|
Cash & Equivalents (Quarter)
|
0.02M | | | | 0.64M | 0.36M | 0.32M | 0.10M | 0.67M | 0.64M | 0.14M | 0.02M | 0.02M | 0.07M | 0.11M | | 0.00M | 0.01M | | | 0.05M | 0.01M | | 0.08M | 0.03M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.07M | 0.15M | 0.19M | 0.33M | 0.28M | 0.25M | 0.26M | 0.06M | 0.02M | 0.02M | 0.05M | 0.39M | 0.42M | 0.28M | 4.99M | 20.17M | 22.86M | 17.53M | 32.27M | 22.06M | 15.54M | 14.00M | | 20.98M | 35.94M |
|
Short-term Investments (Quarter)
|
| | | | | | | 0.01M | 0.08M | 0.06M | 0.10M | 0.07M | 0.09M | 0.10M | 0.09M | 0.15M | 0.00M | 0.00M | 0.16M | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.05M | 0.05M | 0.07M | 0.07M | | | | | 0.07M | | 0.42M | 0.22M |
|
Cash & Current Investments (Quarter)
|
0.02M | | | | 0.64M | 0.36M | 0.32M | 0.11M | 0.74M | 0.71M | 0.24M | 0.09M | 0.11M | 0.17M | 0.20M | 0.15M | 0.00M | 0.01M | 0.16M | | 0.05M | 0.01M | | 0.08M | 0.03M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.07M | 0.15M | 0.19M | 0.33M | 0.28M | 0.25M | 0.26M | 0.06M | 0.02M | 0.04M | 0.05M | 0.39M | 0.42M | 0.33M | 5.04M | 20.23M | 22.93M | 17.53M | 32.27M | 22.06M | 15.54M | 14.07M | | 21.40M | 36.15M |
|
Receivables - Net (Quarter)
|
| | | | 0.01M | 0.01M | 0.02M | | 0.00M | 0.02M | | | | 0.00M | 0.00M | 0.00M | 0.00M | 213.00 | 0.00M | | | | | | | | 6.00 | 256.00 | 370.00 | | | | | 0.02M | 0.02M | 0.02M | 0.01M | 801.00 | 378.00 | 0.00M | 231.00 | 410.00 | 247.00 | -91.00 | 94.00 | 99.00 | | | | 0.15M | 0.05M | 0.05M | | | 0.03M |
|
Receivables - Other (Quarter)
|
| | | | -100.00 | -180.00 | | -639.00 | 0.03M | 0.09M | 0.11M | 0.12M | 0.15M | 0.11M | 0.10M | 0.16M | | | 0.23M | 0.16M | | | 0.23M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | 0.01M | 0.01M | 0.02M | -639.00 | 0.04M | 0.11M | | | | 0.11M | 0.11M | 0.16M | 0.00M | 213.00 | 0.23M | 0.16M | | | | | | | 6.00 | 256.00 | 370.00 | | | | | 0.02M | 0.02M | 0.02M | 0.01M | 801.00 | 378.00 | 0.00M | 231.00 | 410.00 | 247.00 | -91.00 | 94.00 | 99.00 | | | | 0.15M | 0.05M | 0.05M | | | 0.03M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.16M | | 0.05M | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.32M | | | |
|
Inventory (Quarter)
|
| | | | | 0.51M | 0.59M | 0.15M | 0.24M | 0.28M | 0.44M | 0.21M | 0.17M | 0.18M | 0.14M | 0.15M | 0.14M | 0.16M | 0.01M | | 0.08M | 0.08M | | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | 0.02M | 0.15M | 0.55M | 0.49M | 0.42M | | 0.52M | 0.51M |
|
Prepaid Assets (Quarter)
|
| | 0.01M | 0.00M | | | | 0.04M | 0.05M | 0.15M | 0.20M | 0.05M | 0.06M | 0.01M | 0.05M | 0.05M | 0.08M | | 0.03M | 0.01M | 0.01M | 0.01M | | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | 463.00 | | 0.05M | | | | 0.14M | 0.15M | 0.11M | 0.13M | 0.11M | | 0.18M | 0.15M |
