|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 477.00 | 0.00M | 0.00M | 620.00 | | | | | 0.21M | 0.18M | 0.18M | 0.12M | 0.03M | | 0.04M | 0.07M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.03M | 0.17M | 0.01M | 0.03M | 0.03M | -184.00 | | | | | 0.10M | 0.09M | 0.10M | 0.11M | 0.09M | | 0.01M | 0.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.02M | -0.02M | -0.17M | -0.01M | -0.02M | -0.02M | 804.00 | | | | | 0.08M | 0.09M | 0.07M | 0.02M | -0.06M | | 0.02M | 0.07M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.16M | 0.38M | 1.03M | 4.66M | 5.94M | 4.95M | 3.17M | | | -0.13M | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.26M | 0.32M | 0.26M | 0.22M | 0.40M | 0.48M | 1.72M | 2.32M | 2.01M | 1.80M | 3.79M | 3.25M | 4.57M | 4.07M | 3.75M | 4.92M | 6.52M | 6.38M | 10.81M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.10M | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.48M | 0.39M | 0.46M | 0.61M | 0.57M | 0.60M | 0.70M | 1.13M | 2.85M | 3.70M | 7.92M | 6.84M | 4.97M | 6.27M | 7.26M | 4.84M | 1.48M | 1.35M | 6.06M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 0.74M | 0.71M | 0.72M | 0.83M | 0.99M | 1.25M | 2.80M | 4.48M | 9.52M | 11.44M | 16.66M | 13.27M | 9.64M | 10.33M | 10.89M | 9.76M | 7.99M | 7.73M | 16.86M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.13M | -0.76M | -0.73M | -0.89M | -0.84M | -1.01M | -1.27M | -2.74M | -4.48M | -9.52M | -11.44M | -16.66M | -13.18M | -9.55M | -10.27M | -10.87M | -9.82M | -7.99M | -7.71M | -16.79M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.13M | -0.76M | -0.73M | -0.89M | -0.84M | -1.01M | -1.27M | -2.74M | -4.48M | -9.52M | -11.44M | -16.66M | -13.18M | -9.55M | -10.27M | -10.87M | -9.82M | -7.99M | -7.71M | -16.79M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | | | | 0.16M | 0.06M | 0.06M | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -208.00 | -7.00 | -3.00 | -0.22M | -0.00M | -14.00 | -0.00M | -0.25M | 0.01M | 0.13M | -0.30M | -0.04M | -0.00M | -0.01M | -0.00M | -1.32M | -963.00 | -0.03M | -0.04M | 846.00 |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.32M | 0.09M | -0.99M | -0.00M | -14.00 | -0.00M | -0.20M | 0.01M | 0.13M | -0.30M | 0.27M | -0.00M | -0.40M | 0.55M | -0.68M | -0.39M | 0.02M | 0.28M | 0.25M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.20M | -1.09M | -0.82M | -0.92M | -0.83M | -1.01M | -1.27M | -2.94M | -4.47M | -9.40M | -11.74M | -16.39M | -13.18M | -9.95M | -9.71M | -11.55M | -10.21M | -7.98M | -7.43M | -16.54M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23M | -1.03M | -0.62M | -0.64M | -0.53M | -0.76M | -1.07M | -2.53M | -3.90M | -9.13M | -11.74M | -16.40M | -12.96M | -9.17M | -10.38M | -13.25M | -9.75M | -6.95M | -7.32M | -16.34M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.45M | -0.26M | -0.20M | -0.31M | -0.30M | -0.14M | -0.47M | -0.46M | -0.50M | -0.27M | -0.47M | -0.12M | -0.22M | -0.78M | -0.69M | -0.48M | -1.20M | -1.02M | -0.89M | -0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.20M | -1.09M | -0.82M | -0.92M | -0.83M | -1.01M | -1.27M | -2.94M | -4.47M | -9.40M | -11.74M | -16.39M | -13.18M | -9.95M | -9.72M | -11.56M | -10.21M | -7.98M | -7.43M | -16.54M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.20M | -1.09M | -0.82M | -0.92M | -0.83M | -1.01M | -1.27M | -2.94M | -4.47M | -9.40M | -11.74M | -16.39M | -13.18M | -9.95M | -9.72M | -11.56M | -10.21M | -7.98M | -7.43M | -16.54M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.20M | -1.09M | -0.82M | -0.92M | -0.83M | -1.01M | -1.27M | -2.94M | -4.47M | -9.40M | -11.74M | -16.39M | -13.18M | -9.95M | -9.72M | -11.56M | -10.21M | -7.98M | -7.43M | -16.54M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.20M | -1.09M | -0.82M | -0.92M | -0.83M | -1.01M | -1.27M | -2.94M | -4.47M | -9.40M | -11.74M | -16.39M | -13.18M | -9.95M | -9.72M | -11.56M | -10.21M | -7.98M | -7.43M | -16.54M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40 | -0.32 | -0.21 | -0.25 | -0.20 | -0.23 | -0.28 | -0.64 | -0.67 | -1.05 | -1.13 | -1.63 | -1.31 | -0.73 | -0.65 | -0.80 | -0.62 | -0.40 | -0.41 | -0.61 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -46.44 | -42.20 | -31.88 | -35.88 | -32.43 | -0.23 | -0.28 | -0.64 | -0.67 | -1.05 | -1.13 | -1.63 | -1.31 | -0.73 | -0.65 | -0.80 | -0.62 | -0.40 | -0.41 | -0.61 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02M | 3.34M | 3.92M | 3.68M | 4.25M | 4.42M | 4.57M | 4.61M | 6.64M | 8.97M | 10.36M | 10.07M | 10.07M | 13.72M | 14.96M | 14.53M | 16.50M | 20.15M | 18.23M | 27.24M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 4.43M | 4.58M | 4.61M | 6.64M | 8.97M | 10.36M | 10.07M | 10.07M | 13.72M | 14.96M | 14.53M | 16.50M | 20.15M | 18.23M | 27.24M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.39M | 3.89M | 4.06M | 4.14M | 4.26M | 4.50M | 4.86M | 5.11M | 6.74M | 10.03M | 10.69M | 10.07M | 10.07M | 14.82M | 15.26M | 16.01M | 17.50M | 21.80M | 18.23M | 27.77M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.13M | -0.76M | -0.73M | -0.89M | -0.84M | -1.01M | -1.27M | -2.74M | -4.48M | -9.52M | -11.44M | -16.66M | -13.18M | -9.55M | -10.27M | -10.87M | -9.82M | -7.99M | -7.71M | -16.79M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 208.00 | 2.90M | 0.49M | 1.00M | 0.02M | 5.50M | 7.43M | 1.23M | 19.84M | 27.12M | 42.44M | 0.78M | 7.49M | 108.26M | 646.07M | 972.00 | 2.47M | 2.28M | 0.16M | 2.20M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06% | -0.04% | -0.03% | | | | |