Atlas Lithium Balance Sheet (2012-2025) | ATLX

Balance Sheet Feb2012 May2012 Aug2012 Nov2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Mar2017 Jun2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Loans - Gross 639.00639.00
Assets
Current Assets
Cash & Equivalents 0.02M0.86M0.36M0.32M0.10M0.10M0.64M0.14M0.02M0.02M0.07M0.11M0.00M0.01M0.05M0.01M0.08M0.03M0.01M0.01M0.00M0.01M0.01M0.07M0.15M0.19M0.33M0.28M0.25M0.26M0.06M0.02M0.02M0.05M0.39M0.42M0.28M4.99M20.17M22.86M17.53M32.27M22.06M15.54M14.00M13.86M20.98M
Receivables - Net 0.01M0.07M0.02M0.00M0.02M0.00M0.00M0.00M0.00M213.000.00M6.00256.00370.000.02M0.02M0.02M0.01M801.00378.000.00M231.00410.00247.00-91.0094.0099.000.15M0.05M0.05M
Receivables - Other -100.00-180.000.04M0.03M0.09M0.11M0.12M0.15M0.11M0.10M0.16M0.23M
Receivables 0.01M0.07M0.02M0.04M0.04M0.11M0.11M0.11M0.16M0.00M213.000.23M6.00256.00370.000.02M0.02M0.02M0.01M801.00378.000.00M231.00410.00247.00-91.0094.0099.000.15M0.05M0.05M
Raw Materials 0.32M0.16M0.40M0.47M
Work In Process 0.32M0.32M
Inventory 0.51M0.59M0.15M0.24M0.28M0.44M0.21M0.17M0.18M0.14M0.15M0.14M0.16M0.01M0.08M0.08M0.04M0.04M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.15M0.55M0.49M0.42M0.45M0.52M
Prepaid Assets 0.01M0.00M0.04M0.09M0.15M0.20M0.07M0.06M0.06M0.05M0.05M0.08M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M463.000.05M0.14M0.15M0.11M0.13M0.11M0.09M0.18M
Current Assets 0.02M0.02M0.01M0.00M0.95M0.93M0.34M1.17M1.30M1.05M0.54M0.52M0.53M0.50M0.26M0.22M0.17M0.21M0.17M0.13M0.16M0.10M0.08M0.06M0.06M0.08M0.08M0.14M0.19M0.23M0.38M0.33M0.31M0.30M0.10M0.06M0.06M0.10M0.43M0.46M0.33M5.06M20.25M22.93M17.71M32.58M22.86M16.24M14.68M14.86M23.55M
Non-Current Assets
Property, Plant & Equipment (Net) 0.43M0.68M0.69M0.61M0.52M0.51M0.63M0.44M0.36M0.37M0.48M0.44M0.42M0.38M0.37M0.34M0.28M0.25M0.24M0.23M0.21M0.18M0.17M0.12M0.11M0.10M0.09M0.07M0.07M0.06M0.05M0.08M0.07M0.12M4.73M0.22M0.37M0.29M19.33M29.89M36.56M38.86M43.17M45.32M46.95M
Long-Term Investments 0.11M0.15M0.16M0.15M0.15M0.15M0.15M0.15M0.15M0.15M
Intangibles 0.80M0.93M0.14M0.16M0.15M0.13M0.12M0.67M0.69M0.62M0.51M0.58M0.64M0.63M0.65M0.62M0.62M0.62M0.53M0.51M0.53M0.53M0.54M0.49M0.51M0.41M0.39M0.38M0.41M1.28M1.45M1.34M1.30M1.53M1.51M4.83M0.01M6.96M7.36M5.91M0.25M0.41M0.39M0.40M0.38M0.35M0.33M
Goodwill & Intangibles 0.80M0.93M0.14M0.16M0.15M0.13M0.12M0.67M0.69M0.62M0.51M0.58M0.64M0.63M0.65M0.62M0.62M0.62M0.53M0.51M0.53M0.53M0.54M0.49M0.51M0.41M0.39M0.38M0.41M1.28M1.45M1.34M1.30M1.53M1.51M4.83M0.01M6.96M7.36M5.91M0.25M0.41M0.39M0.40M0.38M0.35M0.33M
Other Non-Current Assets 0.15M0.18M0.05M0.12M0.15M0.17M0.18M0.26M