|
Current Assets (Quarter)
|
0.02M | 0.02M | 0.01M | 0.00M | | 0.95M | 0.93M | 0.34M | 1.17M | 1.30M | 1.05M | 0.54M | 0.52M | 0.53M | 0.50M | 0.26M | 0.22M | 0.17M | 0.21M | | 0.17M | 0.13M | | 0.16M | 0.10M | 0.08M | 0.06M | 0.06M | 0.08M | 0.08M | 0.14M | 0.19M | 0.23M | 0.38M | 0.33M | 0.31M | 0.30M | 0.10M | 0.06M | 0.06M | 0.10M | 0.43M | 0.46M | 0.33M | 5.06M | 20.25M | 22.93M | 17.71M | 32.58M | 22.86M | 16.24M | 14.68M | | 23.55M | 37.88M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 0.43M | 0.68M | 0.69M | 0.61M | 0.52M | 0.51M | 0.63M | 0.44M | 0.36M | 0.37M | 0.48M | 0.44M | | 0.42M | 0.38M | | 0.37M | 0.34M | 0.28M | 0.25M | 0.24M | 0.23M | 0.21M | 0.18M | 0.17M | 0.12M | 0.11M | 0.10M | 0.09M | 0.07M | 0.07M | 0.06M | 0.05M | 0.08M | 0.07M | 0.12M | 4.73M | 0.22M | 0.37M | 0.29M | 19.33M | 29.89M | 36.56M | 38.86M | 43.17M | | 46.95M | 47.96M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | 0.11M | 0.15M | 0.16M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | 0.15M | 0.93M | 0.14M | 0.16M | 0.15M | 0.13M | 0.12M | 0.67M | 0.69M | 0.62M | 0.51M | 0.58M | 0.64M | 0.63M | | 0.65M | 0.62M | | 0.62M | 0.62M | 0.53M | 0.51M | 0.53M | 0.53M | 0.54M | 0.49M | 0.51M | 0.41M | 0.39M | 0.38M | 0.41M | 1.28M | 1.45M | 1.34M | 1.30M | 1.53M | 1.51M | 4.83M | 0.01M | 6.96M | 7.36M | 5.91M | 0.25M | 0.41M | 0.39M | 0.40M | 0.38M | | 0.33M | 0.31M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | 0.15M | 0.93M | 0.14M | 0.16M | 0.15M | 0.13M | 0.12M | 0.67M | 0.69M | 0.62M | 0.51M | 0.58M | 0.64M | 0.63M | | 0.65M | 0.62M | | 0.62M | 0.62M | 0.53M | 0.51M | 0.53M | 0.53M | 0.54M | 0.49M | 0.51M | 0.41M | 0.39M | 0.38M | 0.41M | 1.28M | 1.45M | 1.34M | 1.30M | 1.53M | 1.51M | 4.83M | 0.01M | 6.96M | 7.36M | 5.91M | 0.25M | 0.41M | 0.39M | 0.40M | 0.38M | | 0.33M | 0.31M |
|
Other Non-Current Assets (Quarter)
|
| | | | | 0.15M | 0.18M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.12M | 0.15M | 0.17M | | 0.26M | 0.26M |
|
Non-Current Assets (Quarter)
|
| | | | | 1.59M | 1.59M | 0.57M | 0.84M | 0.95M | 0.89M | 0.81M | 1.18M | 1.33M | 1.07M | 0.87M | 0.95M | 1.12M | 1.07M | | 1.06M | 1.00M | | 1.14M | 1.11M | 0.96M | 0.91M | 0.92M | 0.90M | 0.90M | 0.83M | 0.83M | 0.68M | 0.64M | 0.62M | 0.65M | 1.50M | 1.67M | 1.55M | 1.51M | 1.76M | 1.73M | 5.10M | 4.74M | 7.33M | 7.88M | 6.20M | 19.88M | 30.62M | 37.63M | 41.61M | 46.12M | | 48.62M | 49.82M |
|
Assets (Quarter)
|
