|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 725.70M | | 834.10M | 959.50M | 1,032.00M | | 1,038.10M | 1,046.00M | 1,025.60M | 1,064.00M | 1,042.90M | 1,095.30M | 1,051.20M | 1,172.70M | 1,144.40M | 1,140.40M | 1,125.50M | 1,177.10M | 1,151.50M | 1,261.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 643.20M | | 664.70M | 784.20M | 848.20M | | 844.90M | 836.90M | 831.00M | 858.30M | 845.50M | 867.90M | 826.40M | 924.10M | 908.60M | 897.90M | 870.20M | 903.70M | 888.60M | 951.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.50M | | 169.40M | 175.30M | 183.80M | | 193.20M | 209.10M | 194.60M | 205.70M | 197.40M | 227.40M | 224.80M | 248.60M | 235.80M | 242.50M | 255.30M | 273.40M | 262.90M | 309.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.90M | | 75.20M | 72.30M | 73.20M | | 80.60M | 85.40M | 69.80M | 92.30M | 82.00M | 88.90M | 82.40M | 89.00M | 85.00M | 82.80M | 94.60M | 102.70M | 92.10M | 95.70M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.30M | | -1.10M | -1.30M | -2.60M | | 1.20M | 2.70M | -0.50M | 5.50M | 0.20M | -1.90M | 0.50M | 5.30M | | -1.30M | -0.40M | -0.20M | 7.00M | 3.90M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.30M | -115.90M | | | | -0.70M | -0.10M | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.60M | | 74.10M | 71.00M | 70.60M | | 81.80M | 88.10M | 69.30M | 97.80M | 82.20M | 87.00M | 82.90M | 94.30M | 85.00M | 81.50M | 94.20M | 102.50M | 99.10M | 99.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.90M | | 77.00M | -11.60M | 113.20M | | 112.60M | 120.30M | 125.20M | 108.30M | 115.20M | 142.60M | 142.20M | 208.90M | 146.90M | 161.00M | 162.40M | 170.60M | 163.80M | 220.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.90M | | 77.00M | -11.60M | 113.20M | | 112.60M | 120.30M | 125.20M | 108.30M | 115.20M | 142.60M | 142.20M | 208.90M | 146.90M | 161.00M | 162.40M | 170.60M | 163.80M | 220.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90M | | | | 4.30M | 4.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.50M | -65.50M | -7.50M | 10.70M | -18.50M | | 0.60M | 0.70M | | | 0.40M | 0.40M | 4.40M | 9.20M | 1.50M | 1.80M | 12.20M | -0.90M | 0.80M | 1.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.00M | | | | -23.70M | -23.90M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.20M | | 40.10M | -30.90M | 67.40M | | 76.50M | 82.80M | 84.50M | 8.10M | 85.30M | 110.90M | 114.90M | 175.00M | 121.50M | 133.30M | 144.60M | 122.90M | 136.60M | 192.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.00M | | 4.90M | 3.40M | 3.00M | | 4.30M | 3.70M | 4.90M | -141.10M | 16.90M | 25.30M | 28.30M | 32.90M | 21.00M | 29.30M | 31.00M | 22.40M | 16.10M | 38.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.70M | | 30.90M | -38.00M | 64.40M | | 70.10M | 76.00M | 79.60M | 149.20M | 66.10M | 85.60M | 86.60M | 137.10M | 100.50M | 100.70M | 110.00M | 86.20M | 118.20M | 154.30M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.50M | | 4.30M | 3.70M | 3.30M | | 2.10M | 3.10M | 3.90M | 3.50M | 2.30M | 3.70M | 3.90M | 5.00M | 3.50M | 3.30M | 3.60M | 3.90M | 2.30M | 3.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.20M | | 35.20M | -34.30M | 64.40M | | 72.20M | 79.10M | 79.60M | 149.20M | 68.40M | 85.60M | 86.60M | 142.10M | 100.50M | 104.00M | 113.60M | 100.50M | 120.50M | 154.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.20M | | 35.20M | -34.30M | 64.40M | | 72.20M | 79.10M | 79.60M | 149.20M | 68.40M | 85.60M | 86.60M | 142.10M | 100.50M | 104.00M | 113.60M | 100.50M | 120.50M | 154.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.20M | | 35.20M | -34.30M | 64.40M | | 72.20M | 79.10M | 79.60M | 149.20M | 68.40M | 85.60M | 86.60M | 142.10M | 100.50M | 104.00M | 113.60M | 100.50M | 120.50M | 154.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.20M | | 35.20M | -34.30M | 64.40M | | 72.20M | 79.10M | 79.60M | 149.20M | 68.40M | 85.60M | 86.60M | 142.10M | 100.50M | 104.00M | 113.60M | 100.50M | 120.50M | 154.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43 | | 0.28 | -0.28 | 0.50 | | 0.56 | 0.62 | 0.62 | 1.16 | 0.54 | 0.69 | 0.67 | 1.09 | 0.71 | 0.74 | 0.83 | 0.73 | 0.88 | 1.13 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36 | | 0.23 | -0.28 | 0.43 | | 0.48 | 0.53 | 0.53 | 0.99 | 0.46 | 0.59 | 0.59 | 0.97 | 0.70 | 0.73 | 0.81 | 0.71 | 0.87 | 1.12 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.20M | 127.10M | 126.40M | 124.60M | 129.80M | 127.50M | 128.50M | 128.50M | 128.10M | 128.10M | 126.20M | 124.40M | 128.70M | 130.40M | 141.70M | 139.80M | 137.00M | 138.60M | 136.70M | 136.30M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.60M | 127.10M | 152.80M | 124.60M | 150.80M | 151.20M | 150.10M | 150.10M | 150.20M | 150.00M | 147.50M | 146.30M | 146.80M | 146.60M | 144.20M | 143.10M | 140.50M | 141.80M | 138.60M | 138.30M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.48M | 127.48M | 128.11M | 131.38M | 131.38M | 131.39M | 132.23M | 132.27M | 132.29M | 132.30M | 133.80M | 133.80M | 142.87M | 142.87M | 142.87M | 142.87M | 142.87M | 142.87M | 142.87M | 142.87M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.90M | | 77.00M | -11.60M | 113.20M | | 112.60M | 120.30M | 125.20M | 108.30M | 115.20M | 142.60M | 142.20M | 208.90M | 146.90M | 161.00M | 162.40M | 170.60M | 163.80M | 220.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.10M | 431.00M | 23.60M | 23.40M | 20.80M | 17.20M | 19.90M | 21.30M | 23.80M | 49.70M | 26.60M | 28.40M | 28.00M | 48.40M | 23.00M | 25.40M | 26.10M | 43.30M | 10.90M | 17.10M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.50% | | 12.22% | -11.00% | 4.45% | | 5.62% | 4.47% | 5.80% | -1,741.98% | 19.81% | 22.81% | 24.63% | 18.80% | 17.28% | 21.98% | 21.44% | 18.23% | 11.79% | 20.01% |