20M | -0.31M | -0.30M | -0.14M | -0.47M | -0.44M | -0.50M | -0.27M | -0.46M | -0.22M | -0.61M | -0.69M | -0.44M | -1.20M | | -1.00M | -0.73M |
|
Income from Continuing Operations (Quarter)
|
-0.00M | | | | -0.18M | -1.16M | -0.10M | -1.00M | -0.40M | -0.97M | -0.30M | -1.74M | 0.34M | -0.90M | -0.05M | -1.27M | -0.30M | -0.28M | | | -0.27M | -0.37M | | | -0.36M | -0.51M | -0.51M | -0.47M | -0.45M | -0.66M | -0.47M | -0.51M | -0.59M | -0.42M | -0.32M | -0.36M | -1.20M | -1.09M | -0.82M | -0.92M | -0.83M | -1.01M | -1.27M | -2.94M | -4.47M | -9.40M | -11.74M | -13.18M | -9.95M | -9.72M | -11.56M | -10.21M | | -7.98M | -7.43M |
|
Consolidated Net Income (Quarter)
|
-0.00M | | | | | | | | -0.40M | -0.97M | -0.30M | -1.74M | 0.34M | -0.90M | -0.05M | -1.27M | -0.30M | -0.28M | | | -0.27M | -0.37M | | | -0.36M | -0.51M | -0.51M | -0.47M | -0.45M | -0.66M | -0.47M | -0.51M | -0.59M | -0.42M | -0.32M | -0.36M | -1.20M | -1.09M | -0.82M | -0.92M | -0.83M | -1.01M | -1.27M | -2.94M | -4.47M | -9.40M | -11.74M | -13.18M | -9.95M | -9.72M | -11.56M | -10.21M | | -7.98M | -7.43M |
|
Income towards Parent Company (Quarter)
|
-0.00M | | | | | | | -0.41M | -0.40M | -1.09M | -0.30M | -1.74M | 0.34M | -0.90M | -0.05M | -1.27M | -0.30M | -0.28M | | | -0.27M | -0.37M | | | -0.36M | -0.51M | -0.51M | -0.47M | -0.45M | -0.66M | -0.47M | -0.51M | -0.59M | -0.42M | -0.32M | -0.36M | -1.20M | -1.09M | -0.82M | -0.92M | -0.83M | -1.01M | -1.27M | -2.94M | -4.47M | -9.40M | -11.74M | -13.18M | -9.95M | -9.72M | -11.56M | -10.21M | | -7.98M | -7.43M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.00M | | | | | | | -0.41M | -0.40M | -1.09M | -0.30M | -1.74M | 0.34M | -0.90M | -0.05M | -1.27M | -0.30M | -0.28M | | | -0.27M | -0.37M | | | -0.36M | -0.51M | -0.51M | -0.47M | -0.45M | -0.66M | -0.47M | -0.51M | -0.59M | -0.42M | -0.32M | -0.36M | -1.20M | -1.09M | -0.82M | -0.92M | -0.83M | -1.01M | -1.27M | -2.94M | -4.47M | -9.40M | -11.74M | -13.18M | -9.95M | -9.72M | -11.56M | -10.21M | | -7.98M | -7.43M |
|
EPS (Basic) (Quarter)
|
0.00 | | | | | | | -0.01 | -0.01 | -0.01 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | -0.80 | -0.02 | -0.02 | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.25 | -0.12 | -0.20 | -0.22 | -0.54 | -0.60 | -1.01 | -1.24 | -1.02 | -0.67 | -0.60 | -0.72 | -0.55 | -0.31 | -0.35 | -0.36 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | -0.01 | -0.01 | | -0.02 | 0.00 | 0.00 | 0.00 | -0.80 | 0.00 | 0.00 | | -0.08 | | | | | | | | | | | | | | | | | | | | | | -0.20 | -0.22 | -0.54 | -0.60 | -1.01 | -1.24 | -1.02 | -0.67 | -0.60 | -0.72 | -0.55 | -0.31 | -0.35 | -0.36 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
63.69M | 3.88M | 3.88M | 3.88M | 69.96M | 70.96M | 70.97M | 71.07M | 75.91M | 78.53M | 81.69M | 81.69M | 214.04M | 715.48M | 2,945.53M | | 15.69M | 17.26M | | | 45.80M | 57.40M | | 76.70M | 138.51M | 184.00M | 190.21M | 220.55M | 1,052.86M | 719.63M | 699.26M | 802.11M | 1,052.86M | 1,107.34M | 1,107.34M | 1,271.25M | 2,267.31M | 2,513.20M | 2,946.87M | 3.69M | 4.26M | 4.43M | 4.58M | 4.61M | 6.64M | 9.07M | 9.07M | 12.77M | 13.72M | 14.23M | 14.53M | 16.50M | 18.00M | 18.23M | 18.23M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | 81.69M | 1,380.12M | 446.15M | 1,173.94M | | 7,844.63M | 8,629.93M | | | | | | | | | | | | | | | | | | | | | | | | 4.43M | 4.58M | 4.61M | 6.64M | 9.07M | 9.07M | 12.77M | 13.72M | 14.23M | 14.53M | 16.50M | 18.00M | 18.23M | 18.23M |
|
EBITDA (Quarter)
|
-0.00M | | | | -0.18M | -0.15M | -0.09M | -0.98M | -0.37M | -0.49M | -0.13M | -0.86M | -0.22M | -0.33M | -0.20M | -0.52M | -0.60M | -0.02M | | | 0.01M | 0.01M | 0.07M | 1.29M | -0.33M | 0.05M | -0.47M | -0.35M | -0.41M | -0.61M | -0.47M | -0.39M | -0.63M | -0.40M | -0.32M | -0.34M | -0.78M | -0.73M | -0.81M | -1.83M | -0.78M | -0.87M | -1.54M | -1.80M | -3.90M | -9.36M | -11.99M | -13.09M | -9.38M | -9.31M | -11.16M | -9.75M | | -6.95M | -7.67M |
|
Interest Expenses (Quarter)
|
| | | | | | | 470.00 | -0.01M | 142.00 | -0.03M | -0.03M | -0.06M | -0.04M | 1.00 | | -0.02M | -0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 0.85M | 0.56M | 0.32M | 0.01M | 0.08M | 0.04M | 0.02M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | -2.26% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06% | -0.04% | -0.03% | | | | |