0.02M | 0.02M | 0.01M | 0.00M | | 2.53M | 2.52M | 0.91M | 2.01M | 2.24M | 1.94M | 1.35M | 1.71M | 1.86M | 1.56M | 1.13M | 1.17M | 1.29M | 1.27M | | 1.23M | 1.13M | | 1.29M | 1.21M | 1.04M | 0.98M | 0.99M | 0.98M | 0.98M | 0.96M | 1.03M | 0.91M | 1.02M | 0.95M | 0.95M | 1.80M | 1.77M | 1.61M | 1.56M | 1.86M | 2.16M | 5.56M | 5.07M | 12.39M | 28.13M | 29.13M | 37.59M | 63.20M | 60.49M | 57.85M | 60.80M | | 72.17M | 87.70M |
|
Accounts Payables (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | | | | 0.99M | 0.91M | 0.84M | 2.92M | 3.47M | 2.44M | 3.59M | 2.65M | 4.92M | 4.90M | 5.76M | 4.78M | 5.56M | 6.60M | 5.93M | 3.94M |
|
Notes Payables (Quarter)
|
| | | | | | 0.08M | 0.07M | 0.52M | 0.49M | 0.55M | 0.72M | 0.67M | 0.15M | 0.01M | 0.16M | 0.47M | 0.21M | 0.31M | 0.31M | 0.39M | 0.47M | 0.57M | 0.67M | 0.73M | 0.17M | 0.32M | 0.87M | 0.82M | 0.31M | 0.78M | 0.82M | 0.21M | 0.94M | 0.91M | 0.57M | 0.66M | 0.57M | 0.10M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | | | | | | | | | |
|
Payables (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | | | 0.08M | 0.07M | 0.52M | 0.49M | 0.55M | 0.72M | 0.67M | 0.15M | 0.01M | 0.16M | 0.47M | 0.21M | 0.31M | 0.31M | 0.39M | 0.47M | 0.57M | 0.67M | 0.73M | 0.17M | 0.32M | 0.87M | 0.82M | 0.31M | 0.78M | 0.82M | 0.21M | 0.94M | 0.91M | 1.22M | 0.66M | 0.57M | 0.10M | 1.00M | 0.92M | 0.85M | 2.94M | 3.50M | 2.46M | 3.61M | 2.65M | 4.92M | 4.90M | 5.76M | 4.78M | 5.56M | 6.60M | 5.93M | 3.94M |
|
Accumulated Expenses (Quarter)
|
| | | | | 0.09M | 0.10M | 0.17M | 0.22M | 0.29M | 0.28M | 0.55M | 0.47M | 0.56M | 0.50M | 0.47M | 0.51M | 0.82M | 0.48M | | 0.17M | 0.20M | | 0.20M | 0.26M | 0.47M | 0.27M | 0.19M | 0.19M | 0.09M | 0.10M | 0.19M | 0.12M | 0.15M | 0.68M | 0.12M | 1.37M | 0.12M | 0.98M | 0.11M | 0.13M | 0.12M | 0.03M | | | | | | | | 0.16M | 0.21M | 0.26M | 0.74M | 0.36M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | 0.05M | 0.03M | 0.03M | 0.01M | 0.01M | | 0.01M | 0.01M |
|
Short term Debt (Quarter)
|
| | | | | 747.00 | | | 0.06M | 0.75M | 0.82M | 1.51M | 0.72M | 0.96M | 0.57M | 0.28M | 0.20M | 0.12M | 0.09M | | | | | | | 0.05M | 0.14M | 0.23M | 0.27M | 0.38M | 0.18M | 0.21M | 0.21M | 0.24M | 0.24M | 0.24M | | | | | | | | | | | | 0.23M | 0.37M | 0.25M | 0.46M | 0.07M | | 0.25M | 9.99M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | 0.14M | 0.12M | 0.16M | 0.13M | 0.15M | | 0.16M | 0.29M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.03M | 0.18M | 0.20M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 0.53M | 1.02M | 0.99M | 0.25M | 0.59M | 0.59M | 0.41M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.00M | 0.00M | 0.01M | 0.01M | | | | 0.24M | | 2.03M | 2.14M | 3.06M | 2.60M | 2.92M | 2.10M | 1.40M | 1.36M | 1.55M | 1.12M | | 1.13M | 1.33M | | 1.61M | 1.72M | 