Non-Current Assets 1.59M1.59M0.57M0.84M0.95M0.89M0.81M1.18M1.33M1.07M0.87M0.95M1.12M1.07M1.06M1.00M1.14M1.11M0.96M0.91M0.92M0.90M0.90M0.83M0.83M0.68M0.64M0.62M0.65M1.50M1.67M1.55M1.51M1.76M1.73M5.10M4.74M7.33M7.88M6.20M19.88M30.62M37.63M41.61M46.12M48.46M48.62M
Assets 0.02M0.02M0.01M0.00M2.53M2.52M0.91M2.01M2.24M1.94M1.35M1.71M1.86M1.56M1.13M1.17M1.29M1.27M1.23M1.13M1.29M1.21M1.04M0.98M0.99M0.98M0.98M0.96M1.03M0.91M1.02M0.95M0.95M1.80M1.77M1.61M1.56M1.86M2.16M5.56M5.07M12.39M28.13M29.13M37.59M63.20M60.49M57.85M60.80M63.32M72.17M
Liabilities
Current Liabilities
Accounts Payables 0.00M0.00M0.00M0.00M0.65M0.99M0.91M0.84M2.92M3.47M2.44M3.59M2.65M4.92M4.90M5.76M5.00M5.83M6.60M5.93M
Notes Payables 0.08M0.07M0.52M0.49M0.55M0.25M0.67M0.64M0.61M0.49M0.47M0.39M0.31M0.39M0.47M0.67M0.73M0.86M0.87M0.87M0.82M0.77M0.78M0.82M0.89M0.94M0.91M0.87M0.66M0.57M0.10M0.01M0.01M0.01M0.01M0.02M0.02M0.02M
Payables 0.00M0.00M0.00M0.00M0.08M0.07M0.52M0.49M0.55M0.25M0.67M0.64M0.61M0.49M0.47M0.39M0.31M0.39M0.47M0.67M0.73M0.86M0.87M0.87M0.82M0.77M0.78M0.82M0.89M0.94M0.91M1.52M0.66M0.57M0.10M1.00M0.92M0.85M2.94M3.50M2.46M3.61M2.65M4.92M4.90M5.76M5.00M5.83M6.60M5.93M
Accumulated Expenses 0.09M0.10M0.17M0.22M0.29M0.28M0.53M0.47M0.56M0.50M0.47M0.51M0.82M0.48M0.35M0.38M0.41M0.42M0.47M0.51M0.53M0.58M0.62M0.63M0.65M0.68M0.65M0.68M0.12M1.37M1.11M0.98M0.11M0.13M0.12M0.03M0.16M0.21M0.26M0.74M
Other Accumulated Expenses 0.06M0.05M0.03M0.03M0.01M0.01M0.01M0.01M
Short term Debt 747.000.06M0.75M0.82M1.51M0.72M0.96M0.57M0.28M0.20M0.12M0.09M0.05M0.14M0.23M0.27M0.38M0.18M0.21M0.21M0.24M0.24M0.24M1.32M0.37M0.26M0.46M0.24M0.08M0.25M
Current Leases 0.02M0.01M0.01M0.14M0.12M0.16M0.13M0.15M0.17M0.16M
Current Taxes 0.06M0.06M0.03M0.18M
Current Deferred Revenue 0.53M1.02M0.99M0.29M0.59M0.59M0.41M
Total Current Liabilities 0.00M0.00M0.01M0.01M0.24M2.03M2.14M3.06M2.60M2.92M2.10M1.40M1.36M1.55M1.12M1.13M1.33M1.61M1.72M1.54M1.84M2.07M2.28M2.08M1.96M2.15M2.35M2.51M2.56M2.33M2.59M1.76M1.08M1.00M0.92M0.85M2.94M3.53M2.46M3.61M2.65M6.66M5.51M6.46M5.69M6.30M6.88M6.38M
Non-Current Liabilities
Non-Current Debt 0.05M
Convertible Debt 0.07M0.72M0.16M0.19M0.02M0.12M0.13M0.18M0.14M0.13M0.24M0.28M0.28M9.96M9.84M10.03M9.89M10.08M9.94M10.13M
Non-Current Deffered Revenue 0.50M0.50M0.25M20.00M20.00M18.60M20.00M20.00M20.00M20.00M
Minority Interest 0.52M0.55M0.41M0.41M0.13M0.29M0.30M0.25M0.13M0.14M0.16M1.38M1.33M1.32M1.39M1.38M1.33M1.33M1.37M1.42M1.38M1.60M1.45M1.78M1.85M1.88M1.98M1.72M1.49M1.52M1.55M1.40M1.60M1.40M-0.21M0.61M0.34M-0.12M0.40M0.59M0.53M0.75M0.65M1.23M1.28M
Operating Leases 0.02M0.01M0.01M0.35M0.27M0.59M0.45M0.48M0.47M0.46M
Other Non-Current Liabilities 0.12M0.13M0.13M0.14M0.22M0.22M0.22M0.22M0.22M0.22M0.28M0.22M0.22M0.22M0.22M0.22M0.20M0.22M0.22M0.22M0.19M0.19M0.20M0.18M0.19M0.15M0.15M0.14M0.12M0.11M0.12M0.12M0.11M0.13M0.12M0.03M0.08M0.08M0.05M0.06M0.03M0.02M0.02M0.03M0.05M0.03M0.03M