1.54M | 1.84M | 2.07M | 2.28M | 2.08M | 1.96M | 2.15M | 2.35M | 2.51M | 2.56M | 2.33M | 2.59M | 1.76M | 1.08M | 1.00M | 0.92M | 0.85M | 2.94M | 3.53M | 2.46M | 3.61M | 2.65M | 6.66M | 5.51M | 6.46M | 5.69M | 6.30M | | 6.38M | 14.81M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | 0.16M | 0.19M | 0.02M | 0.12M | 0.13M | 0.18M | | 0.16M | | | | 0.14M | | 0.45M | | 0.13M | 0.24M | 0.06M | | 0.28M | | | | 0.28M | | | | | | | | | | | | 9.73M | 9.76M | 9.78M | 9.89M | 9.83M | 9.94M | 9.89M | 9.99M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | 0.50M | 0.50M | 0.25M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00M | 20.00M | 18.60M | 18.60M | | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M |
|
Minority Interest (Quarter)
|
| | | | | 0.52M | 0.55M | 0.41M | 0.41M | 0.13M | | | 0.29M | 0.30M | 0.25M | 0.13M | 0.14M | 0.16M | 1.38M | | 0.15M | 0.15M | | 1.39M | 1.38M | 1.33M | 1.33M | 1.37M | 1.42M | 1.38M | 1.60M | 1.45M | 1.78M | 1.85M | 1.88M | 1.98M | 1.72M | 1.49M | 1.52M | 1.55M | 1.40M | 1.60M | 1.40M | -0.21M | 0.61M | 0.34M | -0.12M | 0.40M | 0.59M | 0.53M | 0.75M | 0.65M | | 1.28M | 0.58M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | 0.21M | 0.15M | 0.59M | 0.31M | 0.48M | 0.47M | 0.30M | 0.33M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 0.12M | 0.13M | 0.13M | 0.14M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.20M | 0.22M | 0.19M | 0.22M | 0.09M | 0.12M | 0.20M | 0.20M | 0.22M | 0.18M | 0.18M | 0.19M | 0.19M | 0.20M | 0.18M | 0.19M | 0.15M | 0.15M | 0.14M | 0.12M | 0.11M | 0.12M | 0.12M | 0.11M | 0.13M | 0.12M | 0.03M | 0.08M | 0.08M | 0.05M | 0.06M | 0.03M | 0.02M | 0.02M | 0.03M | 0.05M | 0.01M | 0.03M | 0.03M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | -0.03M | 0.05M | 0.11M | 1.19M | 2.31M | 2.42M | 3.09M | 2.53M | 2.89M | 1.95M | 1.30M | 1.30M | 1.51M | 1.12M | -0.22M | 1.24M | 1.40M | -0.20M | 1.61M | 1.70M | 1.54M | 1.84M | 2.07M | 2.28M | 2.08M | 1.96M | 2.15M | 2.35M | 2.51M | 2.56M | 2.33M | 2.59M | 1.76M | 1.08M | 1.00M | 0.92M | 0.85M | 2.94M | 3.53M | 2.46M | 23.61M | 22.65M | 36.60M | 35.41M | 36.66M | 35.81M | 36.46M | -26.25M | 36.57M | 35.14M |
|
Total Liabilities (Quarter)
|
0.00M | 0.00M | 0.01M | 0.01M | | 0.09M | 0.18M | 0.24M | 1.33M | 2.53M | 2.64M | 3.31M | 2.75M | 3.10M | 2.17M | 1.52M | 1.50M | 1.72M | 1.31M | | 1.32M | 1.52M | | 1.81M | 1.92M | 1.72M | 2.02M | 2.26M | 2.47M | 2.28M | 2.14M | 2.35M | 2.50M | 2.66M | 2.70M | 2.45M | 2.70M | 1.89M | 1.19M | 1.11M | 1.05M | 0.96M | 2.96M | 3.61M | 2.54M | 23.66M | 22.70M | 36.63M | 35.43M | 36.68M | 35.84M | 36.51M | -26.24M | 36.60M | 35.17M |
|
Total Debt (Quarter)
|
| | | | | 747.00 | | | 0.06M | 0.75M | 0.82M | 1.51M | 0.72M | 0.96M | 0.57M | 0.28M | 0.20M | 0.12M | 0.09M | | | 0.05M | | | | 0.05M | 0.14M | 0.23M | 0.27M | 0.38M | 0.18M | 0.21M | 0.21M | 0.24M | 0.24M | 0.24M | | | | | | | | | | | | 0.23M | 0.37M | 0.25M | 0.46M | 0.07M | | 0.25M | 9.99M |
|
Common Equity (Quarter)
|
0.02M | 0.02M | 265.00 | -0.00M | | 2.45M | 2.34M | 0.26M | 0.68M | -0.28M | -0.70M | -1.96M | -1.34M | -1.55M | -0.85M | -0.39M | -0.33M | -0.60M | -1.42M | | -0.09M | -1.71M | | -0.52M | -0.71M | -0.68M | -1.04M | -1.27M | -1.49M | -1.30M | -1.18M | -1.32M | -1.59M | -1.64M | -1.75M | -1.50M | -0.91M | -0.12M | 0.42M | 0.46M | 0.81M | 1.20M | 2.60M | 1.46M | 8.50M | 3.12M | 4.77M | 0.96M | 27.76M | 23.81M | 21.26M | 23.63M | 26.24M | 34.29M | 51.95M |
|
Shareholder's Equity (Quarter)
|
0.02M | 0.02M | 265.00 | -0.00M | | 2.45M | 2.34M | 0.26M | 0.68M | -0.28M | -0.70M | -1.96M | -1.34M | -1.55M | -0.85M | -0.39M | -0.33M | -0.60M | -0.04M | -0.01M | -1.42M | -1.71M | | -0.52M | -0.71M | -0.68M | -1.04M | -1.27M | -1.49M | -1.30M | -1.18M | -1.32M | -1.59M | -1.64M | -1.75M | -1.50M | -0.91M | -0.12M | 0.42M | 0.46M | 0.81M | 1.20M | 2.60M | 1.46M | 8.50M | 3.12M | 4.77M | 0.96M | 27.76M | 23.81M | 21.26M | 23.63M | 26.24M | 35.57M | 51.95M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.02M | 0.02M | 0.01M | 0.00M | | 2.53M | 2.52M | 0.91M | 2.01M | 2.24M | 1.94M | 1.35M | 1.71M | 1.86M | 1.56M | 1.13M | 1.17M | 1.29M | 1.27M | | 1.23M | 1.13M | | 1.29M | 1.21M | 1.04M | 0.98M | 0.99M | 0.98M | 0.98M | 0.96M | 1.03M | 0.91M | 1.02M | 0.95M | 0.95M | 1.80M | 1.77M | 1.61M | 1.56M | 1.86M | 2.16M | 5.56M | 5.07M | 12.39M | 28.13M | 29.13M | 37.59M | 63.20M | 60.49M | 57.85M | 60.80M | | 72.17M | 87.70M |
|
Retained Earnings (Quarter)
|
-0.00M | -0.01M | -0.02M | -0.03M | | -37.33M | -37.46M | -38.98M | -0.16M | -0.16M | -40.67M | -42.42M | -42.08M | -42.97M | -43.02M | -0.68M | -44.53M | -0.52M | -0.49M | -45.82M | -46.09M | -46.45M | | -0.52M | -47.86M | -48.32M | -48.78M | -0.57M | -49.59M | -50.20M | -0.61M | -51.04M | -0.69M | -0.77M | -0.82M | -52.19M | -0.84M | -0.74M | -0.75M | -0.71M | -55.49M | -56.36M | -57.39M | -60.39M | -0.92M | -0.88M | -1.12M | -115.79M | 0.15M | -133.56M | -144.41M | -0.17M | | -165.06M | -171.57M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.91M | | 1.00 | 1.00 | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 214.00 | 1.00 | 214.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | | 1.00 | 1.00 |
|
Treasury Shares (Quarter)
|
| | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 1.05M | 1.03M | 0.89M | 0.44M | 0.57M | 0.56M | 0.54M | 0.53M | 0.19M |