Total Non-Current Liabilities -0.03M0.05M0.11M1.19M2.31M2.42M3.09M2.53M2.89M1.95M1.24M1.28M1.51M1.09M1.11M1.30M1.61M1.70M1.50M1.80M2.07M2.28M2.08M1.96M2.15M2.35M2.51M2.56M2.33M2.59M1.76M1.08M1.00M0.92M0.85M2.94M3.53M2.46M23.61M22.65M36.60M35.41M36.66M35.81M36.46M37.04M36.57M
Total Liabilities 0.00M0.00M0.01M0.01M0.09M0.18M0.24M1.33M2.53M2.64M3.31M2.75M3.10M2.17M1.52M1.50M1.72M1.31M1.32M1.52M1.81M1.92M1.72M2.02M2.26M2.47M2.28M2.14M2.35M2.50M2.66M2.70M2.45M2.70M1.89M1.19M1.11M1.05M0.96M2.96M3.61M2.54M23.66M22.70M36.63M35.43M36.68M35.84M36.51M37.07M36.60M
Shareholder's Equity
Total Debt 747.000.06M0.75M0.82M1.51M0.72M0.96M0.57M0.28M0.20M0.12M0.09M0.05M0.05M0.14M0.23M0.27M0.38M0.18M0.21M0.21M0.24M0.24M0.24M1.32M0.37M0.26M0.46M0.24M0.08M0.25M
Common Equity 0.02M0.02M265.00-0.00M2.45M2.34M0.67M0.68M-0.28M-0.70M-1.96M-1.34M-1.55M-0.85M-0.39M-0.47M-0.60M-1.42M-1.42M-1.71M-0.52M-0.71M-0.68M-1.04M-1.27M-1.49M-1.30M-1.18M-1.32M-1.59M-1.64M-1.75M-3.47M-2.63M-1.61M-1.10M-1.09M0.81M1.20M2.60M1.67M9.85M4.46M6.55M0.96M27.76M23.81M22.01M24.29M26.24M35.57M
Shareholder's Equity 0.02M0.02M265.00-0.00M2.45M2.34M0.67M0.68M-0.28M-0.70M-1.96M-1.34M-1.55M-0.85M-0.39M-0.47M-0.60M-1.42M-1.42M-1.71M-0.52M-0.71M-0.68M-1.04M-1.27M-1.49M-1.30M-1.18M-1.32M-1.59M-1.64M-1.75M-3.47M-2.63M-1.61M-1.10M-1.09M0.81M1.20M2.60M1.67M9.85M4.46M6.55M0.96M27.76M23.81M22.01M24.29M26.24M35.57M
Liabilities and Shareholders Equity 0.02M0.02M0.01M0.00M2.53M2.52M0.91M2.01M2.24M1.94M1.35M1.71M1.86M1.56M1.13M1.17M1.29M1.27M1.23M1.13M1.29M1.21M1.04M0.98M0.99M0.98M0.98M0.96M1.03M0.91M1.02M0.95M0.95M1.80M1.77M1.61M1.56M1.86M2.16M5.56M5.07M12.39M28.13M29.13M37.59M63.20M60.49M57.85M60.80M63.32M72.17M
Retained Earnings -0.00M-0.01M-0.02M-0.03M-37.33M-37.46M-38.98M-38.67M-39.63M-40.67M-42.42M-42.08M-42.97M-43.02M-44.24M-44.53M-44.80M-45.27M-46.09M-46.45M-47.52M-47.86M-48.32M-48.78M-49.18M-49.59M-50.20M-50.62M-51.04M-51.57M-51.88M-52.15M-52.19M-52.90M-53.73M-54.35M-54.96M-55.49M-56.36M-57.39M-60.39M-63.55M-72.68M-83.96M-115.79M-124.96M-133.56M-144.41M-152.95M-158.47M-165.06M
Preferred Shares 1.001.001.001.001.001.56M1.001.000.91M1.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.00214.00214.00214.00214.00214.00214.00214.001.001.001.001.001.001.001.001.001.00
Treasury Shares 0.03M0.16M1.05M1.03M0.89M0.44M0.57M0.56M0.54M0.53M
Shares Outstanding 129.33M69.96M74.64M0.24M121.27M168.16M209.28M302.80M332.26M460.52M866.01M1,079.56M1,132.44M1,030.60M1,387.46M1,459.77M2.66M2,552.58M2,925.79M3,050.70M4.15M4.27M3,385.15M3,654.52M5.11M6.74M10.03M10.69M12.77M14.82M15.26M16.01M17.50M18.84M21.80M